SunPower(NASDAQ:SPWR)

SunPower Corporation delivers solar solutions worldwide. It operates through Residential, Light Commercial; Commercial and Industrial Solutions; and Others segments. The company provides solar energy solutions, including sales to its third-party dealer network and resellers, storage solutions, cash ...
Website: http://global.sunpower.com
Founded: 1985
Full Time Employees: 8,400
CEO: Thomas H. Werner
Sector: Technology
Industry: Solar
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-07-04 | 2021-04-04 | 2021-01-03 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2018-12-30 | 2018-06-30 | 2018-04-01 | 2015-09-27 | 2015-06-28 | 2014-12-28 | 2014-09-28 | 2014-03-30 | 2013-12-29 | 2013-06-30 | 2012-09-30 | 2012-01-01 | 2011-04-03 | 2010-07-04 | 2010-04-04 | 2010-01-03 | 2009-09-27 | 2009-06-28 | 2009-03-29 | 2008-12-28 | 2008-09-28 | 2008-06-29 | 2008-03-30 | 2007-12-30 | 2007-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
total revenues | 430,690,000 | 463,851,000 | 440,878,000 | 497,312,000 | 475,711,000 | 417,772,000 | 350,277,000 | 384,532,000 | 323,636,000 | 308,927,000 | ||||||||||||||||||||||||||||||||
yoy | -9.46% | 11.03% | 25.87% | 29.33% | 46.99% | 35.23% | ||||||||||||||||||||||||||||||||||||
qoq | -7.15% | 5.21% | -11.35% | 4.54% | 13.87% | 19.27% | -8.91% | 18.82% | 4.76% | |||||||||||||||||||||||||||||||||
total cost of revenues | 358,181,000 | 399,724,000 | 376,767,000 | 392,664,000 | 370,264,000 | 336,273,000 | 277,968,000 | 333,480,000 | 263,986,000 | 247,896,000 | ||||||||||||||||||||||||||||||||
gross profit | 72,509,000 | 64,127,000 | 64,111,000 | 104,648,000 | 105,447,000 | 81,499,000 | 72,309,000 | 51,052,000 | 59,650,000 | 61,031,000 | 49,874,000 | 75,151,000 | 37,140,000 | 21,598,000 | 37,448,000 | 95,139,000 | 48,251,000 | -310,215,000 | 10,248,000 | |||||||||||||||||||||||
yoy | -31.24% | -21.32% | -11.34% | 104.98% | 76.78% | 33.54% | 44.98% | -32.07% | 60.61% | 182.58% | 33.18% | -21.01% | -23.03% | -112.07% | 828.37% | |||||||||||||||||||||||||||
qoq | 13.07% | 0.02% | -38.74% | -0.76% | 29.38% | 12.71% | 41.64% | -14.41% | -2.26% | 22.37% | -33.63% | 102.35% | 71.96% | -42.33% | -60.64% | 97.18% | -3127.08% | |||||||||||||||||||||||||
gross margin % | 16.84% | 13.82% | 14.54% | 21.04% | 22.17% | 19.51% | 20.64% | 13.28% | 18.43% | 19.76% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | NaN% | -Infinity% | Infinity% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% |
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||
research and development1 | 5,406,000 | 6,508,000 | 7,247,000 | 5,560,000 | 6,784,000 | 7,405,000 | 5,010,000 | 4,365,000 | 2,979,000 | 4,711,000 | 5,015,000 | 12,335,000 | 15,638,000 | 18,262,000 | 16,101,000 | 31,210,000 | 18,891,000 | |||||||||||||||||||||||||
sales, general, and administrative1 | 93,345,000 | 82,709,000 | 90,881,000 | 82,160,000 | 87,124,000 | 93,043,000 | 56,730,000 | |||||||||||||||||||||||||||||||||||
restructuring charges | 5,873,000 | 111,000 | 627,000 | 808,000 | 3,766,000 | 1,259,000 | 1,576,000 | 8,039,000 | 4,283,000 | 3,504,000 | 11,177,000 | 726,000 | 1,749,000 | 13,213,000 | 188,000 | -461,000 | 928,000 | 10,544,000 | ||||||||||||||||||||||||
income from transition services agreement, net1 | 170,000 | 84,000 | -224,000 | 1,356,000 | -1,059,000 | -494,000 | 266,000 | 956,000 | -468,000 | -1,656,000 | -3,087,000 | |||||||||||||||||||||||||||||||
total operating expenses | 104,794,000 | 89,301,000 | 97,904,000 | 89,076,000 | 92,960,000 | 99,460,000 | 82,899,000 | 82,106,000 | 53,450,000 | 60,301,000 | 53,212,000 | 51,196,000 | 39,206,000 | 59,244,000 | 82,898,000 | 94,244,000 | 95,874,000 | 167,702,000 | 144,290,000 | 106,808,000 | 103,829,000 | 110,438,000 | 85,873,000 | 90,213,000 | 75,998,000 | 154,795,000 | 89,825,000 | 89,582,000 | ||||||||||||||
operating income | -32,285,000 | -25,174,000 | -33,793,000 | 15,572,000 | 12,487,000 | -17,961,000 | -10,590,000 | -31,054,000 | 6,200,000 | 730,000 | -3,338,000 | 23,955,000 | -2,066,000 | -37,646,000 | -45,450,000 | 895,000 | -47,623,000 | -477,917,000 | -134,042,000 | -44,164,000 | -32,948,000 | 149,041,000 | 22,641,000 | 72,776,000 | 31,863,000 | -74,022,000 | -1,303,000 | -1,731,000 | -2,944,000 | 19,917,000 | 34,561,000 | 9,855,000 | -2,499,000 | 55,141,000 | 53,497,000 | 45,009,000 | 14,820,000 | 6,795,000 | ||||
yoy | -358.55% | 40.16% | 219.10% | -150.14% | 101.40% | -2560.41% | 217.26% | -229.63% | -400.10% | -101.94% | -92.66% | 2576.54% | -95.66% | -90.49% | -100.67% | 7.83% | -420.66% | -692.03% | -160.68% | 367.76% | -130.59% | -1940.73% | 2414.33% | -103.77% | -117.56% | 17.81% | -63.88% | -35.40% | -78.10% | -116.86% | 687.30% | |||||||||||
qoq | 28.25% | -25.51% | -317.01% | 24.71% | -169.52% | 69.60% | -65.90% | -600.87% | 749.32% | -121.87% | -113.93% | -1259.49% | -94.51% | -17.17% | -5178.21% | -101.88% | 256.54% | 203.51% | 34.04% | -122.11% | 558.28% | -68.89% | -143.05% | -24.73% | -41.20% | -114.78% | -42.37% | 250.70% | -494.36% | -104.53% | 3.07% | 18.86% | 203.70% | |||||||||
operating margin % | -7.50% | -5.43% | -7.66% | 3.13% | 2.62% | -4.30% | -3.02% | -8.08% | 1.92% | 0.24% | -Infinity% | Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | -Infinity% | NaN% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | NaN% | Infinity% | -Infinity% | NaN% | -Infinity% | -Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | NaN% | Infinity% |
other income, net: | ||||||||||||||||||||||||||||||||||||||||||
interest income | 1,096,000 | 329,000 | 831,000 | 2,922,000 | 144,000 | 92,000 | 42,000 | 39,000 | 83,000 | 114,000 | 52,000 | 72,000 | 104,000 | 174,000 | 404,000 | 259,000 | 1,025,000 | 664,000 | 529,000 | 448,000 | 494,000 | 675,000 | 922,000 | 318,000 | 326,000 | 94,000 | 743,000 | 279,000 | 273,000 | 160,000 | 765,000 | 1,184,000 | 1,703,000 | 2,650,000 | 2,289,000 | 4,147,000 | 5,093,000 | 4,609,000 | ||||
interest expense1 | -7,660,000 | -5,786,000 | -5,678,000 | -6,342,000 | -4,216,000 | -5,964,000 | -5,044,000 | -6,683,000 | -6,710,000 | -7,721,000 | -7,965,000 | -8,422,000 | -7,090,000 | -10,205,000 | -10,537,000 | -9,489,000 | -10,649,000 | -26,718,000 | -25,106,000 | |||||||||||||||||||||||
other | 103,000 | 289,000 | -10,983,000 | -6,755,000 | 135,368,000 | -14,652,000 | 1,444,000 | 68,904,000 | -86,074,000 | 84,071,000 | -43,471,000 | 415,880,000 | 155,457,000 | 70,032,000 | 55,069,000 | 28,709,000 | 45,184,000 | 15,794,000 | -3,601,000 | 14,982,000 | -1,726,000 | 882,000 | 1,369,000 | 443,000 | 594,000 | -9,207,000 | -10,806,000 | -7,809,000 | -1,464,000 | 585,000 | 2,807,000 | -7,157,000 | -21,772,000 | -3,560,000 | -2,240,000 | |||||||
other income | -6,461,000 | -5,168,000 | -15,830,000 | -10,175,000 | 131,296,000 | -20,524,000 | -3,558,000 | 62,260,000 | -92,701,000 | 76,464,000 | -51,384,000 | 407,530,000 | 148,471,000 | 60,001,000 | 44,936,000 | 19,479,000 | 35,560,000 | 10,570,000 | -8,783,000 | -11,949,000 | 6,959,000 | -17,637,000 | -15,366,000 | -17,905,000 | -24,101,000 | 25,499,000 | -23,767,000 | 32,581,000 | -18,476,000 | -11,436,000 | -9,269,000 | 15,237,000 | -12,094,000 | -20,170,000 | -2,321,000 | -1,362,000 | 287,000 | |||||
income from continuing operations before income taxes and equity in earnings (losses) of unconsolidated investees | -38,746,000 | -30,342,000 | -49,623,000 | |||||||||||||||||||||||||||||||||||||||
(benefit from) benefits from income taxes | 137,000 | -227,000 | -1,227,000 | 1,327,000 | -3,109,000 | -3,226,000 | ||||||||||||||||||||||||||||||||||||
equity in earnings (losses) of unconsolidated investees | 2,990,000 | 311,000 | 247,000 | 365,000 | 1,958,000 | -146,500 | 58,000 | -13,415,000 | ||||||||||||||||||||||||||||||||||
net income from continuing operations | -35,619,000 | -30,258,000 | -50,603,000 | 8,618,000 | 142,632,000 | -41,711,000 | -2,505,000 | 20,994,000 | -84,307,000 | 74,769,000 | -49,498,000 | 412,652,000 | 109,680,000 | |||||||||||||||||||||||||||||
income from discontinued operations before income taxes and equity in earnings (losses) of unconsolidated investees1 | -1,924,000 | -2,796,000 | ||||||||||||||||||||||||||||||||||||||||
benefits from income taxes from discontinued operations | 208,000 | 146,000 | 241,000 | 343,000 | ||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | -1,716,000 | -2,796,000 | ||||||||||||||||||||||||||||||||||||||||
