1st Source Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
1st Source Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 37,326,000 | 37,523,000 | 31,437,000 | 34,914,000 | 36,805,000 | 29,462,000 | 28,417,000 | 32,939,000 | 32,447,000 | 31,131,000 | 31,056,000 | 32,745,000 | 29,330,000 | 27,401,000 | 27,735,000 | 32,481,000 | 30,235,000 | 28,106,000 | 26,463,000 | 20,054,000 | 18,526,000 | 16,418,000 | 21,954,000 | 24,448,000 | 23,417,000 | 22,196,000 | 21,446,000 | 19,888,000 | 21,964,000 | 19,116,000 | 17,994,000 | 17,182,000 | 16,669,000 | 16,206,000 | 15,225,000 | 14,264,000 | 14,479,000 | 13,818,000 | 14,417,000 | 13,928,000 | 15,630,000 | 13,511,000 | 14,996,000 | 14,947,000 | 14,494,000 | 13,632,000 | 13,716,000 | 14,896,000 | 13,942,000 | 12,404,000 | 12,346,000 | 13,005,000 | 12,567,000 | 11,715,000 | 11,182,000 | 11,540,000 | 14,865,000 | 10,608,000 | 12,567,000 | 11,203,000 | 7,795,000 | 9,679,000 | 6,223,000 | 6,733,000 | 4,472,000 | 7,245,000 | 9,354,000 | 7,826,000 | 6,130,000 | 8,060,000 | 8,523,000 | 8,123,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 7,690,000 | 3,265,000 | 2,707,000 | 3,108,000 | 56,000 | 6,595,000 | 859,000 | 47,000 | 3,049,000 | 2,233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of premises and equipment | 1,248,000 | 1,190,000 | 1,181,000 | 1,176,000 | 1,068,000 | 1,032,000 | 1,031,000 | 1,114,000 | 1,161,000 | 1,146,000 | 1,144,000 | 1,130,000 | 1,145,000 | 1,177,000 | 1,202,000 | 1,216,000 | 1,314,000 | 1,361,000 | 1,418,000 | 1,408,000 | 1,412,000 | 1,435,000 | 1,374,000 | 1,455,000 | 1,491,000 | 1,466,000 | 1,488,000 | 1,484,000 | 1,327,000 | 1,321,000 | 1,349,000 | 1,551,000 | 1,378,000 | 1,380,000 | 1,348,000 | 1,301,000 | 1,313,000 | 1,283,000 | 1,263,000 | 1,215,000 | 1,154,000 | 1,148,000 | 1,246,000 | 1,132,000 | 1,181,000 | 1,189,000 | 1,212,000 | 1,184,000 | 1,183,000 | 1,148,000 | 1,090,000 | 1,057,000 | 1,062,000 | 1,032,000 | 1,035,000 | 918,000 | 907,000 | 873,000 | 1,029,000 | 947,000 | 974,000 | 1,182,000 | 1,090,000 | 1,087,000 | 1,240,000 | 1,378,000 | 1,470,000 | 1,459,000 | 1,387,000 | 1,303,000 | 1,215,000 | 1,108,000 |
depreciation of equipment owned and leased to others | 619,000 | 718,000 | 879,000 | 907,000 | 999,000 | 1,288,000 | 1,523,000 | 1,672,000 | 1,876,000 | 2,022,000 | 2,111,000 | 2,233,000 | 2,664,000 | 3,015,000 | 3,132,000 | 3,239,000 | 3,550,000 | 3,773,000 | 4,940,000 | 4,694,000 | 5,142,000 | 5,427,000 | 6,006,000 | 6,198,000 | 6,400,000 | 6,524,000 | 6,556,000 | 6,580,000 | 6,684,000 | 6,428,000 | 6,674,000 | 6,565,000 | 6,296,000 | 5,680,000 | 5,563,000 | 5,570,000 | 5,444,000 | 5,101,000 | 4,938,000 | 4,858,000 | 4,396,000 | 4,088,000 | 3,783,000 | 3,571,000 | 3,290,000 | 3,249,000 | 3,310,000 | 3,246,000 | 3,274,000 | 3,225,000 | 3,293,000 | 3,795,000 | 3,803,000 | 4,311,000 | 4,400,000 | 4,650,000 | 4,795,000 | 4,805,000 | 4,874,000 | 5,173,000 | 5,304,000 | 5,364,000 | 5,450,000 | 5,021,000 | 5,041,000 | 4,609,000 | 4,616,000 | 4,243,000 | 4,076,000 | 3,998,000 | ||
stock-based compensation | 1,366,000 | 1,389,000 | 1,709,000 | 1,421,000 | 1,215,000 | 1,310,000 | 1,483,000 | 1,168,000 | 1,119,000 | 1,121,000 | 1,077,000 | 891,000 | 887,000 | 732,000 | 1,252,000 | 1,236,000 | 841,000 | 885,000 | 916,000 | 858,000 | 783,000 | 736,000 | 696,000 | 728,000 | 668,000 | 673,000 | 814,000 | 889,000 | 970,000 | 880,000 | 805,000 | 1,438,000 | 26,000 | 694,000 | 848,000 | 637,000 | 615,000 | 784,000 | 890,000 | 874,000 | ||||||||||||||||||||||||||||||||
amortization of investment securities premiums and discounts | -905,000 | -646,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of mortgage servicing rights | 174,000 | 176,000 | 205,000 | 207,000 | 185,000 | 184,000 | 193,000 | 217,000 | 214,000 | 221,000 | 254,000 | 297,000 | 355,000 | 381,000 | 454,000 | 554,000 | 519,000 | 590,000 | 604,000 | 654,000 | 694,000 | 409,000 | 433,000 | 352,000 | 294,000 | 233,000 | 225,000 | 260,000 | 235,000 | 236,000 | 271,000 | 270,000 | 288,000 | 263,000 | 345,000 | 417,000 | 384,000 | 332,000 | 307,000 | 339,000 | 385,000 | 393,000 | 348,000 | 334,000 | 310,000 | 286,000 | 306,000 | 328,000 | 457,000 | 480,000 | 654,000 | 739,000 | 836,000 | 692,000 | 782,000 | 667,000 | 724,000 | 734,000 | 1,000,000 | 816,000 | 700,000 | 761,000 | 814,000 | 945,000 | 682,000 | 858,000 | 694,000 | 650,000 | 1,115,000 | -1,000 | 639,000 | 657,000 |
amortization of right of use assets | 744,000 | 745,000 | 763,000 | 763,000 | 765,000 | 759,000 | 754,000 | 765,000 | 776,000 | 778,000 | 812,000 | 792,000 | 792,000 | 785,000 | -311,000 | 1,136,000 | 1,137,000 | 1,133,000 | 727,000 | 705,000 | 706,000 | 704,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -8,854,000 | -642,000 | 2,072,000 | 159,000 | -2,178,000 | 2,379,000 | -3,849,000 | -1,513,000 | -3,107,000 | -993,000 | -4,033,000 | -2,169,000 | -3,339,000 | 80,000 | 2,309,000 | 4,744,000 | 5,891,000 | 2,452,000 | -13,651,000 | -2,723,000 | -4,845,000 | -2,941,000 | -1,144,000 | -2,909,000 | -2,121,000 | 444,000 | 765,000 | 2,180,000 | 4,036,000 | -7,531,000 | 6,997,000 | -3,008,000 | -718,000 | -504,000 | 2,774,000 | 824,000 | -1,353,000 | 611,000 | 5,534,000 | -1,755,000 | -2,020,000 | -139,000 | 5,970,000 | 1,706,000 | -2,430,000 | -905,000 | 433,000 | 619,000 | -297,000 | 2,745,000 | -12,437,000 | 7,689,000 | 948,000 | 2,227,000 | 2,863,000 | -6,153,000 | -3,890,000 | -1,515,000 | ||||||||||||||
