Shutterstock Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Shutterstock Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||
net income | 29,440,000 | 18,688,000 | -1,429,000 | 17,615,000 | 3,625,000 | 16,121,000 | -1,006,000 | 28,419,000 | 50,013,000 | 32,843,000 | 7,046,000 | 23,040,000 | 19,445,000 | 26,572,000 | 16,886,000 | 16,029,000 | 29,454,000 | 29,514,000 | 25,879,000 | 22,582,000 | 18,987,000 | 4,318,000 | 4,353,000 | 4,934,000 | 3,299,000 | 7,522,000 | 14,913,000 | 7,447,000 | -254,000 | 32,581,000 | 2,056,000 | 5,002,000 | 3,066,000 | 6,603,000 | 9,855,000 | 9,391,000 | 7,249,000 | 6,133,000 | 6,869,000 | 4,103,000 | 5,338,000 | 3,242,000 | 5,278,000 | 4,860,000 | 4,918,000 | 6,192,000 | 6,863,000 | 5,565,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 22,611,000 | 22,671,000 | 23,287,000 | 21,643,000 | 21,433,000 | 21,263,000 | 20,356,000 | 21,271,000 | 19,206,000 | 18,896,000 | 18,636,000 | 18,259,000 | 16,510,000 | 15,065,000 | 15,040,000 | 13,488,000 | 10,152,000 | 10,091,000 | 10,239,000 | 9,750,000 | 10,851,000 | 10,519,000 | 12,604,000 | 11,992,000 | 13,403,000 | 11,916,000 | 11,718,000 | 11,707,000 | 11,284,000 | 10,943,000 | 10,542,000 | 10,227,000 | 7,765,000 | 6,956,000 | 5,765,000 | 5,176,000 | 4,821,000 | 4,184,000 | 4,478,000 | 3,869,000 | 3,499,000 | 2,995,000 | 2,125,000 | 2,081,000 | 1,551,000 | 1,013,000 | 946,000 | 779,000 |
deferred taxes | 974,000 | -7,772,000 | -2,197,000 | -9,269,000 | 4,357,000 | -3,854,000 | -5,216,000 | -20,814,000 | 831,000 | -977,000 | -3,713,000 | -3,272,000 | -2,360,000 | -1,242,000 | -2,191,000 | -1,362,000 | 2,215,000 | -433,000 | 1,225,000 | -899,000 | 1,079,000 | -386,000 | -545,000 | -168,000 | -2,011,000 | 699,000 | -21,000 | -1,928,000 | -2,677,000 | -1,644,000 | 8,145,000 | 3,670,000 | -810,000 | 1,486,000 | 5,220,000 | -5,245,000 | 507,000 | 1,285,000 | -253,000 | |||||||||
non-cash equity-based compensation | 15,625,000 | 17,884,000 | 15,110,000 | 15,094,000 | 14,976,000 | 11,150,000 | 11,988,000 | 13,003,000 | 14,943,000 | 8,643,000 | 11,782,000 | 9,089,000 | 7,043,000 | 7,826,000 | 9,540,000 | 8,743,000 | 9,686,000 | 8,210,000 | 10,628,000 | 8,285,000 | 3,636,000 | 5,760,000 | 4,931,000 | 5,509,000 | 7,751,000 | 4,624,000 | 5,875,000 | 5,959,000 | 6,429,000 | 5,606,000 | 4,830,000 | 6,885,000 | 7,287,000 | 5,956,000 | 6,970,000 | 6,505,000 | 7,252,000 | 7,353,000 | 6,089,000 | 7,683,000 | 7,580,000 | 7,508,000 | 6,335,000 | 6,256,000 | 3,137,000 | 1,852,000 | 1,554,000 | 1,016,000 |
loss on impairment of long-term investment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 367,000 | 593,000 | -243,000 | -18,000 | -262,000 | -1,510,000 | 500,000 | 369,000 | 235,000 | 790,000 | 2,704,000 | 373,000 | 259,000 | 361,000 | -45,000 | -31,000 | -313,000 | 526,000 | 994,000 | 500,000 | 428,000 | 658,000 | 570,000 | 149,000 | -3,000 | -632,000 | 439,000 | 234,000 | 238,000 | 335,000 | 511,000 | 135,000 | ||||||||||||||||
unrealized gain on investments | -18,028,000 | -13,260,000 | -472,000 | -3,755,000 | ||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -39,056,000 | -16,618,000 | -3,651,000 | 12,474,000 | -3,143,000 | -736,000 | -5,768,000 | -24,350,000 | -13,459,000 | 19,168,000 | -16,564,000 | -4,779,000 | -3,128,000 | 2,366,000 | -2,465,000 | 4,428,000 | -164,000 | -5,892,000 | 3,648,000 | 144,000 | -3,952,000 | 673,000 | -571,000 | -2,852,000 | 1,066,000 | -3,812,000 | 4,452,000 | -1,640,000 | -732,000 | 561,000 | -4,654,000 | -4,437,000 | -520,000 | -404,000 | -1,068,000 | -1,476,000 | -4,694,000 | -5,994,000 | -2,106,000 | |||||||||
