Scholar Rock Holding Corporation(NASDAQ:SRRK)
Scholar Rock Holding Corporation, a biopharmaceutical company, focuses on the discovery and development of medicines for the treatment of serious diseases in which signaling by protein growth factors plays a fundamental role. The company develops Apitegromab, a novel inhibitor of the activation of l...
Website: http://www.scholarrock.com
Founded: 2012
Full Time Employees: 93
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating expenses: | ||||||||||||||||||||||||||||||||
research and development | 51,814,000 | 46,875,000 | 50,486,000 | 62,401,000 | 48,678,000 | 50,365,000 | 48,719,000 | 42,373,000 | 43,094,000 | 34,961,000 | 30,337,000 | 26,867,000 | 29,735,000 | 29,613,000 | 33,392,000 | 32,073,000 | 29,366,000 | 29,051,000 | 31,265,000 | 25,603,000 | 22,549,000 | 21,780,000 | 18,383,000 | 16,997,000 | 16,902,000 | 14,064,000 | 15,699,000 | 13,715,000 | 10,739,000 | 10,125,000 | 8,061,000 | 11,424,000 |
general and administrative | 50,202,000 | 45,021,000 | 53,064,000 | 49,708,000 | 28,412,000 | 18,992,000 | 16,061,000 | 17,125,000 | 15,325,000 | 13,071,000 | 13,335,000 | 12,215,000 | 10,774,000 | 10,815,000 | 10,470,000 | 11,074,000 | 10,760,000 | 10,362,000 | 11,276,000 | 9,265,000 | 9,366,000 | 7,760,000 | 8,272,000 | 6,365,000 | 5,822,000 | 5,856,000 | 6,181,000 | 4,710,000 | 4,070,000 | 5,435,000 | 3,173,000 | 3,460,000 |
total operating expenses | 102,016,000 | 91,896,000 | 103,550,000 | 112,109,000 | 77,090,000 | 69,357,000 | 64,780,000 | 59,498,000 | 58,419,000 | 48,032,000 | 43,672,000 | 39,082,000 | 40,509,000 | 40,428,000 | 43,862,000 | 43,147,000 | 40,126,000 | 39,413,000 | 42,541,000 | 34,868,000 | 31,915,000 | 29,540,000 | 26,655,000 | 23,362,000 | 22,724,000 | 19,920,000 | 21,880,000 | 18,425,000 | 14,809,000 | 15,560,000 | 11,234,000 | 14,884,000 |
income from operations | -102,016,000 | -91,896,000 | -103,550,000 | -112,109,000 | -77,090,000 | -69,357,000 | -64,780,000 | -59,498,000 | -58,419,000 | -48,032,000 | -43,672,000 | -39,082,000 | -40,509,000 | -40,428,000 | -43,862,000 | -43,147,000 | -6,933,000 | -35,364,000 | -37,077,000 | -30,273,000 | -27,207,000 | -26,104,000 | -23,618,000 | -19,462,000 | -17,694,000 | -12,347,000 | -17,106,000 | -13,386,000 | -11,703,000 | -15,560,000 | -11,234,000 | -14,884,000 |
yoy | 32.33% | 32.50% | 59.85% | 88.42% | 31.96% | 44.40% | 48.33% | 52.24% | 44.21% | 18.81% | -0.43% | -9.42% | 484.29% | 14.32% | 18.30% | 42.53% | -74.52% | 35.47% | 56.99% | 55.55% | 53.76% | 111.42% | 38.07% | 45.39% | 51.19% | -20.65% | 52.27% | -10.06% | ||||
qoq | 11.01% | -11.25% | -7.63% | 45.43% | 11.15% | 7.07% | 8.88% | 1.85% | 21.63% | 9.98% | 11.74% | -3.52% | 0.20% | -7.83% | 1.66% | 522.34% | -80.40% | -4.62% | 22.48% | 11.27% | 4.23% | 10.53% | 21.35% | 9.99% | 43.31% | -27.82% | 27.79% | 14.38% | -24.79% | 38.51% | -24.52% | |
operating margin % | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | NaN% | NaN% | NaN% | -Infinity% | NaN% | NaN% | -20.89% | -873.40% | -678.57% | -658.82% | -577.89% | -759.72% | -777.68% | -499.03% | -351.77% | -163.04% | -358.32% | -265.65% | -376.79% | -Infinity% | -Infinity% | -Infinity% |
other income: | ||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -3,337,000 | |||||||||||||||||||||||||||||||
interest income | 2,935,000 | 3,526,000 | 2,733,000 | 3,411,000 | 948,000 | 594,000 | 472,000 | 213,000 | ||||||||||||||||||||||||
interest expense | -2,302,000 | -2,534,000 | -1,334,000 | -1,206,000 | ||||||||||||||||||||||||||||
other expense | -790,000 | -61,000 | -69,000 | -127,000 | -36,000 | |||||||||||||||||||||||||||
total other income | -3,494,000 | 931,000 | 1,330,000 | 2,078,000 | 948,000 | 594,000 | 472,000 | 177,000 | ||||||||||||||||||||||||
net income | -105,510,000 | -90,965,000 | -102,220,000 | -110,031,000 | -74,723,000 | -66,454,000 | -64,479,000 | -58,508,000 | -56,853,000 | -46,126,000 | -42,359,000 | -37,925,000 | -39,379,000 | -39,255,000 | -43,297,000 | -44,000,000 | -7,950,000 | -35,914,000 | -37,507,000 | -30,707,000 | -27,671,000 | -26,571,000 | -23,561,000 | -19,281,000 | -17,070,000 | -11,573,000 | -16,147,000 | -12,525,000 | -10,755,000 | -14,966,000 | -10,762,000 | -14,707,000 |
yoy | 41.20% | 36.88% | 58.53% | 88.06% | 31.43% | 44.07% | 52.22% | 54.27% | 44.37% | 17.50% | -2.17% | -13.81% | 395.33% | 9.30% | 15.44% | 43.29% | -71.27% | 35.16% | 59.19% | 59.26% | 62.10% | 129.59% | 45.92% | 53.94% | 58.72% | -22.67% | 50.04% | -14.84% | ||||