losses on investment securities available-for-sale | 2,882,000 | 0 | 0 | 44,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations of loans held for sale, net of principal collected | -17,902,000 | -9,675,000 | -15,634,000 | -17,135,000 | -18,506,000 | -10,727,000 | -9,822,000 | -14,498,000 | -10,483,000 | -8,862,000 | -12,467,000 | -17,966,000 | -23,438,000 | -32,314,000 | -51,301,000 | -74,611,000 | -49,986,000 | -85,661,000 | -82,351,000 | -94,427,000 | -121,108,000 | -33,104,000 | -44,194,000 | -48,398,000 | -32,539,000 | -19,966,000 | -22,636,000 | -21,779,000 | -17,003,000 | -17,032,000 | -25,717,000 | -30,915,000 | -31,546,000 | -12,926,000 | -30,973,000 | -37,331,000 | -27,823,000 | -23,007,000 | -22,648,000 | -24,069,000 | -31,795,000 | -34,517,000 | -29,504,000 | -34,433,000 | -35,033,000 | -22,470,000 | ||||||||||||||||||||||||||
proceeds from the sales of loans held for sale | 15,918,000 | 9,977,000 | 16,649,000 | 16,143,000 | 19,337,000 | 9,652,000 | 11,387,000 | 14,102,000 | 10,637,000 | 10,934,000 | 11,960,000 | 20,673,000 | 23,077,000 | 41,456,000 | 73,145,000 | 48,764,000 | 54,065,000 | 91,720,000 | 93,084,000 | 115,573,000 | 100,981,000 | 41,699,000 | 53,650,000 | 39,790,000 | 23,076,000 | 22,534,000 | 22,881,000 | 19,293,000 | 17,993,000 | 21,960,000 | 24,239,000 | 37,152,000 | 24,549,000 | 20,871,000 | 35,923,000 | 34,323,000 | 24,649,000 | 21,502,000 | 22,736,000 | 30,259,000 | 40,796,000 | 26,347,000 | 29,929,000 | 41,364,000 | 27,781,000 | 18,373,000 | 18,995,000 | 29,100,000 | 33,987,000 | 28,308,000 | 58,968,000 | 65,810,000 | 62,917,000 | 31,574,000 | 42,028,000 | 22,114,000 | 13,698,000 | 52,560,000 | 196,341,000 | 108,027,000 | 53,348,000 | 54,303,000 | 79,346,000 | 222,113,000 | ||||||||
net gain on sale of loans held for sale | -45,000 | -38,000 | 65,000 | -713,000 | -364,000 | -401,000 | -407,000 | -226,000 | -240,000 | -407,000 | -615,000 | -2,294,000 | -1,181,000 | -2,525,000 | -5,628,000 | -2,932,000 | -1,767,000 | -868,000 | -505,000 | -488,000 | -428,000 | -599,000 | -431,000 | -1,033,000 | -798,000 | -505,000 | -813,000 | -1,054,000 | -751,000 | -669,000 | -726,000 | -595,000 | -963,000 | -1,046,000 | -959,000 | -967,000 | -821,000 | -785,000 | -85,000 | -1,749,000 | -3,284,000 | -882,000 | -512,000 | -970,000 | -1,029,000 | |||||||||||||||||||||||||||
net gain on sale of other real estate and repossessions | -38,000 | -19,000 | -44,000 | -12,000 | -96,000 | -8,000 | -64,000 | -39,000 | 2,000 | -222,000 | -47,000 | -333,000 | -162,000 | -141,000 | -64,000 | 14,000 | -23,000 | -3,000 | -303,000 | -167,000 | -27,000 | -19,000 | 94,000 | -74,000 | -19,000 | 5,000 | -140,000 | 4,000 | -46,000 | -208,000 | -564,000 | |||||||||||||||||||||||||||||||||||||||||
change in interest receivable | -909,000 | 1,331,000 | -2,069,000 | 1,194,000 | -1,230,000 | -453,000 | -2,112,000 | -2,976,000 | -272,000 | -125,000 | -4,121,000 | -2,489,000 | 153,000 | -530,000 | 795,000 | 583,000 | 1,246,000 | -142,000 | 1,323,000 | -589,000 | -1,149,000 | -702,000 | 1,472,000 | 517,000 | 462,000 | -2,696,000 | 1,579,000 | -1,240,000 | -280,000 | -1,806,000 | 744,000 | -2,639,000 | 27,000 | -251,000 | -122,000 | -1,031,000 | 491,000 | -664,000 | 117,000 | -783,000 | 341,000 | -224,000 | 342,000 | -466,000 | 235,000 | -714,000 | -410,000 | 84,000 | 1,034,000 | -116,000 | 1,174,000 | -460,000 | 1,180,000 | 75,000 | 371,000 | 441,000 | -1,090,000 | 1,366,000 | 162,000 | 2,242,000 | -1,685,000 | -2,791,000 | 938,000 | -1,911,000 | ||||||||
change in interest payable | -3,626,000 | -6,755,000 | -6,523,000 | 7,040,000 | 3,762,000 | 2,695,000 | 490,000 | 8,815,000 | 6,617,000 | 7,599,000 | 2,866,000 | 840,000 | 210,000 | 199,000 | -539,000 | -348,000 | -1,489,000 | 265,000 | -3,652,000 | -1,780,000 | -4,292,000 | -199,000 | -917,000 | 1,932,000 | 1,526,000 | 2,427,000 | -800,000 | 1,335,000 | 1,342,000 | 1,120,000 | -71,000 | 936,000 | 582,000 | -225,000 | -519,000 | 182,000 | 634,000 | 273,000 | 486,000 | 23,000 | 539,000 | -250,000 | 38,000 | -936,000 | -119,000 | 100,000 | 185,000 | 856,000 | 302,000 | 1,400,000 | -2,038,000 | 557,000 | 1,905,000 | -5,392,000 | -2,574,000 | 2,128,000 | 1,110,000 | -6,117,000 | -3,837,000 | -1,721,000 | -2,077,000 | -2,055,000 | -3,196,000 | -1,085,000 | 2,739,000 | 1,162,000 | 5,473,000 | |||||
change in other assets | 8,034,000 | 1,250,000 | -3,848,000 | -1,129,000 | 2,538,000 | -1,725,000 | 2,856,000 | 2,311,000 | 4,344,000 | -5,422,000 | -9,636,000 | 10,778,000 | -9,828,000 | 9,099,000 | 6,946,000 | 8,423,000 | 10,231,000 | -7,843,000 | 10,470,000 | 257,000 | 2,881,000 | -826,000 | 26,709,000 | -6,083,000 | -11,221,000 | 1,808,000 | 615,000 | -4,740,000 | -8,776,000 | 4,825,000 | 1,620,000 | -2,475,000 | 819,000 | -1,398,000 | 2,138,000 | 2,662,000 | -1,425,000 | -1,230,000 | -3,005,000 | -5,789,000 | 820,000 | 167,000 | -5,488,000 | -2,675,000 | 4,246,000 | 3,433,000 | -2,431,000 | 2,146,000 | 10,074,000 | 865,000 | 4,578,000 | 3,099,000 | 4,583,000 | 3,311,000 | 14,699,000 | -7,096,000 | 1,646,000 | 6,701,000 | 8,109,000 | -602,000 | -2,145,000 | -1,337,000 | -28,960,000 | -3,662,000 | -472,000 | 4,091,000 | -1,635,000 | -7,284,000 | -1,928,000 | -830,000 | 1,455,000 | 7,801,000 |
