SS&C Technologies Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
SS&C Technologies Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 181,100,000 | 213,200,000 | 248,400,000 | 164,600,000 | 190,700,000 | 158,000,000 | 194,900,000 | 156,600,000 | 130,900,000 | 126,200,000 | 207,600,000 | 159,800,000 | 110,300,000 | 171,300,000 | 251,200,000 | 184,700,000 | 189,800,000 | 174,900,000 | 197,100,000 | 159,400,000 | 169,500,000 | 99,200,000 | 141,600,000 | 95,000,000 | 121,100,000 | 80,800,000 | 58,700,000 | 57,000,000 | -63,750,000 | 51,250,000 | 165,339,000 | 64,227,000 | 51,151,000 | 48,147,000 | 57,023,000 | 38,747,000 | 28,221,000 | 7,005,000 | 12,098,000 | -34,610,000 | 39,128,000 | 26,246,000 | 36,607,000 | 40,827,000 | 27,245,000 | 26,448,000 | 26,881,000 | 43,466,000 | 26,119,000 | 21,429,000 | 16,082,000 | 17,615,000 | -5,760,000 | 17,883,000 | 13,260,000 | 14,899,000 | 13,028,000 | 9,834,000 | 9,176,000 | 9,854,000 | 4,362,000 | 9,021,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 174,900,000 | 170,800,000 | 175,800,000 | 171,300,000 | 167,500,000 | 165,500,000 | 170,000,000 | 168,600,000 | 165,900,000 | 165,900,000 | 177,400,000 | 164,600,000 | 164,000,000 | 165,600,000 | 167,200,000 | 164,900,000 | 165,800,000 | 169,500,000 | 181,200,000 | 180,000,000 | 179,400,000 | 184,700,000 | 192,400,000 | 190,100,000 | 189,900,000 | 202,800,000 | 175,600,000 | 146,200,000 | 135,328,000 | 61,372,000 | 60,310,000 | 59,666,000 | 58,656,000 | 58,557,000 | 57,773,000 | 57,470,000 | 58,167,000 | 55,273,000 | 49,994,000 | 48,737,000 | 26,107,000 | 25,996,000 | 25,338,000 | 24,661,000 | 24,896,000 | 24,936,000 | 25,339,000 | 24,699,000 | 24,990,000 | 24,752,000 | 25,194,000 | 24,735,000 | 15,680,000 | 10,205,000 | 10,742,000 | 10,492,000 | 10,612,000 | 10,378,000 | 10,372,000 | 10,059,000 | 10,184,000 | 10,113,000 |
equity in earnings of unconsolidated affiliates | -1,600,000 | -2,300,000 | -3,700,000 | -1,100,000 | -17,300,000 | -2,300,000 | -57,400,000 | -27,500,000 | -9,400,000 | -5,700,000 | -28,500,000 | 5,100,000 | -1,100,000 | -1,300,000 | -23,500,000 | -2,000,000 | 400,000 | -300,000 | 1,400,000 | -200,000 | 1,000,000 | -700,000 | -1,500,000 | 100,000 | 700,000 | -1,700,000 | ||||||||||||||||||||||||||||||||||||
distributions received from unconsolidated affiliates | 0 | 10,600,000 | 0 | 5,000,000 | 1,200,000 | 15,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 60,200,000 | 52,700,000 | 55,400,000 | 52,200,000 | 50,600,000 | 45,100,000 | 42,000,000 | 42,100,000 | 33,500,000 | 41,900,000 | 31,500,000 | 7,400,000 | 46,000,000 | 39,900,000 | 31,300,000 | 27,200,000 | 27,700,000 | 27,800,000 | 21,900,000 | 21,300,000 | 22,100,000 | 22,500,000 | 16,700,000 | 17,100,000 | 18,200,000 | 20,400,000 | 20,800,000 | 18,400,000 | 44,998,000 | 12,702,000 | 9,915,000 | 10,294,000 | 10,378,000 | 10,900,000 | 10,162,000 | 12,489,000 | 12,566,000 | 15,347,000 | 12,644,000 | 23,121,000 | 4,208,000 | 4,106,000 | 2,929,000 | 2,784,000 | 2,795,000 | 2,975,000 | 2,376,000 | 1,975,000 | 1,929,000 | 2,106,000 | 1,792,000 | 1,386,000 | 1,183,000 | 1,229,000 | 3,780,000 | 3,638,000 | 1,797,000 | 3,949,000 | 3,882,000 | 1,350,000 | ||
unrealized net incomees on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt financing costs | 1,600,000 | 1,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 900,000 | 1,100,000 | 1,300,000 | 27,700,000 | 1,100,000 | 1,000,000 | 500,000 | 0 | 600,000 | 1,400,000 | 1,000,000 | 7,400,000 | 1,700,000 | 1,500,000 | 300,000 | 2,800,000 | 400,000 | 500,000 | 400,000 | -1,100,000 | 0 | 0 | 0 | 0 | 963,000 | 0 | |||||||||||||||||||||||||||||||||||
gain on sale or disposition of property and equipment | 10,000 | 53,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -17,200,000 | -24,600,000 | -62,800,000 | -3,200,000 | -18,000,000 | -31,400,000 | 6,200,000 | -36,400,000 | -22,500,000 | -30,200,000 | 1,600,000 | -11,800,000 | -33,500,000 | -33,300,000 | -5,500,000 | -35,300,000 | -13,700,000 | -33,500,000 | -39,500,000 | -31,800,000 | -51,800,000 | -32,300,000 | -13,500,000 | -8,900,000 | -35,100,000 | -29,600,000 | 100,000 | -16,100,000 | -77,375,000 | -12,425,000 | -127,351,000 | -9,691,000 | -7,675,000 | -7,295,000 | -8,124,000 | -15,656,000 | -17,782,000 | -6,274,000 | -12,776,000 | -19,635,000 | -5,264,000 | -2,131,000 | -1,922,000 | -6,111,000 | -4,109,000 | -1,441,000 | -1,020,000 | -5,575,000 | -555,000 | -3,919,000 | 1,373,000 | -5,566,000 | -525,000 | -1,632,000 | -3,642,000 | -2,877,000 | -3,128,000 | -2,776,000 | -1,233,000 | -6,377,000 | -3,731,000 | -2,359,000 |