net income | -37,335,000 | -33,054,000 | -50,603,000 | 8,618,000 | 142,632,000 | -62,327,000 | -28,460,000 | 20,994,000 | -84,307,000 | 74,769,000 | -49,498,000 | 412,652,000 | 45,114,000 | 18,398,000 | -2,138,000 | 5,978,000 | -19,208,000 | -483,843,000 | -147,597,000 | -87,285,000 | -23,466,000 | 121,609,000 | 17,284,000 | 43,034,000 | 4,265,000 | -48,538,000 | -2,121,000 | -6,216,000 | 12,573,000 | 957,000 | 12,831,000 | 24,171,000 | -4,786,000 | 29,549,000 | 21,379,000 | 28,608,000 | 12,757,000 | 4,876,000 | 8,431,000 | |||
yoy | -126.18% | -46.97% | 77.80% | -58.95% | -269.18% | -183.36% | -42.50% | -94.91% | -286.88% | 306.40% | 2215.15% | 6802.84% | -334.87% | -99.56% | -104.05% | -77.99% | -497.87% | -953.95% | -302.83% | 2751.32% | -135.61% | -168.61% | -486.05% | -116.53% | -125.72% | -362.70% | -96.76% | -39.98% | -15.51% | -137.52% | 506.01% | 153.58% | ||||||||||
qoq | 12.95% | -34.68% | -687.18% | -93.96% | -328.84% | 119.00% | -235.56% | -124.90% | -212.76% | -251.05% | -112.00% | 814.69% | 145.21% | -960.52% | -135.76% | -131.12% | 227.81% | 69.10% | 271.96% | -119.30% | 603.59% | -59.84% | -108.79% | -65.88% | -149.44% | 1213.79% | -92.54% | -46.92% | -605.04% | -116.20% | 38.22% | -25.27% | 124.25% | 161.63% | -42.17% | |||||||
net income margin % | -8.67% | -7.13% | -11.48% | 1.73% | 29.98% | -14.92% | -8.12% | 5.46% | -26.05% | 24.20% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | -Infinity% | NaN% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | NaN% | Infinity% | -Infinity% | NaN% | -Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
net (income) income from continuing operations attributable to noncontrolling interests | -29,000 | -14,000 | -81,000 | -1,005,000 | -3,225,000 | -785,000 | -798,000 | -69,000 | ||||||||||||||||||||||||||||||||||
net income (income) from discontinued operations attributable to noncontrolling interests | 250,000 | |||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interests | -29,000 | -14,000 | -81,000 | -1,005,000 | -3,225,000 | -785,000 | -798,000 | -69,000 | ||||||||||||||||||||||||||||||||||
net income from continuing operations attributable to stockholders | -35,648,000 | -30,272,000 | -50,684,000 | 7,613,000 | 139,407,000 | -42,496,000 | -2,166,000 | 20,196,000 | -84,376,000 | 75,207,000 | -48,385,000 | 412,475,000 | 109,450,000 | |||||||||||||||||||||||||||||
net income from discontinued operations attributable to stockholders | -1,716,000 | -2,796,000 | -20,616,000 | -25,705,000 | -64,824,000 | |||||||||||||||||||||||||||||||||||||
net income attributable to stockholders | -37,364,000 | -33,068,000 | -50,684,000 | 7,613,000 | 139,407,000 | -63,112,000 | -27,871,000 | 20,196,000 | -84,376,000 | 75,207,000 | -48,385,000 | 412,475,000 | 44,626,000 | 19,378,000 | -1,431,000 | 5,441,000 | -15,017,000 | -447,117,000 | -115,974,000 | -56,326,000 | 6,509,000 | 134,715,000 | 32,033,000 | 65,044,000 | 19,565,000 | |||||||||||||||||
net income per share | -0.21 | -0.19 | -0.29 | 0.04 | 0.8 | -0.36 | -0.16 | 0.11 | -0.49 | 0.44 | -0.28 | 2.43 | 0.26 | -0.07 | ||||||||||||||||||||||||||||
continuing operations | -0.2 | -0.17 | -0.29 | 0.04 | 0.8 | -0.24 | -0.01 | 0.11 | -0.49 | 0.44 | -0.28 | 2.43 | 0.64 | -0.15 | ||||||||||||||||||||||||||||
discontinued operations | -0.01 | -0.02 | -0.12 | -0.15 | -0.38 | 0.08 | ||||||||||||||||||||||||||||||||||||
weighted-average shares: | ||||||||||||||||||||||||||||||||||||||||||
basic | 175,241 | 175,042 | 174,528 | 173,919 | 174,118 | 173,951 | 173,376 | 172,436 | 172,885 | 172,640 | 171,200 | 169,801 | 170,113 | 144,796 | 140,926 | 140,212 | 136,473 | 134,376 | 128,635 | 131,204 | 122,196 | 120,819 | 120,943 | 97,724 | 96,453 | 95,564 | 95,154 | 91,050 | 94,668 | 90,873 | 83,749 | 80,522 | 80,465 | 79,412 | 78,965 | 75,413 | 77,693 | |||||
diluted | 175,241 | 175,042 | 174,528 | 174,603 | 192,497 | 173,951 | 173,376 | 172,436 | 172,885 | 194,363 | 171,200 | 197,242 | 198,526 | 147,525 | 140,926 | 140,212 | 136,473 | 156,995 | 162,751 | 167,117 | 160,434 | 138,980 | 133,973 | 97,724 | 96,453 | 95,564 | 96,472 | 92,746 | 96,319 | 98,412 | 83,749 | 84,446 | 84,488 | 84,036 | 83,661 | 81,227 | 82,610 | |||||
(gain) loss on sale and impairment of residential lease assets | -68,000 | 63,250 | 386,000 | 141,000 | -274,000 | |||||||||||||||||||||||||||||||||||||
(gain) loss on business divestitures | ||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 22,787,500 | 143,783,000 | -38,485,000 | -14,148,000 | ||||||||||||||||||||||||||||||||||||||
income from discontinued operations before income taxes1 | -11,788,750 | -20,857,000 | -26,298,000 | |||||||||||||||||||||||||||||||||||||||
net income from discontinued operations, net of taxes | -11,642,750 | -20,616,000 | -25,955,000 | -30,748,500 | -64,566,000 | |||||||||||||||||||||||||||||||||||||
net (income) income from discontinued operations attributable to noncontrolling interests | 62,500 | |||||||||||||||||||||||||||||||||||||||||
restructuring (credits) charges | -494,000 | 1,086,000 | -230,000 | 684,500 | -97,000 | |||||||||||||||||||||||||||||||||||||
sales, general, and administrative | 76,996,000 | 76,610,000 | 51,169,000 | 47,744,000 | ||||||||||||||||||||||||||||||||||||||
benefits from income taxes | 11,643,000 | 1,248,250 | 2,194,000 | |||||||||||||||||||||||||||||||||||||||
net income (income) from continuing operations attributable to noncontrolling interests | 339,000 | |||||||||||||||||||||||||||||||||||||||||
net income (income) attributable to noncontrolling interests | 589,000 | |||||||||||||||||||||||||||||||||||||||||
revenues: | ||||||||||||||||||||||||||||||||||||||||||
solar power systems, components, and other1 | 378,782,000 | 318,607,000 | 303,408,000 | 301,237,000 | 338,507,000 | 267,619,000 | 347,655,000 | 443,933,000 | 599,670,000 | 467,196,000 | ||||||||||||||||||||||||||||||||
residential leasing | 941,250 | 1,291,000 | 1,354,000 | 1,120,000 | 1,386,000 | 1,284,000 | 1,329,000 | 1,324,000 | 1,322,000 | 3,523,000 | 95,317,000 | 63,028,000 | ||||||||||||||||||||||||||||||
solar services | 2,986,000 | 3,738,000 | 4,165,000 | 4,041,000 | 1,917,000 | 5,903,000 | 3,930,000 | 3,933,000 | 2,769,000 | 5,239,000 | ||||||||||||||||||||||||||||||||
cost of revenues: | ||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes and equity in earnings of unconsolidated investees | -16,007,250 | -86,501,000 | 77,194,000 | -54,722,000 | 55,771,000 | 146,405,000 | 30,850,000 | |||||||||||||||||||||||||||||||||||
income from discontinued operations before income taxes and equity in losses of unconsolidated investees | ||||||||||||||||||||||||||||||||||||||||||
gain on business divestitures | -224,000 | |||||||||||||||||||||||||||||||||||||||||
(benefit from) benefit from income taxes1 | -2,425,000 | |||||||||||||||||||||||||||||||||||||||||
benefit from income taxes from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||
equity in losses of unconsolidated investees | -889,000 | -512,500 | -1,767,000 | |||||||||||||||||||||||||||||||||||||||
net income from continuing operations attributable to noncontrolling interests | 438,000 | 1,113,000 | ||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations attributable to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interests | 438,000 | 1,113,000 | 22,010,000 | 15,300,000 | ||||||||||||||||||||||||||||||||||||||
revenue: | ||||||||||||||||||||||||||||||||||||||||||
cost of revenue: | ||||||||||||||||||||||||||||||||||||||||||
gain on sale and impairment of residential lease assets | -226,000 | |||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 5,224,000 | -18,833,000 | -36,725,000 | -3,068,000 | -1,869,000 | -4,310,750 | -5,378,000 | -3,081,000 | -2,628,000 | -36,224,000 | 659,000 | -11,628,000 | 8,320,000 | -13,620,000 | -4,506,000 | -593,000 | 15,816,000 | -46,992,000 | -30,875,000 | |||||||||||||||||||||||
equity in earnings of unconsolidated investees | 245,000 | -2,144,000 | 5,052,000 | 1,864,000 | 1,833,000 | 1,689,000 | 1,783,000 | 1,009,000 | 578,000 | 7,133,000 | 2,030,000 | 3,118,000 | 2,924,000 | 2,627,000 | 3,133,000 | |||||||||||||||||||||||||||
solar power systems, components, and other1,2 | 170,412,250 | 233,144,000 | ||||||||||||||||||||||||||||||||||||||||
research and development2 | 4,776,500 | 5,344,000 | ||||||||||||||||||||||||||||||||||||||||