prepaid expenses and other current and non-current assets | 4,775,000 | 17,982,000 | 1,973,000 | 5,392,000 | -13,300,000 | -11,999,000 | -8,334,000 | -12,333,000 | -35,023,000 | 5,189,000 | 3,689,000 | -1,950,000 | 169,000 | -1,376,000 | -1,715,000 | -5,577,000 | 3,414,000 | -9,306,000 | 2,591,000 | 7,135,000 | 2,256,000 | -2,207,000 | 4,901,000 | -2,599,000 | 4,726,000 | -2,782,000 | -6,828,000 | -945,000 | 15,574,000 | -7,688,000 | 3,817,000 | -1,947,000 | -2,976,000 | -5,628,000 | 470,000 | 1,435,000 | -1,191,000 | -3,126,000 | 1,845,000 | -1,535,000 | 6,611,000 | 5,270,000 | 3,693,000 | |||||
accounts payable and other current and non-current liabilities | 2,677,000 | -17,264,000 | -1,167,000 | -30,534,000 | 3,283,000 | -20,182,000 | 16,999,000 | 8,037,000 | 8,572,000 | -12,716,000 | 8,599,000 | -3,947,000 | -2,263,000 | -26,717,000 | 9,805,000 | 18,280,000 | 6,431,000 | -72,000 | 3,290,000 | 9,342,000 | -1,759,000 | -2,286,000 | -4,924,000 | 11,385,000 | -95,000 | 1,994,000 | 4,950,000 | 7,457,000 | -21,266,000 | 15,247,000 | 762,000 | 6,302,000 | 4,618,000 | 362,000 | -4,762,000 | 10,968,000 | 3,292,000 | 1,286,000 | -1,436,000 | 2,011,000 | -667,000 | 2,336,000 | 1,340,000 | |||||
contributor royalties payable | 6,401,000 | 3,379,000 | -7,972,000 | 11,938,000 | 4,561,000 | 6,127,000 | 4,560,000 | 9,459,000 | -424,000 | 2,246,000 | 2,536,000 | 1,523,000 | 2,683,000 | 1,030,000 | -302,000 | -550,000 | 2,119,000 | -369,000 | 1,258,000 | 657,000 | -1,391,000 | 551,000 | -180,000 | 1,289,000 | -1,079,000 | 2,138,000 | -330,000 | 288,000 | 36,000 | 3,027,000 | -4,000 | -817,000 | -3,078,000 | 3,214,000 | 1,416,000 | 104,000 | 495,000 | 1,103,000 | 315,000 | 301,000 | 763,000 | 1,525,000 | 1,394,000 | |||||
deferred revenue | -3,950,000 | -1,036,000 | 2,299,000 | -8,615,000 | -11,189,000 | -4,325,000 | -1,673,000 | -3,183,000 | 26,860,000 | -7,307,000 | 7,783,000 | -621,000 | -1,507,000 | -1,162,000 | 9,961,000 | 1,194,000 | 8,394,000 | 3,559,000 | 5,095,000 | 6,386,000 | -651,000 | -2,982,000 | 4,487,000 | 638,000 | -23,000 | -1,958,000 | -1,308,000 | 1,710,000 | 2,420,000 | 836,000 | 10,722,000 | 5,885,000 | 7,357,000 | 4,760,000 | 5,526,000 | 6,426,000 | 6,257,000 | 6,760,000 | 4,086,000 | 5,014,000 | 5,594,000 | 7,882,000 | 5,413,000 | 5,582,000 | 7,672,000 | 3,193,000 | 3,400,000 | 5,402,000 |
net cash from operating activities | 26,836,000 | 25,247,000 | 7,966,000 | -11,585,000 | 27,965,000 | 8,300,000 | 33,949,000 | 10,014,000 | 29,814,000 | 66,775,000 | 61,162,000 | 37,715,000 | 36,851,000 | 22,723,000 | 54,514,000 | 54,642,000 | 71,388,000 | 35,828,000 | 64,847,000 | 63,882,000 | 29,484,000 | 6,859,000 | 25,626,000 | 30,277,000 | 27,034,000 | 19,709,000 | 33,685,000 | 30,494,000 | 16,929,000 | 21,094,000 | 36,527,000 | 31,105,000 | 23,220,000 | 17,185,000 | 24,412,000 | 35,133,000 | 18,642,000 | 22,961,000 | 25,882,000 | 19,350,000 | 18,630,000 | 21,469,000 | 22,712,000 | 21,158,000 | 15,629,000 | 14,647,000 | 4,024,000 | 13,790,000 |
