Seagate Technology plc Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Seagate Technology plc Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-27 | 2025-03-28 | 2024-12-27 | 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-30 | 2022-09-30 | 2022-07-01 | 2022-04-01 | 2021-12-31 | 2021-10-01 | 2021-07-02 | 2021-04-02 | 2021-01-01 | 2020-10-02 | 2020-07-03 | 2020-04-03 | 2020-01-03 | 2019-10-04 | 2019-06-28 | 2019-03-29 | 2018-12-28 | 2018-09-28 | 2018-06-29 | 2018-03-30 | 2017-12-29 | 2017-09-29 | 2017-06-30 | 2017-03-31 | 2016-12-30 | 2016-09-30 | 2016-04-01 | 2016-01-01 | 2015-10-02 | 2015-04-03 | 2015-01-02 | 2014-10-03 | 2013-12-27 | 2013-09-27 | 2013-03-29 | 2012-12-28 | 2012-09-28 | 2012-03-30 | 2011-12-30 | 2011-09-30 | 2011-04-01 | 2010-12-31 | 2010-10-01 | 2010-04-02 | 2010-01-01 | 2009-10-02 | 2009-04-03 | 2009-01-02 | 2008-10-03 | 2008-06-27 | 2008-03-28 | 2007-12-28 | 2007-09-28 | 2007-06-29 | 2007-03-30 | 2006-12-29 | 2006-09-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 488,000,000 | 340,000,000 | 336,000,000 | 305,000,000 | 513,000,000 | 25,000,000 | -19,000,000 | -184,000,000 | -92,000,000 | -433,000,000 | -33,000,000 | 29,000,000 | 276,000,000 | 346,000,000 | 501,000,000 | 526,000,000 | 482,000,000 | 329,000,000 | 280,000,000 | 223,000,000 | 166,000,000 | 320,000,000 | 318,000,000 | 200,000,000 | 983,000,000 | 195,000,000 | 384,000,000 | 450,000,000 | 461,000,000 | 381,000,000 | 159,000,000 | 181,000,000 | 114,000,000 | 194,000,000 | 297,000,000 | 167,000,000 | -20,000,000 | 164,000,000 | 34,000,000 | 291,000,000 | 933,000,000 | 381,000,000 | 428,000,000 | 427,000,000 | 416,000,000 | 492,000,000 | 582,000,000 | 1,146,000,000 | 563,000,000 | 140,000,000 | 93,000,000 | 150,000,000 | 149,000,000 | 518,000,000 | 533,000,000 | 179,000,000 | -273,000,000 | -2,792,000,000 | 60,000,000 | 160,000,000 | 344,000,000 | 403,000,000 | 355,000,000 | 542,000,000 | 212,000,000 | 140,000,000 | 19,000,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 61,000,000 | 63,000,000 | 63,000,000 | 64,000,000 | 63,000,000 | 63,000,000 | 62,000,000 | 76,000,000 | 104,000,000 | 126,000,000 | 148,000,000 | 135,000,000 | 127,000,000 | 112,000,000 | 108,000,000 | 104,000,000 | 103,000,000 | 99,000,000 | 96,000,000 | 99,000,000 | 100,000,000 | 94,000,000 | 93,000,000 | 92,000,000 | 134,000,000 | 135,000,000 | 138,000,000 | 134,000,000 | 137,000,000 | 143,000,000 | 157,000,000 | 161,000,000 | 176,000,000 | 182,000,000 | 191,000,000 | 200,000,000 | 198,000,000 | 209,000,000 | 208,000,000 | 203,000,000 | 208,000,000 | 218,000,000 | 229,000,000 | 228,000,000 | 221,000,000 | 218,000,000 | 212,000,000 | 224,000,000 | 191,000,000 | 182,000,000 | 188,000,000 | 190,000,000 | 189,000,000 | 188,000,000 | 192,000,000 | 204,000,000 | 226,000,000 | 228,000,000 | 253,000,000 | 213,000,000 | 211,000,000 | 215,000,000 | 205,000,000 | 201,000,000 | 236,000,000 | 215,000,000 | 199,000,000 |
share-based compensation | 59,000,000 | 54,000,000 | 49,000,000 | 38,000,000 | 38,000,000 | 34,000,000 | 30,000,000 | 25,000,000 | 22,000,000 | 31,000,000 | 33,000,000 | 29,000,000 | 39,000,000 | 36,000,000 | 36,000,000 | 34,000,000 | 25,000,000 | 29,000,000 | 30,000,000 | 28,000,000 | 29,000,000 | 27,000,000 | 27,000,000 | 26,000,000 | 26,000,000 | 28,000,000 | 27,000,000 | 18,000,000 | 27,000,000 | 26,000,000 | 27,000,000 | 32,000,000 | 27,000,000 | 37,000,000 | 33,000,000 | 40,000,000 | 30,000,000 | 32,000,000 | 33,000,000 | 33,000,000 | 31,000,000 | 42,000,000 | 30,000,000 | 27,000,000 | 20,000,000 | 19,000,000 | 17,000,000 | 12,000,000 | 14,000,000 | 12,000,000 | 12,000,000 | 13,000,000 | 13,000,000 | ||||||||||||||