sales, general and administrative | 28,048,250 | 35,462,000 | 55,967,000 | 65,958,000 | 70,874,000 | 64,734,000 | 81,109,000 | 81,520,000 | 74,500,000 | 68,394,000 | 73,928,000 | 62,035,000 | 69,714,000 | 76,179,000 | 64,280,000 | 32,627,750 | 46,473,000 | 41,755,000 | 42,283,000 | 50,599,000 | 46,075,000 | 43,208,000 | 33,858,000 | 32,068,000 | 27,708,000 | |||||||||||||||||
gain on business divestiture | 124,000 | -10,458,000 | -35,850,000 | |||||||||||||||||||||||||||||||||||||||
income from transition services agreement, net2 | -472,250 | -1,889,000 | ||||||||||||||||||||||||||||||||||||||||
income from discontinued operations before income taxes and equity in earnings (losses) of unconsolidated investees | -31,399,750 | -70,761,000 | ||||||||||||||||||||||||||||||||||||||||
net (income) income from continuing operations attributable to noncontrolling interests and redeemable noncontrolling interests | 628,000 | -230,000 | ||||||||||||||||||||||||||||||||||||||||
net (income) income from discontinued operations attributable to noncontrolling interests and redeemable noncontrolling interests | -328,250 | -258,000 | ||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to noncontrolling interests and redeemable noncontrolling interests | 299,750 | -488,000 | ||||||||||||||||||||||||||||||||||||||||
income before income taxes and equity in earnings of unconsolidated investees | 22,355,000 | -514,000 | -142,825,000 | -56,113,000 | -25,989,000 | 131,404,000 | 7,275,000 | 54,871,000 | 7,762,000 | -48,523,000 | -25,070,000 | -21,420,000 | 8,481,000 | 25,292,000 | 25,092,000 | -14,593,000 | ||||||||||||||||||||||||||
net income attributable to noncontrolling interests and redeemable noncontrolling interests | 980,000 | 707,000 | -537,000 | 4,191,000 | 36,726,000 | 31,623,000 | 30,959,000 | 29,975,000 | 13,106,000 | 14,749,000 | ||||||||||||||||||||||||||||||||
loss on sale and impairment of residential lease assets | -2,931,000 | 10,756,000 | ||||||||||||||||||||||||||||||||||||||||
income before income taxes and equity in losses of unconsolidated investees | 20,374,000 | -12,063,000 | ||||||||||||||||||||||||||||||||||||||||
revenue1 | ||||||||||||||||||||||||||||||||||||||||||
solar power systems, components, and other | 353,780,000 | 328,860,000 | ||||||||||||||||||||||||||||||||||||||||
cost of revenue1 | ||||||||||||||||||||||||||||||||||||||||||
solar power systems, components, and other2 | 692,894,000 | |||||||||||||||||||||||||||||||||||||||||
sales, general and administrative1 | 64,719,000 | 65,130,000 | ||||||||||||||||||||||||||||||||||||||||
impairment of residential lease assets | 68,269,000 | 49,092,000 | ||||||||||||||||||||||||||||||||||||||||
other, net3 | 36,624,000 | |||||||||||||||||||||||||||||||||||||||||
income before income taxes and equity in earnings (losses) of unconsolidated investees | -467,347,000 | |||||||||||||||||||||||||||||||||||||||||
net income per share | -0.21 | -0.19 | -0.29 | 0.04 | 0.8 | -0.36 | -0.16 | 0.11 | -0.49 | 0.44 | -0.28 | 2.43 | 0.26 | -0.07 | ||||||||||||||||||||||||||||
basic | -3.17 | -0.83 | -0.41 | 0.05 | 1.04 | 0.24 | 0.53 | 0.16 | -0.02 | 0.13 | 0.14 | 0.27 | -0.06 | 0.36 | 0.27 | 0.36 | 0.16 | 0.06 | 0.11 | |||||||||||||||||||||||
diluted | -3.17 | -0.83 | -0.41 | 0.04 | 0.83 | 0.2 | 0.42 | 0.15 | -0.02 | 0.13 | 0.01 | 0.13 | 0.26 | -0.06 | 0.34 | 0.25 | 0.34 | 0.15 | 0.06 | 0.1 | ||||||||||||||||||||||
revenue | 380,218,000 | 381,020,000 | 1,164,238,000 | 662,734,000 | 692,422,000 | 576,516,000 | 648,948,000 | |||||||||||||||||||||||||||||||||||
cost of revenue | 317,574,000 | 310,139,000 | 904,759,000 | 554,220,000 | 529,433,000 | 468,655,000 | 568,175,000 | |||||||||||||||||||||||||||||||||||
gross margin | 62,644,000 | 70,881,000 | 259,479,000 | 108,514,000 | 162,989,000 | 107,861,000 | 80,773,000 | 88,522,000 | 87,851,000 | |||||||||||||||||||||||||||||||||
research and development | 24,973,000 | 20,560,000 | 22,725,000 | 17,291,000 | 16,746,000 | 13,035,000 | 14,956,000 | 13,646,000 | 11,206,000 | 10,407,000 | 8,575,000 | 8,250,000 | 6,853,000 | 7,964,000 | 5,970,000 | 6,049,000 | 4,813,000 | 4,642,000 | 3,904,000 | 3,902,000 | ||||||||||||||||||||||
interest expense | -8,796,000 | -8,517,000 | -16,586,000 | -17,170,000 | -19,592,000 | -24,870,000 | -25,834,000 | -15,259,000 | -19,310,000 | -10,940,000 | -10,132,000 | -9,854,000 | -9,528,000 | -6,121,000 | -101,000 | -1,411,000 | -1,411,000 | -1,464,000 | ||||||||||||||||||||||||
goodwill impairment | 46,734,000 | |||||||||||||||||||||||||||||||||||||||||
other intangible asset impairment | 12,847,000 | |||||||||||||||||||||||||||||||||||||||||
gain on sale of equity interest in unconsolidated investee | ||||||||||||||||||||||||||||||||||||||||||
gain on share lending arrangement | 50,645,000 | |||||||||||||||||||||||||||||||||||||||||
net income per share | -0.21 | -0.19 | -0.29 | 0.04 | 0.8 | -0.36 | -0.16 | 0.11 | -0.49 | 0.44 | -0.28 | 2.43 | 0.26 | -0.07 | ||||||||||||||||||||||||||||
basic and diluted | -0.41 | |||||||||||||||||||||||||||||||||||||||||
weighted-average shares: | ||||||||||||||||||||||||||||||||||||||||||
basic and diluted | 118,952 | |||||||||||||||||||||||||||||||||||||||||
utility and power plants | 245,909,000 | 119,999,000 | ||||||||||||||||||||||||||||||||||||||||
residential and commercial | 205,509,000 | 264,239,000 | ||||||||||||||||||||||||||||||||||||||||
total revenue | 451,418,000 | 384,238,000 | 347,274,000 | 546,545,000 | 466,307,000 | 297,644,000 | 213,787,000 | 400,967,000 | 377,500,000 | 382,751,000 | ||||||||||||||||||||||||||||||||
total cost of revenue | 362,896,000 | 296,387,000 | ||||||||||||||||||||||||||||||||||||||||
loss on mark-to-market derivatives | -44,000 | |||||||||||||||||||||||||||||||||||||||||
selling, general and administrative | 78,376,000 | |||||||||||||||||||||||||||||||||||||||||
other income: | ||||||||||||||||||||||||||||||||||||||||||
gain on change in equity interest in unconsolidated investee | 28,348,000 | |||||||||||||||||||||||||||||||||||||||||
gain on mark-to-market derivatives | 34,070,000 | |||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -14,112,000 | |||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | 7,896,000 | |||||||||||||||||||||||||||||||||||||||||
systems | 64,581,000 | 206,237,000 | 168,412,000 | 108,724,000 | 106,097,000 | 177,858,000 | 193,330,000 | 270,593,000 | 178,851,000 | 123,912,000 | 157,734,000 | |||||||||||||||||||||||||||||||
components | 282,693,000 | 340,308,000 | 297,895,000 | 188,920,000 | 107,690,000 | 223,109,000 | 184,170,000 | 112,158,000 | 94,850,000 | 100,431,000 | 76,600,000 | |||||||||||||||||||||||||||||||
costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||
cost of systems revenue | 61,741,000 | 173,591,000 | 144,859,000 | 91,793,000 | 88,351,000 | 142,489,000 | 158,730,000 | 209,137,000 | 143,213,000 | 97,416,000 | 135,111,000 | |||||||||||||||||||||||||||||||
cost of components revenue | 213,790,000 | 284,729,000 | 232,164,000 | 147,388,000 | 77,688,000 | 146,768,000 | 113,149,000 | 80,584,000 | 77,168,000 | 79,745,000 | 60,818,000 | |||||||||||||||||||||||||||||||
total costs and expenses | 350,218,000 | 216,286,000 | 345,826,000 | 324,003,000 | 337,742,000 | 258,881,000 | 213,133,000 | 227,539,000 | ||||||||||||||||||||||||||||||||||
income before equity in earnings of unconsolidated investees | 9,455,000 | 6,302,750 | 10,204,000 | 21,038,000 | -6,031,000 | |||||||||||||||||||||||||||||||||||||
operating costs and expenses: | ||||||||||||||||||||||||||||||||||||||||||
total operating costs and expenses | 526,628,000 | 431,746,000 | 287,789,000 | |||||||||||||||||||||||||||||||||||||||
gain on purchased options | 21,193,000 | |||||||||||||||||||||||||||||||||||||||||
income tax provision | 2,645,000 | 15,088,000 | ||||||||||||||||||||||||||||||||||||||||
income tax benefit | 4,054,000 | -8,562,000 | 19,499,000 | 29,797,000 | 15,039,000 | 5,033,000 | 1,396,000 | |||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated investees, net of taxes | 1,245,000 | |||||||||||||||||||||||||||||||||||||||||
purchased in-process research and development | ||||||||||||||||||||||||||||||||||||||||||