benefit from credit losses | 3,900,000 | 5,300,000 | 1,700,000 | 4,000,000 | 4,600,000 | 5,100,000 | 1,600,000 | 1,800,000 | 3,000,000 | 5,000,000 | 1,500,000 | 2,000,000 | 4,300,000 | 2,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, excluding effects from acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 5,400,000 | -33,200,000 | -18,700,000 | -17,100,000 | 6,400,000 | -89,700,000 | 45,900,000 | -40,800,000 | 7,100,000 | -35,300,000 | -7,800,000 | 51,700,000 | -49,600,000 | -32,400,000 | 400,000 | -8,900,000 | -38,800,000 | -24,900,000 | 4,300,000 | 31,900,000 | 15,300,000 | -27,200,000 | -9,200,000 | 4,600,000 | 17,400,000 | -2,900,000 | 10,400,000 | -3,000,000 | 62,818,000 | -19,818,000 | -3,668,000 | -1,591,000 | 10,498,000 | -7,087,000 | 3,753,000 | -1,145,000 | 19,745,000 | -33,203,000 | -6,926,000 | -3,430,000 | 10,254,000 | -12,058,000 | 4,297,000 | -1,927,000 | -1,424,000 | 2,956,000 | -5,097,000 | 12,329,000 | -4,667,000 | -1,751,000 | 601,000 | -6,366,000 | -2,527,000 | -5,759,000 | -2,399,000 | -725,000 | 10,878,000 | -9,572,000 | 3,075,000 | 414,000 | -1,245,000 | -1,178,000 |
prepaid expenses and other assets | -30,900,000 | -4,600,000 | -26,200,000 | -11,000,000 | 8,600,000 | 7,900,000 | -29,900,000 | -35,100,000 | 24,000,000 | 38,700,000 | -37,100,000 | 13,100,000 | 33,800,000 | 7,900,000 | 33,700,000 | 33,300,000 | -3,600,000 | -13,900,000 | -700,000 | -69,700,000 | -29,700,000 | 13,200,000 | 24,400,000 | -2,800,000 | 5,600,000 | 21,900,000 | 8,000,000 | -21,600,000 | 45,530,000 | -30,000 | -8,758,000 | 2,742,000 | 1,206,000 | -2,532,000 | -1,079,000 | -295,000 | -1,221,000 | -7,597,000 | -2,256,000 | 4,744,000 | -3,899,000 | -2,568,000 | 1,165,000 | -3,693,000 | -7,336,000 | 2,624,000 | -1,294,000 | 2,636,000 | 6,759,000 | -522,000 | -136,000 | 108,000 | -253,000 | -43,000 | -213,000 | -738,000 | 625,000 | 193,000 | ||||
contract assets | -10,200,000 | -14,100,000 | 200,000 | -18,100,000 | 1,400,000 | -8,600,000 | 22,000,000 | -8,500,000 | 8,900,000 | 100,000 | -10,500,000 | -28,600,000 | -6,000,000 | -7,000,000 | -2,900,000 | -300,000 | 5,700,000 | -6,500,000 | 1,500,000 | -300,000 | 6,800,000 | -10,500,000 | -20,000,000 | -9,000,000 | -23,300,000 | 4,200,000 | -13,700,000 | -32,000,000 | -3,447,000 | 26,847,000 | ||||||||||||||||||||||||||||||||
accounts payable | -3,400,000 | -11,400,000 | 30,100,000 | -3,400,000 | 3,200,000 | -40,600,000 | 38,300,000 | -300,000 | 4,300,000 | -9,300,000 | 12,000,000 | -6,500,000 | -6,100,000 | 8,200,000 | 3,900,000 | -3,200,000 | 2,500,000 | -2,600,000 | -3,600,000 | -13,500,000 | -2,400,000 | 6,400,000 | -12,100,000 | 4,400,000 | 3,400,000 | 3,600,000 | -4,200,000 | 11,400,000 | -87,652,000 | -10,548,000 | 5,244,000 | -6,298,000 | 8,789,000 | 6,106,000 | -3,910,000 | -5,260,000 | 4,278,000 | 3,592,000 | -3,831,000 | 650,000 | -2,072,000 | -333,000 | 889,000 | -153,000 | 2,554,000 | -1,765,000 | -9,221,000 | 7,437,000 | 2,019,000 | -4,267,000 | 4,075,000 | -1,776,000 | -1,437,000 | 973,000 | 813,000 | -778,000 | 809,000 | -566,000 | 1,110,000 | -1,294,000 | 109,000 | -966,000 |
accrued expenses and other liabilities | 117,400,000 | -137,000,000 | 59,200,000 | 14,500,000 | 43,700,000 | -133,900,000 | -32,200,000 | 32,600,000 | 49,300,000 | -155,700,000 | 25,000,000 | -11,000,000 | 37,000,000 | -186,500,000 | 52,300,000 | 32,200,000 | 65,600,000 | -147,700,000 | 72,700,000 | 10,900,000 | 79,200,000 | -171,000,000 | 8,068,000 | 681,000 | -9,917,000 | 11,004,000 | -3,758,000 | -7,156,000 | ||||||||||||||||||||||||||||||||||
income taxes prepaid and payable | -82,800,000 | 47,600,000 | -4,900,000 | -600,000 | -78,400,000 | 70,100,000 | -21,900,000 | -17,200,000 | -58,700,000 | 59,600,000 | 14,700,000 | 300,000 | -36,800,000 | 48,800,000 | -31,200,000 | 1,600,000 | -15,000,000 | 47,200,000 | -7,500,000 | -62,700,000 | 63,500,000 | 38,100,000 | -8,000,000 | -13,300,000 | 2,900,000 | -16,600,000 | 11,300,000 | 41,500,000 | -89,880,000 | 19,680,000 | 38,859,000 | 4,219,000 | -2,515,000 | 5,077,000 | 20,277,000 | 21,083,000 | 13,231,000 | 10,526,000 | 12,639,000 | -12,189,000 | 9,547,000 | 1,517,000 | 7,845,000 | 465,000 | 5,264,000 | 7,986,000 | 9,206,000 | 3,254,000 | 4,932,000 | 668,000 | 4,465,000 | |||||||||||
deferred revenue | -27,300,000 | 5,400,000 | 26,900,000 | -25,900,000 | -11,000,000 | 31,200,000 | 3,600,000 | -5,600,000 | -11,200,000 | 29,100,000 | 18,400,000 | -38,400,000 | -14,800,000 | -6,900,000 | -4,400,000 | -19,000,000 | -23,300,000 | 6,500,000 | -800,000 | -19,200,000 | -40,800,000 | 2,100,000 | 173,500,000 | 25,200,000 | -17,200,000 | 14,800,000 | 22,600,000 | -12,100,000 | 13,095,000 | -7,395,000 | -9,846,000 | -22,161,000 | -16,248,000 | 12,777,000 | 3,319,000 | 706,000 | -12,208,000 | 25,260,000 | 33,248,000 | |||||||||||||||||||||||