qoq | 15.99% | -11.01% | -7.10% | 47.25% | 12.44% | 3.06% | 10.21% | 2.91% | 23.26% | 8.89% | 11.69% | -3.69% | 0.32% | -9.34% | -1.60% | 453.46% | -77.86% | -4.25% | 22.14% | 10.97% | 4.14% | 12.78% | 22.20% | 12.95% | 47.50% | -28.33% | 28.92% | 16.46% | -28.14% | 39.06% | -26.82% | |
net income margin % | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | NaN% | NaN% | NaN% | -Infinity% | NaN% | NaN% | -23.95% | -886.98% | -686.44% | -668.27% | -587.74% | -773.31% | -775.80% | -494.38% | -339.36% | -152.82% | -338.23% | -248.56% | -346.27% | -Infinity% | -Infinity% | -Infinity% |
net income per share | -0.83 | -0.75 | -0.9 | -0.98 | -0.67 | -0.61 | -0.66 | -0.6 | -0.59 | -0.5 | -0.53 | -0.47 | -0.49 | -0.46 | -0.55 | -1.06 | -0.21 | -0.97 | -1.02 | -0.84 | -0.76 | -0.79 | -0.79 | -0.65 | -0.58 | -0.39 | -0.55 | -0.48 | -0.42 | -0.43 | -0.44 | -1.39 |
weighted-average common shares outstanding, basic and diluted | 127,277,144 | 114,701,154 | 113,729,850 | 112,703,014 | 111,838,272 | 99,838,102 | 97,050,637 | 96,813,116 | 95,892,601 | 83,347,086 | 80,606,438 | 80,117,983 | 79,610,059 | 59,611,656 | 79,336,161 | 41,622,392 | 37,456,574 | 36,711,833 | 36,683,026 | 36,582,708 | 36,380,438 | 30,734,109 | 29,779,114 | 29,690,280 | 29,527,349 | 27,537,939 | 29,232,158 | 25,922,833 | 25,592,659 | 15,655,293 | 24,310,681 | 10,593,987 |
comprehensive loss: | ||||||||||||||||||||||||||||||||
other comprehensive income: | ||||||||||||||||||||||||||||||||
unrealized loss on marketable securities | -71 | -71 | -31 | |||||||||||||||||||||||||||||
foreign currency translation adjustments | 667 | |||||||||||||||||||||||||||||||
total other comprehensive income | 596 | -23 | 59 | 32 | 182 | -4 | -142 | -225.25 | -857 | 73 | -117 | 0.5 | -9 | -14 | 25 | -5 | -46 | -185 | 197 | 11 | -32 | 42 | 24 | 0.5 | 2 | |||||||
comprehensive loss | -104,914 | -90,988 | -102,161 | -110,102 | -74,754 | -66,422 | -64,297 | -58,512 | -56,995 | -46,011 | -42,319 | -37,659 | -38,824 | -39,203 | -44,154 | -43,927 | -8,067 | -35,949 | -37,516 | -30,721 | -27,646 | -26,576 | -23,607 | -19,466 | -16,873 | -11,562 | -16,179 | -12,483 | -10,731 | -14,974 | -10,762 | -14,705 |
unrealized gain on marketable securities | -21 | 59 | 32 | 182 | -4 | -142 | 115 | 40 | 266 | 555 | -225.25 | -857 | 73 | -117 | 0.5 | -9 | -14 | 25 | -5 | -46 | -185 | 197 | 11 | -32 | 42 | 24 | 0.5 | 2 | ||||
other comprehensive loss: | ||||||||||||||||||||||||||||||||
total other comprehensive loss | -71 | -31 | ||||||||||||||||||||||||||||||
other income | 2,367,000 | 2,903,000 | 301,000 | 990,000 | 1,566,000 | 1,906,000 | 1,313,000 | 1,157,000 | 1,130,000 | 1,173,000 | 565,000 | -853,000 | -1,017,000 | -550,000 | -430,000 | -434,000 | -464,000 | -467,000 | 57,000 | 181,000 | 624,000 | 774,000 | 959,000 | 861,000 | ||||||||
revenue | 33,193,000 | 4,049,000 | 5,464,000 | 4,595,000 | 4,708,000 | 3,436,000 | 3,037,000 | 3,900,000 | 5,030,000 | 7,573,000 | 4,774,000 | 5,039,000 | 3,106,000 | |||||||||||||||||||
yoy | NaN% | NaN% | NaN% | NaN% | NaN% | 605.03% | 17.84% | 79.91% | 17.82% | -6.40% | -54.63% | -36.38% | -22.60% | 61.94% | ||||||||||||||||||
qoq | NaN% | NaN% | NaN% | NaN% | 719.78% | -25.90% | 18.91% | -2.40% | 37.02% | 13.14% | -22.13% | -22.47% | -33.58% | 58.63% | -5.26% | 62.23% | ||||||||||||||||
total other comprehensive gain | 215.25 | 40 | 266 | 555 | ||||||||||||||||||||||||||||
net loss per unit, basic and diluted | ||||||||||||||||||||||||||||||||
weighted-average common units outstanding, basic and diluted |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||
cash and cash equivalents | 430,543,000 | 323,527,000 | 286,770,000 | 152,925,000 | 137,926,000 | 177,878,000 | 76,391,000 | 93,372,000 | 91,979,000 | 101,855,000 | 67,598,000 | 108,064,000 | 151,280,000 | 103,275,000 | 133,075,000 | 305,730,000 | 100,175,000 | 212,835,000 | 176,131,000 | 206,919,000 | 159,108,000 | 160,358,000 | 56,227,000 | 115,128,000 | 95,434,000 | 36,308,000 | 32,641,000 | 113,798,000 | 67,004,000 | 115,069,000 | 103,986,000 | 115,061,000 |
marketable securities | 49,401,000 | 44,036,000 | 82,860,000 | 142,088,000 | 226,449,000 | 259,400,000 | 62,674,000 | 97,122,000 | 146,453,000 | 178,083,000 | 151,037,000 | 140,670,000 | 124,004,000 | 212,086,000 | 210,580,000 | 64,958,000 | 110,036,000 | 40,159,000 | 70,304,000 | 75,298,000 | 155,581,000 | 180,673,000 | 60,037,000 | 26,048,000 | 65,214,000 | 121,140,000 | 143,441,000 | 71,333,000 | 92,662,000 | 60,576,000 | ||