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -11,312,000 | -10,808,000 | -8,918,000 | -14,761,000 | -9,075,000 | -14,461,000 | -9,930,000 | -11,845,000 | -10,490,000 | -12,380,000 | -10,374,000 | -12,125,000 | -9,022,000 | -11,775,000 | -6,958,000 | -5,830,000 | -6,789,000 | -8,548,000 | -5,353,000 | -6,311,000 | -6,247,000 | -7,719,000 | -6,534,000 | -5,821,000 | -6,473,000 | -7,253,000 | -5,344,000 | -6,495,000 | -8,076,000 | -14,975,000 | -17,436,000 | -11,857,000 | -12,303,000 | -13,466,000 | -13,212,000 | -10,453,000 | -8,524,000 | -7,770,000 | -4,130,000 | |||||||||
free cash flows | 15,524,000 | 14,439,000 | -952,000 | -26,346,000 | 18,890,000 | -6,161,000 | 24,019,000 | -1,831,000 | 19,324,000 | 54,395,000 | 50,788,000 | 25,590,000 | 27,829,000 | 10,948,000 | 47,556,000 | 48,812,000 | 64,599,000 | 27,280,000 | 59,494,000 | 57,571,000 | 23,237,000 | -860,000 | 19,092,000 | 24,456,000 | 20,561,000 | 12,456,000 | 28,341,000 | 23,999,000 | 8,853,000 | 6,119,000 | 19,091,000 | 19,248,000 | 10,917,000 | 3,719,000 | 11,200,000 | 24,680,000 | 10,118,000 | 15,191,000 | 21,752,000 | |||||||||
business combination, net of cash acquired | 0 | -19,474,000 | 0 | 0 | 0 | 253,000 | 163,000 | -109,607,000 | 0 | -72,165,000 | ||||||||||||||||||||||||||||||||||||||
cash received related to giphy retention compensation | 369,000 | 492,000 | 527,000 | 26,922,000 | 18,121,000 | 18,401,000 | 18,950,000 | 18,955,000 | ||||||||||||||||||||||||||||||||||||||||
acquisition of content | -4,081,000 | -897,000 | -1,556,000 | -652,000 | -827,000 | -994,000 | -1,725,000 | -3,527,000 | -5,630,000 | -4,192,000 | -6,265,000 | -734,000 | -984,000 | -4,494,000 | -2,907,000 | -489,000 | -863,000 | -530,000 | -854,000 | -723,000 | ||||||||||||||||||||||||||||
security deposit payment | 59,000 | -21,000 | 195,000 | -7,000 | -30,000 | -1,000 | -265,000 | -16,000 | -71,000 | -818,000 | ||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -14,965,000 | -11,234,000 | -10,048,000 | -147,893,000 | 8,301,000 | -16,528,000 | 7,599,000 | 4,213,000 | -50,191,000 | -15,937,000 | -17,645,000 | -17,582,000 | -227,798,000 | -12,525,000 | -8,031,000 | -151,444,000 | -9,750,000 | -81,213,000 | -13,222,000 | -6,650,000 | -7,027,000 | -8,411,000 | -8,291,000 | -5,298,000 | -6,375,000 | -8,692,000 | -8,677,000 | 10,917,000 | 2,626,000 | -31,301,000 | -12,958,000 | -15,732,000 | -18,250,000 | -12,499,000 | -9,376,000 | -17,067,000 | 123,000 | -1,933,000 | -4,422,000 | -65,614,000 | 3,622,000 | -3,922,000 | -21,543,000 | -1,832,000 | -1,871,000 | -2,906,000 | ||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of treasury shares | 0 | -20,999,000 | -9,201,000 | -15,004,000 | 0 | -16,551,000 | -18,565,000 | -38,372,000 | ||||||||||||||||||||||||||||||||||||||||
cash paid related to settlement of employee taxes related to rsu vesting | -1,473,000 | -3,539,000 | -452,000 | -2,856,000 | -893,000 | -7,966,000 | -625,000 | -664,000 | -3,537,000 | -11,008,000 | -625,000 | -938,000 | -2,542,000 | -18,496,000 | -1,453,000 | -1,044,000 | -7,195,000 | -13,034,000 | -649,000 | -425,000 | -1,675,000 | -1,761,000 | -690,000 | -1,190,000 | -1,091,000 | -4,090,000 | -1,208,000 | -1,088,000 | -939,000 | -4,033,000 | -1,057,000 | -800,000 | -1,016,000 | -3,975,000 | ||||||||||||||