impairment of acquisition-related intangibles | ||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 28,153,250 | 51,176,000 | 43,647,000 | 17,790,000 | 9,827,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-07-04 | 2021-04-04 | 2021-01-03 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2018-12-30 | 2018-07-01 | 2018-04-01 | 2015-09-27 | 2015-06-28 | 2014-12-28 | 2014-09-28 | 2014-03-30 | 2013-12-29 | 2013-06-30 | 2012-09-30 | 2012-01-01 | 2011-04-03 | 2010-07-04 | 2010-04-04 | 2010-01-03 | 2009-09-27 | 2009-06-28 | 2009-03-29 | 2008-12-28 | 2008-09-28 | 2008-06-29 | 2008-03-30 | 2007-12-30 | 2007-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 103,683,000 | 114,104,000 | 116,478,000 | 377,026,000 | 396,510,000 | 206,355,000 | 142,250,000 | 127,130,000 | 268,574,000 | 140,462,000 | 213,105,000 | 232,765,000 | 324,741,000 | 235,307,000 | 205,452,000 | 422,955,000 | 188,983,000 | 309,407,000 | 256,689,000 | 260,672,000 | 502,881,000 | 623,043,000 | 956,175,000 | 922,729,000 | 754,741,000 | 762,511,000 | 580,560,000 | 377,126,000 | 657,934,000 | 367,860,000 | 382,968,000 | 499,154,000 | 615,879,000 | 472,126,000 | 456,835,000 | 149,110,000 | 202,331,000 | 256,616,000 | 189,542,000 | 132,522,000 | 285,214,000 | 407,177,000 |
restricted cash and cash equivalents, current portion | 2,728,000 | 1,233,000 | 10,928,000 | 5,518,000 | 16,605,000 | 30,631,000 | 29,466,000 | 26,348,000 | 10,097,000 | 41,762,000 | 36,941,000 | 34,667,000 | 24,957,000 | 26,033,000 | 18,541,000 | 17,156,000 | 14,140,000 | 13,926,000 | 12,199,000 | 11,275,000 | 52,279,000 | 141,617,000 | 58,320,000 | 109,089,000 | 61,868,000 | 77,088,000 | 28,303,000 | 12,663,000 | ||||||||||||||
short-term investments | 132,480,000 | 138,735,000 | 293,580,000 | 308,835,000 | 365,880,000 | 310,720,000 | 372,820,000 | 325,380,000 | 42,089,000 | 172,000 | 172,000 | 172,000 | 796,000 | 796,000 | 2,297,000 | 17,179,000 | 38,982,000 | 37,233,000 | 63,531,000 | 105,453,000 | 58,570,000 | |||||||||||||||||||||
accounts receivable, net1 | 203,689,000 | 214,378,000 | 194,231,000 | 174,577,000 | 178,302,000 | 149,166,000 | 116,354,000 | 126,789,000 | 112,059,000 | 110,450,000 | 104,804,000 | 108,864,000 | 94,756,000 | 157,132,000 | 243,476,000 | 226,476,000 | 205,667,000 | 175,605,000 | 205,795,000 | 190,795,000 | 207,073,000 | 433,627,000 | 504,316,000 | 520,166,000 | ||||||||||||||||||
contract assets | 37,128,000 | 49,357,000 | 58,610,000 | 50,692,000 | 36,490,000 | 30,358,000 | 35,721,000 | |||||||||||||||||||||||||||||||||||
loan receivables held for sale | 15,443,000 | 12,917,000 | ||||||||||||||||||||||||||||||||||||||||
inventories | 324,484,000 | 424,040,000 | 381,847,000 | 316,815,000 | 228,253,000 | 222,524,000 | 245,612,000 | 242,993,000 | 241,425,000 | 235,843,000 | 230,694,000 | 210,582,000 | 178,139,000 | 360,416,000 | 391,800,000 | 358,257,000 | 388,508,000 | 308,146,000 | 368,407,000 | 354,611,000 | 349,615,000 | 310,432,000 | 208,573,000 | 195,342,000 | 234,380,000 | 245,575,000 | 235,156,000 | 407,210,000 | 397,262,000 | 487,448,000 | 266,756,000 | 252,181,000 | 202,301,000 | 239,211,000 | 262,893,000 | 343,169,000 | 251,388,000 | 190,487,000 | 200,268,000 | 188,203,000 | 140,504,000 | 99,940,000 |
advances to suppliers, current portion | 6,487,000 | 1,895,000 | 12,508,000 | 9,309,000 | 2,216,000 | 2,685,000 | 3,276,000 | 3,501,000 | 4,995,000 | 3,852,000 | 2,814,000 | 108,464,000 | 98,452,000 | 107,388,000 | 75,366,000 | 37,878,000 | 83,771,000 | 93,744,000 | 73,303,000 | 96,277,000 | 98,129,000 | 87,837,000 | 69,103,000 | 58,619,000 | 78,381,000 | 54,937,000 | 43,143,000 | 33,673,000 | 33,218,000 | 26,658,000 | 22,785,000 | 22,718,000 | 27,951,000 | 39,647,000 | 43,190,000 | 60,082,000 | 62,078,000 | 59,612,000 | 52,277,000 | |||
prepaid expenses and other current assets1 | 233,558,000 | 228,283,000 | 212,970,000 | 197,760,000 | 192,392,000 | 166,364,000 | 128,271,000 | 113,469,000 | 93,381,000 | 88,890,000 | 89,109,000 | 94,251,000 | 131,183,000 | 121,348,000 | 139,071,000 | 279,055,000 | 254,352,000 | 328,845,000 | 795,119,000 | 648,979,000 | 646,270,000 | |||||||||||||||||||||
total current assets | 927,200,000 | 1,046,207,000 | 986,278,000 | 1,268,514,000 | 1,190,318,000 | 1,071,587,000 | 1,159,893,000 | 1,073,466,000 | 1,139,413,000 | 1,061,347,000 | 1,101,647,000 | 790,315,000 | 861,328,000 | 1,112,778,000 | 1,203,398,000 | 1,380,931,000 | 1,106,425,000 | 1,073,771,000 | 1,219,747,000 | 1,204,963,000 | 2,038,652,000 | 2,172,113,000 | 2,402,847,000 | 2,609,849,000 | 2,034,827,000 | 2,188,478,000 | 2,107,445,000 | 1,941,246,000 | 2,102,668,000 | 1,803,765,000 | 1,536,083,000 | 1,508,590,000 | 1,282,342,000 | 1,236,280,000 | 1,129,815,000 | 805,348,000 | 847,980,000 | 919,324,000 | 911,797,000 | 757,797,000 | 802,260,000 | 791,669,000 |
restricted cash and cash equivalents, net of current portion | 9,548,000 | 15,937,000 | 5,404,000 | 8,521,000 | 8,419,000 | 8,420,000 | 9,364,000 | 9,354,000 | 11,655,000 | 12,594,000 | 70,970,000 | 67,230,000 | 45,764,000 | 45,436,000 | 24,520,000 | 23,894,000 | 19,652,000 | 17,573,000 | 16,939,000 | 13,939,000 | 27,276,000 | 119,410,000 | 295,566,000 | 268,203,000 | 248,790,000 | 243,700,000 | 189,235,000 | 171,799,000 | ||||||||||||||
property, plant and equipment | 106,069,000 | 95,715,000 | 82,117,000 | 74,522,000 | 64,784,000 | 50,675,000 | 42,495,000 | 35,294,000 | 29,751,000 | 32,507,000 | 46,790,000 | 50,397,000 | 299,644,000 | 312,192,000 | 323,726,000 | 335,375,000 | 839,871,000 | 757,071,000 | 1,137,083,000 | 681,380,000 | 643,912,000 | 585,344,000 | 538,321,000 | 535,287,000 | 533,387,000 | 838,174,000 | 659,234,000 | 607,456,000 | 597,001,000 | 815,147,000 | 704,549,000 | 682,344,000 | 695,409,000 | 683,011,000 | 687,159,000 | 612,687,000 | 535,945,000 | 451,969,000 | 420,124,000 | 377,994,000 | 348,189,000 | |
operating lease right-of-use assets | 32,534,000 | 35,219,000 | 36,302,000 | 36,926,000 | 38,295,000 | 28,809,000 | 30,337,000 | 59,226,000 | 57,978,000 | 55,893,000 | 62,722,000 | 54,070,000 | 53,716,000 | 56,849,000 | 60,796,000 | 51,258,000 | 46,283,000 | |||||||||||||||||||||||||
solar power systems leased | 38,845,000 | 39,767,000 | 40,768,000 | 41,779,000 | 42,552,000 | 43,510,000 | 44,550,000 | 45,502,000 | 46,561,000 | 47,385,000 | 48,331,000 | 50,401,000 | 51,179,000 | 52,441,000 | 53,375,000 | |||||||||||||||||||||||||||
goodwill | 125,998,000 | 126,338,000 | 126,338,000 | 126,338,000 | 126,338,000 | 126,338,000 | 126,338,000 | 126,338,000 | 35,990,000 | 346,159,000 | 353,895,000 | 330,846,000 | 198,163,000 | 198,329,000 | 197,693,000 | 196,224,000 | 196,720,000 | 196,378,000 | 195,930,000 | 195,891,000 | 184,684,000 | 179,843,000 | ||||||||||||||||||||
other intangible assets | 19,830,000 | 20,682,000 | 22,435,000 | 24,192,000 | 24,312,000 | 24,401,000 | 24,776,000 | 24,879,000 | 298,000 | 697,000 | 1,073,000 | 3,280,000 | 5,568,000 | 7,466,000 | 9,504,000 | 12,582,000 | 20,878,000 | 23,512,000 | 556,000 | 1,759,000 | 4,848,000 | 59,753,000 | 88,654,000 | 21,326,000 | 24,974,000 | 29,115,000 | 33,089,000 | |||||||||||||||
other long-term assets1 | 187,308,000 | 193,912,000 | 183,015,000 | 192,585,000 | 206,630,000 | 169,882,000 | 172,775,000 | 150,205,000 | 344,153,000 | 162,033,000 | 140,039,000 | 508,249,000 | 392,302,000 | 391,960,000 | 311,829,000 | 233,977,000 | 330,458,000 | 298,477,000 | ||||||||||||||||||||||||
total assets | 1,447,332,000 | 1,573,777,000 | 1,492,411,000 | 1,780,007,000 | 1,717,494,000 | 1,536,472,000 | 1,570,775,000 | 1,554,806,000 | 1,428,734,000 | 1,546,632,000 | 1,594,771,000 | 1,646,482,000 | 1,449,309,000 | 1,938,523,000 | 1,997,524,000 | 2,171,921,000 | 1,889,672,000 | 2,352,649,000 | 3,069,810,000 | 3,782,723,000 | 4,394,325,000 | 4,348,523,000 | 4,357,182,000 | 4,408,538,000 | 3,826,341,000 | 3,898,690,000 | 3,673,555,000 | 3,193,062,000 | 3,275,197,000 | 3,464,621,000 | 3,426,640,000 | 3,292,973,000 | 2,696,036,000 | 2,616,231,000 | 2,450,348,000 | 2,108,081,000 | 2,076,135,000 | 1,927,076,000 | 1,827,963,000 | 1,691,945,000 | 1,653,738,000 | 1,536,762,000 |
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||
accounts payable1 | 186,543,000 | 229,008,000 | 225,143,000 | 242,229,000 | 194,133,000 | 148,147,000 | 179,069,000 | 177,055,000 | 157,742,000 | 158,631,000 | 156,552,000 | 166,066,000 | 357,046,000 | 403,180,000 | 441,759,000 | 440,267,000 | 325,550,000 | 349,819,000 | 334,201,000 | 444,045,000 | 427,412,000 | 419,919,000 | 440,613,000 | 418,566,000 | 443,969,000 | |||||||||||||||||