prepaid expenses and other current assets | 35,340,000 | 17,584,000 | 21,081,000 | 24,113,000 | 20,872,000 | 13,887,000 | 13,862,000 | 8,643,000 | 8,501,000 | 8,256,000 | 9,830,000 | 11,076,000 | 11,874,000 | 12,663,000 | 13,957,000 | 18,451,000 | 18,375,000 | 12,325,000 | 11,721,000 | 8,149,000 | 3,803,000 | 3,373,000 | 3,117,000 | 4,011,000 | 3,525,000 | 2,719,000 | 3,157,000 | 3,247,000 | 2,362,000 | 2,296,000 | 2,201,000 | 1,856,000 |
total current assets | 515,284,000 | 385,147,000 | 390,711,000 | 319,126,000 | 385,247,000 | 451,165,000 | 152,927,000 | 199,137,000 | 246,933,000 | 288,194,000 | 228,465,000 | 259,810,000 | 287,158,000 | 328,024,000 | 357,612,000 | 389,139,000 | 228,586,000 | 265,319,000 | 258,156,000 | 290,366,000 | 318,492,000 | 344,404,000 | 119,381,000 | 145,187,000 | 164,173,000 | 185,167,000 | 179,239,000 | 188,378,000 | 162,028,000 | 177,941,000 | 106,187,000 | 116,917,000 |
property and equipment | 1,435,000 | 1,705,000 | 2,116,000 | 2,437,000 | 2,639,000 | 2,761,000 | 3,156,000 | 3,549,000 | 4,038,000 | 4,600,000 | 5,283,000 | 5,991,000 | 6,681,000 | 7,384,000 | 8,142,000 | 8,747,000 | 9,458,000 | 9,564,000 | 9,546,000 | 9,433,000 | 8,925,000 | 8,121,000 | 5,550,000 | 3,690,000 | 4,013,000 | 4,171,000 | 4,311,000 | 3,471,000 | 3,644,000 | 3,190,000 | 2,626,000 | 1,856,000 |
operating lease right-of-use asset | 10,139,000 | 10,382,000 | 11,767,000 | 13,111,000 | 14,403,000 | 15,644,000 | 16,834,000 | 17,975,000 | 9,805,000 | 11,417,000 | 12,997,000 | 14,885,000 | 16,731,000 | 18,543,000 | 20,319,000 | 22,060,000 | 23,767,000 | 25,442,000 | 27,084,000 | 28,733,000 | 29,675,000 | 32,261,000 | 34,942,000 | 3,924,000 | 4,188,000 | 4,447,000 | 4,702,000 | 4,857,000 | 5,105,000 | |||
restricted cash | 3,807,000 | 3,807,000 | 3,807,000 | 2,407,000 | 2,407,000 | 2,407,000 | 2,407,000 | 2,407,000 | 2,407,000 | 2,407,000 | 2,612,000 | 2,612,000 | 2,498,000 | 2,498,000 | 2,498,000 | 2,498,000 | 2,498,000 | 2,498,000 | 2,498,000 | 2,498,000 | 2,498,000 | 2,498,000 | 2,498,000 | 2,498,000 | 2,498,000 | 2,498,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 | 205,000 |
other long-term assets | 4,589,000 | 3,231,000 | 3,317,000 | 2,964,000 | 2,857,000 | 2,945,000 | 3,809,000 | 3,797,000 | 4,102,000 | 4,417,000 | 1,332,000 | 1,602,000 | 1,653,000 | 1,719,000 | 1,732,000 | 1,684,000 | 1,668,000 | 1,622,000 | 1,105,000 | 1,021,000 | 996,000 | 1,021,000 | 1,050,000 | 1,061,000 | 830,000 | 98,000 | 85,000 | |||||
total assets | 535,254,000 | 404,272,000 | 411,718,000 | 340,045,000 | 407,553,000 | 474,922,000 | 179,133,000 | 226,865,000 | 267,285,000 | 311,035,000 | 250,689,000 | 284,900,000 | 314,721,000 | 358,168,000 | 390,303,000 | 424,128,000 | 265,977,000 | 304,445,000 | 298,389,000 | 332,051,000 | 360,586,000 | 388,305,000 | 163,421,000 | 156,360,000 | 175,702,000 | 196,381,000 | 188,542,000 | 196,911,000 | 170,982,000 | 181,336,000 | 109,018,000 | 118,978,000 |
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||
accounts payable | 9,218,000 | 10,303,000 | 6,765,000 | 1,104,000 | 4,437,000 | 10,095,000 | 4,071,000 | 3,315,000 | 2,868,000 | 3,465,000 | 1,968,000 | 3,044,000 | 3,720,000 | 3,994,000 | 2,001,000 | 2,851,000 | 2,993,000 | 4,434,000 | 2,037,000 | 1,627,000 | 2,196,000 | 3,409,000 | 1,106,000 | 2,680,000 | 2,229,000 | 1,130,000 | 3,032,000 | 1,863,000 | 3,249,000 | 3,303,000 | 1,809,000 | 2,598,000 |
accrued expenses | 44,349,000 | 39,566,000 | 49,882,000 | 44,119,000 | 27,640,000 | 31,067,000 | 29,260,000 | 21,886,000 | 21,411,000 | 20,449,000 | 17,397,000 | 13,805,000 | 14,730,000 | 24,321,000 | 22,866,000 | 17,894,000 | 15,938,000 | 17,456,000 | 17,898,000 | 15,454,000 | 14,553,000 | 14,958,000 | 10,968,000 | 8,233,000 | 7,376,000 | 9,610,000 | 8,141,000 | 5,584,000 | 4,141,000 | 7,157,000 | 3,360,000 | 3,356,000 |
operating lease liability | 6,076,000 | 5,550,000 | 5,325,000 | 5,212,000 | 5,497,000 | 5,774,000 | 6,041,000 | 6,198,000 | 7,619,000 | 7,408,000 | 7,200,000 | 7,280,000 | 7,637,000 | 7,852,000 | 8,064,000 | 7,840,000 | 7,621,000 | 7,407,000 | 7,196,000 | 6,999,000 | 5,670,000 | 5,366,000 | 4,072,000 | 1,272,000 | 1,203,000 | 1,135,000 | 1,082,000 | 1,063,000 | 1,036,000 | |||