payment of cash dividends | -11,623,000 | -11,501,000 | -10,445,000 | -10,611,000 | -10,664,000 | -10,663,000 | ||||||||||||||||||||||||||||||||||||||||||
repayment of credit facility | -782,000 | -781,000 | -1,563,000 | 0 | 0 | 0 | -50,000,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -13,878,000 | -15,821,000 | -32,149,000 | -18,629,000 | -19,470,000 | -25,305,000 | 12,738,000 | -70,667,000 | -9,210,000 | -24,880,000 | 20,177,000 | -65,574,000 | -14,374,000 | -19,371,000 | -7,104,000 | -7,801,000 | 79,000 | 3,188,000 | -1,087,000 | -3,876,000 | -1,208,000 | -105,438,000 | -245,000 | -2,848,000 | -744,000 | -375,000 | -633,000 | -32,136,000 | -14,745,000 | 5,072,000 | -16,232,000 | -27,630,000 | -13,735,000 | 1,225,000 | 5,501,000 | 2,948,000 | 3,690,000 | 5,619,000 | 8,533,000 | 69,901,000 | 3,637,000 | -5,967,000 | ||||||
effect of foreign exchange rate changes on cash | 6,186,000 | 2,788,000 | -5,600,000 | 2,666,000 | -1,057,000 | -1,822,000 | 3,184,000 | -840,000 | -1,047,000 | 507,000 | 4,603,000 | -3,055,000 | -3,296,000 | -529,000 | -1,749,000 | -984,000 | -144,000 | 108,000 | 83,000 | -1,841,000 | 93,000 | -810,000 | 451,000 | -673,000 | 161,000 | -1,246,000 | -1,659,000 | 204,000 | -3,048,000 | 2,291,000 | 2,237,000 | 2,803,000 | 5,526,000 | 1,888,000 | -5,224,000 | -627,000 | -2,679,000 | 995,000 | -573,000 | |||||||||
net increase / (decrease) in cash and cash equivalents | 4,179,000 | 980,000 | -20,142,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 111,251,000 | 0 | 0 | 0 | 100,490,000 | 0 | 0 | 115,154,000 | 0 | 0 | 314,017,000 | 0 | 0 | 224,190,000 | 0 | 0 | 241,304,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 4,179,000 | 112,231,000 | -20,142,000 | 56,522,000 | 3,060,000 | 71,811,000 | -11,918,000 | -8,686,000 | 95,832,000 | -7,802,000 | -174,066,000 | 258,112,000 | 2,232,000 | 15,155,000 | 195,395,000 | 27,079,000 | -9,645,000 | 220,563,000 | ||||||||||||||||||||||||||||||
supplemental disclosure of cash information: | ||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 11,738,000 | 9,735,000 | 17,097,000 | 9,175,000 | 3,968,000 | 6,776,000 | 11,034,000 | 1,666,000 | 4,281,000 | 5,316,000 | 6,132,000 | 3,363,000 | 5,984,000 | 1,840,000 | 433,000 | 494,000 | 415,000 | 216,000 | 847,000 | 808,000 | 1,181,000 | 2,148,000 | 2,870,000 | 4,426,000 | 7,695,000 | 4,195,000 | 2,744,000 | |||||||||||||||||||||
cash paid for interest | 4,106,000 | 4,359,000 | 4,875,000 | 1,950,000 | 496,000 | 509,000 | 492,000 | 803,000 | 1,000 | 428,000 | 571,000 | 384,000 | ||||||||||||||||||||||||||||||||||||
cash (received) / paid for income taxes | -604,000 | -5,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||
impairment of lease and related assets | ||||||||||||||||||||||||||||||||||||||||||||||||
bargain purchase gain | 1,543,000 | -9,864,000 | ||||||||||||||||||||||||||||||||||||||||||||||
envato seller obligations | -17,572,000 | |||||||||||||||||||||||||||||||||||||||||||||||
asset acquisitions | -1,750,000 | -1,517,000 | -199,000 | |||||||||||||||||||||||||||||||||||||||||||||