net cash from operating activities | 372,900,000 | 272,200,000 | 486,600,000 | 336,600,000 | 384,900,000 | 180,500,000 | 388,400,000 | 242,500,000 | 329,400,000 | 254,800,000 | 369,700,000 | 317,100,000 | 264,000,000 | 183,500,000 | 484,100,000 | 382,600,000 | 376,600,000 | 185,700,000 | 429,600,000 | 199,400,000 | 408,000,000 | 147,700,000 | 573,300,000 | 338,400,000 | 279,200,000 | 137,400,000 | 317,700,000 | 202,700,000 | 49,756,000 | 69,944,000 | 163,272,000 | 113,269,000 | 137,296,000 | 56,525,000 | 181,391,000 | 97,680,000 | 120,718,000 | 18,618,000 | 110,057,000 | 19,845,000 | 69,555,000 | 31,167,000 | 88,267,000 | 71,445,000 | 54,266,000 | 38,554,000 | 53,993,000 | 84,271,000 | 49,362,000 | 20,643,000 | 73,756,000 | 24,993,000 | 22,535,000 | 13,138,000 | 38,828,000 | 30,525,000 | 28,960,000 | 12,094,000 | 27,938,000 | 24,195,000 | 7,892,000 | 15,542,000 |
capex | -22,900,000 | -12,700,000 | -19,700,000 | -25,900,000 | -10,000,000 | -5,800,000 | -15,900,000 | -16,500,000 | -13,700,000 | -10,500,000 | -10,100,000 | -30,700,000 | -11,800,000 | -10,800,000 | -20,300,000 | -13,400,000 | -8,500,000 | -9,100,000 | -9,400,000 | -9,400,000 | -7,500,000 | -8,500,000 | -15,000,000 | -21,000,000 | -10,700,000 | -16,300,000 | -5,100,000 | -6,100,000 | -15,237,000 | -7,163,000 | -5,791,000 | -10,411,000 | -13,378,000 | -5,990,000 | -9,056,000 | -5,277,000 | -10,785,000 | -2,808,000 | -4,138,000 | -3,712,000 | -3,501,000 | -2,249,000 | -3,161,000 | -2,419,000 | -6,702,000 | -2,758,000 | -1,988,000 | -2,209,000 | -5,680,000 | -2,044,000 | -8,348,000 | -4,022,000 | -3,585,000 | -1,232,000 | -1,785,000 | -1,335,000 | -1,536,000 | -1,566,000 | -1,569,000 | -1,027,000 | -1,240,000 | -998,000 |
free cash flows | 350,000,000 | 259,500,000 | 466,900,000 | 310,700,000 | 374,900,000 | 174,700,000 | 372,500,000 | 226,000,000 | 315,700,000 | 244,300,000 | 359,600,000 | 286,400,000 | 252,200,000 | 172,700,000 | 463,800,000 | 369,200,000 | 368,100,000 | 176,600,000 | 420,200,000 | 190,000,000 | 400,500,000 | 139,200,000 | 558,300,000 | 317,400,000 | 268,500,000 | 121,100,000 | 312,600,000 | 196,600,000 | 34,519,000 | 62,781,000 | 157,481,000 | 102,858,000 | 123,918,000 | 50,535,000 | 172,335,000 | 92,403,000 | 109,933,000 | 15,810,000 | 105,919,000 | 16,133,000 | 66,054,000 | 28,918,000 | 85,106,000 | 69,026,000 | 47,564,000 | 35,796,000 | 52,005,000 | 82,062,000 | 43,682,000 | 18,599,000 | 65,408,000 | 20,971,000 | 18,950,000 | 11,906,000 | 37,043,000 | 29,190,000 | 27,424,000 | 10,528,000 | 26,369,000 | 23,168,000 | 6,652,000 | 14,544,000 |
cash flow from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | 400,000 | -6,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property and equipment | -22,900,000 | -12,700,000 | -19,700,000 | -25,900,000 | -10,000,000 | -5,800,000 | -15,900,000 | -16,500,000 | -13,700,000 | -10,500,000 | -10,100,000 | -30,700,000 | -11,800,000 | -10,800,000 | -20,300,000 | -13,400,000 | -8,500,000 | -9,100,000 | -9,400,000 | -9,400,000 | -7,500,000 | -8,500,000 | -15,000,000 | -21,000,000 | -10,700,000 | -16,300,000 | -5,100,000 | -6,100,000 | -15,237,000 | -7,163,000 | -5,791,000 | -10,411,000 | -13,378,000 | -5,990,000 | -9,056,000 | -5,277,000 | -10,785,000 | -2,808,000 | -4,138,000 | -3,712,000 | -3,501,000 | -2,249,000 | -3,161,000 | -2,419,000 | -6,702,000 | -2,758,000 | -1,988,000 | -2,209,000 | -5,680,000 | -2,044,000 | -8,348,000 | -4,022,000 | -3,585,000 | -1,232,000 | -1,785,000 | -1,335,000 | -1,536,000 | -1,566,000 | -1,569,000 | -1,027,000 | -1,240,000 | -998,000 |
proceeds from sale of property and equipment | 1,500,000 | 100,000 | -100,000 | 3,300,000 | 500,000 | 2,200,000 | 5,100,000 | 100,000 | 4,900,000 | 3,000 | 0 | 2,000 | 26,000 | 41,000 | 2,000 | 8,000 | 15,000 | 26,000 | 6,000 | 6,000 | 48,000 | 7,000 | 8,000 | -1,000 | 0 | 52,000 | ||||||||||||||||||||||||||||||||||||
additions to capitalized software | -52,800,000 | -47,000,000 | -44,600,000 | -49,500,000 | -50,200,000 | -50,000,000 | -54,000,000 | -43,700,000 | -54,600,000 | -42,600,000 | -36,700,000 | -44,900,000 | -38,500,000 | -24,800,000 | -20,100,000 | -23,100,000 | -19,800,000 | -22,300,000 | -17,000,000 | -18,700,000 | -17,900,000 | -18,000,000 | -16,300,000 | -18,600,000 | -16,100,000 | -16,400,000 | -26,200,000 | -12,800,000 | -12,555,000 | -3,945,000 | -2,236,000 | -2,532,000 | -2,359,000 | -3,277,000 | -3,484,000 | -2,831,000 | -1,137,000 | -2,169,000 | -903,000 | -1,578,000 | -864,000 | -928,000 | -829,000 | -984,000 | -848,000 | -856,000 | -829,000 | -1,142,000 | -226,000 | -202,000 | -465,000 | -318,000 | -237,000 | -85,000 | ||||||||