total current liabilities | 59,643,000 | 55,419,000 | 61,972,000 | 50,435,000 | 37,574,000 | 46,936,000 | 39,372,000 | 32,987,000 | 37,506,000 | 32,741,000 | 26,730,000 | 24,270,000 | 26,208,000 | 36,389,000 | 33,736,000 | 40,162,000 | 33,373,000 | 64,297,000 | 64,601,000 | 67,022,000 | 69,955,000 | 42,564,000 | 32,869,000 | 32,567,000 | 27,100,000 | 32,814,000 | 32,522,000 | 32,049,000 | 34,075,000 | 31,123,000 | 5,761,000 | 6,685,000 |
long-term portion of operating lease liability | 2,984,000 | 3,656,000 | 5,140,000 | 6,561,000 | 7,905,000 | 9,206,000 | 10,466,000 | 11,773,000 | 2,412,000 | 4,392,000 | 6,335,000 | 8,228,000 | 10,031,000 | 11,800,000 | 13,535,000 | 15,648,000 | 17,668,000 | 19,652,000 | 21,600,000 | 23,523,000 | 25,324,000 | 27,093,000 | 28,830,000 | 3,490,000 | 3,832,000 | 4,168,000 | 4,484,000 | 4,655,000 | 4,930,000 | |||
long-term debt | 196,614,000 | 99,709,000 | 99,611,000 | 49,756,000 | 49,741,000 | 50,146,000 | 50,099,000 | 48,485,000 | 44,594,000 | 48,684,000 | 49,959,000 | 49,901,000 | 49,829,000 | 49,744,000 | 49,767,000 | 38,811,000 | 43,620,000 | 48,422,000 | 24,928,000 | 24,847,000 | 24,763,000 | 24,680,000 | ||||||||||
total liabilities | 259,241,000 | 158,784,000 | 166,723,000 | 106,752,000 | 95,220,000 | 106,288,000 | 99,937,000 | 93,245,000 | 84,512,000 | 85,817,000 | 83,024,000 | 82,399,000 | 86,068,000 | 97,933,000 | 97,038,000 | 94,621,000 | 94,661,000 | 132,371,000 | 111,129,000 | 115,395,000 | 120,046,000 | 127,535,000 | 100,444,000 | 74,186,000 | 77,055,000 | 83,480,000 | 66,752,000 | 67,956,000 | 73,459,000 | 74,713,000 | 6,675,000 | 7,366,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value... | ||||||||||||||||||||||||||||||||
common stock, 0.001 par value... | 119,000 | 108,000 | 99,000 | 96,000 | 95,000 | 94,000 | 80,000 | 80,000 | 80,000 | 76,000 | 56,000 | 55,000 | 52,000 | 52,000 | 52,000 | 52,000 | 35,000 | 35,000 | 35,000 | 34,000 | 34,000 | 34,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 29,000 | 26,000 | 26,000 | 25,000 | 25,000 |
additional paid-in capital | 1,681,368,000 | 1,545,940,000 | 1,454,468,000 | 1,340,608,000 | 1,309,547,000 | 1,291,095,000 | 935,249,000 | 925,376,000 | 916,017,000 | 901,471,000 | 797,927,000 | 790,445,000 | 778,941,000 | 771,699,000 | 765,526,000 | 757,614,000 | 555,513,000 | 548,204,000 | 527,441,000 | 519,322,000 | 512,485,000 | 505,069,000 | 280,704,000 | 276,294,000 | 273,301,000 | 270,682,000 | 268,009,000 | 258,996,000 | 215,084,000 | 213,453,000 | 194,204,000 | 192,711,000 |
accumulated other comprehensive income | 690,000 | 94,000 | 117,000 | 58,000 | 129,000 | 160,000 | 128,000 | -54,000 | -50,000 | 92,000 | 9,000 | 23,000 | -2,000 | 3,000 | 49,000 | 234,000 | 37,000 | 26,000 | 58,000 | |||||||||||||
accumulated deficit | -1,406,164,000 | -1,300,654,000 | -1,209,689,000 | -1,107,469,000 | -997,438,000 | -922,715,000 | -856,261,000 | -791,782,000 | -733,274,000 | -676,421,000 | -630,295,000 | -587,936,000 | -550,011,000 | -510,632,000 | -471,377,000 | -428,080,000 | -384,080,000 | -376,130,000 | -340,216,000 | -302,709,000 | -272,002,000 | -244,331,000 | -217,760,000 | -194,199,000 | -174,918,000 | -157,848,000 | -146,275,000 | -130,128,000 | -117,603,000 | -106,848,000 | -91,886,000 | -81,124,000 |
total stockholders’ equity | 276,013,000 | 245,488,000 | 244,995,000 | 233,293,000 | 312,333,000 | 368,634,000 | 79,196,000 | 133,620,000 | 182,773,000 | 225,218,000 | 167,665,000 | 202,501,000 | 228,653,000 | 260,235,000 | 293,265,000 | 329,507,000 | 171,316,000 | 172,074,000 | 187,260,000 | 216,656,000 | 240,540,000 | 260,770,000 | 62,977,000 | 82,174,000 | 98,647,000 | 112,901,000 | 121,790,000 | 128,955,000 | 97,523,000 | 106,623,000 | 102,343,000 | 111,612,000 |
total liabilities and stockholders’ equity | 535,254,000 | 404,272,000 | 411,718,000 | 340,045,000 | 407,553,000 | 474,922,000 | 179,133,000 | 226,865,000 | 267,285,000 | 311,035,000 | 250,689,000 | 284,900,000 | 314,721,000 | 358,168,000 | 390,303,000 | 424,128,000 | 265,977,000 | 304,445,000 | 298,389,000 | 332,051,000 | 360,586,000 | 388,305,000 | 163,421,000 | 156,360,000 | 175,702,000 | 196,381,000 | 188,542,000 | 196,911,000 | 170,982,000 | |||
short-term debt | 1,588,000 | 5,501,000 | 1,334,000 | 805,000 | 11,577,000 | 6,577,000 | 1,577,000 | |||||||||||||||||||||||||
other current liabilities | 107,000 | 85,000 | 165,000 | 141,000 | 121,000 | 222,000 | 244,000 | 230,000 | 228,000 | 236,000 | 235,000 | 15,000 | 17,000 | 20,000 | 19,000 | 16,000 | 15,000 | 15,000 | 15,000 | |||||||||||||
