South State Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
South State Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 215,224,000 | 89,080,000 | 144,178,000 | 143,179,000 | 132,370,000 | 115,056,000 | 106,791,000 | 124,144,000 | 123,447,000 | 139,926,000 | 143,502,000 | 133,043,000 | 119,175,000 | 100,329,000 | 106,846,000 | 122,788,000 | 98,960,000 | 146,949,000 | 86,236,000 | 95,221,000 | -84,935,000 | 24,110,000 | 41,460,000 | 44,367,000 | 47,082,000 | 40,459,000 | 42,326,000 | 2,421,000 | 35,046,000 | 31,823,000 | 18,264,000 | 24,516,000 | 24,494,000 | 25,535,000 | 25,140,000 | 24,872,000 | 23,926,000 | 19,326,000 | 12,054,000 | 12,532,000 | 10,649,000 | 8,031,000 | 7,028,000 | 10,332,000 | 4,918,000 | 2,516,000 | 1,787,000 | 575,000 | 48,961,000 | 2,170,000 | 5,386,000 | 4,520,000 | 124,000 | 6,149,000 | 5,963,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 39,733,000 | 35,268,000 | 15,150,000 | 13,710,000 | 13,758,000 | 14,079,000 | 14,461,000 | 14,501,000 | 14,849,000 | 15,015,000 | 15,826,000 | 15,811,000 | 16,776,000 | 16,178,000 | 16,033,000 | 15,717,000 | 15,912,000 | 15,475,000 | 14,896,000 | 13,219,000 | 10,399,000 | 7,853,000 | 8,310,000 | 8,527,000 | 8,839,000 | 9,086,000 | 8,939,000 | 7,674,000 | 6,966,000 | 7,014,000 | 7,050,000 | 5,423,000 | 5,142,000 | 5,766,000 | 5,173,000 | 5,178,000 | 5,353,000 | 5,306,000 | 4,865,000 | 3,446,000 | 3,500,000 | 3,141,000 | 2,754,000 | 2,691,000 | 2,612,000 | 2,481,000 | 2,453,000 | 2,429,000 | 1,887,000 | 1,703,000 | 2,078,000 | 1,310,000 | 1,270,000 | 1,226,000 | 1,223,000 |
benefit from credit losses | 7,505,000 | 100,562,000 | 6,371,000 | -6,971,000 | 3,889,000 | 12,686,000 | 32,709,000 | 18,185,000 | 29,797,000 | ||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -11,282,000 | 95,115,000 | -28,187,000 | 8,114,000 | 7,084,000 | 2,137,000 | -70,730,000 | 52,690,000 | 16,863,000 | 3,127,000 | -365,000 | 32,892,000 | 41,940,000 | 49,073,000 | -38,846,000 | 24,723,000 | 60,936,000 | 21,037,000 | -12,705,000 | -10,135,000 | -16,564,000 | -4,878,000 | -541,000 | 1,998,000 | 4,380,000 | 1,524,000 | 3,993,000 | 2,496,000 | -896,000 | 2,482,000 | 1,558,000 | 4,280,000 | 1,235,000 | 5,835,000 | 8,983,000 | 517,000 | 2,212,000 | 110,000 | 937,000 | ||||||||||||||||
losses on sale of securities | 0 | 228,811,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 10,655,000 | 8,254,000 | 7,102,000 | 7,871,000 | 7,160,000 | 5,867,000 | 7,377,000 | 9,355,000 | 7,707,000 | 11,422,000 | 7,327,000 | 10,512,000 | 9,313,000 | 8,486,000 | 6,526,000 | 6,396,000 | 6,707,000 | 6,092,000 | 4,624,000 | 4,960,000 | 11,727,000 | 2,007,000 | 2,226,000 | 2,131,000 | 2,260,000 | 2,360,000 | 1,993,000 | 1,967,000 | 1,779,000 | 1,490,000 | 1,698,000 | 1,798,000 | 1,366,000 | 1,489,000 | 1,407,000 | 1,694,000 | 1,213,000 | 1,015,000 | 791,000 | 758,000 | 783,000 | 449,000 | 428,000 | 432,000 | 435,000 | 474,000 | 419,000 | 402,000 | 382,000 | 343,000 | 364,000 | 389,000 | 334,000 | 318,000 | 391,000 |
accretion of discount related to acquired loans | -63,507,000 | -61,798,000 | -2,887,000 | -2,858,000 | -4,386,000 | -4,287,000 | -3,870,000 | -4,053,000 | -5,480,000 | -7,398,000 | -7,350,000 | -9,550,000 | -12,770,000 | -6,741,000 | -7,707,000 | -5,243,000 | -6,292,000 | -10,416,000 | -12,686,000 | -22,445,000 | |||||||||||||||||||||||||||||||||||
gains on disposal of premises and equipment | 21,000 | -136,000 | 1,000 | -8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sale of bank properties held for sale and repossessed real estate | -380,000 | -229,430,000 | -416,000 | 152,000 | -935,000 | -155,000 | -279,000 | -24,000 | -916,000 | -514,000 | -3,680,000 | 84,000 | |||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums and discounts on investment securities | 3,009,000 | 2,428,000 | 4,784,000 | 4,838,000 | 4,905,000 | 4,816,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
bank properties held for sale and repossessed real estate write downs | 131,000 | 135,000 | 9,000 | 194,000 | 34,000 | 18,000 | 46,000 | 294,000 | 821,000 | 410,000 | 47,000 | 50,000 | -19,000 | 195,000 | 326,000 | 1,096,000 | |||||||||||||||||||||||||||||||||||||||
fair value adjustment for loans held for sale | 738,000 | -305,000 | 301,000 | 776,000 | -1,152,000 | 144,000 | -1,341,000 | 574,000 | -75,000 | 9,000 | -1,552,000 | 2,148,000 | -570,000 | 6,026,000 | 1,334,000 | -2,081,000 | 1,815,000 | 5,852,000 | 9,830,000 | 6,496,000 | -10,695,000 | -926,000 | 886,000 | -156,000 | -491,000 | 7,000 | -215,000 | -115,000 | -465,000 | 616,000 | 716,000 | -787,000 | 122,000 | 619,000 | |||||||||||||||||||||
originations and purchases of loans held for sale | -504,910,000 | -730,655,000 | -324,922,000 | -228,440,000 | -214,137,000 | -244,284,000 | -264,913,000 | -157,683,000 | -138,111,000 | -235,512,000 | -392,808,000 | -645,339,000 | -725,455,000 | -681,785,000 | -795,109,000 | -842,796,000 | -1,016,213,000 | -1,146,825,000 | -552,322,000 | -243,950,000 | -204,496,000 | -127,166,000 | -166,891,000 | -170,569,000 | -154,234,000 | ||||||||||||||||||||||||||||||