change in other liabilities | 3,887,000 | 32,138,000 | 394,000 | 18,417,000 | 5,215,000 | -399,000 | 6,124,000 | 8,841,000 | -1,088,000 | 3,987,000 | 18,260,000 | -6,138,000 | 20,670,000 | -10,882,000 | -3,161,000 | -5,132,000 | -11,216,000 | 4,519,000 | 13,199,000 | 1,922,000 | 1,409,000 | -6,237,000 | 8,844,000 | 5,015,000 | 7,447,000 | -7,814,000 | 14,154,000 | -8,360,000 | 1,258,000 | 323,000 | -19,713,000 | 11,733,000 | 1,822,000 | 2,890,000 | -4,172,000 | -3,357,000 | 2,148,000 | 6,029,000 | 2,942,000 | 6,100,000 | -6,152,000 | 5,120,000 | -730,000 | 3,785,000 | -4,817,000 | 905,000 | 850,000 | -2,083,000 | -1,108,000 | 15,850,000 | -14,928,000 | 8,573,000 | -26,186,000 | 14,433,000 | 4,272,000 | -8,836,000 | 7,103,000 | 3,551,000 | -11,438,000 | 5,888,000 | 4,683,000 | -4,203,000 | ||||||||||
other | -872,000 | -134,000 | -58,000 | 724,000 | -82,000 | -399,000 | -40,000 | -2,302,000 | -250,000 | -367,000 | -1,383,000 | -744,000 | -545,000 | -1,334,000 | 56,000 | -10,000 | 326,000 | -93,000 | -109,000 | 294,000 | 269,000 | 486,000 | 386,000 | 242,000 | 508,000 | 598,000 | 477,000 | 209,000 | 353,000 | -11,000 | 1,051,000 | 1,804,000 | 518,000 | 1,177,000 | 817,000 | 490,000 | -340,000 | -517,000 | 1,968,000 | 510,000 | 460,000 | 230,000 | 445,000 | 390,000 | 627,000 | 1,271,000 | 535,000 | 484,000 | 56,000 | 285,000 | 196,000 | 404,000 | 240,000 | 346,000 | -103,000 | 281,000 | 924,000 | 1,696,000 | 2,084,000 | 229,000 | 372,000 | 15,000 | 40,000 | 188,000 | -117,000 | 2,426,000 | 679,000 | 3,773,000 | 396,000 | 755,000 | 177,000 | 1,176,000 |
net change in operating activities | 44,852,000 | 71,793,000 | 33,545,000 | 68,362,000 | 49,986,000 | 41,960,000 | 44,150,000 | 52,159,000 | 44,774,000 | 46,853,000 | 43,787,000 | 54,790,000 | 35,150,000 | 41,803,000 | 61,687,000 | 18,518,000 | 44,067,000 | 42,489,000 | 57,481,000 | 52,655,000 | 11,052,000 | 33,305,000 | 81,368,000 | 27,253,000 | 23,759,000 | 32,226,000 | 52,018,000 | 22,596,000 | 35,473,000 | 34,287,000 | 18,581,000 | 40,951,000 | 23,452,000 | 34,277,000 | 29,311,000 | 20,997,000 | 22,024,000 | 25,728,000 | 30,442,000 | 27,108,000 | 27,752,000 | 15,729,000 | 20,527,000 | 30,278,000 | 12,530,000 | 18,449,000 | 18,213,000 | 27,168,000 | 22,101,000 | 19,384,000 | 34,557,000 | 20,727,000 | 21,288,000 | 16,621,000 | 36,982,000 | 9,493,000 | 23,425,000 | 54,508,000 | 112,149,000 | -32,947,000 | -20,131,000 | 34,122,000 | -24,449,000 | 127,949,000 | 16,535,000 | 14,558,000 | 8,571,000 | 19,381,000 | 216,000 | 35,675,000 | 29,089,000 | 27,701,000 |
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities available-for-sale | 37,509,000 | 0 | 0 | 64,928,000 | 0 | 0 | 0 | 0 | 2,825,000 | 5,578,000 | -345,000 | -2,000 | 0 | 11,739,000 | 225,788,000 | 1,161,000 | 762,000 | 1,004,000 | 18,645,000 | 1,183,000 | 3,445,000 | 511,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and paydowns of investment securities available-for-sale | 84,072,000 | 89,721,000 | 127,472,000 | 111,415,000 | 73,580,000 | 55,723,000 | 44,788,000 | 39,822,000 | 35,055,000 | 25,341,000 | 43,660,000 | 59,787,000 | 45,587,000 | 57,392,000 | 79,826,000 | 74,039,000 | 62,807,000 | 119,692,000 | 142,567,000 | 102,945,000 | 76,752,000 | 121,353,000 | 189,038,000 | 68,574,000 | 30,843,000 | 28,840,000 | 29,647,000 | 31,487,000 | 36,768,000 | 47,265,000 | 43,925,000 | 40,443,000 | 50,481,000 | 42,617,000 | 59,435,000 | 49,963,000 | 63,799,000 | 44,416,000 | ||||||||||||||||||||||||||||||||||
purchases of investment securities available-for-sale | -49,647,000 | -29,463,000 | -187,211,000 | -106,861,000 | -9,734,000 | -20,925,000 | -44,494,000 | 0 | 0 | -3,000,000 | -23,418,000 | -97,855,000 | -60,380,000 | -145,843,000 | -377,459,000 | -252,742,000 | -285,539,000 | -229,957,000 | -260,121,000 | -132,760,000 | -76,898,000 | -127,517,000 | -197,879,000 | -77,173,000 | -43,065,000 | -33,072,000 | -41,289,000 | -40,500,000 | -66,191,000 | -107,225,000 | -287,633,000 | -87,635,000 | -63,919,000 | -30,198,000 | -114,018,000 | -68,449,000 | -78,604,000 | -52,003,000 | ||||||||||||||||||||||||||||||||||
net change in partnership investments | -2,451,000 | -4,510,000 | -12,803,000 | -5,484,000 | -5,858,000 | -10,259,000 | -21,213,000 | -11,138,000 | -13,496,000 | -5,274,000 | -1,375,000 | -6,836,000 | -7,953,000 | -2,128,000 | -9,751,000 | -1,390,000 | -12,614,000 | -1,142,000 | -23,683,000 | -942,000 | -17,452,000 | -12,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net change in other investments | 0 | 730,000 | 0 | 245,000 | 245,000 | 0 | 0 | 1,651,000 | 0 | 245,000 | 2,945,000 | -245,000 | 0 | -894,000 | -1,312,000 | 0 | -1,715,000 | 0 | -245,000 | -985,000 | -182,000 | 240,000 | 2,216,000 | 580,000 | 9,000 | 0 | -1,000 | 0 | 1,530,000 | 840,000 | ||||||||||||||||||||||||||||||||||||||||||
loans sold or participated to others | 8,825,000 | 17,160,000 | 28,310,000 | 19,468,000 | 49,624,000 | 22,276,000 | 11,853,000 | 1,365,000 | 20,359,000 | 16,026,000 | 22,221,000 | 25,029,000 | 2,236,000 | 7,987,000 | 28,653,000 | 10,067,000 | 12,090,000 | 3,813,000 | 6,740,000 | 2,718,000 | 5,141,000 | 2,863,000 | 3,229,000 | 33,400,000 | 13,878,000 | 2,862,000 | 8,525,000 | 0 | 0 | 14,310,000 | 18,955,000 | 6,470,000 | 6,313,000 | 266,000 | 0 | 0 | 589,000 | 1,373,000 | 1,526,000 | 7,558,000 | 7,116,000 | 689,000 | 0 | 5,235,000 | 11,710,000 | 8,109,000 | 5,951,000 | 7,474,000 | 9,182,000 | 6,312,000 | 5,215,000 | 4,029,000 | 7,000,000 | 4,010,000 | 6,125,000 | 3,300,000 | 5,300,000 | 4,586,000 | 4,323,000 | 4,500,000 | ||||||||||||
