7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-09-30 2014-06-30 2014-03-31 2013-09-30 2013-06-30 2013-03-31 
      
                                                     
      cash flows from operating activities
                                                     
      net income
    13,387,000 29,440,000 18,688,000 -1,429,000 17,615,000 3,625,000 16,121,000 -1,006,000 28,419,000 50,013,000 32,843,000 7,046,000 23,040,000 19,445,000 26,572,000 16,886,000 16,029,000 29,454,000 29,514,000 25,879,000 22,582,000 18,987,000 4,318,000 4,353,000 4,934,000 3,299,000 7,522,000 14,913,000 7,447,000 -254,000 32,581,000 2,056,000 5,002,000 3,066,000 6,603,000 9,855,000 9,391,000 7,249,000 6,133,000 6,869,000 4,103,000 5,338,000 3,242,000 5,278,000 4,860,000 4,918,000 6,192,000 6,863,000 5,565,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                     
      depreciation and amortization
    22,877,000 22,611,000 22,671,000 23,287,000 21,643,000 21,433,000 21,263,000 20,356,000 21,271,000 19,206,000 18,896,000 18,636,000 18,259,000 16,510,000 15,065,000 15,040,000 13,488,000 10,152,000 10,091,000 10,239,000 9,750,000 10,851,000 10,519,000 12,604,000 11,992,000 13,403,000 11,916,000 11,718,000 11,707,000 11,284,000 10,943,000 10,542,000 10,227,000 7,765,000 6,956,000 5,765,000 5,176,000 4,821,000 4,184,000 4,478,000 3,869,000 3,499,000 2,995,000 2,125,000 2,081,000 1,551,000 1,013,000 946,000 779,000 
      deferred taxes
    24,494,000 974,000 -7,772,000 -2,197,000 -9,269,000 4,357,000 -3,854,000 -5,216,000 -20,814,000 831,000 -977,000 -3,713,000 -3,272,000 -2,360,000 -1,242,000 -2,191,000 -1,362,000 2,215,000 -433,000 1,225,000 -899,000 1,079,000 -386,000 -545,000 -168,000 -2,011,000 699,000 -21,000 -1,928,000 -2,677,000 -1,644,000 8,145,000 3,670,000 -810,000 1,486,000 5,220,000 -5,245,000 507,000 1,285,000 -253,000          
      non-cash equity-based compensation
    12,962,000 15,625,000 17,884,000 15,110,000 15,094,000 14,976,000 11,150,000 11,988,000 13,003,000 14,943,000 8,643,000 11,782,000 9,089,000 7,043,000 7,826,000 9,540,000 8,743,000 9,686,000 8,210,000 10,628,000 8,285,000 3,636,000 5,760,000 4,931,000 5,509,000 7,751,000 4,624,000 5,875,000 5,959,000 6,429,000 5,606,000 4,830,000 6,885,000 7,287,000 5,956,000 6,970,000 6,505,000 7,252,000 7,353,000 6,089,000 7,683,000 7,580,000 7,508,000 6,335,000 6,256,000 3,137,000 1,852,000 1,554,000 1,016,000 
      loss on impairment of long-term investment
                                                  
      bad debt expense
    60,000 367,000 593,000 -243,000 -18,000 -262,000 -1,510,000 500,000 369,000 235,000 790,000 2,704,000 373,000 259,000 361,000 -45,000 -31,000 -313,000 526,000 994,000 500,000 428,000 658,000 570,000 149,000 -3,000 -632,000  439,000 234,000 238,000  335,000 511,000 135,000               
      unrealized gain on investments
    -2,840,000 -18,028,000 -13,260,000 -472,000   -3,755,000                                           
      changes in operating assets and liabilities:
                                                     