accumulated other comprehensive loss | -23,000 | -63,000 | -329,000 | -884,000 | -936,000 | -79,000 | -152,000 | -35,000 | 16,000 | |||||||||||||||||||||||
deferred revenue | 33,193,000 | 37,242,000 | 42,706,000 | 47,301,000 | 18,816,000 | 16,706,000 | 20,362,000 | 16,273,000 | 20,923,000 | 20,252,000 | 23,524,000 | 25,364,000 | 20,209,000 | |||||||||||||||||||
other long-term liabilities | 3,000 | 4,000 | 5,000 | 6,000 | 9,000 | 14,000 | 9,000 | 13,000 | 17,000 | 20,000 | ||||||||||||||||||||||
long-term portion of deferred revenue | 33,193,000 | 38,739,000 | 38,120,000 | 46,109,000 | 46,489,000 | 29,733,000 | 31,235,000 | 34,434,000 | 42,695,000 | |||||||||||||||||||||||
accounts receivable | 25,000,000 | |||||||||||||||||||||||||||||||
deferred rent | 16,000 | |||||||||||||||||||||||||||||||
loan payable | 270,000 | 578,000 | 731,000 | |||||||||||||||||||||||||||||
long-term portion of deferred rent | 871,000 | 886,000 | 681,000 | |||||||||||||||||||||||||||||
liabilities, convertible preferred stock and stockholders’ equity | ||||||||||||||||||||||||||||||||
loan and capital lease payable | 438,000 | |||||||||||||||||||||||||||||||
long-term portion of loan and capital lease payable | 24,000 | |||||||||||||||||||||||||||||||
warrant to purchase redeemable security | ||||||||||||||||||||||||||||||||
convertible preferred stock (series a-1, a-2, a-3, a-4, b and c), 0.001 par value... | ||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||
total liabilities, convertible preferred stock and stockholders’ equity | 181,336,000 | 109,018,000 | 118,978,000 | |||||||||||||||||||||||||||||
capital lease payable | 14,000 | |||||||||||||||||||||||||||||||
long-term portion of loan payable | ||||||||||||||||||||||||||||||||
long-term portion of capital lease payable | 28,000 | |||||||||||||||||||||||||||||||
convertible preferred stock |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||
net loss | -105,510,000 | -90,965,000 | -102,220,000 | -110,031,000 | -74,723,000 | -66,454,000 | -64,479,000 | -58,508,000 | -56,853,000 | -46,126,000 | -42,359,000 | -37,925,000 | -39,379,000 | -39,255,000 | -43,297,000 | -44,000,000 | -7,950,000 | -35,914,000 | -37,507,000 | -30,707,000 | -27,671,000 | -26,571,000 | -23,561,000 | -19,281,000 | -17,070,000 | -11,573,000 | -16,147,000 | -12,525,000 | -10,755,000 | -14,966,000 | -10,761,000 |
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||||||
depreciation and amortization | 335,000 | 425,000 | 423,000 | 417,000 | 393,000 | 395,000 | 446,000 | 498,000 | 598,000 | 672,000 | 708,000 | 731,000 | 733,000 | 749,000 | 744,000 | 744,000 | 749,000 | 727,000 | 673,000 | 637,000 | 590,000 | 319,000 | 388,000 | 393,000 | 391,000 | 386,000 | 331,000 | 315,000 | 271,000 | ||
amortization of debt discount and debt issuance costs | 34,000 | 98,000 | -137,000 | 14,000 | 448,000 | 47,000 | 71,000 | 58,000 | 77,000 | 59,000 | 58,000 | 72,000 | 85,000 | 147,000 | 184,000 | 191,000 | 198,000 | 87,000 | 81,000 | 84,000 | 83,000 | ||||||||||
loss on disposal of property and equipment | 3,000 | 1,000 | 0 | 0 | 0 | 0 | 24,000 | ||||||||||||||||||||||||
equity-based compensation | 18,245,000 | 19,423,000 | 18,331,000 | 24,433,000 | 13,413,000 | 9,502,000 | 9,650,000 | 9,312,000 | 8,164,000 | 6,951,000 | 7,203,000 | 6,818,000 | 6,170,000 | 6,165,000 | 7,917,000 | 6,791,000 | 6,828,000 | 6,096,000 | 6,154,000 | 6,226,000 | 4,673,000 | 2,530,000 | 4,036,000 | 2,395,000 | 2,214,000 | 1,852,000 | 2,688,000 | 1,814,000 | 1,618,000 | 2,154,000 | 1,486,000 |
accretion of investment securities | -169,000 | ||||||||||||||||||||||||||||||
non-cash operating lease expense | 1,540,000 | 1,385,000 | 1,344,000 | 1,292,000 | 1,241,000 | 1,190,000 | 1,141,000 | 1,281,000 | 1,612,000 | 1,580,000 | 1,888,000 | 1,846,000 | 1,812,000 | 1,777,000 | 1,740,000 | 1,707,000 | 1,675,000 | 1,642,000 | 1,648,000 | 1,570,000 | 1,537,000 | 1,589,000 | 268,000 | 264,000 | 259,000 | 255,000 | |||||
loss on extinguishment of debt | 3,337,000 | ||||||||||||||||||||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||||||||
prepaid expenses and other current assets | -2,035,000 | 2,268,000 | 4,088,000 | -3,084,000 | -6,969,000 | -36,000 | -5,208,000 | -142,000 | -384,000 | 1,713,000 | 1,246,000 | 798,000 | 773,000 | 1,311,000 | 4,493,000 | -76,000 | -6,050,000 | -654,000 | -3,521,000 | -4,974,000 | 619,000 | 836,000 | -2,905,000 | -486,000 | -806,000 | 262,000 | 90,000 | -885,000 | -206,000 | -168,000 | -355,000 |