investments in securities | 0 | 0 | 0 | 0 | -10,100,000 | 0 | -10,000,000 | -100,000 | -20,000,000 | -800,000 | -40,000,000 | 0 | -100,000 | -1,000,000 | -11,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales / maturities of investments | 0 | 100,000 | 6,600,000 | 100,000 | 100,000 | 100,000 | 300,000 | 5,600,000 | 1,200,000 | 900,000 | 900,000 | 3,000,000 | 3,100,000 | 2,500,000 | 8,600,000 | 3,400,000 | 25,500,000 | 13,400,000 | 9,500,000 | 17,100,000 | 26,800,000 | 6,900,000 | 19,000,000 | 23,600,000 | 11,700,000 | 10,800,000 | 24,800,000 | 16,400,000 | ||||||||||||||||||||||||||||||||||
(contributions to) distributions received from unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collection of other non-current receivables | 2,800,000 | 2,500,000 | 2,500,000 | 2,700,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,600,000 | 2,400,000 | 2,300,000 | 2,400,000 | 2,400,000 | 2,700,000 | 2,700,000 | 2,700,000 | 2,800,000 | 2,800,000 | 2,700,000 | 2,600,000 | 2,400,000 | 2,600,000 | 2,500,000 | 2,500,000 | 2,600,000 | 2,600,000 | ||||||||||||||||||||||||||||||||||||
net cash from investing activities | -84,800,000 | -63,300,000 | -53,100,000 | -718,600,000 | -33,400,000 | -50,600,000 | -101,300,000 | -52,700,000 | -64,600,000 | -49,800,000 | -49,800,000 | -34,200,000 | -90,100,000 | -1,583,500,000 | -90,000,000 | -40,300,000 | 0 | -17,900,000 | -14,600,000 | -27,800,000 | -94,800,000 | -73,300,000 | -100,200,000 | -13,600,000 | -10,600,000 | -16,100,000 | -2,433,500,000 | -20,300,000 | -4,637,501,000 | -11,299,000 | -27,242,000 | -12,943,000 | -15,736,000 | -7,462,000 | -160,617,000 | 740,000 | -12,881,000 | -322,529,000 | -120,751,000 | -2,612,156,000 | -12,228,000 | -3,177,000 | -90,886,000 | -3,377,000 | -7,549,000 | -2,631,000 | -6,468,000 | -3,345,000 | -5,858,000 | -2,239,000 | -11,065,000 | -11,324,000 | -961,342,000 | -1,249,000 | -3,790,000 | -6,589,000 | -2,099,000 | -16,876,000 | -36,342,000 | -1,100,000 | -1,288,000 | -12,369,000 |
cash flow from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from debt borrowings | 102,000,000 | 20,000,000 | 160,000,000 | 40,000,000 | 170,000,000 | 40,000,000 | 0 | 246,000,000 | 10,000,000 | 0 | 2,140,000,000 | 45,000,000 | 0 | 0 | 45,000,000 | 15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt | -137,000,000 | -175,000,000 | -195,000,000 | -210,000,000 | -4,755,200,000 | -94,900,000 | -250,200,000 | -154,700,000 | -155,200,000 | -189,600,000 | -191,300,000 | -90,600,000 | -269,700,000 | -48,200,000 | -202,100,000 | -294,700,000 | -293,700,000 | -99,400,000 | -113,000,000 | -407,400,000 | -95,900,000 | -224,200,000 | -276,500,000 | -2,278,400,000 | -106,250,000 | -174,650,000 | -84,400,000 | -148,200,000 | -105,200,000 | -114,886,000 | -113,225,000 | -125,500,000 | -29,825,000 | -80,000,000 | -649,448,000 | -130,000,000 | -44,000,000 | -38,000,000 | -67,000,000 | -62,000,000 | -45,000,000 | -62,000,000 | -75,000,000 | -57,000,000 | -45,000,000 | -59,000,000 | -76,600,000 | -260,000,000 | -30,000,000 | |||||||||||||
payment of deferred financing fees | -2,800,000 | -6,600,000 | 0 | -2,300,000 | 0 | -12,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in client funds obligations | 199,400,000 | -461,600,000 | -690,000,000 | 449,900,000 | -71,700,000 | -541,900,000 | -276,700,000 | -670,700,000 | -79,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 38,700,000 | 201,800,000 | 84,000,000 | 167,400,000 | 50,300,000 | 53,400,000 | 36,200,000 | 34,100,000 | 29,800,000 | 15,300,000 | 18,500,000 | 15,000,000 | 9,500,000 | 48,800,000 | 73,500,000 | 35,300,000 | 58,300,000 | 30,600,000 | 60,100,000 | 46,800,000 | 44,700,000 | 38,100,000 | 51,200,000 | 8,100,000 | 21,300,000 | 45,100,000 | 10,100,000 | 19,500,000 | 26,168,000 | 29,132,000 | 13,941,000 | 10,423,000 | 21,838,000 | 14,017,000 | 4,472,000 | 15,555,000 | 11,583,000 | 7,629,000 | 19,474,000 | 1,883,000 | 4,074,000 | 4,661,000 | 8,040,000 | 3,733,000 | 8,344,000 | 3,993,000 | 5,457,000 | 8,274,000 | 5,155,000 | 8,931,000 | 2,029,000 | 4,857,000 | 3,572,000 | 3,896,000 | 1,753,000 | 844,000 | 2,558,000 | 3,632,000 | ||||
withholding taxes paid related to equity award net share settlement | -4,000,000 | -43,400,000 | -5,900,000 | -5,400,000 | -8,100,000 | -6,800,000 | -3,400,000 | -100,000 | -1,500,000 | -100,000 | -100,000 | 0 | -100,000 | -500,000 | -1,200,000 | -200,000 | -3,700,000 | -1,900,000 | -2,800,000 | -800,000 | -4,000,000 | -3,300,000 | -3,600,000 | -400,000 | -9,300,000 | -9,500,000 | -4,800,000 | -2,100,000 | -8,429,000 | -2,171,000 | ||||||||||||||||||||||||||||||||