security deposit release / | -50,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | -1,000 | 0 | 3,000 | 0 | 1,242,000 | 130,000 | 217,000 | 492,000 | 1,309,000 | 542,000 | 0 | 769,000 | 4,378,000 | 4,000 | 214,000 | 0 | 575,000 | 694,000 | 1,185,000 | 313,000 | 425,000 | 383,000 | 561,000 | 476,000 | 4,715,000 | 1,893,000 | 1,627,000 | 316,000 | 1,184,000 | 2,654,000 | 3,043,000 | 2,187,000 | 2,298,000 | 2,188,000 | 2,387,000 | 2,628,000 | 53,000 | ||||||||||
proceeds from credit facility | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from / (used in) financing activities | -12,460,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | ||||||||||||||||||||||||||||||||||||||||||||||||
business combinations, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) / loss on investments | ||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 3,060,000 | -28,679,000 | -11,918,000 | -8,686,000 | -19,322,000 | -7,802,000 | -174,066,000 | -55,905,000 | 2,232,000 | 15,155,000 | -28,795,000 | 27,079,000 | -9,645,000 | -20,741,000 | ||||||||||||||||||||||||||||||||||
cash paid / (received) for income taxes | 2,901,000 | 1,175,000 | 305,000 | |||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -64,648,000 | 31,454,000 | ||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 0 | 428,574,000 | 0 | 0 | 0 | 305,874,000 | 0 | 0 | 0 | 233,465,000 | 0 | 0 | 0 | 256,041,000 | ||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 13,438,000 | -110,467,000 | 47,120,000 | 363,926,000 | 45,447,000 | 71,970,000 | 15,446,000 | 295,711,000 | 17,865,000 | 26,327,000 | 18,928,000 | 242,754,000 | 24,443,000 | -83,432,000 | 4,959,000 | 287,495,000 | ||||||||||||||||||||||||||||||||
content acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of cash dividend | -9,636,000 | -9,725,000 | -9,662,000 | -8,633,000 | -8,665,000 | -8,706,000 | -7,683,000 | -7,671,000 | -7,646,000 | -6,149,000 | -6,058,000 | -6,040,000 | ||||||||||||||||||||||||||||||||||||
long-term incentives related to acquisitions | 0 | 0 | 0 | -7,759,000 | ||||||||||||||||||||||||||||||||||||||||||||
long term investments | ||||||||||||||||||||||||||||||||||||||||||||||||
security deposit (payment) / release | -73,000 | -54,000 | -11,000 | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) / increase in cash, cash equivalents and restricted cash | 13,438,000 | -110,467,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of webdam | 0 | 0 | 0 | 2,500,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||
purchase of treasury shares | 0 | 0 | -24,977,000 | -448,000 | -16,725,000 | -27,743,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash (used in) / provided by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of webdam | 0 | 0 | 0 | -38,613,000 | ||||||||||||||||||||||||||||||||||||||||||||
business and asset acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||
net increase / (decrease) in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||
security deposit release | 191,000 | 74,000 | 31,000 | -48,000 | 34,000 | |||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 71,970,000 | 15,446,000 | -10,163,000 | 26,327,000 | 18,928,000 | 9,289,000 | ||||||||||||||||||||||||||||||||||||||||||
settlement of contingent consideration liability in excess of acquisition-date fair value | 0 | 0 | 0 | -6,255,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
investment sales | ||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||