other assets | -37,000 | 86,000 | -353,000 | -107,000 | 88,000 | 864,000 | -12,000 | 305,000 | 315,000 | -3,085,000 | 270,000 | 51,000 | 66,000 | 13,000 | -48,000 | -16,000 | -46,000 | -517,000 | 25,000 | 29,000 | 11,000 | -231,000 | -732,000 | -13,000 | |||||||
accounts payable | -1,085,000 | 3,539,000 | 5,660,000 | -3,333,000 | -5,658,000 | 6,024,000 | 756,000 | 460,000 | -610,000 | 1,497,000 | -1,076,000 | -676,000 | -274,000 | 1,994,000 | -851,000 | 186,000 | -1,580,000 | 2,210,000 | 585,000 | -551,000 | -1,228,000 | 2,125,000 | -1,567,000 | 454,000 | 1,089,000 | -678,000 | 364,000 | -930,000 | -98,000 | 1,370,000 | -170,000 |
accrued expenses | 4,684,000 | -10,298,000 | 5,801,000 | 16,442,000 | -3,446,000 | 1,826,000 | 7,365,000 | 493,000 | 963,000 | 2,997,000 | 3,592,000 | -925,000 | -9,591,000 | 1,567,000 | 5,305,000 | 1,596,000 | -1,579,000 | -457,000 | 2,893,000 | 721,000 | 506,000 | 3,225,000 | 3,241,000 | 857,000 | -2,234,000 | 1,469,000 | 2,755,000 | 1,245,000 | -3,016,000 | 3,818,000 | 352,000 |
operating lease liabilities | -1,443,000 | -1,259,000 | -1,308,000 | -1,629,000 | -1,578,000 | -1,527,000 | -1,464,000 | -1,511,000 | -1,769,000 | -1,735,000 | -1,973,000 | -2,160,000 | -1,984,000 | -1,947,000 | -1,889,000 | -1,801,000 | -1,770,000 | -1,737,000 | -1,726,000 | -472,000 | -1,465,000 | -443,000 | -277,000 | -273,000 | -268,000 | -263,000 | -247,000 | -248,000 | -130,000 | ||
net cash from operating activities | -82,101,000 | -75,496,000 | -68,923,000 | -76,941,000 | -78,675,000 | -49,513,000 | -52,455,000 | -49,196,000 | -49,785,000 | -37,349,000 | -32,273,000 | -32,550,000 | -43,054,000 | -28,907,000 | -26,483,000 | -34,739,000 | -42,565,000 | -32,455,000 | -35,977,000 | -31,813,000 | -26,544,000 | -19,685,000 | -23,395,000 | -19,827,000 | 2,636,000 | -16,067,000 | -15,112,000 | -16,406,000 | -15,530,000 | 55,094,000 | -9,013,000 |
capital expenditures | -68,000 | -32,000 | -84,000 | -215,000 | -271,000 | -22,000 | -31,000 | -22,000 | -23,000 | 0 | 0 | -41,000 | -30,000 | -117,000 | -27,000 | -477,000 | -443,000 | -542,000 | -1,411,000 | -983,000 | -2,312,000 | -1,974,000 | -1,831,000 | 0 | -209,000 | -1,470,000 | -366,000 | -598,000 | -681,000 | -701,000 | -599,000 |
free cash flows | -82,169,000 | -75,528,000 | -69,007,000 | -77,156,000 | -78,946,000 | -49,535,000 | -52,486,000 | -49,218,000 | -49,808,000 | -37,349,000 | -32,273,000 | -32,591,000 | -43,084,000 | -29,024,000 | -26,510,000 | -35,216,000 | -43,008,000 | -32,997,000 | -37,388,000 | -32,796,000 | -28,856,000 | -21,659,000 | -25,226,000 | -19,827,000 | 2,427,000 | -17,537,000 | -15,478,000 | -17,004,000 | -16,211,000 | 54,393,000 | -9,612,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||
purchases of property and equipment | -68,000 | -32,000 | -84,000 | -215,000 | -271,000 | -22,000 | -31,000 | -22,000 | -23,000 | 0 | 0 | -41,000 | -30,000 | -117,000 | -27,000 | -477,000 | -443,000 | -542,000 | -1,411,000 | -983,000 | -2,312,000 | -1,974,000 | -1,831,000 | ||||||||
purchases of marketable securities | -25,267,000 | 0 | -18,717,000 | -21,219,000 | -58,073,000 | -210,448,000 | -14,261,000 | -33,456,000 | -34,993,000 | -104,128,000 | -81,473,000 | -9,806,000 | -210,694,000 | -1,000 | -80,133,000 | 0 | -30,306,000 | 0 | -30,131,000 | -120,667,000 | -60,043,000 | ||||||||||
sales and maturities of marketable securities | 20,000,000 | 39,000,000 | 78,500,000 | 106,900,000 | 92,898,000 | 0 | 63,488,000 | 45,500,000 | 21,700,000 | 45,600,000 | 15,001,000 | 1,000 | |||||||||||||||||||
net cash from investing activities | -5,335,000 | 38,968,000 | 59,699,000 | 85,466,000 | 34,554,000 | -195,370,000 | 35,308,000 | 50,622,000 | 33,384,000 | -25,128,000 | -8,473,000 | -15,241,000 | 89,983,000 | 77,000 | -145,721,000 | 44,522,000 | -70,576,000 | 29,458,000 | 3,283,000 | 79,017,000 | 22,557,000 | -122,641,000 | -35,874,000 | 38,926,000 | 56,091,000 | 21,209,000 | -72,169,000 | 21,102,000 | -32,378,000 | -60,939,000 | -598,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||
proceeds from stock option exercises | 3,473,000 | 12,866,000 | 2,819,000 | 3,106,000 | 5,020,000 | 18,437,000 | 211,000 | 47,000 | 419,000 | 580,000 | 280,000 | 292,000 | 247,000 | 5,000 | 4,000 | 2,000 | 481,000 | 1,623,000 | 1,915,000 | 611,000 | 2,743,000 | 5,917,000 | 374,000 | 598,000 | 405,000 | 821,000 | 0 | 79,000 | 13,000 | 3,000 | |