      accounts receivable
    26,245,000 -39,056,000 -16,618,000 -3,651,000 12,474,000 -3,143,000 -736,000 -5,768,000 -24,350,000 -13,459,000 19,168,000 -16,564,000 -4,779,000 -3,128,000 2,366,000 -2,465,000 4,428,000 -164,000 -5,892,000 3,648,000 144,000 -3,952,000 673,000 -571,000 -2,852,000 1,066,000 -3,812,000 4,452,000 -1,640,000 -732,000 561,000 -4,654,000 -4,437,000 -520,000 -404,000 -1,068,000 -1,476,000 -4,694,000 -5,994,000 -2,106,000          
      prepaid expenses and other current and non-current assets
    -12,643,000 4,775,000 17,982,000 1,973,000 5,392,000 -13,300,000 -11,999,000 -8,334,000 -12,333,000 -35,023,000 5,189,000 3,689,000 -1,950,000 169,000 -1,376,000 -1,715,000 -5,577,000 3,414,000 -9,306,000 2,591,000 7,135,000 2,256,000 -2,207,000 4,901,000 -2,599,000 4,726,000 -2,782,000 -6,828,000 -945,000 15,574,000 -7,688,000 3,817,000 -1,947,000 -2,976,000 -5,628,000 470,000 1,435,000 -1,191,000 -3,126,000 1,845,000 -1,535,000   6,611,000 5,270,000 3,693,000    
      accounts payable and other current and non-current liabilities
    -3,810,000 2,677,000 -17,264,000 -1,167,000 -30,534,000 3,283,000 -20,182,000 16,999,000 8,037,000 8,572,000 -12,716,000 8,599,000 -3,947,000 -2,263,000 -26,717,000 9,805,000 18,280,000 6,431,000 -72,000 3,290,000 9,342,000 -1,759,000 -2,286,000 -4,924,000 11,385,000 -95,000 1,994,000 4,950,000 7,457,000 -21,266,000 15,247,000 762,000 6,302,000 4,618,000 362,000 -4,762,000 10,968,000 3,292,000 1,286,000 -1,436,000 2,011,000 -667,000 2,336,000 1,340,000      
      envato seller obligations
       -17,572,000                                              
      contributor royalties payable
    12,329,000 6,401,000 3,379,000 -7,972,000 11,938,000 4,561,000 6,127,000 4,560,000 9,459,000 -424,000 2,246,000 2,536,000 1,523,000 2,683,000 1,030,000 -302,000 -550,000 2,119,000 -369,000 1,258,000 657,000 -1,391,000 551,000 -180,000 1,289,000 -1,079,000 2,138,000 -330,000 288,000 36,000 3,027,000 -4,000 -817,000 -3,078,000 3,214,000 1,416,000 104,000 495,000 1,103,000 315,000 301,000 763,000 1,525,000 1,394,000      
      deferred revenue
    -14,671,000 -3,950,000 -1,036,000 2,299,000 -8,615,000 -11,189,000 -4,325,000 -1,673,000 -3,183,000 26,860,000 -7,307,000 7,783,000 -621,000 -1,507,000 -1,162,000 9,961,000 1,194,000 8,394,000 3,559,000 5,095,000 6,386,000 -651,000 -2,982,000 4,487,000 638,000 -23,000 -1,958,000 -1,308,000 1,710,000 2,420,000 836,000 10,722,000 5,885,000 7,357,000 4,760,000 5,526,000 6,426,000 6,257,000 6,760,000 4,086,000 5,014,000 5,594,000 7,882,000 5,413,000 5,582,000 7,672,000 3,193,000 3,400,000 5,402,000 
      net cash from operating activities
    78,390,000 26,836,000 25,247,000 7,966,000 -11,585,000 27,965,000 8,300,000 33,949,000 10,014,000 29,814,000 66,775,000 61,162,000 37,715,000 36,851,000 22,723,000 54,514,000 54,642,000 71,388,000 35,828,000 64,847,000 63,882,000 29,484,000 6,859,000 25,626,000 30,277,000 27,034,000 19,709,000 33,685,000 30,494,000 16,929,000 21,094,000 36,527,000 31,105,000 23,220,000 17,185,000 24,412,000 35,133,000 18,642,000 22,961,000 25,882,000 19,350,000 18,630,000 21,469,000 22,712,000 21,158,000 15,629,000 14,647,000 4,024,000 13,790,000 
      cash flows from investing activities
                                                     