proceeds from principal payments on direct finance leases | 19,395,000 | 20,291,000 | 16,175,000 | 18,560,000 | 16,261,000 | 17,810,000 | 24,203,000 | 18,182,000 | 15,616,000 | 13,043,000 | 10,044,000 | 27,252,000 | 11,981,000 | 9,377,000 | 13,679,000 | 6,986,000 | 12,769,000 | 7,317,000 | 19,387,000 | 10,146,000 | 15,556,000 | 9,682,000 | 12,390,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net change in loans and leases | -266,580,000 | -53,120,000 | -286,789,000 | -2,230,000 | -154,699,000 | -91,045,000 | -200,335,000 | -158,761,000 | -134,259,000 | -134,913,000 | -283,648,000 | -263,482,000 | -171,156,000 | -66,069,000 | -35,781,000 | 106,714,000 | 14,736,000 | -49,255,000 | 125,950,000 | 47,345,000 | -603,163,000 | -59,609,000 | -6,305,000 | -80,873,000 | -199,238,000 | -106,059,000 | -23,418,000 | -4,284,000 | -149,476,000 | -178,326,000 | -112,505,000 | -63,715,000 | -158,781,000 | -47,385,000 | -17,787,000 | -32,663,000 | -121,552,000 | -37,666,000 | -39,830,000 | -104,507,000 | -152,398,000 | -19,203,000 | -37,817,000 | 58,790,000 | -152,760,000 | -33,676,000 | 11,983,000 | 29,354,000 | 12,186,000 | -36,545,000 | -22,348,000 | -9,071,000 | 51,797,000 | -884,000 | -124,024,000 | 887,000 | 8,841,000 | -69,103,000 | -144,313,000 | -48,354,000 | -75,486,000 | |||||||||||
net change in equipment owned under operating leases | 592,000 | 901,000 | 649,000 | -32,000 | 1,806,000 | 2,387,000 | 2,207,000 | 814,000 | 1,625,000 | -405,000 | -847,000 | 1,382,000 | 2,549,000 | 3,626,000 | -87,000 | 1,294,000 | 1,834,000 | -128,000 | 9,723,000 | 1,759,000 | 9,913,000 | 5,019,000 | 1,480,000 | 1,134,000 | -1,431,000 | -3,678,000 | -3,504,000 | -1,048,000 | -5,579,000 | -10,976,000 | -280,000 | -8,031,000 | -23,482,000 | -14,210,000 | -6,473,000 | -4,141,000 | -14,344,000 | -5,142,000 | -19,524,000 | -6,768,000 | -15,631,000 | -12,585,000 | -11,913,000 | -6,234,000 | -8,172,000 | -750,000 | -3,226,000 | 6,399,000 | -7,971,000 | 1,417,000 | 1,685,000 | -4,366,000 | -586,000 | -10,916,000 | -9,464,000 | -9,930,000 | -7,282,000 | -2,500,000 | -8,401,000 | -3,242,000 | -7,784,000 | -3,307,000 | -6,087,000 | |||||||||
purchases of premises and equipment | -1,821,000 | -2,512,000 | -6,540,000 | -1,672,000 | -3,580,000 | -575,000 | -3,372,000 | -983,000 | -1,217,000 | -408,000 | -1,111,000 | -717,000 | -439,000 | -113,000 | -1,497,000 | -442,000 | -667,000 | -280,000 | -862,000 | 138,000 | -467,000 | -1,659,000 | -1,942,000 | -1,565,000 | -1,705,000 | -2,821,000 | -120,000 | -1,606,000 | 234,000 | -1,566,000 | -2,643,000 | -1,784,000 | -993,000 | -24,000 | -3,403,000 | -1,541,000 | -1,693,000 | -2,298,000 | -4,886,000 | -1,678,000 | -2,414,000 | -520,000 | -4,235,000 | -2,667,000 | -1,166,000 | -421,000 | -3,047,000 | -938,000 | -536,000 | -184,000 | -857,000 | -484,000 | -819,000 | -1,330,000 | -193,000 | -880,000 | -867,000 | -51,000 | -12,710,000 | -839,000 | -2,543,000 | |||||||||||
proceeds from disposal of premises and equipment | 88,000 | 512,000 | 0 | 13,000 | 133,000 | 6,000 | 1,000 | 2,000 | 31,000 | 0 | 4,000 | 14,000 | 4,000 | 97,000 | 23,000 | 5,000 | 4,000 | 7,000 | 0 | 12,000 | -9,000 | 0 | 1,000 | 3,426,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other real estate and repossessions | 611,000 | 828,000 | 2,170,000 | 393,000 | 259,000 | 905,000 | 443,000 | 480,000 | 572,000 | 391,000 | 227,000 | 116,000 | 322,000 | 1,983,000 | 752,000 | 1,287,000 | 1,543,000 | 697,000 | 3,968,000 | 1,756,000 | 3,783,000 | 764,000 | 1,333,000 | 3,558,000 | 1,920,000 | 4,044,000 | 8,742,000 | 2,791,000 | 1,475,000 | 425,000 | 3,433,000 | 719,000 | 312,000 | 1,730,000 | 666,000 | 809,000 | 141,000 | 573,000 | 153,000 | 252,000 | 882,000 | 5,654,000 | ||||||||||||||||||||||||||||||
net change in investing activities | -179,565,000 | 39,296,000 | -255,863,000 | 34,799,000 | -31,851,000 | -23,690,000 | -148,278,000 | -109,968,000 | -75,771,000 | -24,269,000 | -210,176,000 | -265,324,000 | -177,249,000 | -132,123,000 | -301,661,000 | -53,850,000 | -93,810,000 | -149,238,000 | 4,543,000 | 36,519,000 | -567,302,000 | -56,418,000 | -32,540,000 | 3,878,000 | -198,797,000 | -106,458,000 | -22,007,000 | -13,162,000 | -183,663,000 | -223,798,000 | -110,832,000 | -114,087,000 | -191,087,000 | -46,200,000 | -54,106,000 | -55,324,000 | -148,808,000 | -51,609,000 | -77,730,000 | -110,380,000 | -165,234,000 | -28,692,000 | -27,357,000 | 55,554,000 | -129,929,000 | -38,083,000 | -58,544,000 | 82,995,000 | -19,478,000 | 30,038,000 | -23,652,000 | 42,283,000 | -38,779,000 | 66,071,000 | -113,993,000 | 10,722,000 | 2,363,000 | -37,709,000 | -38,696,000 | -9,254,000 | 111,064,000 | -94,764,000 | -57,862,000 | -169,865,000 | ||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in demand deposits and savings accounts | 49,776,000 | 54,729,000 | 156,973,000 | -94,303,000 | 123,990,000 | -46,245,000 | 21,469,000 | -134,918,000 | 22,985,000 | -397,447,000 | -54,514,000 | -117,627,000 | 138,876,000 | 26,143,000 | 209,939,000 | 232,204,000 | 302,464,000 | 271,650,000 | 179,812,000 | 105,451,000 | 842,056,000 | -57,476,000 | 36,754,000 | -42,108,000 | 155,131,000 | -95,505,000 | 74,275,000 | -21,305,000 | 200,656,000 | -81,827,000 | 145,317,000 | 5,879,000 | 107,006,000 | -52,553,000 | 66,749,000 | 94,011,000 | 99,415,000 | 18,491,000 | 32,771,000 | 36,471,000 | 66,492,000 | 37,774,000 | 49,761,000 | |||||||||||||||||||||||||||||