proceeds from sales of loans held for sale | 332,448,000 | 326,105,000 | 285,651,000 | 225,355,000 | 193,241,000 | 258,734,000 | 250,681,000 | 160,808,000 | 144,571,000 | 274,655,000 | 444,078,000 | 702,505,000 | 783,311,000 | 630,392,000 | 1,000,267,000 | 795,124,000 | 1,217,325,000 | 1,342,070,000 | |||||||||||||||||||||||||||||||||||||
gains on sales of loans held for sale | -5,307,000 | -6,155,000 | -3,031,000 | -2,724,000 | -1,456,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash surrender value of boli | -8,842,000 | -8,685,000 | -7,001,000 | -7,128,000 | -6,744,000 | -6,700,000 | -6,568,000 | -6,438,000 | -6,229,000 | -5,906,000 | -5,870,000 | ||||||||||||||||||||||||||||||||||||||||||||
net change in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable | 366,000 | -4,196,000 | 2,131,000 | -5,671,000 | 658,000 | -6,120,000 | -3,141,000 | -14,029,000 | 1,285,000 | -3,921,000 | -10,041,000 | -14,558,000 | -3,600,000 | -4,630,000 | 3,454,000 | 5,615,000 | 3,845,000 | 4,169,000 | 2,355,000 | -3,017,000 | -17,777,000 | -923,000 | -1,685,000 | -968,000 | -1,058,000 | -2,576,000 | 1,553,000 | -1,723,000 | -1,033,000 | -646,000 | 1,204,000 | -161,000 | -947,000 | -469,000 | 111,000 | 502,000 | 2,274,000 | -784,000 | 651,000 | 726,000 | |||||||||||||||
prepaid assets | -8,751,000 | 15,743,000 | -6,811,000 | 2,704,000 | -4,062,000 | -115,000 | 6,145,000 | -3,349,000 | -3,235,000 | 2,406,000 | -1,910,000 | -3,199,000 | -1,290,000 | 3,309,000 | 863,000 | -5,630,000 | 1,832,000 | 1,685,000 | -6,000 | -5,362,000 | -4,228,000 | 651,000 | 36,000 | -2,061,000 | 1,885,000 | 474,000 | -526,000 | -1,859,000 | 1,478,000 | -381,000 | 768,000 | -1,613,000 | 365,000 | -1,063,000 | 1,959,000 | 2,229,000 | -253,000 | 546,000 | 189,000 | 1,715,000 | 844,000 | ||||||||||||||
operating leases | 1,945,000 | 872,000 | -72,000 | -72,000 | 136,000 | 80,000 | 91,000 | 35,000 | 124,000 | 72,000 | -103,000 | 50,000 | 162,000 | 33,000 | 110,000 | 164,000 | 141,000 | 1,638,000 | 397,000 | 3,179,000 | 2,590,000 | 268,000 | 248,000 | 256,000 | |||||||||||||||||||||||||||||||
bank owned life insurance | -1,305,000 | -122,000 | -852,000 | -1,149,000 | -640,000 | -200,000 | -6,000 | -613,000 | -46,000 | -930,000 | -867,000 | ||||||||||||||||||||||||||||||||||||||||||||
trading securities | 206,351,000 | 308,411,000 | 246,782,000 | 95,951,000 | -25,972,000 | -34,868,000 | 82,834,000 | -57,574,000 | -40,542,000 | 15,225,000 | 20,676,000 | ||||||||||||||||||||||||||||||||||||||||||||
derivative assets | -37,635,000 | -9,044,000 | 34,232,000 | -10,686,000 | -8,253,000 | -3,844,000 | 39,406,000 | -37,865,000 | -15,193,000 | 51,729,000 | 872,787,000 | ||||||||||||||||||||||||||||||||||||||||||||
miscellaneous other assets | -18,733,000 | 35,648,000 | -10,501,000 | -24,395,000 | 26,377,000 | 14,427,000 | 35,662,000 | -46,179,000 | 119,815,000 | -115,557,000 | 6,789,000 | 31,276,000 | 37,695,000 | -75,613,000 | 226,042,000 | -154,734,000 | 21,577,000 | -172,197,000 | -14,653,000 | 15,700,000 | 35,404,000 | -9,086,000 | -24,823,000 | -13,306,000 | -10,525,000 | -5,432,000 | 14,251,000 | -26,480,000 | -4,930,000 | 975,000 | -1,889,000 | 161,000 | -7,958,000 | ||||||||||||||||||||||
accrued interest payable | 12,435,000 | -39,243,000 | -11,887,000 | -2,718,000 | 10,470,000 | -11,935,000 | 11,645,000 | 13,372,000 | 11,380,000 | 14,193,000 | -136,000 | 2,162,000 | -2,452,000 | 3,035,000 | -3,184,000 | 1,754,000 | -3,723,000 | 1,394,000 | -4,361,000 | 2,232,000 | -701,000 | -853,000 | 480,000 | 969,000 | 397,000 | 318,000 | 775,000 | -788,000 | 309,000 | 50,000 | -519,000 | -277,000 | -264,000 | -112,000 | |||||||||||||||||||||
accrued income taxes | 2,623,000 | -66,697,000 | 19,220,000 | 12,313,000 | -12,131,000 | 32,734,000 | 94,249,000 | -22,139,000 | -46,024,000 | 36,423,000 | 37,001,000 | 1,964,000 | -35,995,000 | -20,188,000 | 63,295,000 | 6,536,000 | -143,110,000 | 19,436,000 | -47,840,000 | -24,985,000 | -14,252,000 | 9,131,000 | -8,761,000 | 9,231,000 | -5,755,000 | -580,000 | 6,984,000 | -8,804,000 | 4,965,000 | 332,000 | 5,466,000 | -7,878,000 | 11,065,000 | -2,340,000 | 2,574,000 | 1,794,000 | 11,067,000 | 26,243,000 | 1,522,000 | 5,379,000 | 1,007,000 | 374,000 | |||||||||||||
derivative liabilities | -86,648,000 | -188,610,000 | 273,661,000 | -349,153,000 | 559,000 | 150,302,000 | -447,392,000 | 276,161,000 | 169,133,000 | -227,559,000 | 72,771,000 | ||||||||||||||||||||||||||||||||||||||||||||
miscellaneous other liabilities | -13,275,000 | -27,616,000 | -47,559,000 | 162,795,000 | 25,997,000 | -646,000 | -132,484,000 | 97,815,000 | -63,027,000 | 91,201,000 | -57,528,000 | -23,410,000 | -99,004,000 | 35,761,000 | -293,157,000 | 234,038,000 | -243,104,000 | 421,343,000 | 15,734,000 | 64,420,000 | -11,207,000 | 5,132,000 | 56,556,000 | -3,102,000 | 16,702,000 | 2,342,000 | 1,846,000 | 2,594,000 | 7,486,000 | 8,666,000 | -11,670,000 | 6,612,000 | -474,000 | ||||||||||||||||||||||