net gain from debt transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain from business divestiture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -16,000,000 | 3,000,000 | 8,000,000 | -3,000,000 | 14,000,000 | 23,000,000 | 13,000,000 | 28,000,000 | 6,000,000 | 8,000,000 | 1,000,000 | -5,000,000 | -11,000,000 | -4,000,000 | 3,000,000 | 6,000,000 | 5,000,000 | -18,000,000 | -9,000,000 | 7,000,000 | 8,000,000 | -12,000,000 | -705,000,000 | 14,000,000 | -1,000,000 | 2,000,000 | -16,000,000 | 5,000,000 | 207,000,000 | -3,000,000 | -9,000,000 | 9,000,000 | 2,000,000 | 1,000,000 | 2,000,000 | 8,000,000 | 19,000,000 | 8,000,000 | 4,000,000 | -10,000,000 | 303,000,000 | 2,000,000 | |||||||||||||||||||||||||
other non-cash operating activities | 28,000,000 | 13,000,000 | 73,000,000 | 23,000,000 | 30,000,000 | 16,000,000 | 38,000,000 | -50,000,000 | -140,000,000 | -13,000,000 | 15,000,000 | 13,000,000 | 18,000,000 | 24,000,000 | 20,000,000 | 2,000,000 | -42,000,000 | -12,000,000 | 12,000,000 | -8,000,000 | -3,000,000 | 8,000,000 | 3,000,000 | 44,000,000 | -29,000,000 | -24,000,000 | -26,000,000 | -18,000,000 | -20,000,000 | 6,000,000 | 2,000,000 | 1,000,000 | 3,000,000 | -1,000,000 | 25,000,000 | -7,000,000 | 2,000,000 | 1,000,000 | 10,000,000 | 4,000,000 | 4,000,000 | -4,000,000 | -3,000,000 | 0 | 10,000,000 | 0 | 18,000,000 | 4,000,000 | 5,000,000 | 0 | -13,000,000 | -20,000,000 | 3,000,000 | -13,000,000 | 18,000,000 | 1,000,000 | 15,000,000 | 5,000,000 | -4,000,000 | ||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -320,000,000 | -35,000,000 | 41,000,000 | -199,000,000 | -97,000,000 | 139,000,000 | 50,000,000 | 100,000,000 | 373,000,000 | -154,000,000 | 258,000,000 | 434,000,000 | -188,000,000 | 55,000,000 | -98,000,000 | -143,000,000 | -180,000,000 | -177,000,000 | 66,000,000 | 249,000,000 | 45,000,000 | -48,000,000 | -47,000,000 | -77,000,000 | -92,000,000 | 161,000,000 | 144,000,000 | -9,000,000 | -108,000,000 | -21,000,000 | 155,000,000 | -10,000,000 | -43,000,000 | 55,000,000 | 98,000,000 | 12,000,000 | 147,000,000 | 171,000,000 | 213,000,000 | 2,000,000 | 49,000,000 | 86,000,000 | 35,000,000 | 648,000,000 | 49,000,000 | -2,000,000 | 166,000,000 | 352,000,000 | 16,000,000 | -59,000,000 | 241,000,000 | -116,000,000 | -133,000,000 | -14,000,000 | -108,000,000 | 78,000,000 | 78,000,000 | ||||||||||
inventories | 32,000,000 | 1,000,000 | -90,000,000 | -144,000,000 | -48,000,000 | -138,000,000 | -1,000,000 | 88,000,000 | 60,000,000 | -6,000,000 | 412,000,000 | -41,000,000 | -86,000,000 | -192,000,000 | -99,000,000 | 16,000,000 | 77,000,000 | 35,000,000 | 5,000,000 | -181,000,000 | -40,000,000 | 46,000,000 | -107,000,000 | -65,000,000 | 31,000,000 | 96,000,000 | 19,000,000 | -66,000,000 | -51,000,000 | 12,000,000 | 0 | -32,000,000 | 56,000,000 | -30,000,000 | -94,000,000 | -46,000,000 | -33,000,000 | 46,000,000 | 110,000,000 | -14,000,000 | 134,000,000 | 47,000,000 | 14,000,000 | 219,000,000 | 113,000,000 | 36,000,000 | 128,000,000 | -243,000,000 | -67,000,000 | 31,000,000 | 38,000,000 | -61,000,000 | 171,000,000 | -42,000,000 | |||||||||||||