accrued liabilities1 | 130,643,000 | 131,694,000 | 164,210,000 | 145,229,000 | 142,714,000 | 155,273,000 | 129,569,000 | 118,875,000 | 87,298,000 | 97,134,000 | 113,046,000 | 121,915,000 | 128,647,000 | 188,113,000 | 165,863,000 | 203,890,000 | 194,367,000 | 235,252,000 | 196,405,000 | 184,846,000 | 533,699,000 | 550,956,000 | ||||||||||||||||||||
operating lease liabilities, current portion | 10,846,000 | 11,501,000 | 11,589,000 | 11,356,000 | 11,179,000 | 10,506,000 | 11,439,000 | 12,153,000 | 12,609,000 | 12,969,000 | 13,529,000 | 9,736,000 | 9,995,000 | 11,833,000 | 11,424,000 | 9,463,000 | 8,644,000 | |||||||||||||||||||||||||
contract liabilities, current portion1 | 231,591,000 | 223,302,000 | 161,289,000 | 144,209,000 | 135,497,000 | 102,778,000 | 66,127,000 | 88,844,000 | 70,515,000 | 65,425,000 | 60,385,000 | 72,424,000 | 55,274,000 | 88,265,000 | 126,281,000 | 138,441,000 | 118,644,000 | 104,130,000 | 91,794,000 | 86,226,000 | ||||||||||||||||||||||
short-term debt | 306,375,000 | 42,285,000 | 121,473,000 | 82,404,000 | 2,185,000 | 62,089,000 | 107,863,000 | 112,669,000 | 66,304,000 | 74,071,000 | 94,724,000 | 97,059,000 | 96,625,000 | 128,643,000 | 124,682,000 | 104,856,000 | 80,297,000 | 40,074,000 | 58,194,000 | 59,583,000 | 20,523,000 | 12,160,000 | 18,105,000 | 17,728,000 | 17,157,000 | 56,912,000 | 15,912,000 | 292,075,000 | 206,095,000 | 11,250,000 | ||||||||||||
convertible debt, current portion1 | 424,919,000 | 424,609,000 | 424,298,000 | 423,987,000 | 62,456,000 | 301,258,000 | 309,228,000 | 299,875,000 | ||||||||||||||||||||||||||||||||||
total current liabilities | 865,998,000 | 637,790,000 | 683,704,000 | 1,050,346,000 | 910,317,000 | 903,091,000 | 1,056,207,000 | 509,596,000 | 394,468,000 | 408,230,000 | 500,692,000 | 529,731,000 | 754,298,000 | 1,083,128,000 | 831,430,000 | 898,409,000 | 842,219,000 | 705,006,000 | 696,212,000 | 964,731,000 | 1,105,553,000 | 1,113,960,000 | 1,129,611,000 | 1,437,642,000 | 1,505,118,000 | 1,660,460,000 | 1,321,971,000 | 1,039,929,000 | 1,064,980,000 | 1,046,710,000 | 895,401,000 | 614,695,000 | 535,096,000 | 567,650,000 | 351,726,000 | 399,254,000 | 451,131,000 | 578,145,000 | 543,659,000 | 283,778,000 | 708,307,000 | 190,003,000 |
long-term debt | 255,000 | 305,709,000 | 155,969,000 | 308,000 | 72,567,000 | 54,130,000 | 338,000 | 380,000 | 42,082,000 | 58,224,000 | 86,436,000 | 56,447,000 | 68,386,000 | 92,676,000 | 98,095,000 | 113,827,000 | 48,460,000 | 40,528,000 | 463,696,000 | 431,655,000 | 263,883,000 | 225,338,000 | 218,657,000 | 149,848,000 | 123,423,000 | 93,095,000 | 149,212,000 | 100,952,000 | 355,000,000 | 50,000,000 | 237,945,000 | 386,555,000 | 237,703,000 | 188,915,000 | 136,338,000 | 103,850,000 | 54,598,000 | |||||
operating lease liabilities, net of current portion | 24,328,000 | 26,873,000 | 28,362,000 | 29,347,000 | 31,400,000 | 23,544,000 | 26,215,000 | 38,766,000 | 36,099,000 | 35,230,000 | 42,340,000 | 43,608,000 | 44,100,000 | 51,073,000 | 53,740,000 | 46,089,000 | 44,807,000 | |||||||||||||||||||||||||
contract liabilities, net of current portion | 10,805,000 | 11,024,000 | 11,305,000 | 11,555,000 | 18,344,000 | 18,674,000 | 19,059,000 | |||||||||||||||||||||||||||||||||||
other long-term liabilities1 | 122,406,000 | 114,705,000 | 109,782,000 | 112,797,000 | 118,242,000 | 117,942,000 | 109,295,000 | 164,562,000 | 137,469,000 | 839,136,000 | 799,339,000 | 817,540,000 | 552,120,000 | 535,438,000 | ||||||||||||||||||||||||||||
total liabilities | 1,023,792,000 | 1,096,101,000 | 989,122,000 | 1,204,353,000 | 1,150,870,000 | 1,117,381,000 | 1,211,114,000 | 1,164,782,000 | 1,061,729,000 | 1,102,619,000 | 1,233,908,000 | 1,239,996,000 | 1,456,375,000 | 1,897,218,000 | 1,977,463,000 | 2,150,422,000 | 2,049,928,000 | 2,502,535,000 | 2,924,834,000 | 3,187,366,000 | 2,747,631,000 | 2,706,213,000 | 2,752,587,000 | 2,961,178,000 | 2,635,952,000 | 2,744,907,000 | 2,693,709,000 | 2,072,786,000 | 2,177,687,000 | 1,837,583,000 | 1,961,686,000 | 1,870,302,000 | 1,320,515,000 | 1,262,605,000 | 1,137,963,000 | 988,012,000 | 1,054,761,000 | 930,017,000 | 859,785,000 | 790,362,000 | 789,648,000 | 695,165,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||
equity: | ||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value... | ||||||||||||||||||||||||||||||||||||||||||
common stock, 0.001 par value... | 175,000 | 175,000 | 175,000 | 174,000 | 174,000 | 174,000 | 174,000 | 173,000 | 172,000 | 172,000 | 172,000 | 170,000 | 170,000 | 170,000 | 170,000 | 168,000 | 143,000 | 141,000 | 141,000 | 141,000 | 137,000 | 136,000 | 131,000 | 131,000 | 124,000 | 122,000 | 121,000 | 119,000 | 100,000 | 98,000 | 97,000 | 97,000 | 97,000 | 97,000 | 86,000 | 86,000 | 86,000 | 85,000 | 85,000 | 85,000 | 84,000 | |
additional paid-in capital | 2,853,487,000 | 2,847,884,000 | 2,839,233,000 | 2,855,930,000 | 2,845,845,000 | 2,840,028,000 | 2,719,927,000 | 2,714,500,000 | 2,711,769,000 | 2,703,647,000 | 2,691,423,000 | 2,685,920,000 | 2,679,960,000 | 2,674,379,000 | 2,668,704,000 | 2,661,819,000 | 2,483,815,000 | 2,463,370,000 | 2,455,813,000 | 2,449,907,000 | 2,314,849,000 | 2,263,260,000 | 2,219,581,000 | 2,197,790,000 | 1,987,870,000 | 1,980,778,000 | 1,951,191,000 | 1,914,697,000 | 1,657,474,000 | 1,619,640,000 | 1,548,390,000 | 1,532,624,000 | 1,305,032,000 | 1,287,711,000 | 1,263,166,000 | 1,077,851,000 | 1,003,954,000 | 960,461,000 | 935,028,000 | 903,625,000 | 883,033,000 | 866,968,000 |
accumulated deficit | -2,208,992,000 | -2,149,927,000 | -2,116,859,000 | -2,066,175,000 | -2,073,788,000 | -2,213,195,000 | -2,150,083,000 | -2,122,212,000 | -2,142,408,000 | -2,058,032,000 | -2,133,239,000 | -2,085,246,000 | -2,497,409,000 | -2,431,732,000 | -2,451,110,000 | -2,449,679,000 | -2,455,119,000 | -2,480,988,000 | -2,232,988,000 | -1,785,927,000 | -619,996,000 | -563,670,000 | -560,598,000 | -695,313,000 | -741,448,000 | -806,492,000 | -937,216,000 | -757,312,000 | -107,952,000 | -101,736,000 | -10,058,000 | -22,815,000 | ||||||||||
accumulated other comprehensive income | 11,569,000 | 11,586,000 | 11,573,000 | 11,568,000 | 11,097,000 | 11,139,000 | 11,170,000 | 11,168,000 | 9,375,000 | 9,389,000 | 8,897,000 | 8,799,000 | -3,382,000 | 8,540,000 | -29,502,000 | 39,380,000 | 5,850,000 | -25,611,000 | 4,411,000 | 20,684,000 | 13,240,000 | 5,762,000 | 2,236,000 | |||||||||||||||||||
treasury stock | -233,626,000 | -232,940,000 | -231,717,000 | -226,646,000 | -225,703,000 | -224,829,000 | -222,573,000 | -215,240,000 | -212,740,000 | -211,931,000 | -207,596,000 | -205,476,000 | -201,090,000 | -200,796,000 | -199,543,000 | -192,633,000 | -191,725,000 | -187,069,000 | -186,439,000 | -186,065,000 | -153,892,000 | -151,811,000 | -111,485,000 | -109,937,000 | -97,443,000 | -53,937,000 | -50,291,000 | -33,846,000 | -28,417,000 | -24,750,000 | -14,962,000 | |||||||||||
total stockholders' equity | 422,613,000 | 476,778,000 | 502,405,000 | 574,851,000 | 557,625,000 | 413,317,000 | 358,615,000 | 388,389,000 | 366,168,000 | 443,245,000 | 359,657,000 | 404,167,000 | 31,656,000 | 9,432,000 | 10,163,000 | 34,851,000 | 477,159,000 | 1,529,734,000 | 1,533,964,000 | 1,534,174,000 | 1,386,919,000 | 1,145,334,000 | 1,116,153,000 | 958,553,000 | 1,120,276,000 | 1,097,510,000 | 1,627,038,000 | |||||||||||||||
noncontrolling interests in subsidiaries | 927,000 | 898,000 | 884,000 | 803,000 | 8,999,000 | 5,774,000 | 1,046,000 | 1,635,000 | 837,000 | 768,000 | 1,206,000 | 2,319,000 | 3,233,000 | 9,649,000 | 10,629,000 | 11,336,000 | 6,421,000 | 58,810,000 | 95,790,000 | 104,093,000 | 67,127,000 | 76,831,000 | 41,855,000 | 31,853,000 | 45,055,000 | 37,630,000 | 21,293,000 | |||||||||||||||
total equity | 423,540,000 | 477,676,000 | 503,289,000 | 575,654,000 | 566,624,000 | 419,091,000 | 359,661,000 | 390,024,000 | 367,005,000 | 444,013,000 | 360,863,000 | 406,486,000 | 41,305,000 | 20,061,000 | 21,499,000 | -149,886,000 | 130,641,000 | 581,252,000 | 1,596,861,000 | 1,610,795,000 | 1,576,029,000 | 1,418,772,000 | 1,190,389,000 | 1,153,783,000 | 979,846,000 | |||||||||||||||||