purchases of common stock for treasury | -270,300,000 | -206,900,000 | -368,200,000 | -89,400,000 | -227,000,000 | -52,900,000 | -130,600,000 | -96,900,000 | -110,800,000 | -133,300,000 | -90,700,000 | -214,500,000 | 0 | -170,900,000 | 0 | -162,900,000 | -143,600,000 | -181,400,000 | -7,900,000 | -191,900,000 | ||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | -60,900,000 | -61,600,000 | -62,300,000 | -62,800,000 | -60,100,000 | -59,700,000 | -60,000,000 | -59,700,000 | -50,500,000 | -50,700,000 | -49,700,000 | -51,000,000 | -51,300,000 | -51,100,000 | -51,200,000 | -40,700,000 | -40,900,000 | -41,200,000 | -36,200,000 | -35,900,000 | -32,100,000 | -31,900,000 | -31,700,000 | -25,400,000 | -25,400,000 | -25,200,000 | -20,200,000 | -19,300,000 | -16,896,000 | -14,504,000 | -14,440,000 | -14,396,000 | -12,806,000 | -12,715,000 | -12,688,000 | -12,662,000 | -12,437,000 | -12,353,000 | -12,235,000 | -12,115,000 | -10,562,000 | -10,539,000 | ||||||||||||||||||||
net cash from financing activities | -1,923,100,000 | 935,300,000 | 637,800,000 | 807,500,000 | -761,700,000 | -835,900,000 | 1,525,400,000 | 272,600,000 | -329,900,000 | -755,300,000 | -432,800,000 | -820,900,000 | -1,171,700,000 | 1,240,900,000 | -692,300,000 | 522,100,000 | 653,700,000 | 49,600,000 | -256,600,000 | -703,400,000 | -517,700,000 | 201,900,000 | -285,500,000 | -217,900,000 | -211,900,000 | 1,964,500,000 | -416,900,000 | 6,018,193,000 | -48,793,000 | -175,884,000 | -89,406,000 | -141,636,000 | -59,487,000 | -2,267,000 | -91,836,000 | -114,057,000 | -27,934,000 | -58,125,000 | 2,368,626,000 | 583,604,000 | -47,039,000 | 38,765,000 | -64,604,000 | -51,768,000 | -42,558,000 | -45,088,000 | -59,871,000 | -50,445,000 | -34,445,000 | -56,476,000 | -71,242,000 | 1,032,808,000 | -10,568,000 | -71,042,000 | -29,528,000 | -15,077,000 | -9,711,000 | 6,039,000 | -25,717,000 | 61,690,000 | -866,000 | |
effect of exchange rate changes on cash, cash equivalents and restricted cash | 7,800,000 | 3,900,000 | -10,900,000 | 6,100,000 | -100,000 | -3,800,000 | 5,700,000 | -4,800,000 | -300,000 | 900,000 | 6,900,000 | -11,200,000 | -17,200,000 | -4,500,000 | 200,000 | -2,600,000 | 100,000 | -1,700,000 | 4,400,000 | 3,400,000 | 1,700,000 | -7,100,000 | 3,500,000 | -2,200,000 | -300,000 | 700,000 | -8,400,000 | 4,400,000 | -2,019,000 | 119,000 | 632,000 | 701,000 | 1,413,000 | 1,663,000 | ||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | 431,600,000 | -410,300,000 | -709,800,000 | 457,600,000 | -65,400,000 | -549,400,000 | -81,600,000 | -388,500,000 | -450,400,000 | 11,621,000 | -18,663,000 | -8,761,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash and cash equivalents, beginning of period | 0 | 3,370,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash and cash equivalents, end of period | -1,627,200,000 | 4,518,600,000 | 1,060,400,000 | 431,600,000 | -410,300,000 | 2,288,800,000 | 1,818,200,000 | 457,600,000 | -65,400,000 | 788,200,000 | -106,000,000 | -549,200,000 | -1,015,000,000 | 3,007,800,000 | 467,500,000 | -352,600,000 | 898,800,000 | 2,157,700,000 | 469,000,000 | -81,600,000 | -388,500,000 | 1,339,000,000 | 678,500,000 | 37,100,000 | 50,400,000 | 1,023,400,000 | -159,700,000 | -230,100,000 | ||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash and cash equivalents: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | -34,700,000 | 515,000,000 | -127,600,000 | 232,000,000 | 50,200,000 | 412,500,000 | -15,400,000 | 7,900,000 | 6,400,000 | 433,300,000 | 38,200,000 | -36,400,000 | -119,800,000 | 558,100,000 | 212,900,000 | 104,000,000 | -6,600,000 | 253,700,000 | 24,800,000 | -77,400,000 | -111,800,000 | 373,700,000 | -4,700,000 | 26,200,000 | -23,300,000 | 154,600,000 | -565,500,000 | -52,900,000 | ||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents | -900,000 | 3,500,000 | 200,000 | 200,000 | 1,100,000 | 2,200,000 | 100,000 | -200,000 | 0 | 2,500,000 | 300,000 | -300,000 | -100,000 | 3,400,000 | 500,000 | -200,000 | -500,000 | 4,400,000 | -100,000 | -2,400,000 | 100,000 | 8,300,000 | 2,000,000 | 900,000 | 500,000 | 5,600,000 | -7,400,000 | |||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents included in funds receivable and funds held on behalf of clients | -1,591,600,000 | 4,000,100,000 | 1,187,800,000 | 199,400,000 | -461,600,000 | 1,874,100,000 | 1,833,500,000 | 449,900,000 | -71,800,000 | 352,400,000 | -144,500,000 | -512,500,000 | -895,100,000 | 2,446,300,000 | 254,100,000 | -456,400,000 | 905,900,000 | 1,899,600,000 | 444,300,000 | -1,800,000 | ||||||||||||||||||||||||||||||||||||||||||
net incomees (gains) on investments | 1,800,000 | 2,600,000 | 8,300,000 | 3,800,000 | 11,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in client funds obligations | 1,200,400,000 | -144,500,000 | -512,500,000 | -895,100,000 | -156,900,000 | 254,200,000 | -456,400,000 | 905,700,000 | 777,000,000 | 444,300,000 | 680,800,000 | 6,900,000 | 411,600,000 | -181,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 1,148,100,000 | -106,000,000 | -549,200,000 | -1,015,000,000 | -163,600,000 | 467,500,000 | -352,600,000 | 898,800,000 | 819,800,000 | 678,500,000 | 37,100,000 | 50,400,000 | -89,900,000 | -159,700,000 | -230,100,000 | 1,428,429,000 | 9,971,000 | |||||||||||||||||||||||||||||||||||||||||||||