accounts payable | 89,000,000 | -141,000,000 | -200,000,000 | 10,000,000 | 119,000,000 | 54,000,000 | 124,000,000 | -70,000,000 | -94,000,000 | 592,000,000 | -619,000,000 | -300,000,000 | 19,000,000 | 146,000,000 | 35,000,000 | 28,000,000 | -74,000,000 | 135,000,000 | -51,000,000 | -24,000,000 | -30,000,000 | -34,000,000 | 177,000,000 | 281,000,000 | 98,000,000 | -126,000,000 | -359,000,000 | 119,000,000 | -9,000,000 | 15,000,000 | 89,000,000 | -30,000,000 | -3,000,000 | -46,000,000 | 69,000,000 | 101,000,000 | -169,000,000 | 426,000,000 | -60,000,000 | 26,000,000 | 183,000,000 | 47,000,000 | -62,000,000 | 84,000,000 | 159,000,000 | 13,000,000 | 117,000,000 | 112,000,000 | 19,000,000 | -560,000,000 | 278,000,000 | -263,000,000 | 139,000,000 | 225,000,000 | 250,000,000 | -96,000,000 | -28,000,000 | -23,000,000 | -244,000,000 | ||||||||
accrued employee compensation | 91,000,000 | 31,000,000 | 48,000,000 | 37,000,000 | 31,000,000 | -11,000,000 | -2,000,000 | -12,000,000 | 16,000,000 | -23,000,000 | 1,000,000 | -146,000,000 | 58,000,000 | -34,000,000 | 38,000,000 | -92,000,000 | 104,000,000 | -28,000,000 | 49,000,000 | -67,000,000 | 69,000,000 | -36,000,000 | 42,000,000 | -20,000,000 | 24,000,000 | -19,000,000 | -10,000,000 | -79,000,000 | 65,000,000 | 5,000,000 | 33,000,000 | -87,000,000 | -8,000,000 | -9,000,000 | 38,000,000 | 32,000,000 | 7,000,000 | 7,000,000 | |||||||||||||||||||||||||||||
bis settlement penalty | -15,000,000 | -15,000,000 | -15,000,000 | -15,000,000 | -15,000,000 | -15,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses, income taxes and warranty | -23,000,000 | -30,000,000 | -58,000,000 | 16,000,000 | -118,000,000 | -7,000,000 | -67,000,000 | 54,000,000 | 32,000,000 | -159,000,000 | 224,000,000 | 4,000,000 | -45,000,000 | -21,000,000 | 29,000,000 | 11,000,000 | -15,000,000 | -21,000,000 | -21,000,000 | 20,000,000 | -31,000,000 | -7,000,000 | -49,000,000 | -16,000,000 | -61,000,000 | 45,000,000 | -22,000,000 | -27,000,000 | -13,000,000 | 16,000,000 | -22,000,000 | 0 | -20,000,000 | 89,000,000 | 63,000,000 | 138,000,000 | 29,000,000 | 4,000,000 | 37,000,000 | 12,000,000 | 10,000,000 | 10,000,000 | |||||||||||||||||||||||||
other assets and liabilities | 39,000,000 | -29,000,000 | -34,000,000 | -37,000,000 | 217,000,000 | 5,000,000 | -44,000,000 | 65,000,000 | -72,000,000 | 262,000,000 | 15,000,000 | 93,000,000 | -27,000,000 | -14,000,000 | -53,000,000 | 14,000,000 | 17,000,000 | -74,000,000 | -4,000,000 | 17,000,000 | 24,000,000 | -14,000,000 | -3,000,000 | -6,000,000 | 23,000,000 | -5,000,000 | 33,000,000 | -9,000,000 | -13,000,000 | 8,000,000 | -62,000,000 | 9,000,000 | 7,000,000 | 3,000,000 | -2,000,000 | 15,000,000 | 124,000,000 | 169,000,000 | 139,000,000 | 68,000,000 | 23,000,000 | 71,000,000 | 208,000,000 | -46,000,000 | 164,000,000 | -124,000,000 | -22,000,000 | 6,000,000 | 63,000,000 | 57,000,000 | -81,000,000 | -14,000,000 | |||||||||||||||
net cash from operating activities | 508,000,000 | 259,000,000 | 221,000,000 | 95,000,000 | 434,000,000 | 188,000,000 | 169,000,000 | 127,000,000 | 218,000,000 | 228,000,000 | 251,000,000 | 245,000,000 | 180,000,000 | 460,000,000 | 521,000,000 | 496,000,000 | 478,000,000 | 378,000,000 | 473,000,000 | 297,000,000 | 388,000,000 | 390,000,000 | 480,000,000 | 456,000,000 | 448,000,000 | 438,000,000 | 288,000,000 | 587,000,000 | 468,000,000 | 558,000,000 | 850,000,000 | 237,000,000 | 243,000,000 | 426,000,000 | 655,000,000 | 592,000,000 | 205,000,000 | 382,000,000 | 824,000,000 | 374,000,000 | 1,443,000,000 | 602,000,000 | 856,000,000 | 682,000,000 | 683,000,000 | 844,000,000 | 1,132,000,000 | 938,000,000 | 719,000,000 | 160,000,000 | 195,000,000 | 507,000,000 | 245,000,000 | 577,000,000 | 753,000,000 | 278,000,000 | 239,000,000 | 88,000,000 | 304,000,000 | 395,000,000 | 665,000,000 | 724,000,000 | 754,000,000 | 373,000,000 | 269,000,000 | 482,000,000 | -181,000,000 |