other investments / advances | ||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for special dividend | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
settlement of contingent consideration liability | 0 | 0 | 0 | -3,745,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
loss on impairment of long-term investment asset | ||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of digital content | -619,000 | -732,000 | -545,000 | -1,016,000 | -1,580,000 | -607,000 | -635,000 | -393,000 | -1,017,000 | -798,000 | -753,000 | -1,831,000 | -4,752,000 | -834,000 | -628,000 | -789,000 | ||||||||||||||||||||||||||||||||
net cash (used in) / provided by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration | 325,000 | 105,000 | 130,000 | 2,365,000 | 3,330,000 | 540,000 | 383,000 | 517,000 | 70,000 | |||||||||||||||||||||||||||||||||||||||
bad debt reserve | -346,000 | 636,000 | 1,519,000 | 1,183,000 | 2,010,000 | 351,000 | 468,000 | 346,000 | 327,000 | 127,000 | 62,000 | 220,000 | 160,000 | 84,000 | ||||||||||||||||||||||||||||||||||
chargeback and sales refund reserves | -15,000 | 77,000 | -7,000 | -235,000 | 0 | 20,000 | 65,000 | |||||||||||||||||||||||||||||||||||||||||
security deposit (payment)/release | -15,000 | 0 | 28,000 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under employee stock purchase plan | 816,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | ||||||||||||||||||||||||||||||||||||||||||||||||
other investments/advances | 0 | 0 | -15,000,000 | -1,986,000 | ||||||||||||||||||||||||||||||||||||||||||||
acquisition of business - working capital adjustment | 0 | -845,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of digital asset management business | 54,000 | 42,338,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||
cash (received)/paid for income taxes | 1,711,000 | -1,835,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investment sales/(purchases) | ||||||||||||||||||||||||||||||||||||||||||||||||
security deposit (payment)/receipt | ||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 11,697,000 | 29,909,000 | 22,873,000 | 2,623,000 | 82,716,000 | 5,790,000 | 4,917,000 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—beginning | 0 | 233,453,000 | 0 | 0 | 155,355,000 | 0 | 0 | 102,096,000 | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents—ending | 21,000,000 | 190,479,000 | 29,909,000 | 22,873,000 | 157,978,000 | 82,716,000 | 5,790,000 | 107,013,000 | ||||||||||||||||||||||||||||||||||||||||
investment sales (purchases) | ||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under 2012 employee stock purchase plan | 0 | 1,048,000 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||
investment purchases | 115,000 | -1,515,000 | ||||||||||||||||||||||||||||||||||||||||||||||
write-off of property and equipment | 0 | 0 | 367,000 | |||||||||||||||||||||||||||||||||||||||||||||
tax effect from exercise/vesting of equity awards | -133,000 | -805,000 | -151,000 | 1,514,000 | ||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | -6,212,000 | 1,892,000 | -5,464,000 | 612,000 | -503,000 | 829,000 | 4,626,000 | |||||||||||||||||||||||||||||||||||||||||
investment (purchases)/sales | ||||||||||||||||||||||||||||||||||||||||||||||||
credit card receivables | -56,000 | 352,000 | -1,697,000 | 1,109,000 | ||||||||||||||||||||||||||||||||||||||||||||