net gains on investments | -300,000 | -1,700,000 | -100,000 | -6,900,000 | -11,800,000 | -8,400,000 | 10,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and write-offs of loan origination costs and original issue discounts | 1,700,000 | 1,500,000 | 1,900,000 | 3,300,000 | 3,300,000 | 3,300,000 | 3,400,000 | 3,500,000 | 3,700,000 | 3,700,000 | 3,900,000 | 2,600,000 | 3,200,000 | 3,300,000 | 3,400,000 | 3,300,000 | 3,400,000 | 3,500,000 | 3,400,000 | 3,500,000 | 15,100,000 | 4,500,000 | 4,500,000 | 4,300,000 | 4,100,000 | 3,500,000 | ||||||||||||||||||||||||||||||||||||
loss on sale or disposition of property and equipment | 4,100,000 | 700,000 | 500,000 | 6,400,000 | -400,000 | -200,000 | 400,000 | 500,000 | 600,000 | 0 | 300,000 | 3,700,000 | -500,000 | 300,000 | 300,000 | 2,500,000 | 0 | 100,000 | 172,000 | 28,000 | 171,000 | 718,000 | 3,000 | 9,000 | -3,000 | 130,000 | 0 | 209,000 | 15,000 | -26,000 | 1,000 | -6,000 | 12,000 | 0 | 1,000 | |||||||||||||||||||||||||||
cash paid for asset acquisitions and business acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions received from (contributions to) unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from debt borrowings, net of original issue discount | 0 | 800,000,000 | 4,730,000,000 | 15,000,000 | 100,000,000 | 100,000,000 | 30,000,000 | 145,000,000 | 25,000,000 | 35,000,000 | 35,000,000 | 1,632,100,000 | 1,870,300,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from noncontrolling interests | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 0 | 2,998,600,000 | 0 | 0 | 0 | 1,337,600,000 | 0 | 0 | 0 | 3,171,400,000 | 0 | 0 | 0 | 1,337,900,000 | 0 | 0 | 0 | 1,789,400,000 | 0 | 0 | 0 | 1,113,300,000 | 0 | 0 | 51,000 | 64,649,000 | 0 | 0 | 0 | 119,674,000 | ||||||||||||||||||||||||||||||
supplemental disclosure of cash paid for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 4,934,000 | 830,000 | 5,032,000 | 3,414,000 | 10,104,000 | 2,361,000 | 14,076,000 | 2,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gains) losses on investments | -800,000 | -1,000,000 | -13,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business acquisitions, net of cash acquired and asset acquisitions | -646,000,000 | -200,000 | -700,000 | 0 | -32,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale or disposition of property and equipment | -2,000 | -7,000 | -8,000 | 1,000 | 0 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | 600,000 | 0 | -300,000 | -2,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net incomees on investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment acquired through tenant improvement allowances | 0 | -512,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash distributions received from unconsolidated affiliates | 0 | 0 | 0 | 0 | 6,000,000 | 2,000,000 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for business acquisitions, net of cash acquired | -1,553,100,000 | 0 | 0 | 0 | 7,300,000 | -2,500,000 | 600,000 | -97,800,000 | -16,300,000 | -97,300,000 | 0 | 0 | 3,200,000 | -2,433,100,000 | -11,300,000 | -4,622,109,000 | -191,000 | -19,218,000 | 0 | 0 | 1,805,000 | -148,079,000 | 8,122,000 | 0 | -317,554,000 | -116,171,000 | -2,606,922,000 | -2,626,000 | -6,984,000 | -957,520,000 | -19,000 | -714,000 | -5,065,000 | -27,000 | -14,771,000 | -34,443,000 | 0 | 0 | -11,372,000 | |||||||||||||||||||||||
fees paid for debt extinguishment and refinancing activities | -100,000 | -200,000 | -1,200,000 | -4,600,000 | -17,700,000 | -100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net provided by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 2,000,000 | 2,400,000 | 2,100,000 | 1,700,000 | 1,200,000 | 2,500,000 | 2,300,000 | 2,200,000 | 1,800,000 | 1,600,000 | 600,000 | 2,200,000 | 200,000 | 1,556,000 | 44,000 | -418,000 | -389,000 | 2,064,000 | 1,154,000 | 802,000 | 1,427,000 | 578,000 | 679,000 | 536,000 | 302,000 | -138,000 | 437,000 | -62,000 | 199,000 | 289,000 | 184,000 | 138,000 | 214,000 | 130,000 | 184,000 | -60,000 | 201,000 | 176,000 | 96,000 | 14,000 | 139,000 | 219,000 | 430,000 | 251,000 | 126,000 | 308,000 | 146,000 | |||||||||||||||