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property, equipment and leasehold improvements | -83,000,000 | -43,000,000 | -71,000,000 | -68,000,000 | -54,000,000 | -60,000,000 | -70,000,000 | -70,000,000 | -50,000,000 | -54,000,000 | -79,000,000 | -133,000,000 | -72,000,000 | -97,000,000 | -95,000,000 | -117,000,000 | -124,000,000 | -104,000,000 | -159,000,000 | -111,000,000 | -114,000,000 | -130,000,000 | -194,000,000 | -147,000,000 | -151,000,000 | -147,000,000 | -127,000,000 | -177,000,000 | -96,000,000 | -69,000,000 | -77,000,000 | -124,000,000 | -104,000,000 | -95,000,000 | -95,000,000 | -140,000,000 | -59,000,000 | -214,000,000 | -280,000,000 | -293,000,000 | -275,000,000 | -212,000,000 | -150,000,000 | -218,000,000 | -222,000,000 | -239,000,000 | -227,000,000 | ||||||||||||||||||||
proceeds from the sale of assets | 0 | 0 | 2,000,000 | 3,000,000 | 519,000,000 | 12,000,000 | 2,000,000 | 1,000,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | 0 | 0 | 0 | -1,000,000 | 0 | 0 | 0 | -18,000,000 | 0 | 0 | 0 | -4,000,000 | -1,000,000 | -12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | 41,000,000 | 9,000,000 | 13,000,000 | 0 | 19,000,000 | 15,000,000 | 18,000,000 | 0 | 0 | 11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from business divestiture | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisition of businesses, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -130,000,000 | -8,000,000 | -70,000,000 | -68,000,000 | 283,000,000 | -52,000,000 | -35,000,000 | -70,000,000 | 469,000,000 | -42,000,000 | -77,000,000 | -133,000,000 | -59,000,000 | -97,000,000 | -76,000,000 | -120,000,000 | -106,000,000 | -97,000,000 | -159,000,000 | -104,000,000 | -108,000,000 | -142,000,000 | -234,000,000 | -151,000,000 | 1,205,000,000 | -129,000,000 | -54,000,000 | -176,000,000 | -1,349,000,000 | -29,000,000 | -78,000,000 | -132,000,000 | -122,000,000 | -103,000,000 | -95,000,000 | -139,000,000 | -37,000,000 | -210,000,000 | -265,000,000 | -306,000,000 | -125,000,000 | -322,000,000 | -238,000,000 | -50,000,000 | -250,000,000 | 101,000,000 | -203,000,000 | ||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption and repurchase of debt | -547,000,000 | 0 | 0 | 0 | -1,288,000,000 | -1,507,000,000 | 0 | -220,000,000 | -475,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | -8,000,000 | -13,000,000 | -452,000,000 | -40,000,000 | 0 | -645,000,000 | -320,000,000 | 0 | -5,000,000 | -57,000,000 | -130,000,000 | -22,000,000 | -219,000,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 0 | 0 | 1,500,000,000 | 1,000,000,000 | 0 | 0 | 600,000,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends to shareholders | -153,000,000 | -152,000,000 | -148,000,000 | -147,000,000 | -147,000,000 | -147,000,000 | -146,000,000 | -145,000,000 | -145,000,000 | -145,000,000 | -145,000,000 | -147,000,000 | -152,000,000 | -154,000,000 | -151,000,000 | -153,000,000 | -154,000,000 | -161,000,000 | -167,000,000 | -167,000,000 | -168,000,000 | -170,000,000 | -165,000,000 | -170,000,000 | -174,000,000 | -178,000,000 | -180,000,000 | -181,000,000 | -181,000,000 | -179,000,000 | -182,000,000 | -184,000,000 | -187,000,000 | -186,000,000 | -15,000,000 | -58,000,000 | -59,000,000 | -57,000,000 | -52,000,000 | -53,000,000 | -54,000,000 | -54,000,000 | -54,000,000 | -58,000,000 | -46,000,000 | ||||||||||||||||||||||
