Quarterly
Annual
| Unit: USD | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-28 | 2024-09-28 | 2024-06-29 | 2024-04-01 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-03 | 2022-07-02 | 2022-01-01 | 2021-10-02 | 2021-04-03 | 2021-01-02 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-30 | 2018-12-29 | 2018-06-30 | 2018-04-01 | 2017-09-30 | 2013-09-29 | 2013-03-30 | 2006-03-31 | 2005-06-30 | 2005-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | 205,410,000 | 191,489,000 | 201,628,000 | 193,669,000 | 176,216,000 | 170,995,000 | 154,969,000 | 154,969,000 | 181,624,000 | 152,541,000 | 207,809,000 | 223,880,000 | 221,293,000 | 229,665,000 | 202,273,000 | 202,273,000 | 204,232,000 | 198,479,000 | 207,640,000 | -172,661,000 | 314,981,000 | 310,944,000 | 335,949,000 | 295,802,000 | 295,941,000 | 319,308,000 | 319,308,000 | 330,031,000 | 320,713,000 | 279,339,000 | 282,825,000 | 133,312,000 | 102,858,000 | 86,223,000 | |
cost of goods sold | 179,943,000 | 163,082,000 | 171,309,000 | 174,544,000 | 152,632,000 | 149,147,000 | 130,890,000 | 130,890,000 | 155,983,000 | 132,273,000 | 191,430,000 | 195,677,000 | 192,711,000 | 198,282,000 | 175,937,000 | 175,937,000 | 185,828,000 | 175,123,000 | 177,651,000 | -156,447,000 | 273,102,000 | 271,252,000 | 292,229,000 | 262,407,000 | 269,616,000 | 284,962,000 | 284,962,000 | 291,332,000 | 284,258,000 | 246,158,000 | 248,575,000 | 109,684,000 | 84,352,000 | 70,587,000 | |
gross profit | 25,467,000 | 28,407,000 | 30,319,000 | 19,125,000 | 23,584,000 | 21,848,000 | 24,079,000 | 24,079,000 | 25,641,000 | 20,268,000 | 16,379,000 | 28,203,000 | 28,582,000 | 31,383,000 | 26,336,000 | 26,336,000 | 18,404,000 | 23,356,000 | 29,989,000 | -16,214,000 | 41,879,000 | 39,692,000 | 43,720,000 | 33,395,000 | 26,325,000 | 34,346,000 | 34,346,000 | 38,699,000 | 36,455,000 | 33,181,000 | 34,250,000 | 23,628,000 | 18,506,000 | 15,636,000 | |
yoy | 7.98% | 30.02% | 25.91% | -20.57% | -8.02% | 7.80% | 47.01% | -14.62% | -10.29% | -35.42% | -37.81% | 7.09% | 55.30% | 34.37% | -12.18% | -262.43% | -56.05% | -41.16% | -31.41% | -148.55% | 59.08% | 15.57% | -2.77% | -31.97% | -5.79% | 0.28% | 63.78% | 96.99% | 112.21% | ||||||
qoq | -10.35% | -6.31% | 58.53% | -18.91% | 7.95% | -9.27% | 0.00% | -6.09% | 26.51% | 23.74% | -41.92% | -1.33% | -8.93% | 19.16% | 0.00% | 43.10% | -21.20% | -22.12% | -284.96% | -138.72% | 5.51% | -9.21% | 30.92% | 26.86% | -23.35% | -11.25% | 6.16% | 9.87% | -3.12% | 44.96% | 27.68% | 18.36% | |||
gross margin % | |||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 15,399,000 | 17,727,000 | 19,196,000 | 17,582,000 | 21,052,000 | 17,784,000 | 23,069,000 | 23,069,000 | 19,597,000 | 18,377,000 | 19,573,000 | 25,430,000 | 22,419,000 | 20,654,000 | 22,720,000 | 22,720,000 | 16,793,000 | 16,487,000 | 20,874,000 | 4,680,000 | 29,278,000 | 28,299,000 | 27,206,000 | 27,156,000 | 27,674,000 | 26,948,000 | 26,948,000 | 38,272,000 | 26,102,000 | 19,395,000 | 22,911,000 | 13,960,000 | 10,269,000 | 9,787,000 | |
intangible asset amortization | 526,000 | 526,000 | 446,000 | 446,000 | 446,000 | 446,000 | 446,000 | 446,000 | 446,000 | 446,000 | 2,446,000 | 2,446,000 | 2,446,000 | 2,612,000 | 2,532,000 | 2,532,000 | 2,612,000 | 2,612,000 | 2,194,000 | 1,077,000 | 2,543,000 | 2,605,000 | 2,721,000 | 2,769,000 | 2,768,000 | 2,768,000 | 2,768,000 | 2,803,000 | 2,817,000 | 1,225,000 | 1,248,000 | ||||
other income | 2,800,000 | 75,000 | 450,000 | 42,000 | 42,000 | 35,000 | 105,000 | 20,200,000 | 4,661,000 | 4,661,000 | 1,442,000 | 1,172,000 | 1,615,000 | 1,030,000 | 3,323,000 | 583,000 | 583,000 | 5,443,000 | 5,972,000 | 264,000 | 365,000 | -203,000 | 4,035,000 | ||||||||||||
foreign exchange gain | 115,000 | -15,000 | 113,000 | 66,000 | 473,000 | -639,000 | -639,000 | 579,000 | 336,000 | 742,250 | 679,000 | 2,334,000 | |||||||||||||||||||||||
operating income | 6,866,000 | 10,533,000 | 10,487,000 | 1,291,000 | 1,523,000 | 2,612,000 | 533,000 | 533,000 | 5,057,000 | 1,482,000 | |||||||||||||||||||||||||