proceeds from sale of common shares | 98,000,000 | ||||||||||||||||||||||||||||||
proceeds from debt facility | 196,683,000 | 0 | |||||||||||||||||||||||||||||
payment of debt issuance costs | -1,312,000 | ||||||||||||||||||||||||||||||
proceeds from debt refinancing | 0 | 0 | 1,000 | 24,667,000 | |||||||||||||||||||||||||||
payment of long-term debt | -103,058,000 | 0 | 0 | ||||||||||||||||||||||||||||
other | 0 | 0 | 2,000 | 0 | 0 | 1,000 | 2,000 | -1,000 | -9,000 | -4,000 | -6,000 | -4,000 | -6,000 | -3,000 | 13,000 | ||||||||||||||||
net cash from financing activities | 193,786,000 | 73,287,000 | 144,469,000 | 6,474,000 | 4,169,000 | 346,370,000 | 166,000 | -33,000 | 6,525,000 | 96,529,000 | 280,000 | 4,689,000 | 1,076,000 | -970,000 | -451,000 | 195,772,000 | 481,000 | 39,701,000 | 1,906,000 | 607,000 | 2,737,000 | 246,457,000 | 368,000 | 595,000 | 399,000 | 818,000 | 6,124,000 | 42,098,000 | -157,000 | 16,928,000 | -1,464,000 |
net increase in cash, cash equivalents and restricted cash | 106,350,000 | 36,759,000 | 1,393,000 | -9,876,000 | -43,102,000 | 48,005,000 | -29,800,000 | -172,655,000 | 36,704,000 | -30,788,000 | 47,811,000 | -1,250,000 | |||||||||||||||||||
effect of exchange rate on cash, cash equivalents and restricted cash | 666,000 | ||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 327,334,000 | 0 | 0 | 0 | 180,285,000 | 0 | 0 | 0 | 104,262,000 | 0 | 0 | 0 | 105,773,000 | 0 | 0 | 0 | 215,333,000 | 0 | 0 | 0 | 162,856,000 | ||||||||||
cash, cash equivalents and restricted cash, end of period | 434,350,000 | 36,757,000 | 135,245,000 | 14,999,000 | 140,333,000 | 101,487,000 | -16,981,000 | 1,393,000 | 94,386,000 | 34,052,000 | -40,466,000 | -43,102,000 | 153,778,000 | -29,800,000 | -172,655,000 | 205,555,000 | 102,673,000 | 36,704,000 | -30,788,000 | 47,811,000 | 161,606,000 | ||||||||||
supplemental disclosure for non-cash items: | |||||||||||||||||||||||||||||||
debt issuance costs in accrued expenses | 100,000 | ||||||||||||||||||||||||||||||
stock options exercised receivable | 1,947,000 | ||||||||||||||||||||||||||||||
receivable from atm sale | 13,774,000 | ||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for operating lease liabilities | 1,297,000 | ||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||
cash paid for interest | 2,368,000 | 2,028,000 | 1,283,000 | 1,255,000 | 1,500,000 | 1,614,000 | 1,673,000 | 1,674,000 | 1,656,000 | 1,656,000 | 1,653,000 | 1,599,000 | 1,491,000 | 1,340,000 | 1,196,000 | 1,024,000 | 812,000 | 588,000 | 502,000 | 501,000 | 491,000 | 1,000 | 2,000 | 4,000 | 7,000 | 8,000 | |||||
amortization of investment securities | -329,000 | -365,000 | |||||||||||||||||||||||||||||
proceeds from pre-funded and common warrant exercises | 60,421,000 | 0 | 3,519,000 | 0 | 0 | 6,106,000 | |||||||||||||||||||||||||
proceeds from sale of common shares and pre-funded warrants to purchase common shares | |||||||||||||||||||||||||||||||
debt modification payment | 0 | -45,000 | |||||||||||||||||||||||||||||
operating lease liability adjustment from rent modification | 0 | 0 | |||||||||||||||||||||||||||||
offering costs in accrued expenses | |||||||||||||||||||||||||||||||
amortization/accretion of investment securities | -495,000 | -1,391,000 | -1,905,000 | -1,346,000 | -709,000 | -1,317,000 | -1,919,000 | -1,803,000 | -1,854,000 | -1,200,000 | -1,363,000 | -1,648,000 | -785,000 | 152,000 | 139,000 | 110,000 | 291,000 | 269,000 | 248,000 | 26,000 | 8,000 | -19,000 | -177,000 | -367,000 | |||||||
proceeds from the sale of common shares | |||||||||||||||||||||||||||||||
property and equipment purchases in accounts payable & accrued expenses | 13,000 | ||||||||||||||||||||||||||||||
other liabilities | 36,000 | 21,000 | 2,000 | -12,000 | -125,000 | 21,000 | -80,000 | 24,000 | 20,000 | -102,000 | 219,000 | 4,000 | -245,000 | 14,000 | 1,000 | 0 | 4,000 | 223,000 | 0 | 0 | -72,000 | 13,000 | |||||||||
net decrease in cash, cash equivalents and restricted cash | 14,999,000 | -39,952,000 | 34,052,000 | -112,660,000 | |||||||||||||||||||||||||||
extinguishment of long-term debt | -25,520,000 | ||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 0 | 0 | 0 | 13,000 | 0 | ||||||||||||||||||||||||||