net change in time deposits | -24,872,000 | 133,001,000 | -52,882,000 | 24,323,000 | 16,623,000 | 62,975,000 | 49,620,000 | 125,892,000 | 152,069,000 | 270,646,000 | 361,548,000 | -6,038,000 | -67,072,000 | -32,116,000 | -53,379,000 | -55,109,000 | -88,395,000 | -86,337,000 | -130,639,000 | -202,052,000 | -124,511,000 | -23,939,000 | -71,107,000 | 29,942,000 | 124,623,000 | 97,274,000 | -13,930,000 | -25,157,000 | 126,458,000 | 110,422,000 | 33,701,000 | 85,797,000 | 38,054,000 | 55,769,000 | -110,027,000 | -42,057,000 | 521,000 | 67,471,000 | 87,259,000 | 20,100,000 | 25,633,000 | 29,826,000 | -82,873,000 | |||||||||||||||||||||||||||||
net change in short-term borrowings | 48,881,000 | -188,021,000 | 83,521,000 | -122,540,000 | 38,637,000 | -62,779,000 | 40,267,000 | 84,407,000 | -115,351,000 | 87,507,000 | -124,933,000 | 172,623,000 | -31,319,000 | -869,000 | -15,638,000 | 43,321,000 | -8,257,000 | 29,960,000 | -14,933,000 | -11,445,000 | -105,826,000 | 136,952,000 | -51,258,000 | 11,142,000 | -69,379,000 | 56,044,000 | -91,363,000 | 13,613,000 | -78,870,000 | 141,369,000 | -102,170,000 | 10,182,000 | 26,838,000 | -12,198,000 | 75,936,000 | 10,031,000 | 24,062,000 | -51,315,000 | -50,281,000 | 21,323,000 | 62,041,000 | -45,676,000 | 29,100,000 | -133,280,000 | 52,355,000 | -16,484,000 | 92,689,000 | 19,538,000 | 32,553,000 | 2,707,000 | -9,843,000 | 18,537,000 | -23,836,000 | -16,235,000 | 30,450,000 | 628,000 | -8,964,000 | -4,868,000 | -19,015,000 | -51,330,000 | 174,049,000 | -25,887,000 | -14,401,000 | 87,782,000 | 23,793,000 | -244,000 | 13,508,000 | |||||
payments on long-term debt | -188,000 | -1,727,000 | -11,264,000 | -67,000 | -328,000 | -328,000 | -2,727,000 | -1,790,000 | -326,000 | -20,974,000 | -2,440,000 | -10,172,000 | -418,000 | -835,000 | -2,035,000 | -195,000 | -367,000 | -426,000 | -1,917,000 | -196,000 | -447,000 | -334,000 | -1,718,000 | -176,000 | -451,000 | -472,000 | -636,000 | -613,000 | -225,000 | -25,389,000 | -401,000 | -501,000 | -225,000 | -5,316,000 | -387,000 | -326,000 | -181,000 | -284,000 | -459,000 | -227,000 | -5,172,000 | -165,000 | -6,096,000 | -114,000 | -10,771,000 | -74,000 | -150,000 | -139,000 | -990,000 | -82,000 | -1,000 | -156,000 | -10,214,000 | -10,844,000 | 4,000 | -130,000 | -255,000 | -969,000 | ||||||||||||||
stock issued under stock purchase plans | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of treasury stock | -2,840,000 | -455,000 | 1,000 | -10,293,000 | -1,411,000 | -766,000 | 0 | 0 | -4,661,000 | -2,175,000 | -3,069,000 | -9,669,000 | -13,777,000 | -6,621,000 | 0 | -1,406,000 | -6,421,000 | -7,258,000 | -8,454,000 | -31,000 | -1,000 | -785,000 | 0 | 0 | 0 | -41,000 | 0 | -25,000 | 0 | -8,005,000 | -1,762,000 | -3,530,000 | -1,714,000 | -2,964,000 | 0 | -545,000 | -14,396,000 | -1,401,000 | -163,000 | -564,000 | -1,216,000 | -248,000 | -114,000 | -437,000 | -631,000 | -1,515,000 | -5,196,000 | -5,936,000 | -174,000 | -272,000 | ||||||||||||||||||||||
net (distributions to) contributions from noncontrolling interests | -255,000 | -1,513,000 | -513,000 | -365,000 | -335,000 | -1,119,000 | -320,000 | -230,000 | -420,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid on common stock | -9,633,000 | -9,110,000 | -9,100,000 | -9,106,000 | -8,598,000 | -8,592,000 | -8,590,000 | -8,171,000 | -8,176,000 | -8,137,000 | -8,138,000 | -8,134,000 | -7,912,000 | -7,918,000 | -7,935,000 | -7,997,000 | -7,808,000 | -7,600,000 | -7,388,000 | -7,387,000 | -7,375,000 | -7,614,000 | -7,612,000 | -7,098,000 | -7,137,000 | -7,174,000 | -6,668,000 | -6,687,000 | -6,418,000 | -5,913,000 | -5,375,000 | -5,107,000 | -5,108,000 | -4,841,000 | -4,886,000 | -4,830,000 | -4,832,000 | -4,868,000 | -4,841,000 | -4,420,000 | -4,431,000 | -4,434,000 | -4,434,000 | -4,439,000 | -4,503,000 | -4,267,000 | -3,968,000 | -3,951,000 | -3,717,000 | -3,718,000 | -3,690,000 | |||||||||||||||||||||
net change in financing activities | 61,002,000 | -13,096,000 | 177,783,000 | -203,043,000 | 170,194,000 | -67,024,000 | 122,661,000 | 56,269,000 | 49,635,000 | -51,344,000 | 171,582,000 | 46,375,000 | 6,970,000 | -17,975,000 | 127,879,000 | 203,167,000 | 183,236,000 | 199,656,000 | 26,807,000 | -115,194,000 | 614,187,000 | 62,047,000 | -92,948,000 | -134,000 | 203,845,000 | 42,834,000 | -44,808,000 | -40,018,000 | 241,498,000 | 162,630,000 | 70,860,000 | 96,526,000 | 151,553,000 | -4,265,000 | 37,275,000 | 56,910,000 | 114,798,000 | 31,387,000 | 62,820,000 | 69,763,000 | 145,916,000 | 16,037,000 | -8,691,000 | -121,499,000 | 140,950,000 | 33,409,000 | 62,434,000 | -7,640,000 | 56,136,000 | -17,618,000 | 92,295,000 | 627,000 | -42,486,000 | -86,579,000 | -14,278,000 | 70,729,000 | -119,547,000 | 154,906,000 | -153,061,000 | -69,402,000 | 30,515,000 | -4,168,000 | 25,446,000 | -91,407,000 | 85,818,000 | -18,396,000 | 173,129,000 | |||||