yoy | 350.82% | 303.25% | 1867.54% | 142.21% | -69.88% | 76.25% | |||||||||||||||||||||||||||||
qoq | -34.81% | 0.44% | 712.32% | -15.23% | -41.69% | 390.06% | 0.00% | -89.46% | 241.23% | ||||||||||||||||||||||||||
operating margin % | |||||||||||||||||||||||||||||||||||
interest expense | 5,424,000 | 5,301,000 | 5,107,000 | 5,686,000 | 6,762,000 | 6,410,000 | 5,664,000 | 5,664,000 | 7,518,000 | 7,162,000 | 6,969,000 | 5,812,000 | 4,730,000 | 4,342,000 | 1,631,000 | 1,631,000 | 2,624,000 | 2,854,000 | 1,660,000 | 5,809,000 | 8,017,000 | 7,936,000 | 8,280,000 | 8,820,000 | 8,864,000 | 8,474,000 | 8,474,000 | 7,754,000 | 8,371,000 | 2,339,000 | 1,690,000 | -594,000 | |||
other non-operating expense | 603,000 | 537,000 | 422,000 | 450,000 | 236,000 | ||||||||||||||||||||||||||||||
earnings from continuing operations before income taxes | 839,000 | 4,958,000 | 2,810,000 | 10,088,000 | 8,621,000 | ||||||||||||||||||||||||||||||
income tax expense | 23,000 | 147,000 | 1,187,000 | 23,000 | 994,500 | 8,833,000 | |||||||||||||||||||||||||||||
earnings from continuing operations | 816,000 | 4,351,000 | 4,811,000 | 1,377,000 | 1,672,000 | 6,141,000 | 5,346,000 | ||||||||||||||||||||||||||||
net income from discontinued operations | |||||||||||||||||||||||||||||||||||
net earnings | 816,000 | 4,351,000 | 4,811,000 | 1,377,000 | 1,377,000 | 1,377,000 | 1,672,000 | 73,103,000 | 291,000 | 777,000 | 3,347,000 | 1,226,000 | |||||||||||||||||||||||
accretion on preferred stock | |||||||||||||||||||||||||||||||||||
earnings attributable to common shareholders | 816,000 | 4,316,000 | 4,671,000 | 673,000 | 673,000 | 673,000 | 1,336,000 | -5,148,000 | |||||||||||||||||||||||||||
basic and diluted earnings per share | |||||||||||||||||||||||||||||||||||
earnings from continuing operations attributable to common shareholders | 0.01 | 0.04 | |||||||||||||||||||||||||||||||||
income from discontinued operations | |||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | |||||||||||||||||||||||||||||||||||
basic | 118,245 | 117,201 | 116,617 | 116,841 | 116,640 | 110,014 | 110,014 | 114,226 | 115,616 | 115,471 | 110,014 | 107,659 | 107,752 | 105,676 | 105,676 | 104,098 | 107,255 | 96,120 | 89,234 | 89,635 | 89,089 | 87,787 | 87,928 | 86,968 | 87,082 | 86,968 | |||||||||
diluted | 124,743 | 125,007 | 116,617 | 116,841 | 116,640 | 110,014 | 110,014 | 114,226 | 115,616 | 115,471 | 113,107 | 107,659 | 107,752 | 105,676 | 105,676 | 104,098 | 107,255 | 96,120 | 89,234 | 89,635 | 89,089 | 87,787 | 87,928 | 86,968 | 87,082 | 86,968 | |||||||||
for the quarter ended | |||||||||||||||||||||||||||||||||||
gross margin | 14,800 | ||||||||||||||||||||||||||||||||||
operating expenses | |||||||||||||||||||||||||||||||||||
total operating expenses | 17,874,000 | ||||||||||||||||||||||||||||||||||
earnings from continuing operations before | |||||||||||||||||||||||||||||||||||
income taxes | 4,695,000 | ||||||||||||||||||||||||||||||||||
income tax benefit | 344,000 | 104,000 | 2,929,000 | ||||||||||||||||||||||||||||||||
dividends and accretion on preferred stock | 169,000 | ||||||||||||||||||||||||||||||||||
* percentage not meaningful | |||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | |||||||||||||||||||||||||||||||||||
income from continuing operations | |||||||||||||||||||||||||||||||||||
net income | |||||||||||||||||||||||||||||||||||
loss attributable to common shareholders | |||||||||||||||||||||||||||||||||||
basic and diluted loss per share | |||||||||||||||||||||||||||||||||||
income from continuing operations attributable to common shareholders | |||||||||||||||||||||||||||||||||||
foreign exchange loss | 1,310,000 | 836,000 | 580,000 | 2,575,000 | |||||||||||||||||||||||||||||||
earnings from discontinued operations, net of tax | 4,204,000 | 4,204,000 | |||||||||||||||||||||||||||||||||
earnings from discontinued operations | 0.04 | 0.04 | 1,925,000 | ||||||||||||||||||||||||||||||||
basic earnings per share | |||||||||||||||||||||||||||||||||||