net cash from operating activities | 72,609,000 | -126,260,000 | 354,292,000 | -246,812,000 | 126,821,000 | 277,659,000 | -274,319,000 | 449,420,000 | 312,275,000 | 59,381,000 | 1,146,695,000 | 279,457,000 | 132,552,000 | 172,189,000 | 109,254,000 | 179,378,000 | -50,402,000 | 299,035,000 | 180,840,000 | 286,235,000 | 28,785,000 | 41,083,000 | 62,743,000 | 37,514,000 | 63,597,000 | 54,441,000 | 105,745,000 | 49,957,000 | 72,738,000 | 33,929,000 | 41,266,000 | 25,993,000 | 46,860,000 | 36,983,000 | 78,354,000 | 54,332,000 | 17,199,000 | 30,760,000 | 53,714,000 | 22,919,000 | 22,373,000 | 25,938,000 | 40,263,000 | 61,552,000 | 6,345,000 | 44,227,000 | 17,497,000 | 12,628,000 | 119,000 | ||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities available for sale | 0 | 2,874,110,000 | 4,316,000 | 0 | 0 | 125,298,000 | 0 | 66,525,000 | 1,065,000 | 414,438,000 | 712,000 | 135,197,000 | 54,841,000 | 134,486,000 | 16,031,000 | 46,607,000 | 5,215,000 | 108,973,000 | 49,978,000 | 5,044,000 | 210,943,000 | 0 | 137,000 | 0 | 0 | 190,000 | 52,092,000 | 8,971,000 | 8,000 | 2,000 | 2,010,000 | ||||||||||||||||||||||||
proceeds from maturities and calls of investment securities held to maturity | 48,989,000 | 57,703,000 | 45,583,000 | 46,156,000 | 96,935,000 | 39,811,000 | 45,074,000 | 50,185,000 | 50,258,000 | 45,308,000 | 53,602,000 | 66,625,000 | 69,624,000 | 40,152,000 | 23,579,000 | 16,746,000 | 0 | 775,000 | 1,255,000 | 1,150,000 | 490,000 | 0 | 1,395,000 | 0 | 0 | 0 | 2,171,000 | 843,000 | 400,000 | 630,000 | 210,000 | 150,000 | 310,000 | 1,135,000 | 815,000 | 700,000 | 1,170,000 | 455,000 | 695,000 | 2,445,000 | |||||||||||||||
proceeds from maturities and calls of investment securities available for sale | 276,667,000 | 398,326,000 | 105,408,000 | 164,304,000 | 113,208,000 | 128,636,000 | 186,040,000 | 148,910,000 | 145,521,000 | 110,287,000 | 114,967,000 | 134,587,000 | 167,681,000 | 158,642,000 | 189,164,000 | 197,945,000 | 200,521,000 | 217,712,000 | 452,572,000 | 139,428,000 | 113,381,000 | 57,797,000 | 55,242,000 | 58,706,000 | 56,853,000 | 57,972,000 | 53,458,000 | 51,049,000 | 75,107,000 | 56,143,000 | 115,518,000 | 119,247,000 | 47,875,000 | 79,378,000 | 54,196,000 | 42,301,000 | 47,796,000 | 32,238,000 | 32,409,000 | 56,888,000 | 32,409,000 | 16,066,000 | 29,552,000 | 21,811,000 | 18,859,000 | 43,093,000 | 34,255,000 | 14,828,000 | 12,799,000 | 26,248,000 | 12,996,000 | 10,448,000 | 11,681,000 | 41,264,000 | |
proceeds from sales and redemptions of other investment securities | 7,119,000 | 38,183,000 | 14,254,000 | 45,125,000 | 26,142,000 | 59,375,000 | 28,500,000 | 39,250,000 | 121,125,000 | 25,500,000 | 10,000 | 0 | 0 | 13,216,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
purchases of investment securities available for sale | -346,952,000 | -3,156,990,000 | -36,156,000 | -47,654,000 | -45,849,000 | -31,331,000 | -15,653,000 | -208,834,000 | -177,195,000 | -980,298,000 | -786,381,000 | -635,656,000 | -669,258,000 | -850,593,000 | -906,203,000 | -205,518,000 | -90,134,000 | -340,699,000 | -122,774,000 | -60,927,000 | -50,717,000 | -79,661,000 | -57,693,000 | -81,656,000 | -40,604,000 | -61,321,000 | -123,851,000 | -77,279,000 | -180,863,000 | ||||||||||||||||||||||||||
purchases of other investment securities | -1,869,000 | -115,494,000 | 49,000 | -45,179,000 | -40,373,000 | -54,616,000 | -33,391,000 | -29,674,000 | -99,863,000 | -63,773,000 | 28,000 | 59,000 | -556,000 | -19,890,000 | 24,000 | 15,000 | -517,000 | -1,181,000 | -4,998,000 | -51,769,000 | -14,875,000 | -13,869,000 | -8,500,000 | -15,066,000 | -2,763,000 | -6,800,000 | -2,556,000 | -4,250,000 | 0 | 0 | -303,000 | 0 | -660,000 | ||||||||||||||||||||||
net increase in loans | -363,668,000 | -319,542,000 | -574,124,000 | -283,413,000 | -378,922,000 | -493,917,000 | -843,100,000 | -518,335,000 | -1,338,960,000 | -899,362,000 | -1,373,294,000 | -243,652,000 | 580,770,000 | 307,914,000 | -915,586,000 | -129,458,000 | -86,945,000 | -127,840,000 | -75,422,000 | -197,448,000 | -10,461,000 | -103,189,000 | -84,595,000 | -272,106,000 | -176,946,000 | -256,702,000 | -164,432,000 | -141,042,000 | |||||||||||||||||||||||||||
net cash received from acquisitions | 0 | 1,040,765,000 | 0 | 0 | 6,000 | 114,975,000 | -1,419,000 | 0 | 71,607,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for acquisition of customer list | 0 | -279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
recoveries of loans previously charged off | 4,718,000 | 2,982,000 | 4,677,000 | 2,523,000 | 4,365,000 | 5,261,000 | 3,152,000 | 4,772,000 | 4,269,000 | 3,589,000 | 3,792,000 | 958,000 | 582,000 | 1,138,000 | 966,000 | 975,000 | 1,115,000 | 609,000 | 731,000 | ||||||||||||||||||||||||||||||||||||
purchases of premises and equipment | -20,111,000 | -12,822,000 | -13,416,000 | -7,392,000 | -9,488,000 | -5,511,000 | -12,513,000 | -11,338,000 | -7,392,000 | -7,642,000 | -3,889,000 | -4,679,000 | -4,119,000 | -4,983,000 | -3,013,000 | -7,548,000 | -12,277,000 | -5,580,000 | -3,921,000 | -3,927,000 | -6,889,000 | -2,193,000 | -4,680,000 | -3,436,000 | -2,236,000 | -3,653,000 | -3,615,000 | -6,068,000 | -3,000,000 | -1,876,000 | -4,219,000 | -6,597,000 | -5,784,000 | -3,548,000 | |||||||||||||||||||||