net change in cash and cash equivalents | -73,711,000 | 97,993,000 | -44,535,000 | -99,882,000 | 188,329,000 | -48,754,000 | 18,533,000 | -1,540,000 | 18,638,000 | -28,760,000 | 5,193,000 | -164,159,000 | -135,129,000 | -108,295,000 | -112,095,000 | 167,835,000 | 133,493,000 | 92,907,000 | 88,831,000 | -26,020,000 | 57,937,000 | 38,934,000 | -44,120,000 | 30,997,000 | 28,807,000 | -31,398,000 | -14,797,000 | -30,584,000 | 93,308,000 | -26,881,000 | -21,391,000 | 23,390,000 | -16,082,000 | -16,188,000 | 12,480,000 | 22,583,000 | -11,986,000 | 5,506,000 | 15,532,000 | -13,509,000 | 8,434,000 | 3,074,000 | -15,521,000 | -35,667,000 | 23,551,000 | 13,775,000 | -11,714,000 | 42,060,000 | 1,918,000 | -4,942,000 | 11,819,000 | -19,354,000 | 16,464,000 | -14,390,000 | -50,504,000 | 7,364,000 | -34,293,000 | 35,573,000 | 19,873,000 | 26,729,000 | -47,169,000 | 30,965,000 | ||||||||||
cash and cash equivalents, beginning of year | 0 | 124,826,000 | 0 | 0 | 0 | 129,668,000 | 0 | 0 | 0 | 122,797,000 | 0 | 0 | 0 | 525,187,000 | 0 | 0 | 0 | 243,047,000 | 0 | 0 | 0 | 83,365,000 | 0 | 0 | 0 | 99,079,000 | 0 | 0 | 0 | 78,033,000 | 0 | 0 | 0 | 108,304,000 | 0 | 0 | 0 | 79,721,000 | 0 | 0 | 0 | 66,190,000 | 0 | 0 | 0 | 80,052,000 | 0 | 0 | 0 | 83,934,000 | 0 | 0 | 0 | 114,327,000 | 0 | 0 | 0 | 96,872,000 | 0 | 0 | 0 | 72,872,000 | 0 | 0 | 0 | 0 | 153,137,000 | 0 | 0 | 0 | 118,131,000 | 0 |
cash and cash equivalents, end of period | -73,711,000 | 222,819,000 | -99,882,000 | 188,329,000 | 80,914,000 | -1,540,000 | 18,638,000 | 94,037,000 | -164,159,000 | -135,129,000 | 416,892,000 | 167,835,000 | 133,493,000 | 335,954,000 | -26,020,000 | 57,937,000 | 122,299,000 | 30,997,000 | 28,807,000 | 67,681,000 | -30,584,000 | 93,308,000 | 51,152,000 | 23,390,000 | -16,082,000 | 92,116,000 | 22,583,000 | -11,986,000 | 85,227,000 | -13,509,000 | 8,434,000 | 69,264,000 | -35,667,000 | 23,551,000 | 93,827,000 | 23,745,000 | 3,564,000 | 64,457,000 | -18,266,000 | 32,472,000 | 57,608,000 | 23,701,000 | -79,583,000 | 138,932,000 | -4,942,000 | 11,819,000 | 53,518,000 | -14,390,000 | -50,504,000 | 7,364,000 | 118,844,000 | 19,873,000 | 26,729,000 | 70,962,000 | ||||||||||||||||||
supplemental information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash transactions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to other real estate and repossessed assets | 1,711,000 | 2,604,000 | 115,000 | 311,000 | 412,000 | 583,000 | 184,000 | 484,000 | 43,000 | 129,000 | 1,150,000 | 434,000 | 281,000 | 839,000 | 846,000 | 855,000 | 1,268,000 | 779,000 | 1,022,000 | 8,939,000 | 7,690,000 | 609,000 | 259,000 | 1,679,000 | 5,074,000 | 903,000 | 1,381,000 | 877,000 | 592,000 | 1,692,000 | 921,000 | 4,945,000 | 626,000 | 184,000 | 900,000 | 5,444,000 | 2,225,000 | 3,207,000 | 1,688,000 | 822,000 | 1,106,000 | 528,000 | 633,000 | 1,158,000 | 3,640,000 | 5,272,000 | 2,790,000 | 3,931,000 | 2,574,000 | 4,562,000 | ||||||||||||||||||||||
common stock matching contribution to employee stock ownership and profit sharing plan | 0 | 1,227,000 | 0 | 0 | 0 | 1,153,000 | 0 | 0 | 0 | 1,753,000 | 0 | 0 | 0 | 683,000 | 0 | 0 | 0 | 715,000 | 0 | 0 | 0 | 622,000 | 0 | 0 | 0 | 300,000 | 0 | 0 | 0 | 583,000 | 0 | 0 | 0 | 1,426,000 | 0 | 0 | 0 | 800,000 | 0 | 0 | 0 | 500,000 | 0 | 0 | 0 | 2,801,000 | 0 | 0 | 0 | 2,643,000 | 0 | |||||||||||||||||||||
right of use assets obtained in exchange for lease obligations | 624,000 | 68,000 | 1,548,000 | 353,000 | 535,000 | 1,064,000 | 215,000 | 2,495,000 | 285,000 | 445,000 | 116,000 | 83,000 | 569,000 | 46,000 | 222,000 | 0 | 31,000 | 14,623,000 | 325,000 | 1,058,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
liquidation of noncontrolling interests | 0 | 9,845,000 | 0 | 0 | 0 | 5,920,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of mandatorily redeemable securities with common stock | 111,000 | 42,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 45,649,000 | 49,121,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 8,794,000 | -20,457,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment securities premiums and accretion of discounts | -252,000 | 432,000 | 762,000 | 767,000 | 823,000 | 1,054,000 | 1,207,000 | 855,000 | 853,000 | 988,000 | 1,143,000 | 967,000 | 1,660,000 | 1,652,000 | 1,638,000 | 1,734,000 | 1,819,000 | 1,882,000 | 1,639,000 | 717,000 | 1,157,000 | 1,120,000 | 913,000 | 824,000 | 614,000 | 896,000 | 1,203,000 | 764,000 | 1,243,000 | 1,804,000 | 1,286,000 | 1,116,000 | 1,267,000 | 2,041,000 | 1,296,000 | 1,257,000 | 1,219,000 | 836,000 | 1,486,000 | 1,111,000 | 1,318,000 | |||||||||||||||||||||||||||||||
net gains on sale of loans held for sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on sale of other real estate and repossessions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of bank owned life insurance policies | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans transferred to other real estate and repossessions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use assets obtained in exchange for lease obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt and mandatorily redeemable securities | -1,052,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision (recovery of provision) for credit losses | 5,342,000 | 3,167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing rights recoveries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net contributions from (distributions to) noncontrolling interests | -591,000 | 5,877,000 | -220,000 | 1,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing rights (recoveries) impairments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on investment securities available-for-sale | 0 | 0 | 0 | 0 | 0 | 345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 0 | 0 | 10,000,000 | 0 | 0 | 9,999,000 | 10,000,000 | 10,000,000 | 5,000 | 832,000 | 10,000,000 | -24,000 | 1,394,000 | 144,000 | 5,647,000 | 551,000 | -6,084,000 | 7,123,000 | 4,912,000 | 9,296,000 | 1,273,000 | 717,000 | 156,000 | 10,137,000 | 417,000 | 745,000 | 5,072,000 | 5,043,000 | 5,303,000 | 774,000 | 74,000 | 2,000 | 16,000 | 10,006,000 | 950,000 | ||||||||||||||||||||||||||||||||||||