diluted earnings per share | |||||||||||||||||||||||||||||||||||
earnings from continuing operations before the following | 2,503,000 | -3,022,000 | 2,749,000 | 4,470,000 | 12,427,000 | 10,311,000 | |||||||||||||||||||||||||||||
from continuing operations | |||||||||||||||||||||||||||||||||||
from discontinued operations | |||||||||||||||||||||||||||||||||||
benefit from (recovery of) income taxes | 1,138,000 | 405,750 | 41,000 | 452,000 | 809,750 | ||||||||||||||||||||||||||||||
earnings before the following | 7,567,750 | 8,349,000 | 9,165,000 | 12,757,000 | 3,294,000 | 4,058,000 | 4,058,000 | 6,239,000 | 5,648,000 | 3,245,000 | |||||||||||||||||||||||||
earnings before income taxes | 1,509,500 | 332,000 | 1,229,000 | 4,477,000 | -5,526,000 | 4,547,000 | 4,896,000 | 7,013,000 | |||||||||||||||||||||||||||
earnings attributable to non-controlling interests | 202,000 | 95,000 | 48,000 | 48,000 | 214,000 | 144,000 | 449,000 | 163,000 | |||||||||||||||||||||||||||
earnings attributable to sunopta inc. | 1,114,250 | 89,000 | 1,007,000 | 3,361,000 | 1,211,250 | 5,804,000 | 5,125,000 | ||||||||||||||||||||||||||||
loss per share | |||||||||||||||||||||||||||||||||||
basic | |||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||
sunopta inc. | |||||||||||||||||||||||||||||||||||
earnings per share | |||||||||||||||||||||||||||||||||||
basic | 0.02 | ||||||||||||||||||||||||||||||||||
diluted | 0.01 | ||||||||||||||||||||||||||||||||||
benefit from income taxes | 1,130,000 | 3,947,000 | 3,275,000 | 1,403,000 | 1,354,000 | 235,000 | |||||||||||||||||||||||||||||
loss attributable to non-controlling interests | |||||||||||||||||||||||||||||||||||
dividends and accretion on series a preferred stock | |||||||||||||||||||||||||||||||||||
sunopta inc | |||||||||||||||||||||||||||||||||||
income before income taxes | |||||||||||||||||||||||||||||||||||
recovery of income taxes | |||||||||||||||||||||||||||||||||||
loss attributable to sunopta inc. | |||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||
gain on classification as held for sale | |||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to non-controlling interests | |||||||||||||||||||||||||||||||||||
income from discontinued operations attributable to sunopta inc. | |||||||||||||||||||||||||||||||||||
loss | |||||||||||||||||||||||||||||||||||
loss per share – basic | |||||||||||||||||||||||||||||||||||
- from continuing operations | 0.09 | 0.08 | |||||||||||||||||||||||||||||||||
- from discontinued operations | |||||||||||||||||||||||||||||||||||
loss per share – diluted | |||||||||||||||||||||||||||||||||||
goodwill impairment | |||||||||||||||||||||||||||||||||||
impairment loss on investment | |||||||||||||||||||||||||||||||||||
earnings from discontinued operations, net of income taxes | 112,000 | ||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations, net of income taxes | |||||||||||||||||||||||||||||||||||
earnings | 6,253,000 | 5,288,000 | |||||||||||||||||||||||||||||||||
earnings per share – basic | |||||||||||||||||||||||||||||||||||
earnings per share – diluted | |||||||||||||||||||||||||||||||||||
warehousing and distribution expenses | 3,429,000 | 2,589,000 | 2,604,000 | ||||||||||||||||||||||||||||||||
foreign exchange | 45,000 | 35,000 | |||||||||||||||||||||||||||||||||
net earnings before minority interest | 3,144,000 | 3,542,000 | 6,778,000 | ||||||||||||||||||||||||||||||||
minority interest | 132,000 | 235,000 | 173,000 | ||||||||||||||||||||||||||||||||
net earnings for the period | 3,012,000 | 3,307,000 | 6,605,000 | ||||||||||||||||||||||||||||||||
change in foreign currency translation adjustment | -635,000 | ||||||||||||||||||||||||||||||||||
comprehensive income | 2,899,000 | 2,672,000 | 6,440,000 | ||||||||||||||||||||||||||||||||
net earnings per share for the period | |||||||||||||||||||||||||||||||||||
– basic | 0.05 | 0.06 | 0.12 | ||||||||||||||||||||||||||||||||
– diluted | 0.05 | 0.06 | 0.12 | ||||||||||||||||||||||||||||||||
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