proceeds from redemption and payout of bank owned life insurance policies | 2,988,000 | 544,000 | 1,920,000 | 3,000,000 | 2,947,000 | 792,000 | 0 | 1,664,000 | 498,000 | 3,794,000 | 2,079,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of bank properties held for sale and repossessed real estate | 2,909,000 | 461,842,000 | 3,296,000 | 2,553,000 | 5,026,000 | 3,698,000 | 3,183,000 | 782,000 | 6,099,000 | 1,511,000 | 12,142,000 | 267,000 | 2,848,000 | 5,449,000 | 9,654,000 | 6,759,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from sale of premises and equipment | 3,000 | 969,000 | 0 | 10,000 | 351,000 | 12,000 | 6,000 | 175,000 | 59,000 | 616,000 | 2,371,000 | 3,261,000 | 58,000 | 453,000 | 4,560,000 | 150,000 | 2,807,000 | 952,000 | 6,427,000 | 695,000 | 0 | 9,000 | 2,000 | 6,000 | 15,000 | 12,000 | 6,000 | 0 | 0 | 0 | 15,000 | 14,000 | 0 | 0 | 25,000 | 2,477,000 | 5,000 | 10,000 | 24,000 | 5,000 | |||||||||||||||
net cash from investing activities | -510,551,000 | 1,865,176,000 | -236,103,000 | -156,096,000 | -388,025,000 | -105,955,000 | -200,404,000 | -320,522,000 | -631,666,000 | -273,847,000 | -1,169,511,000 | -833,150,000 | -1,364,823,000 | -1,492,912,000 | -898,638,000 | -508,385,000 | -161,868,000 | -750,370,000 | -111,498,000 | -149,225,000 | 1,609,868,000 | -119,367,000 | -323,784,000 | -77,360,000 | -55,318,000 | -140,983,000 | -26,232,000 | 127,609,000 | -63,747,000 | -226,051,000 | 101,289,000 | -265,331,000 | -120,140,000 | -270,495,000 | 20,085,000 | -5,164,000 | 485,492,000 | 23,516,000 | 84,852,000 | 38,824,000 | 37,276,000 | -7,737,000 | -34,920,000 | 148,925,000 | 17,004,000 | -21,560,000 | 344,019,000 | 531,000 | 63,883,000 | 33,554,000 | |||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in deposits | 359,764,000 | 70,869,000 | 422,773,000 | 539,946,000 | -79,880,000 | 129,678,000 | 113,992,000 | 193,663,000 | 340,673,000 | 51,450,000 | -1,364,896,000 | -1,209,294,000 | 100,717,000 | 693,341,000 | 1,495,452,000 | 319,721,000 | 802,706,000 | 1,749,783,000 | 727,185,000 | 17,602,000 | 1,989,785,000 | 167,451,000 | 3,308,000 | 272,038,000 | -24,414,000 | -24,197,000 | 130,332,000 | 19,367,000 | 30,367,000 | -1,784,000 | 178,095,000 | 1,982,000 | 61,528,000 | 22,422,000 | -27,808,000 | 33,871,000 | 172,612,000 | 102,164,000 | 81,880,000 | 40,618,000 | 88,339,000 | ||||||||||||||
net increase in federal funds purchased and securities sold under | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
agreements to repurchase and other short-term borrowings | -48,779,000 | 164,425,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings | 345,039,000 | 700,000,000 | 0 | 1,450,000,000 | 1,400,000,000 | 1,150,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings | 0 | -700,000,000 | -300,000,000 | -1,450,000,000 | -1,100,000,000 | -1,250,000,000 | 0 | 0 | 0 | -25,000,000 | -700,098,000 | -1,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock issuance | 1,237,000 | 93,000 | 1,567,000 | 847,000 | 1,416,000 | 709,000 | 1,414,000 | 357,000 | 502,000 | 286,000 | 464,000 | 237,000 | 220,000 | 207,000 | 167,000 | 330,000 | 34,684,000 | 161,000 | 174,000 | 169,000 | |||||||||||||||||||||||||||||||||||
common stock repurchases | -97,000 | -11,176,000 | -75,000 | -605,000 | -140,000 | -15,938,000 | -8,655,000 | -387,000 | -3,606,000 | -3,416,000 | -69,000 | -878,000 | -29,568,000 | -88,815,000 | -50,272,000 | -36,022,000 | -60,323,000 | -804,000 | -78,000 | -193,000 | -5,582,000 | -26,578,000 | |||||||||||||||||||||||||||||||||
dividends paid | -54,809,000 | -55,834,000 | -41,243,000 | -41,238,000 | -39,652,000 | -40,761,000 | -39,705,000 | -39,572,000 | -38,574,000 | -38,333,000 | -37,873,000 | -37,860,000 | -37,009,000 | -33,922,000 | -34,233,000 | -34,328,000 | -33,328,000 | -33,448,000 | |||||||||||||||||||||||||||||||||||||
stock options exercised | 3,000 | 330,000 | 1,587,000 | 3,552,000 | 50,000 | 391,000 | 1,534,000 | 219,000 | 0 | 1,173,000 | 69,000 | 779,000 | 329,000 | 408,000 | 525,000 | 473,000 | 136,000 | 1,771,000 | 941,000 | 180,000 | 157,000 | 403,000 | 0 | 402,000 | 0 | 965,000 | 66,000 | 831,000 | 0 | 827,000 | 307,000 | 193,000 | 615,000 | 157,000 | 19,000 | 272,000 | 667,000 | 142,000 | 469,000 | 69,000 | 516,000 | 149,000 | 12,000 | 210,000 | 143,000 | 70,000 | 14,000 | 178,000 | 48,000 | 80,000 | 79,000 | 19,000 | |||
net cash from financing activities | 602,358,000 | 168,707,000 | 61,199,000 | 498,421,000 | 168,913,000 | 38,876,000 | 144,463,000 | -313,510,000 | -163,522,000 | 898,565,000 | -1,352,740,000 | -1,358,711,000 | -78,236,000 | 510,182,000 | 1,334,208,000 | 222,818,000 | 642,645,000 | 1,816,217,000 | 68,274,000 | -29,079,000 | 1,462,219,000 | 652,416,000 | 163,421,000 | 580,454,000 | -97,819,000 | -161,113,000 | 187,364,000 | -203,873,000 | -36,947,000 | -39,114,000 | 146,123,000 | 23,973,000 | 74,763,000 | 39,926,000 | -61,011,000 | 39,576,000 | 175,581,000 | 7,914,000 | 154,258,000 | -37,745,000 | 64,096,000 | -5,518,000 | 96,524,000 | 72,063,000 | |||||||||||