mortgage servicing rights impairment recoveries | -42,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on investment securities available-for-sale | 0 | 1,000 | -280,000 | -1,285,000 | -1,006,000 | -10,000 | 0 | 0 | -963,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery of) benefit from credit losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of premises and equipment | 38,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in noncontrolling interests | 8,133,000 | 835,000 | -246,000 | 639,000 | 6,565,000 | 606,000 | 10,230,000 | 6,041,000 | 471,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery of) benefit from credit losses* | -2,559,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing rights impairment (recoveries) charges | -223,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses* | 2,398,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing rights impairments | 4,000 | 262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on investment securities available-for-sale | -1,007,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan and lease losses | 9,303,000 | 10,375,000 | 11,353,000 | 2,951,000 | 3,717,000 | 4,247,000 | 4,918,000 | 4,702,000 | 6,157,000 | 4,817,000 | 3,786,000 | 3,622,000 | 1,620,000 | 2,738,000 | 1,000,000 | 742,000 | 2,067,000 | 2,049,000 | 975,000 | 0 | 992,000 | 811,000 | 357,000 | -820,000 | 1,206,000 | 2,543,000 | 804,000 | -859,000 | -419,000 | 1,293,000 | 757,000 | 793,000 | 650,000 | 2,055,000 | 2,254,000 | -396,000 | 1,260,000 | 67,000 | 2,198,000 | 3,443,000 | 5,578,000 | 5,798,000 | 4,388,000 | 8,360,000 | 6,469,000 | 3,571,000 | ||||||||||||||||||||||||||
proceeds from ppp lender origination fees | 462,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from liquidation of partnership investment | 0 | 0 | 1,868,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 7,313,000 | 1,171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of premises and equipment | -1,288,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from liquidation of partnership investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of other real estate and repossessions | -28,000 | -51,000 | -6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in trading account securities | 0 | 211,000 | -3,000 | -3,000 | -9,000 | 2,000 | -13,000 | -8,000 | 17,000 | -5,000 | -8,000 | -13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock dividend paid on common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investment securities | 0 | 0 | 0 | 0 | 1,236,000 | 1,860,000 | 20,265,000 | 500,000 | 0 | 40,236,000 | 0 | 6,436,000 | 59,816,000 | 66,989,000 | 10,672,000 | 500,000 | 338,000 | 71,579,000 | 92,667,000 | 44,455,000 | 2,658,000 | 0 | 5,579,000 | 120,601,000 | 0 | 1,059,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investment securities | 30,719,000 | 27,507,000 | 19,807,000 | 52,007,000 | 31,775,000 | 42,290,000 | 64,251,000 | 23,169,000 | 39,870,000 | 47,563,000 | 65,273,000 | 91,805,000 | 43,883,000 | 59,934,000 | 99,619,000 | 83,754,000 | 161,573,000 | 40,087,000 | 67,756,000 | 100,233,000 | 115,112,000 | 92,058,000 | 123,734,000 | 191,921,000 | 63,433,000 | 103,226,000 | 94,557,000 | 192,520,000 | 50,477,000 | 267,690,000 | 24,056,000 | 154,101,000 | 105,077,000 | |||||||||||||||||||||||||||||||||||||||
purchases of investment securities | -27,413,000 | -24,886,000 | -23,458,000 | -29,141,000 | -34,248,000 | -16,040,000 | -69,412,000 | -110,522,000 | -214,707,000 | -53,861,000 | -123,541,000 | -180,063,000 | -306,575,000 | -105,017,000 | -61,403,000 | -58,327,000 | -169,768,000 | -157,842,000 | -277,100,000 | 4,935,000 | -88,034,000 | -184,648,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of treasury stock | 1,970,000 | 6,000 | 306,000 | 203,000 | 1,237,000 | 5,000 | 231,000 | 170,000 | 3,249,000 | 192,000 | 99,000 | 269,000 | 3,375,000 | 100,000 | 35,000 | 152,000 | 2,666,000 | 2,000 | -13,000 | 106,000 | 2,778,000 | 0 | 4,000 | 22,000 | 105,000 | 214,000 | 0 | 6,000 | 199,000 | 340,000 | 105,000 | |||||||||||||||||||||||||||||||||||||||||