      capital expenditures
    -10,422,000 -11,312,000 -10,808,000 -8,918,000 -14,761,000 -9,075,000 -14,461,000 -9,930,000 -11,845,000 -10,490,000 -12,380,000 -10,374,000 -12,125,000 -9,022,000 -11,775,000 -6,958,000 -5,830,000 -6,789,000 -8,548,000 -5,353,000 -6,311,000 -6,247,000 -7,719,000 -6,534,000 -5,821,000 -6,473,000 -7,253,000 -5,344,000 -6,495,000 -8,076,000 -14,975,000 -17,436,000 -11,857,000 -12,303,000 -13,466,000 -13,212,000 -10,453,000 -8,524,000 -7,770,000 -4,130,000          
      free cash flows
    67,968,000 15,524,000 14,439,000 -952,000 -26,346,000 18,890,000 -6,161,000 24,019,000 -1,831,000 19,324,000 54,395,000 50,788,000 25,590,000 27,829,000 10,948,000 47,556,000 48,812,000 64,599,000 27,280,000 59,494,000 57,571,000 23,237,000 -860,000 19,092,000 24,456,000 20,561,000 12,456,000 28,341,000 23,999,000 8,853,000 6,119,000 19,091,000 19,248,000 10,917,000 3,719,000 11,200,000 24,680,000 10,118,000 15,191,000 21,752,000          
      business combination, net of cash acquired
         -19,474,000   253,000   163,000 -109,607,000 -72,165,000                               
      cash received related to giphy retention compensation
    373,000 369,000 492,000 527,000 26,922,000 18,121,000 18,401,000 18,950,000 18,955,000                                         
      acquisition of content
    -1,149,000 -4,081,000 -897,000 -1,556,000 -652,000 -827,000 -994,000   -1,725,000 -3,527,000 -5,630,000 -4,192,000 -6,265,000 -734,000 -984,000 -4,494,000 -2,907,000 -489,000 -863,000 -530,000 -854,000 -723,000                           
      security deposit payment
    -41,000 59,000 -21,000  195,000     -7,000 -30,000  -1,000 -265,000 -16,000                       -71,000 -818,000           
      net cash from investing activities
    -11,239,000 -14,965,000 -11,234,000 -10,048,000 -147,893,000 8,301,000 -16,528,000 7,599,000 4,213,000 -50,191,000 -15,937,000 -17,645,000 -17,582,000 -227,798,000 -12,525,000 -8,031,000 -151,444,000 -9,750,000 -81,213,000 -13,222,000 -6,650,000 -7,027,000 -8,411,000 -8,291,000   -5,298,000 -6,375,000 -8,692,000 -8,677,000 10,917,000 2,626,000 -31,301,000 -12,958,000 -15,732,000 -18,250,000 -12,499,000 -9,376,000 -17,067,000 123,000 -1,933,000 -4,422,000 -65,614,000 3,622,000 -3,922,000 -21,543,000 -1,832,000 -1,871,000 -2,906,000 
      cash flows from financing activities
                                                     
      repurchase of treasury shares
       -20,999,000   -9,201,000 -15,004,000   -16,551,000 -18,565,000 -38,372,000                                   
      cash paid related to settlement of employee taxes related to rsu vesting
    -4,092,000 -1,473,000 -3,539,000 -452,000 -2,856,000 -893,000 -7,966,000 -625,000 -664,000 -3,537,000 -11,008,000 -625,000 -938,000 -2,542,000 -18,496,000 -1,453,000 -1,044,000 -7,195,000 -13,034,000 -649,000 -425,000 -1,675,000 -1,761,000 -690,000 -1,190,000 -1,091,000 -4,090,000 -1,208,000 -1,088,000 -939,000 -4,033,000 -1,057,000 -800,000 -1,016,000 -3,975,000               
      payment of cash dividends
    -11,699,000 -11,623,000 -11,501,000 -10,445,000 -10,611,000 -10,664,000 -10,663,000                                           
      proceeds from credit facility
                                                
      repayment of credit facility
    -781,000 -782,000 -781,000 -1,563,000    -50,000,000                                       
      payment of debt issuance costs
                                                  
      net cash (used in) / provided by financing activities
                                                     
      effect of foreign exchange rate changes on cash
    -1,453,000 6,186,000 2,788,000 -5,600,000 2,666,000 -1,057,000 -1,822,000 3,184,000 -840,000 -1,047,000 507,000 4,603,000 -3,055,000 -3,296,000 -529,000 -1,749,000 -984,000 -144,000 108,000 83,000 -1,841,000 93,000 -810,000 451,000 -673,000 161,000 -1,246,000 -1,659,000 204,000 -3,048,000 2,291,000 2,237,000 2,803,000 5,526,000 1,888,000 -5,224,000 -627,000 -2,679,000 995,000 -573,000          
      net increase in cash and cash equivalents
                                           11,697,000    29,909,000 22,873,000 2,623,000 82,716,000 5,790,000 4,917,000 
      cash and cash equivalents, beginning of period
    111,251,000 100,490,000  115,154,000  314,017,000                  224,190,000  241,304,000           
      cash and cash equivalents, end of period
    49,126,000 4,179,000 112,231,000 -20,142,000 56,522,000 3,060,000 71,811,000  -11,918,000 -8,686,000 95,832,000  -7,802,000 -174,066,000 258,112,000                  2,232,000 15,155,000 195,395,000  27,079,000 -9,645,000 220,563,000           
      supplemental disclosure of cash information:
                                                     