repayments of debt and acquired debt | -284,900,000 | -233,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock issuance | 100,000 | 0 | 0 | -64,000 | 0 | 0 | -39,000 | 52,010,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds receivable and funds held on behalf of clients | 957,000,000 | 681,200,000 | 10,000,000 | 73,200,000 | 863,200,000 | -181,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock for treasury | 0 | -2,000 | -2,000 | 0 | -3,837,000 | -3,894,000 | -3,492,000 | 0 | 0 | 0 | -1,169,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 19,000,000 | 21,500,000 | -161,800,000 | 8,300,000 | 21,500,000 | 21,689,000 | -54,389,000 | 30,838,000 | 8,899,000 | 18,365,000 | -72,908,000 | 39,108,000 | 7,422,000 | 26,992,000 | -52,843,000 | 32,510,000 | -8,251,000 | 5,097,000 | -25,283,000 | 10,777,000 | 14,870,000 | 10,836,000 | -26,343,000 | 9,306,000 | 6,634,000 | 9,218,000 | -23,463,000 | 8,435,000 | -7,063,000 | 15,201,000 | -13,558,000 | |||||||||||||||||||||||||||||||
proceeds from unconsolidated affiliates | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized gains on investments | -7,700,000 | 9,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit related to exercise of stock options | -1,232,000 | -21,215,000 | -15,586,000 | -8,174,000 | -21,819,000 | -6,076,000 | -2,226,000 | -2,839,000 | -4,719,000 | -2,500,000 | -5,782,000 | -2,453,000 | -12,398,000 | -6,855,000 | -2,262,000 | -2,679,000 | -668,000 | -1,271,000 | -2,128,000 | 536,000 | 45,000 | 5,000 | 3,183,000 | 1,701,000 | 1,611,000 | -130,000 | 1,574,000 | 2,009,000 | ||||||||||||||||||||||||||||||||||
receipts from collections of loans made | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and write-offs of loan origination costs | 2,626,000 | 2,637,000 | 2,634,000 | 2,625,000 | 2,656,000 | 2,686,000 | 2,682,000 | 2,659,000 | 2,653,000 | 1,442,000 | 1,441,000 | 1,436,000 | 1,520,000 | 1,422,000 | 1,420,000 | 1,600,000 | 1,388,000 | |||||||||||||||||||||||||||||||||||||||||||||
fees paid for debt extinguishment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 74,620,000 | -39,222,000 | 11,621,000 | -18,663,000 | 110,913,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of long-term investment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of fees related to refinancing activities | -16,000 | -281,000 | -244,000 | 0 | 0 | 0 | -512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
withholding taxes related to equity award net share settlement | -1,033,000 | -2,468,000 | -589,000 | -379,000 | -2,436,000 | -3,056,000 | -1,559,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net changes in restricted cash | 0 | 0 | 0 | 0 | 983,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of contingent consideration | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -2,749,000 | -6,000 | -384,000 | -488,000 | 305,000 | -875,000 | 23,000 | 485,000 | 711,000 | -597,000 | -173,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 15,758,000 | 6,578,000 | -54,217,000 | 92,528,000 | 1,626,000 | -6,467,000 | 11,807,000 | -14,008,000 | -2,132,000 | -1,911,000 | 67,697,000 | 2,134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 434,159,000 | 0 | 0 | 40,318,000 | 0 | 0 | 84,843,000 | 0 | 0 | 0 | 19,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 15,758,000 | 6,578,000 | -6,604,000 | 101,826,000 | -54,217,000 | 92,528,000 | 41,944,000 | -6,467,000 | 11,807,000 | 70,835,000 | -2,132,000 | -1,911,000 | 67,697,000 | 21,189,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -332,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of loan origination costs and original issue discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -2,313,000 | 547,000 | -2,198,000 | -1,649,000 | -1,904,000 | 200,000 | 536,000 | 458,000 | -66,000 | -1,311,000 | -1,281,000 | -310,000 | 3,356,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | -225,998,000 | 2,895,000 | 20,989,000 | -8,252,000 | -17,322,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, beginning of period | 0 | 0 | 109,577,000 | 0 | 0 | 0 | 84,470,000 | 0 | 0 | 0 | 86,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, end of period | -225,998,000 | 641,478,000 | 88,330,000 | 34,497,000 | 1,560,000 | -4,851,000 | 78,371,000 | 2,895,000 | 20,989,000 | -8,252,000 | 68,838,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
senior secured credit facilities, weighted-average interest rate of 3.89% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5.875% senior notes due 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prior facility, weighted-average interest rate of 2.93% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unamortized original issue discount and debt issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less current portion of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of loan origination costs | 1,439,000 | 1,435,000 | 1,369,000 | 6,387,000 | 58,000 | 415,000 | 415,000 | 1,393,000 | 496,000 | 493,000 | 1,819,000 | 584,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred maintenance and other revenue | -14,269,000 | 9,121,000 | 5,948,000 | 814,000 | -7,811,000 | 2,333,000 | 3,350,000 | -1,028,000 | -7,084,000 | 3,578,000 | 1,782,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