net increase in cash and cash equivalents | 164,416,000 | 1,907,623,000 | 179,388,000 | 95,513,000 | -92,291,000 | 210,580,000 | -330,260,000 | -184,612,000 | -482,913,000 | 684,099,000 | -1,375,556,000 | -1,912,404,000 | -1,310,507,000 | -810,541,000 | 544,824,000 | -106,189,000 | 430,375,000 | 1,364,882,000 | 137,616,000 | 107,931,000 | 3,100,872,000 | 574,132,000 | -97,620,000 | 540,608,000 | -89,540,000 | -247,655,000 | 266,877,000 | -26,307,000 | -27,956,000 | -231,236,000 | 288,678,000 | -215,365,000 | 1,483,000 | -193,586,000 | 295,998,000 | -37,352,000 | 212,865,000 | -86,495,000 | 208,690,000 | -59,388,000 | 115,139,000 | -93,303,000 | 231,797,000 | -163,557,000 | 175,525,000 | -13,835,000 | -51,072,000 | 133,189,000 | 18,323,000 | 27,013,000 | 80,614,000 | -7,893,000 | 17,565,000 | ||
cash and cash equivalents at beginning of period | 0 | 1,392,067,000 | 0 | 0 | 0 | 998,877,000 | 0 | 0 | 0 | 1,312,563,000 | -121,576,000 | 0 | 0 | 6,843,147,000 | 0 | 0 | 0 | 4,609,255,000 | 0 | 0 | 0 | 688,704,000 | 0 | 408,983,000 | 0 | 0 | 377,627,000 | 0 | 0 | 0 | 374,448,000 | 0 | 695,794,000 | 0 | 0 | 0 | 417,869,000 | 0 | 0 | 0 | 380,730,000 | 0 | 171,425,000 | 0 | 0 | 237,099,000 | 0 | 0 | 104,908,000 | 0 | 0 | 49,465,000 | 0 | 0 | 95,333,000 |
cash and cash equivalents at end of period | 164,416,000 | 3,299,690,000 | 179,388,000 | 95,513,000 | -92,291,000 | 1,209,457,000 | -330,260,000 | -184,612,000 | -482,913,000 | 1,996,662,000 | -1,497,132,000 | -1,912,404,000 | -1,310,507,000 | 6,032,606,000 | 544,824,000 | -106,189,000 | 430,375,000 | 5,974,137,000 | 137,616,000 | 107,931,000 | 3,100,872,000 | 1,262,836,000 | -97,620,000 | 949,591,000 | -89,540,000 | -247,655,000 | 644,504,000 | -26,307,000 | -27,956,000 | -231,236,000 | 663,126,000 | -215,365,000 | 697,277,000 | -193,586,000 | 295,998,000 | -37,352,000 | 630,734,000 | -86,495,000 | 208,690,000 | -59,388,000 | 495,869,000 | -93,303,000 | 403,222,000 | -90,298,000 | -163,557,000 | 412,624,000 | -13,835,000 | -51,072,000 | 238,097,000 | 18,323,000 | 27,013,000 | 130,079,000 | -24,868,000 | -7,893,000 | 112,898,000 |
net decrease (increase) in loans | 275,337,000 | -136,651,000 | 244,641,000 | 459,017,000 | 178,078,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sale of securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on disposal of premises and equipment | 0 | -24,000 | -65,000 | -275,000 | 24,000 | -263,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities held to maturity | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of bank owned life insurance | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings | -4,081,000 | -12,288,000 | 65,506,000 | 48,615,000 | -112,197,000 | -100,410,000 | -60,830,000 | -78,497,000 | -2,693,000 | -16,152,000 | 98,915,000 | 72,943,000 | -13,755,000 | -6,791,000 | 26,982,000 | 21,139,000 | 6,242,000 | -25,605,000 | 70,717,000 | -4,242,000 | -42,919,000 | -18,414,000 | 37,645,000 | 29,030,000 | 23,803,000 | 27,711,000 | -27,381,000 | 11,128,000 | 55,233,000 | -49,366,000 | -24,690,000 | 54,976,000 | 13,712,000 | -13,768,000 | -60,817,000 | 74,809,000 | 13,231,000 | ||||||||||||||||||
gains on sale of securities | 2,000 | 0 | 0 | -45,000 | 0 | -2,000 | -64,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
originations and purchases of mortgage loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of mortgage loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of mortgage loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations and purchases of sba loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of sba loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of sba loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 195,417,000 | 170,395,000 | 185,254,000 | 149,559,000 | 131,766,000 | 104,930,000 | 54,953,000 | 32,899,000 | 14,439,000 | 13,832,000 | 5,956,000 | 12,462,000 | 9,707,000 | 18,135,000 | 15,083,000 | 13,721,000 | 34,178,000 | 18,707,000 | 20,640,000 | 22,322,000 | 19,154,000 | 14,874,000 | 11,852,000 | 8,300,000 | 6,337,000 | 3,784,000 | 3,699,000 | 4,142,000 | 2,258,000 | 2,477,000 | 2,456,000 | 2,734,000 | 3,161,000 | 4,098,000 | 8,015,000 | -69,000 | 2,457,000 | 2,811,000 | 2,280,000 | 3,749,000 | 5,169,000 | 6,164,000 | 7,281,000 | 13,558,000 | 4,676,000 | 11,601,000 | 10,059,000 | 3,702,000 | 18,542,000 | 15,876,000 | 13,926,000 | 19,043,000 | |||
income taxes | 19,325,000 | 42,039,000 | 147,000 | 6,053,000 | 6,502,000 | 59,770,000 | 2,400,000 | 3,533,000 | 3,279,000 | 27,101,000 | 1,231,000 | 11,173,000 | 1,781,000 | 111,181,000 | 2,072,000 | 41,246,000 | 59,677,000 | 2,033,000 | 845,000 | 20,029,000 | 874,000 | 12,185,000 | 11,010,000 | 786,000 | 22,494,000 | 13,684,000 | 11,090,000 | 760,000 | 16,010,000 | 666,000 | 9,429,000 | 7,536,000 | 12,740,000 | 1,670,000 | 9,200,000 | 3,372,000 | 4,472,000 | 564,000 | 13,407,000 | 4,799,000 | 5,700,000 | 0 | 1,453,000 | 4,871,000 | 301,000 | 5,123,000 | 31,000 | 3,184,000 | 6,887,000 | 20,000 | |||||