      cash paid for income taxes
    1,707,000   11,738,000 9,735,000   17,097,000 9,175,000   3,968,000 6,776,000 11,034,000 1,666,000 4,281,000 5,316,000 6,132,000 3,363,000 5,984,000 1,840,000 433,000 494,000 415,000    216,000    847,000 808,000 1,181,000 2,148,000 2,870,000 4,426,000 7,695,000 4,195,000 2,744,000          
      cash paid for interest
    4,005,000 4,106,000 4,359,000 4,875,000 1,950,000 496,000 509,000 492,000 803,000 1,000 428,000 571,000 384,000                                     
      net cash from financing activities
     -13,878,000 -15,821,000   -32,149,000 -18,629,000 -19,470,000 -25,305,000 12,738,000 -70,667,000 -9,210,000 -24,880,000 20,177,000 -65,574,000   -14,374,000 -19,371,000   -7,104,000 -7,801,000 79,000 3,188,000 -1,087,000 -3,876,000 -1,208,000 -105,438,000 -245,000 -2,848,000 -744,000 -375,000 -633,000 -32,136,000 -14,745,000 5,072,000 -16,232,000 -27,630,000 -13,735,000 1,225,000 5,501,000 2,948,000 3,690,000 5,619,000 8,533,000 69,901,000 3,637,000 -5,967,000 
      net increase / (decrease) in cash and cash equivalents
     4,179,000 980,000 -20,142,000                                              
      cash (received) / paid for income taxes
      -604,000        -5,150,000                                       
      impairment of lease and related assets
                                                     
      bargain purchase gain
           1,543,000 -9,864,000                                         
      asset acquisitions
               -1,750,000 -1,517,000   -199,000                                  
      security deposit release /
           -50,000                                          
      proceeds from exercise of stock options
           -1,000 3,000 1,242,000   130,000 217,000 492,000 1,309,000 542,000   769,000 4,378,000 4,000 214,000 575,000 694,000 1,185,000 313,000 425,000 383,000 561,000 476,000 4,715,000 1,893,000 1,627,000 316,000 1,184,000 2,654,000 3,043,000 2,187,000 2,298,000 2,188,000 2,387,000 2,628,000 53,000 
      net cash from / (used in) financing activities
       -12,460,000                                              
      cash paid for:
                                                     
      business combinations, net of cash acquired
                                                     
      unrealized (gain) / loss on investments
                                                     
      net decrease in cash and cash equivalents
         3,060,000 -28,679,000  -11,918,000 -8,686,000 -19,322,000  -7,802,000 -174,066,000 -55,905,000                  2,232,000 15,155,000 -28,795,000  27,079,000 -9,645,000 -20,741,000           
      cash paid / (received) for income taxes
          2,901,000                   1,175,000 305,000                       
      net decrease in cash, cash equivalents and restricted cash
                      -64,648,000            31,454,000                   
      cash, cash equivalents and restricted cash, beginning of period
                   428,574,000 305,874,000 233,465,000 256,041,000                   
      cash, cash equivalents and restricted cash, end of period
                   13,438,000 -110,467,000 47,120,000 363,926,000 45,447,000 71,970,000 15,446,000 295,711,000 17,865,000 26,327,000 18,928,000 242,754,000 24,443,000 -83,432,000 4,959,000 287,495,000                   
      content acquisitions
                                                     
      payment of cash dividend
            -9,636,000 -9,725,000 -9,662,000  -8,633,000 -8,665,000 -8,706,000  -7,683,000 -7,671,000 -7,646,000  -6,149,000 -6,058,000 -6,040,000                           
      long-term incentives related to acquisitions
                       -7,759,000                           
      long term investments
                                                     
      security deposit (payment) / release
                    -73,000 -54,000 -11,000                               
      net proceeds from issuance of common stock
                                                    
      net (decrease) / increase in cash, cash equivalents and restricted cash
                   13,438,000 -110,467,000                                 
      proceeds from sale of webdam
                           2,500,000                      
      purchase of treasury shares
                                    -24,977,000  -448,000 -16,725,000 -27,743,000           
      gain on sale of webdam
                               -38,613,000                   
      business and asset acquisitions
                                                     
      net increase / (decrease) in cash, cash equivalents and restricted cash
                                                     
      security deposit release
                        191,000 74,000 31,000       -48,000 34,000                   
      net increase in cash, cash equivalents and restricted cash
                        71,970,000 15,446,000 -10,163,000  26,327,000 18,928,000 9,289,000                       
      settlement of contingent consideration liability in excess of acquisition-date fair value
                                   -6,255,000             
      investment sales
                                                     