repurchases of ordinary shares | 0 | 0 | 0 | -408,000,000 | -486,000,000 | -417,000,000 | -471,000,000 | -425,000,000 | -228,000,000 | -751,000,000 | -1,000,000,000 | -68,000,000 | -55,000,000 | -195,000,000 | -150,000,000 | -450,000,000 | -350,000,000 | -327,000,000 | -136,000,000 | -150,000,000 | 0 | 0 | -195,000,000 | -166,000,000 | -212,000,000 | 0 | -147,000,000 | -101,000,000 | |||||||||||||||||||||||||||||||||||||||
taxes paid related to net share settlement of equity awards | -10,000,000 | -9,000,000 | -7,000,000 | -28,000,000 | -7,000,000 | -3,000,000 | -3,000,000 | -25,000,000 | -3,000,000 | -2,000,000 | 0 | -39,000,000 | -6,000,000 | 0 | -2,000,000 | -43,000,000 | 0 | -1,000,000 | -1,000,000 | -31,000,000 | -1,000,000 | 0 | -2,000,000 | -37,000,000 | -1,000,000 | 0 | -3,000,000 | -27,000,000 | -1,000,000 | -1,000,000 | -1,000,000 | -20,000,000 | -2,000,000 | -1,000,000 | -1,000,000 | -23,000,000 | |||||||||||||||||||||||||||||||
proceeds from issuance of ordinary shares under employee stock plans | 16,000,000 | 24,000,000 | 3,000,000 | 29,000,000 | 0 | 22,000,000 | 9,000,000 | 35,000,000 | 9,000,000 | 30,000,000 | 0 | 29,000,000 | 0 | 31,000,000 | 4,000,000 | 33,000,000 | 3,000,000 | 31,000,000 | 30,000,000 | 39,000,000 | 1,000,000 | 33,000,000 | 3,000,000 | 32,000,000 | 3,000,000 | 75,000,000 | 6,000,000 | 29,000,000 | 3,000,000 | 36,000,000 | 12,000,000 | 35,000,000 | 37,000,000 | 1,000,000 | 40,000,000 | 42,000,000 | 10,000,000 | 39,000,000 | 22,000,000 | 39,000,000 | 65,000,000 | 11,000,000 | 157,000,000 | 163,000,000 | 25,000,000 | 26,000,000 | 24,000,000 | 8,000,000 | 16,000,000 | ||||||||||||||||||
other financing activities | -7,000,000 | 0 | 0 | -2,000,000 | -126,000,000 | -21,000,000 | -2,000,000 | -20,000,000 | -1,000,000 | 0 | 0 | 0 | -4,000,000 | -14,000,000 | -1,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -301,000,000 | -675,000,000 | -152,000,000 | -146,000,000 | -154,000,000 | -128,000,000 | -142,000,000 | -49,000,000 | -667,000,000 | -190,000,000 | -165,000,000 | 34,000,000 | -644,000,000 | -760,000,000 | 99,000,000 | -594,000,000 | -375,000,000 | -868,000,000 | -179,000,000 | -251,000,000 | -177,000,000 | -374,000,000 | -289,000,000 | -765,000,000 | -795,000,000 | -276,000,000 | -815,000,000 | -326,000,000 | -184,000,000 | -162,000,000 | -502,000,000 | -363,000,000 | -617,000,000 | 984,000,000 | -324,000,000 | -89,000,000 | -11,000,000 | 278,000,000 | -24,000,000 | -242,000,000 | -830,000,000 | -232,000,000 | -241,000,000 | -244,000,000 | -206,000,000 | -1,343,000,000 | 1,330,000,000 | ||||||||||||||||||||
effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash | 0 | 0 | 0 | 1,000,000 | 7,000,000 | -6,000,000 | 3,000,000 | -5,000,000 | 2,000,000 | -2,000,000 | -4,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash | 77,000,000 | -424,000,000 | -1,000,000 | -119,000,000 | 563,000,000 | 8,000,000 | -8,000,000 | 9,000,000 | 20,000,000 | -4,000,000 | 9,000,000 | 146,000,000 | -465,000,000 | 860,000,000 | 31,000,000 | -585,000,000 | 88,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the beginning of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the end of the year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 43,000,000 | 22,000,000 | 49,000,000 | 50,000,000 | 8,000,000 | 50,000,000 | 50,000,000 | 10,000,000 | 51,000,000 | 10,000,000 | 53,000,000 | 11,000,000 | 19,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes, net of refunds | 3,000,000 | 3,000,000 | 1,000,000 | 4,000,000 | 3,000,000 | 2,000,000 | 6,000,000 | 9,000,000 | 11,000,000 | 8,000,000 | 14,000,000 | 21,000,000 | 1,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from debt transactions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the beginning of the period | 0 | 0 | 1,360,000,000 | 0 | 0 | 788,000,000 | 0 | 0 | 617,000,000 | 0 | 0 | 1,211,000,000 | 0 | 0 | 1,724,000,000 | 0 | 0 | 2,251,000,000 | 0 | 0 | 1,857,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the end of the period | -424,000,000 | -1,000,000 | 1,241,000,000 | 8,000,000 | -8,000,000 | 797,000,000 | -4,000,000 | 9,000,000 | 763,000,000 | -397,000,000 | 544,000,000 | 993,000,000 | -587,000,000 | 135,000,000 | 1,666,000,000 | -132,000,000 | -40,000,000 | 1,786,000,000 | 31,000,000 | -585,000,000 | 1,945,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net income from redemption and repurchase of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain from redemption and repurchase of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on redemption and repurchase of debt | 0 | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on redemption and repurchase of debt | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on redemption and repurchase of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | 0 | 0 | 0 | 5,000,000 | 1,000,000 | 0 | 5,000,000 | 14,000,000 | 29,000,000 | 32,000,000 | 5,000,000 | 16,000,000 | 5,000,000 | 3,000,000 | 28,000,000 | 87,000,000 | 46,000,000 | 2,000,000 | 11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
loss on redemption and repurchase of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash | -523,000,000 | -218,000,000 | -58,000,000 | -132,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of foreign currency forward exchange contracts | -37,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of debt security | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of ordinary shares under employee share plans | 55,000,000 | 11,000,000 | 29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of long-term debt | 496,000,000 | 0 | 0 | 498,000,000 | 49,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,477,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of debt security | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of strategic investments | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 0 | -3,000,000 | -3,000,000 | -8,000,000 | 19,000,000 | -9,000,000 | 8,000,000 | 3,000,000 | -1,000,000 | 2,000,000 | -1,000,000 | -2,000,000 | 20,000,000 | -3,000,000 | -4,000,000 | -15,000,000 | -23,000,000 | -6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) paid for income taxes, net of refunds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of properties previously classified as held for sale | 21,000,000 | 0 | 6,000,000 | 26,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of strategic investments | -4,000,000 | -4,000,000 | -6,000,000 | -3,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 7,000,000 | 26,000,000 | 64,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
vendor receivables | 17,000,000 | 12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of fixed assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash | 3,000,000 | 1,000,000 | 4,000,000 | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, and restricted cash | 370,000,000 | 271,000,000 | -254,000,000 | 1,311,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at the beginning of the period | 0 | 0 | 2,543,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at the end of the period | 370,000,000 | 271,000,000 | 2,289,000,000 | 1,311,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property and equipment | 25,000,000 | 0 | 4,000,000 | 8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on redemption and repurchase