amortization of investment security premiums and accretion of discounts | 1,044,000 | 754,000 | 816,000 | 987,000 | 942,000 | 1,074,000 | 1,141,000 | 987,000 | 1,012,000 | 650,000 | 645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing asset recoveries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on subordinated notes | 0 | 0 | -10,310,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in demand deposits, now accounts and savings accounts | 77,015,000 | -6,167,000 | 86,776,000 | 18,450,000 | 103,909,000 | 26,314,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in certificates of deposit | 30,297,000 | 60,940,000 | -74,302,000 | 89,297,000 | 3,034,000 | -11,357,000 | 19,992,000 | -92,837,000 | 24,094,000 | -43,140,000 | -43,915,000 | -77,309,000 | -58,566,000 | 9,186,000 | -90,939,000 | 59,359,000 | -161,922,000 | -96,387,000 | 168,977,000 | 2,830,000 | -55,654,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing asset (recoveries)/impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities and other investment gains | -130,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock warrant | -3,750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing asset (recoveries) impairments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid on preferred stock | -1,356,000 | -1,388,000 | -1,388,000 | -1,387,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing asset impairment | 214,000 | 11,000 | 5,000 | -149,000 | -13,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing asset (recovery) impairment | -1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing asset impairment/ | 587,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations/purchases of loans held for sale, net of principal collected | -25,343,000 | -112,243,000 | -160,606,000 | -88,484,000 | -50,208,000 | -65,663,000 | -123,941,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of preferred stock & common stock warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock matching contribution to ksop plan | 0 | 2,420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of investment security premiums | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and accretion of discounts | 485,000 | 437,000 | 127,000 | 668,000 | 1,140,000 | 674,000 | 527,000 | 127,000 | -344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in demand deposits, now | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and savings accounts | -33,730,000 | -67,486,000 | 113,596,000 | -69,419,000 | -69,764,000 | -23,840,000 | -49,119,000 | -23,898,000 | -73,887,000 | -139,106,000 | -17,684,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are a part of the consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment securities and other investment (gains) losses | -95,000 | -881,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term and other investments | 44,192,000 | -36,103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock matching contribution to esop plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(used) provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in short-term investments | 70,026,000 | -38,163,000 | -29,974,000 | 57,560,000 | -64,534,000 | -22,063,000 | 192,477,000 | 96,352,000 | -71,429,000 | -7,237,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized investment securities (gains) losses | -1,014,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of subordinated notes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing asset impairment (recovery) charges | -286,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock & common stock warrants | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends | -5,081,000 | -3,441,000 | -3,441,000 | -3,438,000 | -3,448,000 | -3,471,000 | -3,217,000 | -3,209,000 | -3,209,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized investment securities losses | 8,816,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in mortgages held for sale | -2,817,000 | 1,970,000 | -11,932,000 | -847,000 | 524,000 | 16,051,000 | 8,510,000 | 4,026,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of trust preferred securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for purchase of fnbv | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of benefit from) loan and lease losses | 1,539,000 | 3,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized investment securities | -623,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from/(used in) operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation of equipment owned under operating leases | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage servicing asset impairment recoveries | -1,000 | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deferred income taxes | -954,000 | -918,000 | -1,354,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized investment securities gains | 154,000 | -207,000 | -247,000 | 8,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued for purchase of fina | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of) loan and lease losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery of benefit from loan and lease losses | -623,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in investment security premiums | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and discounts | -64,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery of) benefit from loan and lease losses |
We provide you with 20 years of cash flow statements for 1st Source stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of 1st Source stock. Explore the full financial landscape of 1st Source stock with our expertly curated income statements.
The information provided in this report about 1st Source stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.