recognition of operating lease assets in exchange for lease liabilities | 0 | 6,549,000 | 2,544,000 | 459,000 | 19,000 | 0 | 188,000 | 12,428,000 | 4,129,000 | 4,196,000 | 0 | 1,298,000 | 2,372,000 | 1,933,000 | 4,663,000 | 458,000 | 2,994,000 | 1,956,000 | |||||||||||||||||||||||||||||||||||||
schedule of noncash investing transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
real estate acquired in full or in partial settlement of loans | 170,000 | 2,664,000 | 940,000 | 503,000 | 112,000 | 360,000 | 2,826,000 | 821,000 | 0 | 0 | 1,151,000 | 885,000 | 0 | 1,631,000 | 208,000 | 2,006,000 | 2,048,000 | 6,628,000 | 1,004,000 | 1,717,000 | 7,364,000 | 2,895,000 | 3,183,000 | 3,428,000 | 663,000 | 4,284,000 | 3,267,000 | 4,275,000 | 7,680,000 | 10,303,000 | 6,183,000 | 6,536,000 | 10,820,000 | ||||||||||||||||||||||
provision (recovery) for credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of debt cost - fair value marks | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on disposal of premises and equipment | 39,000 | -607,000 | 2,705,000 | -34,000 | 812,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sales of loans held for sale | -1,208,000 | 483,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (paid in) received from acquisitions | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of tangible assets acquired | -581,000 | 0 | 1,499,000 | 3,499,774,000 | 0 | 0 | 0 | 34,838,000 | -112,064,000 | 26,858,000 | -178,000 | 1,816,592,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets acquired | 0 | 0 | 0 | 20,791,000 | 0 | 10,000,000 | 0 | 18,120,000 | |||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | 0 | 0 | 0 | 3,205,694,000 | 0 | 0 | 0 | 2,343,000 | -109,466,000 | 0 | 0 | 1,656,967,000 | |||||||||||||||||||||||||||||||||||||||||||
net identifiable assets acquired over liabilities assumed | 581,000 | 0 | -1,499,000 | 342,939,000 | 0 | 0 | 0 | 15,816,000 | -2,583,000 | -36,858,000 | -178,000 | 177,745,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock issued in acquisition | 0 | 0 | 0 | 659,772,000 | 0 | 0 | 434,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums on investment securities | 4,984,000 | 4,839,000 | 5,358,000 | 5,775,000 | 6,644,000 | 7,117,000 | 7,767,000 | 9,031,000 | 9,326,000 | 10,187,000 | 9,481,000 | 8,913,000 | 7,795,000 | 3,468,000 | 2,055,000 | 1,626,000 | 1,699,000 | 1,853,000 | 1,877,000 | 1,966,000 | 1,785,000 | 1,730,000 | 1,616,000 | 1,722,000 | 1,399,000 | 1,308,000 | 1,122,000 | ||||||||||||||||||||||||||||
net decrease in federal funds purchased and securities sold under agreements to repurchase and other short-term borrowings | -12,309,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from fhlb borrowings | 500,200,000 | 2,700,000,000 | 2,150,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of fhlb borrowings | -900,200,000 | -3,200,000,000 | -1,250,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery) benefit from credit losses | 33,091,000 | 23,876,000 | -58,793,000 | -58,420,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sales of loans held for sale | 601,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received (paid in) acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from (paid in) acquisitions | 0 | 0 | 250,115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery from credit losses | -8,449,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sale of bank properties held for sale and repossessed real estate | -624,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of debt cost – fair value marks | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
initial measurement and recognition of operating lease assets in exchange for lease liabilities per asu 2016-02 | 0 | 82,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of debt cost | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on disposal of premises and equipment | 753,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and calls of investment securities held-to-maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities held-to-maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sale of bank premises and other repossessed real estate | 2,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank premises and other repossessed real estate write downs | 469,000 | 315,000 | 420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
bank owned life insurance income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other investment securities | 155,000 | 29,754,000 | 0 | 0 | 45,000 | 2,763,000 | 11,050,000 | 2,125,000 | 11,858,000 | 637,000 | 425,000 | 2,382,000 | 10,000 | 14,000 | 138,000 | 0 | 0 | 95,000 | 0 | 15,056,000 | 0 | 1,963,000 | 2,255,000 | 1,064,000 | 0 | 1,000 | 450,000 | 113,000 | |||||||||||||||||||||||||||
net cash paid in acquisitions | -39,929,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of bank premises and other repossessed real estate | 6,599,000 | 10,902,000 | 5,392,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment on securities | 0 | 479,000 | 675,000 | 5,586,000 | 2,204,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sale of securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