of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -8,000,000 | -26,000,000 | -90,000,000 | -47,000,000 | -56,000,000 | -185,000,000 | -198,000,000 | 0 | 0 | -17,000,000 | -305,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of short-term investments | 0 | 414,000,000 | 49,000,000 | 76,000,000 | 61,000,000 | 64,000,000 | 70,000,000 | 46,000,000 | 214,000,000 | 22,000,000 | 58,000,000 | 38,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisition of business, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency exchange rate changes on cash and cash equivalents | 0 | 2,000,000 | -1,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents | 364,000,000 | 369,000,000 | 216,000,000 | 187,000,000 | 171,000,000 | 361,000,000 | 103,000,000 | 191,000,000 | 156,000,000 | 15,000,000 | -153,000,000 | -290,000,000 | 170,000,000 | 275,000,000 | 79,000,000 | -187,000,000 | -760,000,000 | 946,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the beginning of the period | 1,125,000,000 | 0 | 0 | 2,479,000,000 | 0 | 0 | 2,634,000,000 | 0 | 1,708,000,000 | 0 | 0 | 1,707,000,000 | 0 | 0 | 2,677,000,000 | 0 | 0 | 2,263,000,000 | 0 | 0 | 1,427,000,000 | 0 | 0 | 990,000,000 | 0 | 0 | 0 | 988,000,000 | 0 | 0 | 0 | 910,000,000 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents at the end of the period | 1,489,000,000 | -65,000,000 | -657,000,000 | 1,915,000,000 | -692,000,000 | 1,106,000,000 | 2,190,000,000 | 369,000,000 | 1,924,000,000 | 50,000,000 | -511,000,000 | 1,894,000,000 | -187,000,000 | -649,000,000 | 2,474,000,000 | -327,000,000 | 745,000,000 | 1,783,000,000 | 171,000,000 | 361,000,000 | 1,530,000,000 | 191,000,000 | 156,000,000 | 1,005,000,000 | -153,000,000 | -290,000,000 | 170,000,000 | 1,263,000,000 | 79,000,000 | -187,000,000 | -760,000,000 | 1,856,000,000 | |||||||||||||||||||||||||||||||||||
(gain) loss on redemption and repurchase of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
vendor non-trade receivables | 7,000,000 | -6,000,000 | 16,000,000 | 2,000,000 | 7,000,000 | 21,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisition of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of property and equipment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash and investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of strategic investments | 1,000,000 | 41,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchase of debt | 14,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisition of lacie s.a., net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt and capital lease obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of long term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrow deposit for acquisition of noncontrolling shares of lacie s.a. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash and investments | -5,000,000 | -5,000,000 | 14,000,000 | -4,000,000 | 5,000,000 | 12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from acquisition of samsung hdd assets and liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of strategic investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on redemption of debt | 12,000,000 | 0 | 5,000,000 | 2,000,000 | 0 | 24,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings | 0 | 0 | 15,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 13,000,000 | 14,000,000 | 11,000,000 | 17,000,000 | 26,000,000 | 27,000,000 | 27,000,000 | 28,000,000 | 29,000,000 | 29,000,000 | 27,000,000 | 32,000,000 | 31,000,000 | 38,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and long-lived assets | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and warranty | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities and sales of short-term investments | 75,000,000 | 43,000,000 | 58,000,000 | 26,000,000 | 27,000,000 | 93,000,000 | 35,000,000 | 203,000,000 | 103,000,000 | 119,000,000 | 146,000,000 | 164,000,000 | 352,000,000 | 335,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash and investments | 15,000,000 | 1,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in equity securities | 0 | 1,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -5,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of employee stock options and employee stock purchase plan | 39,000,000 | 16,000,000 | 26,000,000 | 9,000,000 | 1,000,000 | 35,000,000 | 6,000,000 | 40,000,000 | 70,000,000 | 62,000,000 | 12,000,000 | 103,000,000 | 55,000,000 | 49,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common shares | -249,000,000 | -150,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued warranty | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirements and maturities of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses, employee compensation and warranty | -201,000,000 | -80,000,000 | -309,000,000 | 7,000,000 | 73,000,000 | 76,000,000 | -2,000,000 | -34,000,000 | -91,000,000 | -94,000,000 | -246,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of fixed assets | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash and cash equivalents acquired | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts receivable, net of recoveries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption charges on 8% senior notes due 2009 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in-process research and development | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash portion of restructuring and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income taxes | 30,000,000 | -8,000,000 | -7,000,000 | -2,000,000 | -7,000,000 | 1,000,000 | 19,000,000 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash acquired from maxtor | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of 8% senior notes due 2009 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption premium on 8% senior notes due 2009 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts receivable | 1,000,000 | -1,000,000 | -3,000,000 | -2,000,000 | 0 | 2,000,000 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from exercise of stock options | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed assets | 5,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common shares and payments made under prepaid forward agreements | -784,000,000 | -249,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption charges on 8% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of 8% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption premium on 8% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash portion of restructuring, and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
veritas tax indemnification | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other acquisitions, net of cash and cash equivalents acquired |
We provide you with 20 years of cash flow statements for Seagate Technology plc stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Seagate Technology plc stock. Explore the full financial landscape of Seagate Technology plc stock with our expertly curated income statements.
The information provided in this report about Seagate Technology plc stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.