maturities of marketable securities | 15,100,000 | 49,600,000 | 84,100,000 | 68,400,000 | 79,000,000 | 73,000,000 | 90,000,000 | 90,000,000 | 10,000,000 | 65,000,000 | 45,000,000 | 10,000,000 | 30,000,000 | 35,000,000 | 80,000,000 | 55,000,000 | 39,000,000 | 75,700,000 | |||||||||||||
proceeds from sale of common shares and pre-funded warrants to purchase common shares, net of issuance costs | |||||||||||||||||||||||||||||||
proceeds from sale of common shares, net of issuance costs | 827,000 | ||||||||||||||||||||||||||||||
deferred revenue | 0 | 0 | 0 | -33,193,000 | -4,049,000 | -5,464,000 | -4,595,000 | -4,708,000 | -3,436,000 | -3,037,000 | -3,900,000 | -5,030,000 | 17,427,000 | -4,774,000 | -5,039,000 | -3,106,000 | |||||||||||||||
proceeds from sale of common shares, pre-funded warrants and warrants to purchase common shares, net of issuance costs | 92,486,000 | 0 | 0 | -455,000 | |||||||||||||||||||||||||||
supplemental disclosure of non-cash items: | |||||||||||||||||||||||||||||||
property and equipment purchases in accounts payable and accrued expenses | 413,000 | 202,000 | -625,000 | 162,000 | 473,000 | 944,000 | 417,000 | -3,000 | 10,000 | ||||||||||||||||||||||
proceeds from debt | |||||||||||||||||||||||||||||||
accounts receivable | 0 | 0 | 0 | 25,000,000 | |||||||||||||||||||||||||||
proceeds from sale of common shares and pre-funded warrants, net of issuance costs | |||||||||||||||||||||||||||||||
operating lease right-of-use asset obtained in exchange for operating lease obligation | 0 | 0 | 95,000 | 0 | 5,349,000 | ||||||||||||||||||||||||||
gain or loss on sale of property and equipment | |||||||||||||||||||||||||||||||
deferred payroll tax credit | 73,000 | 9,000 | |||||||||||||||||||||||||||||
principal payments on debt | |||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | 104,131,000 | -58,901,000 | 19,694,000 | 59,126,000 | 5,960,000 | -81,157,000 | 11,083,000 | -11,075,000 | |||||||||||||||||||||||
cash and cash equivalents and restricted cash, beginning of period | 0 | 0 | 0 | 38,806,000 | 0 | 0 | 0 | 115,274,000 | 0 | 0 | |||||||||||||||||||||
cash and cash equivalents and restricted cash, end of period | 104,131,000 | -58,901,000 | 19,694,000 | 97,932,000 | 5,960,000 | -81,157,000 | 46,794,000 | 67,209,000 | 11,083,000 | -11,075,000 | |||||||||||||||||||||
principal payments on loan payable | 0 | 0 | -198,000 | -167,000 | -167,000 | ||||||||||||||||||||||||||
proceeds from sale of common stock, net of issuance costs | 0 | 6,128,000 | |||||||||||||||||||||||||||||
offering costs in accounts payable and accrued expenses | |||||||||||||||||||||||||||||||
purchase of property and equipment | -209,000 | -1,470,000 | -366,000 | -598,000 | -681,000 | -701,000 | -599,000 | ||||||||||||||||||||||||
purchase of marketable securities | -19,400,000 | -40,809,000 | -117,311,000 | 0 | -77,297,000 | ||||||||||||||||||||||||||
deferred rent | |||||||||||||||||||||||||||||||
amortization of operating lease right-of-use asset | 248,000 | 244,000 | |||||||||||||||||||||||||||||
property and equipment purchases in accounts payable | -456,000 | 483,000 | |||||||||||||||||||||||||||||
net decrease in cash and cash equivalents and restricted cash | -48,065,000 | ||||||||||||||||||||||||||||||
deferred offering costs in accounts payable and accrued expenses | |||||||||||||||||||||||||||||||
change in fair value of warrant liability | |||||||||||||||||||||||||||||||
principal payments on loan and capital lease payable | |||||||||||||||||||||||||||||||
proceeds from initial public offering of common stock, net of issuance costs | 0 | -1,298,000 | |||||||||||||||||||||||||||||
proceeds from sale of common stock | |||||||||||||||||||||||||||||||
proceeds from issuance of series b convertible preferred units | |||||||||||||||||||||||||||||||
proceeds from issuance of series c convertible preferred shares, net of issuance costs | |||||||||||||||||||||||||||||||
purchase under capital lease | 0 | ||||||||||||||||||||||||||||||
depreciation | 208,000 | ||||||||||||||||||||||||||||||
amortization of deferred rent | 205,000 | ||||||||||||||||||||||||||||||
payment of capital lease obligation | |||||||||||||||||||||||||||||||
proceeds from issuance of series b convertible preferred units, net of issuance costs | |||||||||||||||||||||||||||||||
property and equipment purchases in accounts payable and accrued liabilities | |||||||||||||||||||||||||||||||
offering costs in accounts payable and accrued liabilities |