trading securities revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of trading securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of trading securities | 82,181,000 | 91,675,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sale of bank premises and other repossessed real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and calls of investment securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investment securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | -33,349,000 | -33,334,000 | -15,733,000 | -15,840,000 | -14,050,000 | -13,441,000 | -12,855,000 | -12,513,000 | -12,138,000 | -9,667,000 | -9,659,000 | -9,651,000 | -9,646,000 | -7,258,000 | -6,771,000 | -6,297,000 | |||||||||||||||||||||||||||||||||||||||
gains on sale of bank premises and other repossessed real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sale of bank premises and other repossessed real estate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 36,533,000 | 3,704,000 | 1,488,000 | 3,117,000 | 4,478,000 | 2,454,000 | 3,808,000 | 2,062,000 | 2,313,000 | 3,707,000 | 2,729,000 | 2,557,000 | 826,000 | 1,075,000 | 3,145,000 | 818,000 | 2,091,000 | 659,000 | 179,000 | 1,060,000 | 4,642,000 | 2,723,000 | 8,323,000 | 4,215,000 | 10,641,000 | 10,328,000 | 12,509,000 | 20,778,000 | 6,990,000 | 4,521,000 | 5,043,000 | 2,785,000 | 2,332,000 | 1,245,000 | |||||||||||||||||||||
accretion of discount related to performing acquired loans | -10,931,000 | -3,348,000 | -3,170,000 | -6,742,000 | -7,595,000 | -9,656,000 | -6,114,000 | -2,236,000 | -3,344,000 | -4,199,000 | -1,211,000 | -1,584,000 | -1,861,000 | ||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sale of oreo | 69,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
oreo write downs | 111,000 | 389,000 | 98,000 | 253,000 | 155,000 | 777,000 | 29,000 | 491,000 | 793,000 | 936,000 | 145,000 | 2,798,000 | 1,755,000 | 3,359,000 | 2,099,000 | 2,215,000 | 2,949,000 | 1,658,000 | 952,000 | 2,570,000 | |||||||||||||||||||||||||||||||||||
proceeds from sales of loans | 232,520,000 | 189,111,000 | 116,951,000 | 170,599,000 | 176,280,000 | 182,649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of oreo | 988,000 | 3,409,000 | 1,019,000 | 7,933,000 | 1,206,000 | 2,516,000 | 7,420,000 | 3,654,000 | 5,420,000 | 2,257,000 | 6,987,000 | 7,222,000 | 6,931,000 | 11,334,000 | 5,697,000 | 11,158,000 | 11,813,000 | 17,185,000 | 16,037,000 | 11,356,000 | |||||||||||||||||||||||||||||||||||
proceeds from other borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of other borrowings | -2,000 | -2,000 | -150,002,000 | -65,002,000 | -310,002,000 | -50,001,000 | -308,778,000 | -15,001,000 | -10,001,000 | -57,031,000 | |||||||||||||||||||||||||||||||||||||||||||||
revision of provisional amount related to the revaluation of deferred taxes from the tax reform act | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of premises and equipment | -10,000 | 10,000 | 5,000 | 1,000 | 1,000 | 13,000 | 17,000 | 31,000 | |||||||||||||||||||||||||||||||||||||||||||||||
loans sold that have not settled | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of oreo | -1,366,000 | -146,000 | -58,000 | -138,000 | -50,000 | -339,000 | -1,144,000 | -182,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from fhlb advances | 500,000,000 | 65,000,000 | 210,001,000 | 50,000,000 | 15,000,000 | 0 | 170,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchase | -47,318,000 | -34,785,000 | -8,634,000 | -114,000 | -1,612,000 | -1,886,000 | -21,000 | -358,000 | -3,247,000 | -192,000 | -4,410,000 | -4,530,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sale of securities | -541,000 | -33,000 | -1,278,000 | 0 | -122,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of premises and equipment | 271,000 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of securities | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of premises and equipment | -72,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset revaluation due to change in tax law | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of fdic indemnification asset | 2,091,000 | 1,475,000 | 7,625,000 | 7,310,000 | 7,171,000 | 4,370,000 | 3,233,000 | 401,000 | |||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of oreo | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
fdic indemnification asset | 2,342,000 | 835,000 | 2,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from calls of other investment securities | 0 | 0 | 0 | 1,392,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