statements of comprehensive income classification | 2,015,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of software-enabled services | -80,000 | 1,605,000 | 0 | -160,000 | 1,084,000 | 2,000 | -33,000 | 752,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of maintenance | -1,000 | 102,000 | -5,000 | -25,000 | 91,000 | -1,000 | -3,000 | 70,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of professional services | -6,000 | 165,000 | 9,000 | -18,000 | 117,000 | -3,000 | -4,000 | 88,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of revenues | -87,000 | 1,872,000 | 4,000 | -203,000 | 1,292,000 | -2,000 | -40,000 | 910,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling and marketing | 2,000 | 743,000 | 40,000 | -139,000 | 637,000 | 73,000 | -2,000 | 304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and development | -6,000 | 450,000 | 6,000 | -37,000 | 310,000 | -21,000 | 6,000 | 230,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | 193,000 | 1,041,000 | -61,000 | 199,000 | 736,000 | -4,000 | -141,000 | 662,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 189,000 | 2,234,000 | -15,000 | 23,000 | 1,683,000 | 48,000 | -137,000 | 1,196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stock-based compensation expense | 102,000 | 4,106,000 | -11,000 | -180,000 | 2,975,000 | 46,000 | -177,000 | 2,106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash | -21,247,000 | 1,560,000 | -4,851,000 | -6,099,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 0 | 0 | 0 | 87,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock dividends | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, at december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign exchange translation adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, at december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, at december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared—0.125 per share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, at december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit related to stock option exercises | -2,677,000 | 246,000 | 12,710,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from debt borrowings, net of loan origination costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, at december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash gain on foreign currency derivatives | -4,365,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, at december 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in unrealized loss on interest rate swaps, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable and payable | 3,875,000 | -8,600,000 | 392,000 | 1,028,000 | -3,700,000 | 243,000 | -849,000 | -2,989,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred maintenance and other revenues | -4,794,000 | -6,775,000 | 8,137,000 | -4,239,000 | 10,893,000 | -4,742,000 | -3,814,000 | 8,785,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from debt borrowings, net of costs | -770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see note 10 for a discussion of acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock compensation expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | -172,840,000 | -30,377,000 | -20,779,000 | -67,054,000 | -450,000 | -26,073,000 | -78,938,000 | -2,659,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance, at december 31, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to capitalized software and other intangibles | -189,000 | -536,000 | -539,000 | -72,000 | -48,000 | -51,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 7,982,000 | 10,098,000 | 5,508,000 | 2,665,000 | 4,818,000 | 4,960,000 | 5,901,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
see note 9 for a discussion of acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity losses in long-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from other borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common stock issuance, net of issuance costs | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options | 484,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exercise of stock options | 953,000 |
We provide you with 20 years of cash flow statements for SS&C Technologies stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of SS&C Technologies stock. Explore the full financial landscape of SS&C Technologies stock with our expertly curated income statements.
The information provided in this report about SS&C Technologies stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.