total liabilities and equity | 1,447,332,000 | 1,573,777,000 | 1,492,411,000 | 1,780,007,000 | 1,717,494,000 | 1,536,472,000 | 1,570,775,000 | 1,554,806,000 | 1,428,734,000 | 1,546,632,000 | 1,594,771,000 | 1,646,482,000 | 1,938,523,000 | 1,997,524,000 | 2,171,921,000 | 1,889,672,000 | 2,352,649,000 | 3,069,810,000 | 3,782,723,000 | 4,394,325,000 | 4,348,523,000 | 4,357,182,000 | 4,408,538,000 | 3,826,341,000 | 3,898,690,000 | 3,673,555,000 | ||||||||||||||||
restricted cash and cash equivalents, current portion2 | 9,634,000 | 9,855,000 | 13,204,000 | 1,024,000 | 681,000 | 4,157,000 | 7,438,000 | 5,818,000 | ||||||||||||||||||||||||||||||||||
restricted cash and cash equivalents, net of current portion2 | 15,158,000 | 15,151,000 | 24,265,000 | 21,270,000 | 12,857,000 | 17,326,000 | 4,826,000 | 5,347,000 | ||||||||||||||||||||||||||||||||||
current assets of discontinued operations1 | 179,484,000 | |||||||||||||||||||||||||||||||||||||||||
long-term assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations1 | 138,153,000 | |||||||||||||||||||||||||||||||||||||||||
convertible debt, net of current portion1 | 423,677,000 | 423,370,000 | 423,059,000 | 422,749,000 | 818,356,000 | 817,405,000 | 816,930,000 | 694,214,000 | 693,938,000 | 700,079,000 | 700,079,000 | 300,079,000 | 300,079,000 | |||||||||||||||||||||||||||||
long-term liabilities of discontinued operations1 | ||||||||||||||||||||||||||||||||||||||||||
advances to suppliers | 6,432,000 | |||||||||||||||||||||||||||||||||||||||||
other long-term assets | 129,529,000 | 326,766,000 | 695,712,000 | 423,197,000 | 404,222,000 | 338,838,000 | 330,855,000 | 262,072,000 | 416,146,000 | 244,823,000 | 174,204,000 | 245,733,000 | 152,881,000 | 191,376,000 | 91,580,000 | 89,836,000 | 85,826,000 | 78,316,000 | 74,224,000 | 59,333,000 | 55,642,000 | 33,227,000 | 31,974,000 | 35,221,000 | ||||||||||||||||||
contract assets1 | 81,667,000 | 90,235,000 | 89,219,000 | 114,029,000 | 114,506,000 | 126,474,000 | 105,221,000 | 102,340,000 | 99,426,000 | 78,868,000 | 58,994,000 | 70,449,000 | 58,636,000 | |||||||||||||||||||||||||||||
project assets - plants and land, current portion | 8,105,000 | 12,080,000 | 12,850,000 | 9,746,000 | 21,015,000 | 24,366,000 | 24,567,000 | 21,581,000 | 12,650,000 | 20,260,000 | 379,900,000 | 101,181,000 | 25,244,000 | 30,304,000 | 69,196,000 | 87,430,000 | 142,771,000 | 24,243,000 | 46,377,000 | |||||||||||||||||||||||
contract liabilities, net of current portion1 | 27,801,000 | 28,241,000 | 28,283,000 | 28,748,000 | 30,170,000 | 29,478,000 | 61,782,000 | 63,567,000 | 67,538,000 | 67,930,000 | 99,509,000 | 148,182,000 | 156,510,000 | |||||||||||||||||||||||||||||
other long-term liabilities | 149,593,000 | 152,943,000 | 157,597,000 | 137,981,000 | 186,737,000 | 199,994,000 | 204,300,000 | 226,729,000 | 555,344,000 | 520,116,000 | 544,646,000 | 523,991,000 | 487,196,000 | 257,236,000 | 152,492,000 | 170,694,000 | 158,398,000 | 243,009,000 | 70,045,000 | 26,398,000 | 24,569,000 | 24,509,000 | 25,950,000 | 20,956,000 | 22,176,000 | 16,493,000 | 14,975,000 | 8,717,000 | ||||||||||||||
advances to suppliers, net of current portion | 2,813,000 | 889,000 | 13,993,000 | 13,993,000 | 62,914,000 | 133,694,000 | 117,096,000 | 117,096,000 | 306,554,000 | 288,285,000 | 311,528,000 | 314,054,000 | 321,474,000 | 324,695,000 | 280,829,000 | 302,577,000 | 278,996,000 | 266,276,000 | 153,648,000 | 160,791,000 | 167,843,000 | 115,136,000 | 113,197,000 | 114,879,000 | 119,420,000 | 84,759,000 | 96,400,000 | 105,066,000 | 108,943,000 | 94,559,000 | ||||||||||||
liabilities and (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||
property, plant, and equipment | 46,766,000 | |||||||||||||||||||||||||||||||||||||||||
convertible debt, current portion | 62,531,000 | 245,325,000 | 240,213,000 | 460,501,000 | 455,889,000 | 230,000,000 | 196,710,000 | 185,572,000 | 143,034,000 | 140,484,000 | 137,968,000 | 135,518,000 | ||||||||||||||||||||||||||||||
current liabilities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||
convertible debt1, net of current portion | 422,443,000 | |||||||||||||||||||||||||||||||||||||||||
long-term liabilities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets2 | 96,247,000 | |||||||||||||||||||||||||||||||||||||||||
accounts payable1,2 | 162,499,000 | |||||||||||||||||||||||||||||||||||||||||
convertible debt1 | 422,132,000 | 421,822,000 | 730,637,000 | 820,259,000 | 819,783,000 | |||||||||||||||||||||||||||||||||||||
(deficit) equity: | ||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive gain | 8,070,000 | |||||||||||||||||||||||||||||||||||||||||
total stockholders' (deficit) equity | -10,299,000 | -208,696,000 | ||||||||||||||||||||||||||||||||||||||||
total (deficit) equity | -7,066,000 | |||||||||||||||||||||||||||||||||||||||||
total liabilities and (deficit) equity | 1,449,309,000 | |||||||||||||||||||||||||||||||||||||||||
restricted short-term marketable securities | 6,322,000 | 6,196,000 | 6,187,000 | 6,033,000 | ||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 84,718,000 | 104,635,000 | 121,244,000 | 132,643,000 | 513,108,000 | 584,669,000 | 482,691,000 | 207,034,000 | 278,683,000 | 193,948,000 | 104,442,000 | 107,294,000 | 122,260,000 | 75,119,000 | 96,104,000 | 62,604,000 | 61,044,000 | 55,343,000 | 33,110,000 | 35,667,000 | ||||||||||||||||||||||
accumulated other comprehensive loss | -10,365,000 | -8,789,000 | -9,512,000 | -3,791,000 | -4,150,000 | -1,676,000 | -897,000 | -11,364,000 | -13,951,000 | -13,455,000 | -5,752,000 | -3,769,000 | -4,318,000 | -5,252,000 | -17,357,000 | -31,644,000 | -36,095,000 | -19,677,000 | ||||||||||||||||||||||||
restricted long-term marketable securities | 5,955,000 | 5,838,000 | 5,959,000 | 6,577,000 | 6,905,000 | 7,158,000 | 7,182,000 | 8,715,000 | 8,892,000 | 10,231,000 | 10,764,000 | 9,145,000 | ||||||||||||||||||||||||||||||
solar power systems leased and to be leased | 54,338,000 | 55,444,000 | 92,557,000 | 359,095,000 | 377,012,000 | 492,149,000 | 458,708,000 | 390,913,000 | 361,727,000 | 360,571,000 | 345,504,000 | |||||||||||||||||||||||||||||||
long-term financing receivables, net - held for sale | 19,592,000 | |||||||||||||||||||||||||||||||||||||||||
total stockholders' deficit | -166,677,000 | |||||||||||||||||||||||||||||||||||||||||
total deficit | -160,256,000 | |||||||||||||||||||||||||||||||||||||||||
project assets - plants and land, current portion1 | 10,796,000 | 76,347,000 | 72,767,000 | 562,699,000 | ||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests in subsidiaries | 14,335,000 | 14,105,000 | 49,833,000 | 31,515,000 | 28,566,000 | 28,588,000 | ||||||||||||||||||||||||||||||||||||
long-term financing receivables | 379,076,000 | 341,619,000 | 300,236,000 | 261,076,000 | 269,587,000 | 252,382,000 | 207,606,000 | 175,273,000 | ||||||||||||||||||||||||||||||||||
costs and estimated earnings in excess of billings1 | 39,069,000 | 48,449,000 | 187,087,000 | 46,256,000 | ||||||||||||||||||||||||||||||||||||||
project assets - plants and land, net of current portion | 18,141,000 | 42,741,000 | 15,475,000 | 67,152,000 | 7,751,000 | 6,411,000 | 3,235,000 | 18,720,000 | 34,614,000 | 26,524,000 | ||||||||||||||||||||||||||||||||
goodwill and other intangible assets | 112,570,000 | 37,387,000 | 37,981,000 | |||||||||||||||||||||||||||||||||||||||
billings in excess of costs and estimated earnings | 79,472,000 | 92,770,000 | 83,440,000 | 349,090,000 | 308,650,000 | 334,929,000 | 139,625,000 | 170,828,000 | 70,841,000 | 9,276,000 | 28,584,000 | 17,346,000 | 17,484,000 | 50,710,000 | 6,904,000 | 11,806,000 | 9,640,000 | 33,074,000 | 28,251,000 | 69,900,000 | 19,997,000 | |||||||||||||||||||||
customer advances, current portion1 | 27,814,000 | 30,662,000 | 31,788,000 | 37,274,000 | 38,752,000 | 36,883,000 | ||||||||||||||||||||||||||||||||||||
customer advances, net of current portion1 | 131,861,000 | 137,539,000 | 148,896,000 | 153,493,000 | 162,686,000 | 167,282,000 | ||||||||||||||||||||||||||||||||||||
accrued liabilities | 331,034,000 | 352,724,000 | 378,501,000 | 358,157,000 | 253,264,000 | 160,520,000 | 234,688,000 | 201,612,000 | 190,209,000 | 115,608,000 | 114,008,000 | 159,695,000 | 130,024,000 | 104,346,000 | 157,049,000 | 92,845,000 | 101,989,000 | 87,633,000 | 79,434,000 | 56,542,000 | ||||||||||||||||||||||
accounts receivable | 265,402,000 | 360,594,000 | 459,373,000 | 297,696,000 | 390,262,000 | 341,400,000 | 199,603,000 | 221,640,000 | 248,833,000 | 243,528,000 | 219,644,000 | 149,179,000 | 194,222,000 | 193,822,000 | 249,459,000 | 159,083,000 | 138,250,000 | 82,794,000 | ||||||||||||||||||||||||