payment to terminate fdic loss share agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits in connection with equity awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations and purchases of mortgage loans for sale | -190,786,000 | -203,598,000 | -164,075,000 | -196,626,000 | -132,273,000 | -118,804,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgage loans sales | 210,925,000 | 183,976,000 | 180,594,000 | 183,420,000 | 138,866,000 | 125,613,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposals of premises and equipment | 0 | -15,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposals of premises and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposals of premises and equipment | 144,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of credit card loans | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of fhlb advances and other borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock redeemed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net identifiable assets acquired over (under) liabilities assumed | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock issued in acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization on fdic indemnification asset | 1,871,000 | 2,042,000 | 3,207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
miscellaneous assets and liabilities | 10,780,000 | 3,107,000 | 3,225,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities held to maturity | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from branch acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premium on investment securities | 1,032,000 | 1,178,000 | 1,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of mortgage loans for sale proceeds from sales of mortgage loans for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
fdic loss share receivable | 3,636,000 | 2,241,000 | 7,958,000 | 9,987,000 | 12,982,000 | 14,660,000 | 26,391,000 | 28,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||
purchases of other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of premises and equipment | 44,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of mortgage loans for sale | 217,101,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in loans | 8,214,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of premises and equipment | 1,115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of securities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
negative accretion on fdic indemnification asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on oreo sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion on acquired loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of investment securities | 731,000 | 1,037,000 | 1,246,000 | 992,000 | 572,000 | 447,000 | 291,000 | 398,000 | |||||||||||||||||||||||||||||||||||||||||||||||
loans held for sale | 15,377,000 | 2,469,000 | 14,830,000 | -7,819,000 | 11,103,000 | -7,202,000 | 31,949,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in customer loans | 108,774,000 | 22,208,000 | 54,021,000 | 31,784,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in federal funds purchased and securities sold under agreements to repurchase | -66,254,000 | 90,080,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers of loans to foreclosed properties | 11,029,000 | 11,335,000 | 16,728,000 | 11,676,000 | 22,349,000 | 17,141,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
gains on acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in customer loans | 7,742,000 | 73,671,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from acquisition | 45,435,000 | 1,000 | 91,280,000 | 0 | 0 | 306,298,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
federal home loan bank advances prepayment fee | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization (accretion) on fdic indemnification asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of fhlb advances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion on fdic indemnification asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion on loans covered under fdic loss share agreements | 1,604,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization (accretion) of investment securities | 232,000 | 187,000 | 171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in loans held for sale | 1,639,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in accrued income taxes | 813,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in miscellaneous assets and liabilities | 16,066,000 | 2,067,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of fhlb advances, including prepayment fee | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred stock and warrants, net of issuance costs | 0 | 0 | 64,632,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of preferred stock and warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in customer loans | 21,634,000 | 52,310,000 | 18,947,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents |
We provide you with 20 years of cash flow statements for South State stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of South State stock. Explore the full financial landscape of South State stock with our expertly curated income statements.
The information provided in this report about South State stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.