purchase of investments | -69,884,000 | -72,447,000 | -59,951,000 | -67,077,000 | ||||||||||||||||||||||||||||||||||||||||||||
sale and maturities of investments | 72,500,000 | 72,500,000 | 52,100,000 | 72,500,000 | 74,898,000 | 62,498,000 | 68,455,000 | 78,004,000 | 71,300,000 | 69,935,000 | ||||||||||||||||||||||||||||||||||||||
excess tax benefit from the exercise of stock options | 1,601,000 | 99,000 | 1,503,000 | 2,376,000 | 6,345,000 | 2,217,000 | ||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing fees | 0 | 0 | 125,000 | |||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock in follow-on offering | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of term loan | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of offering fees | ||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from exercise/vesting of equity awards | ||||||||||||||||||||||||||||||||||||||||||||||||
security deposit receipt | ||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures in accounts payable and other liabilities | 3,500,000 | -2,537,000 | 3,473,000 | |||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash | ||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 6,490,000 | 1,317,000 | 76,000 | 104,000 | 55,000 | 0 | 12,930,000 | 1,264,000 | ||||||||||||||||||||||||||||||||||||||||
security deposit receipt/ | ||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign exchange rates changes on cash | 18,000 | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||
interest | 0 | 0 | 34,000 | |||||||||||||||||||||||||||||||||||||||||||||
chargeback reserve and sales refund reserve | 45,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other liabilities | 2,221,000 | 3,335,000 | ||||||||||||||||||||||||||||||||||||||||||||||
contributors royalties payable | 1,762,000 | 860,000 | ||||||||||||||||||||||||||||||||||||||||||||||
credit card receivable | ||||||||||||||||||||||||||||||||||||||||||||||||
due from member | ||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of patents | ||||||||||||||||||||||||||||||||||||||||||||||||
security (payment) deposit /receipt | ||||||||||||||||||||||||||||||||||||||||||||||||
(payment) proceeds of term loan | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of term loan fee | ||||||||||||||||||||||||||||||||||||||||||||||||
members’ distributions | ||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures in accounts payable | ||||||||||||||||||||||||||||||||||||||||||||||||
chargeback reserve | 0 | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||
contributors payable | 1,002,000 | |||||||||||||||||||||||||||||||||||||||||||||||
due from (to) member | ||||||||||||||||||||||||||||||||||||||||||||||||
term loan facility | ||||||||||||||||||||||||||||||||||||||||||||||||
payment of deferred offering fees | ||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
preferred members’ interest accretion |
We provide you with 20 years of cash flow statements for Shutterstock stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Shutterstock stock. Explore the full financial landscape of Shutterstock stock with our expertly curated income statements.
The information provided in this report about Shutterstock stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.