costs and estimated earnings in excess of billings | 17,778,000 | 31,787,000 | 41,317,000 | 65,562,000 | 54,854,000 | 136,267,000 | 57,587,000 | 30,309,000 | 26,062,000 | 73,519,000 | 11,133,000 | 34,164,000 | 30,326,000 | 56,717,000 | 50,784,000 | 61,675,000 | 39,136,000 | 79,410,000 | ||||||||||||||||||||||||
billings in excess of costs and estimated earnings1 | 191,641,000 | |||||||||||||||||||||||||||||||||||||||||
short-term marketable securities | 99,921,000 | |||||||||||||||||||||||||||||||||||||||||
accounts payable | 433,123,000 | 417,896,000 | 416,615,000 | 365,404,000 | 329,310,000 | 257,030,000 | 234,692,000 | 232,547,000 | 151,987,000 | 272,600,000 | 263,241,000 | 237,880,000 | 187,847,000 | 152,558,000 | 119,869,000 | 102,841,000 | ||||||||||||||||||||||||||
customer advances, current portion | 54,743,000 | 29,813,000 | 46,139,000 | 17,186,000 | 23,494,000 | 20,652,000 | 19,832,000 | 22,406,000 | 19,005,000 | 15,404,000 | 19,035,000 | 19,941,000 | 15,340,000 | 11,490,000 | 9,250,000 | |||||||||||||||||||||||||||
convertible debt, net of current portion | 517,017,000 | 434,415,000 | 423,268,000 | 413,046,000 | 578,496,000 | 550,178,000 | 398,606,000 | 395,438,000 | 423,608,000 | |||||||||||||||||||||||||||||||||
customer advances, net of current portion | 218,313,000 | 240,254,000 | 181,947,000 | 157,133,000 | 68,127,000 | 70,204,000 | 72,288,000 | 74,736,000 | 83,211,000 | 85,668,000 | 91,359,000 | 96,631,000 | 59,665,000 | 58,320,000 | 60,153,000 | 61,052,000 | ||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 3,193,062,000 | 3,275,197,000 | 3,464,621,000 | |||||||||||||||||||||||||||||||||||||||
retained earnings | -540,187,000 | 61,551,000 | 100,733,000 | 109,827,000 | 96,996,000 | 72,825,000 | 51,602,000 | |||||||||||||||||||||||||||||||||||
preferred stock, 10,042,490 shares authorized, 0.001 par value... | ||||||||||||||||||||||||||||||||||||||||||
common stock, 217,500,000 shares of class a common stock authorized, 0.001 par value... | 99,000 | |||||||||||||||||||||||||||||||||||||||||
project assets – plants and land, current portion | 53,826,000 | |||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations | 204,950,000 | |||||||||||||||||||||||||||||||||||||||||
project assets – plants and land, net of current portion | 30,766,000 | |||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||
short-term debt and current portion of long-term debt | 33,646,000 | 52,337,000 | ||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations | 166,432,000 | |||||||||||||||||||||||||||||||||||||||||
long-term deferred tax liability | 23,319,000 | 5,661,000 | 6,777,000 | 9,468,000 | 9,279,000 | 10,963,000 | ||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 1,464,954,000 | 1,422,671,000 | 1,375,521,000 | 1,353,626,000 | 1,312,385,000 | 1,120,069,000 | 1,021,374,000 | 997,059,000 | 968,178,000 | 901,583,000 | 864,090,000 | 841,597,000 | ||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 3,426,640,000 | 3,292,973,000 | 2,696,036,000 | 2,616,231,000 | 2,450,348,000 | 2,108,081,000 | 2,076,135,000 | 1,927,076,000 | 1,827,963,000 | 1,691,945,000 | 1,653,738,000 | 1,536,762,000 | ||||||||||||||||||||||||||||||
assets held-for-sale | 175,439,000 | |||||||||||||||||||||||||||||||||||||||||
project assets | 107,292,000 | |||||||||||||||||||||||||||||||||||||||||
less: shares of class a common stock held in treasury, at cost; 410,114 and 355,419 shares at april 4, 2010 and january 3, 2010, respectively | -14,164,000 | |||||||||||||||||||||||||||||||||||||||||
long-term investments | 8,426,000 | 18,482,000 | 18,971,000 | 23,577,000 | 25,017,000 | 25,086,000 | 37,605,000 | 29,050,000 | ||||||||||||||||||||||||||||||||||
less: shares of class a common stock held in treasury, at cost; 355,419 and 206,078 shares at | ||||||||||||||||||||||||||||||||||||||||||
january 3, 2010 and december 28, 2008, respectively | -12,984,000 | |||||||||||||||||||||||||||||||||||||||||
less: shares of class a common stock held in treasury, at cost; 328,153 and 206,078 shares at september 27, 2009 and december 28, 2008, respectively | -12,365,000 | |||||||||||||||||||||||||||||||||||||||||
convertible debt | 532,840,000 | 363,768,000 | 200,000,000 | 200,000,000 | 425,000,000 | 425,000,000 | ||||||||||||||||||||||||||||||||||||
less: shares of class a common stock held in treasury, at cost; 301,774 and 206,078 shares at june 28, 2009 and december 28, 2008, respectively | -11,779,000 | |||||||||||||||||||||||||||||||||||||||||
intangible assets | 35,385,000 | 39,490,000 | 44,263,000 | 45,623,000 | 49,525,000 | 50,946,000 | 58,078,000 | |||||||||||||||||||||||||||||||||||
less: shares of class a common stock held in treasury, at cost; 275,792 and 206,078 shares at march 29, 2009 and december 28, 2008, respectively | -11,016,000 | |||||||||||||||||||||||||||||||||||||||||
restricted cash, current portion | 13,240,000 | 47,983,000 | 38,322,000 | |||||||||||||||||||||||||||||||||||||||
restricted cash, net of current portion | 162,037,000 | 62,057,000 | 45,516,000 | |||||||||||||||||||||||||||||||||||||||
deferred tax liability, net of current portion | 8,115,000 | |||||||||||||||||||||||||||||||||||||||||
less: shares of class a common stock held in treasury, at cost; 206,078 and 112,762 shares at december 28, 2008 and december 30, 2007, respectively | -8,657,000 | |||||||||||||||||||||||||||||||||||||||||
deferred project costs | 12,031,000 | 23,067,000 | 7,101,000 | 8,316,000 | 11,474,000 | |||||||||||||||||||||||||||||||||||||
accounts payable to cypress | 17,839,000 | 5,409,000 | 3,846,000 | 4,854,000 | 1,881,000 | |||||||||||||||||||||||||||||||||||||
deferred tax liability | 9,285,000 | 9,285,000 | 6,771,000 | 6,213,000 | 10,393,000 | |||||||||||||||||||||||||||||||||||||
accumulated earnings | 39,929,000 | 18,550,000 | ||||||||||||||||||||||||||||||||||||||||
less: shares of class a common stock held in treasury, at cost; 182,408 and 112,762 shares at september 28, 2008 and december 30, 2007, respectively | -7,828,000 | |||||||||||||||||||||||||||||||||||||||||
less: shares of common stock held in treasury, at cost; 167,483 and 112,762 shares at june 29, 2008 and december 30, 2007, respectively | -6,169,000 | |||||||||||||||||||||||||||||||||||||||||
restricted cash | 30,727,000 | 67,887,000 | 29,203,000 | |||||||||||||||||||||||||||||||||||||||
less: shares of common stock held in treasury, at cost; 152,363 and 112,762 shares at march 30, 2008 and december 30, 2007, respectively | -5,309,000 | |||||||||||||||||||||||||||||||||||||||||
less: shares of common stock held in treasury, at cost; 112,762 shares and none at december 30, 2007 and december 31, 2006, respectively | -1,975,000 | |||||||||||||||||||||||||||||||||||||||||
current portion of advances to suppliers | 16,637,000 | |||||||||||||||||||||||||||||||||||||||||
current portion of customer advances | 8,742,000 | |||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value per share... |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-07-04 | 2021-04-04 | 2021-01-03 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2018-07-01 | 2018-04-01 | 2015-09-27 | 2014-12-28 | 2014-03-30 | 2011-04-03 | 2010-07-04 | 2010-04-04 | 2010-01-03 | 2009-09-27 | 2009-06-28 | 2009-03-29 | 2008-12-28 | 2008-09-28 | 2008-06-29 | 2008-03-30 | 2007-12-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||
net income | -39,427,000 | -33,054,000 | -50,603,000 | 8,618,000 | 142,632,000 | -62,327,000 | -28,460,000 | 20,994,000 | -84,307,000 | 74,769,000 | -49,498,000 | 412,652,000 | 45,114,000 | 18,398,000 | -2,138,000 | 5,978,000 | -483,843,000 | -147,597,000 | -87,285,000 | 121,609,000 | 43,034,000 | -2,121,000 | -6,216,000 | 12,573,000 | 957,000 | 12,831,000 | 24,171,000 | -4,786,000 | 29,549,000 | 21,379,000 | 28,608,000 | 12,757,000 | 4,876,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||
depreciation and amortization | 11,770,000 | 15,235,000 | 9,989,000 | 9,504,000 | 8,048,000 | 12,383,000 | 4,665,000 | 4,008,000 | 1,681,000 | 2,968,000 | 2,849,000 | 2,567,000 | 11,927,000 | 16,918,000 | 16,892,000 | 18,059,000 | 38,568,000 | 39,833,000 | 37,364,000 | 33,671,000 | 25,371,000 | ||||||||||||
amortization of cloud computing arrangements | 1,573,000 | 1,005,000 | 1,673,000 | ||||||||||||||||||||||||||||||