      acquisitions of businesses, net of cash acquired
                                                     
      other investments / advances
                                                     
      cash paid for special dividend
                                                    
      settlement of contingent consideration liability
                                   -3,745,000             
      loss on impairment of long-term investment asset
                                                     
      acquisition of businesses, net of cash acquired
                                                     
      acquisition of digital content
                            -619,000 -732,000 -545,000 -1,016,000 -1,580,000 -607,000 -635,000 -393,000 -1,017,000 -798,000 -753,000 -1,831,000 -4,752,000 -834,000 -628,000 -789,000          
      net cash (used in) / provided by investing activities
                                                     
      change in fair value of contingent consideration
                                       325,000 105,000 130,000 2,365,000 3,330,000 540,000 383,000 517,000 70,000      
      bad debt reserve
                                       -346,000 636,000 1,519,000 1,183,000 2,010,000 351,000 468,000 346,000 327,000 127,000 62,000 220,000 160,000 84,000 
      chargeback and sales refund reserves
                                       -15,000 77,000   -7,000 -235,000 20,000 65,000      
      security deposit (payment)/release
                               -15,000     28,000 2,000               
      proceeds from issuance of common stock under employee stock purchase plan
                                           816,000         
      acquisition of business
                                                     
      other investments/advances
                                -15,000,000 -1,986,000                  
      acquisition of business - working capital adjustment
                                 -845,000                   
      proceeds from sale of digital asset management business
                                 54,000 42,338,000                   
      net increase/(decrease) in cash, cash equivalents and restricted cash
                                                     
      cash (received)/paid for income taxes
                                 1,711,000 -1,835,000                   
      investment sales/(purchases)
                                                     
      security deposit (payment)/receipt
                                                     
      cash and cash equivalents—beginning
                                             233,453,000 155,355,000 102,096,000 
      cash and cash equivalents—ending
                                             21,000,000 190,479,000 29,909,000 22,873,000 157,978,000 82,716,000 5,790,000 107,013,000 
      investment sales (purchases)
                                                     
      acquisition of business, net of cash acquired
                                                     
      proceeds from issuance of common stock under 2012 employee stock purchase plan
                                            1,048,000 4,000       
      investment purchases
                                     115,000 -1,515,000               
      write-off of property and equipment
                                               367,000    
      tax effect from exercise/vesting of equity awards
                                       -133,000 -805,000 -151,000 1,514,000           
      income taxes payable
                                       -6,212,000 1,892,000 -5,464,000 612,000 -503,000   829,000      4,626,000 
      investment (purchases)/sales
                                                     
      credit card receivables
                                        -56,000 352,000 -1,697,000 1,109,000          
      purchase of investments
                                        -69,884,000 -72,447,000 -59,951,000 -67,077,000          
      sale and maturities of investments
                                        72,500,000 72,500,000 52,100,000 72,500,000 74,898,000 62,498,000 68,455,000 78,004,000 71,300,000 69,935,000    
      excess tax benefit from the exercise of stock options
                                             1,601,000 99,000 1,503,000 2,376,000 6,345,000 2,217,000   
      amortization of deferred financing fees
                                                  125,000 
      net proceeds from issuance of common stock in follow-on offering
                                                     
      payment of term loan
                                                     
      payment of offering fees
                                                     
      tax benefit from exercise/vesting of equity awards
                                                     
      security deposit receipt
                                                     
      supplemental disclosure of non-cash investing and financing activities:
                                                     
      capital expenditures in accounts payable and other liabilities
                                               3,500,000 -2,537,000 3,473,000    
      acquisition of businesses, net of cash
                                                     
      income taxes
                                             6,490,000 1,317,000 76,000 104,000 55,000 12,930,000 1,264,000 
      security deposit receipt/
                                                     
      effect of foreign exchange rates changes on cash
                                                18,000 4,000    
      interest
                                                  34,000 
      chargeback reserve and sales refund reserve
                                                 45,000    
      accounts payable and other liabilities
                                                 2,221,000 3,335,000   
      contributors royalties payable
                                                 1,762,000 860,000   
      credit card receivable
                                                     
      due from member
                                                     
      acquisition of patents
                                                     
      security (payment) deposit /receipt
                                                     
      (payment) proceeds of term loan
                                                     
      payment of term loan fee
                                                     
      members’ distributions
                                                     
      supplemental disclosure of non-cash investing activities:
                                                     
      capital expenditures in accounts payable
                                                     
      chargeback reserve
                                                   20,000 
      contributors payable
                                                    1,002,000 
      due from (to) member
                                                     
      term loan facility
                                                     
      payment of deferred offering fees
                                                     
      non-cash financing activities:
                                                     
      preferred members’ interest accretion
                                                     
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.