stock-based compensation | 5,603,000 | 8,659,000 | 6,877,000 | 7,378,000 | 6,557,000 | 7,072,000 | 5,427,000 | 6,126,000 | 4,726,000 | 9,613,000 | 5,437,000 | 6,029,000 | 6,042,000 | 5,879,000 | 6,867,000 | 8,008,000 | 6,644,000 | 7,053,000 | 14,898,000 | 13,652,000 | 14,867,000 | 13,163,000 | 11,591,000 | 10,808,000 | 12,790,000 | 13,074,000 | 11,647,000 | 9,483,000 | 18,194,000 | 18,911,000 | 18,607,000 | 14,508,000 | 14,015,000 |
amortization of debt issuance costs | 1,256,000 | 1,091,000 | 699,000 | 687,000 | 733,000 | 1,184,000 | 537,000 | 0 | 0 | 0 | 972,000 | 711,000 | |||||||||||||||||||||
equity in (earnings) losses of unconsolidated investees | -2,852,000 | -311,000 | -247,000 | -365,000 | |||||||||||||||||||||||||||||
gain on equity investments | 0 | 0 | 10,805,000 | -68,950,000 | 86,254,000 | -71,062,000 | -49,152,000 | ||||||||||||||||||||||||||
unrealized (gain) loss on derivatives | -1,036,000 | 11,000 | |||||||||||||||||||||||||||||||
dividend from equity method investee | 0 | 447,000 | 149,000 | ||||||||||||||||||||||||||||||
deferred income taxes | -4,000 | 283,000 | -815,000 | -1,367,000 | -1,410,000 | 2,554,000 | -13,750,000 | 9,797,000 | -2,472,000 | 2,264,000 | -3,901,000 | 17,602,000 | 607,000 | 1,381,000 | -349,000 | 4,567,000 | 1,775,000 | -344,000 | |||||||||||||||
gain on loan receivables held for sale | -1,802,000 | ||||||||||||||||||||||||||||||||
other | 360,000 | 484,000 | 91,000 | 1,081,000 | -821,000 | 104,000 | 845,000 | 665,000 | -120,000 | -935,000 | -5,280,000 | -3,415,000 | 972,000 | 563,000 | 1,566,000 | 9,000 | |||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||
accounts receivable | 5,426,000 | -20,635,000 | -19,745,000 | 2,643,000 | -28,315,000 | -25,585,000 | -12,354,000 | -14,099,000 | -1,541,000 | -7,023,000 | 4,114,000 | -14,067,000 | 54,120,000 | 76,789,000 | -17,880,000 | -20,484,000 | -17,957,000 | 13,924,000 | 226,900,000 | 14,429,000 | 93,574,000 | 52,274,000 | 11,151,000 | 30,511,000 | -7,225,000 | -18,794,000 | -65,422,000 | 40,931,000 | -2,251,000 | 47,808,000 | -85,970,000 | -17,162,000 | -53,096,000 |
contract assets | 18,607,000 | 9,253,000 | -7,918,000 | -11,943,000 | -5,007,000 | 13,852,000 | -6,519,000 | 6,163,000 | 4,189,000 | 24,011,000 | 487,000 | 10,708,000 | -19,902,000 | -3,164,000 | 295,000 | -20,139,000 | -11,814,000 | -23,561,000 | |||||||||||||||
inventories | 78,472,000 | -42,193,000 | -65,032,000 | -88,562,000 | -5,728,000 | 18,022,000 | -35,081,000 | -1,567,000 | -5,583,000 | 10,096,000 | -8,271,000 | -17,701,000 | -5,382,000 | 36,336,000 | -43,061,000 | -20,311,000 | -41,654,000 | -34,195,000 | -56,427,000 | -25,107,000 | 4,043,000 | -163,199,000 | -21,163,000 | -51,085,000 | 32,826,000 | 28,977,000 | 87,807,000 | -95,870,000 | -54,431,000 | 8,480,000 | -12,303,000 | -40,745,000 | |
project assets | 0 | 0 | -2,597,000 | 2,892,000 | 1,581,000 | -3,488,000 | -2,892,000 | 9,197,000 | 3,015,000 | 703,000 | -3,024,000 | -8,881,000 | 7,050,000 | -9,398,000 | 20,484,000 | -188,073,000 | -34,909,000 | 22,491,000 | -27,644,000 | ||||||||||||||
loan receivables held for sale | -723,000 | ||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 1,430,000 | -12,642,000 | -12,199,000 | 9,690,000 | -42,366,000 | -83,296,000 | -86,502,000 | -21,786,000 | -16,095,000 | 3,751,000 | 1,429,000 | -1,837,000 | -32,362,000 | 9,403,000 | 18,635,000 | -10,228,000 | 23,423,000 | 10,885,000 | -16,785,000 | 352,896,000 | -11,994,000 | -14,233,000 | -89,197,000 | -18,118,000 | -3,651,000 | 13,938,000 | -35,291,000 | 11,913,000 | -32,154,000 | -4,604,000 | -10,540,000 | -14,492,000 | |
operating lease right-of-use assets | 2,882,000 | 2,806,000 | 2,710,000 | 2,833,000 | 2,992,000 | 3,017,000 | 2,415,000 | 2,548,000 | 2,344,000 | 3,490,000 | 2,875,000 | 654,000 | 2,112,000 | 4,863,000 | 2,923,000 | 2,311,000 | |||||||||||||||||
advances to suppliers | -1,842,000 | 10,612,000 | -3,198,000 | -2,877,000 | -4,216,000 | 150,000 | -2,222,000 | 225,000 | 2,597,000 | 568,000 | -3,852,000 | -2,814,000 | 4,267,000 | 3,093,000 | 8,936,000 | 16,899,000 | 9,973,000 | 5,149,000 | 4,706,000 | -7,765,000 | -7,263,000 | -12,820,000 | 579,000 | 3,178,000 | -52,771,000 | 3,435,000 | 13,449,000 | 7,993,000 | -17,805,000 | 15,461,000 | 6,200,000 | -2,559,000 | |
accounts payable and other accrued liabilities | -45,120,000 | 1,344,000 | -26,557,000 | 45,142,000 | 31,326,000 | 5,074,000 | 41,444,000 | 39,976,000 | -14,016,000 | -18,077,000 | -24,152,000 | -3,128,000 | 51,095,000 | -33,637,000 | -92,599,000 | 15,385,000 | 20,712,000 | -100,156,000 | 6,243,000 | 61,144,000 | -16,972,000 | -26,368,000 | 93,909,000 | 26,873,000 | 33,468,000 | 98,113,000 | -102,259,000 | -27,199,000 | 83,688,000 | -18,283,000 | 57,820,000 | 23,991,000 | 30,523,000 |
contract liabilities | 10,383,000 | 61,732,000 | 16,830,000 | 1,921,000 | 32,390,000 | 44,207,000 | 22,066,000 | 13,736,000 | 5,047,000 | 4,907,000 | -13,461,000 | 17,842,000 | -3,364,000 | -34,324,000 | -16,130,000 | 19,404,000 | -2,822,000 | -33,097,000 | |||||||||||||||
operating lease liabilities | -3,397,000 | -4,071,000 | -2,063,000 | -2,673,000 | -3,334,000 | -4,545,000 | -3,027,000 | -2,549,000 | -3,868,000 | -3,160,000 | -3,429,000 | -1,759,000 | -2,620,000 | -3,173,000 | -2,849,000 | -1,752,000 | |||||||||||||||||
net cash from operating activities | 40,675,000 | -17,268,000 | -135,080,000 | -11,616,000 | -5,289,000 | -55,827,000 | -108,750,000 | -2,411,000 | -23,712,000 | 22,030,000 | -40,383,000 | 15,122,000 | -43,671,000 | 20,651,000 | -179,493,000 | -4,251,000 | -122,080,000 | -233,262,000 | -103,919,000 | 122,349,000 | 50,472,000 | -174,659,000 | -67,879,000 | 18,901,000 | 92,746,000 | 78,878,000 | 2,826,000 | -53,125,000 | 45,720,000 | 147,299,000 | 29,989,000 | -69,361,000 | |
capital expenditures | -13,226,000 | -14,340,000 | -11,943,000 | -11,849,000 | -15,375,000 | -12,947,000 | -8,636,000 | -6,090,000 | 2,960,000 | 0 | -1,964,000 | 0 | -2,369,000 | -4,592,000 | -6,213,000 | -12,295,000 | -16,503,000 | -8,859,000 | -63,574,000 | -56,997,000 | -8,800,000 | -44,757,000 | 24,543,000 | -40,741,000 | -17,718,000 | -46,328,000 | 0 | -29,530,000 | -18,295,000 | -12,282,000 | -608,000 | -46,344,000 | |
free cash flows | 27,449,000 | -31,608,000 | -147,023,000 | -23,465,000 | -20,664,000 | -68,774,000 | -117,386,000 | -8,501,000 | -20,752,000 | 22,030,000 | -42,347,000 | 15,122,000 | -46,040,000 | 16,059,000 | -185,706,000 | -16,546,000 | -138,583,000 | -242,121,000 | -167,493,000 | 65,352,000 | 41,672,000 | -219,416,000 | -43,336,000 | -21,840,000 | 75,028,000 | 32,550,000 | 2,826,000 | -82,655,000 | 27,425,000 | 135,017,000 | 29,381,000 | -115,705,000 | |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||
purchases of property, plant, and equipment | -13,226,000 | -14,340,000 | -11,943,000 | -11,849,000 | -15,375,000 | -12,947,000 | -8,636,000 | -6,090,000 | 2,960,000 | ||||||||||||||||||||||||
investments in software development costs | -2,329,000 | -1,051,000 | |||||||||||||||||||||||||||||||
proceeds from sale of property, plant, and equipment | 0 | 0 | |||||||||||||||||||||||||||||||
cash paid for working capital settlement related to c&i solutions sale | 0 | ||||||||||||||||||||||||||||||||
cash received from c&i solutions sale, net of de-consolidated cash | |||||||||||||||||||||||||||||||||
cash paid for equity investments under the dealer accelerator program and other | 0 | ||||||||||||||||||||||||||||||||
proceeds from sale of equity investment | 0 | 0 | 121,675,000 | 0 | 290,278,000 | 0 | 149,830,000 | 0 | 133,600,000 | ||||||||||||||||||||||||
cash paid for investments in unconsolidated investees | -1,393,000 | -6,223,000 | -1,454,000 | -2,431,000 | -2,424,000 | -3,164,000 | -154,000 | 0 | -7,712,000 | -6,349,000 | 3,000,000 | -92,000,000 | -5,013,000 | ||||||||||||||||||||
dividend from equity method investee, in excess of cumulative earnings | 0 | ||||||||||||||||||||||||||||||||
net cash from investing activities | -16,923,000 | -60,384,000 | 107,536,000 | -15,732,000 | 256,616,000 | 119,568,000 | 132,519,000 | -131,341,000 | 178,272,000 | 8,762,000 | -1,399,000 | 140,059,000 | -66,707,000 | 16,512,000 | 39,326,000 | 13,671,000 | 360,794,000 | -11,623,000 | -121,555,000 | -203,148,000 | -31,095,000 | -68,976,000 | -62,878,000 | -333,245,000 | -306,000 | -129,830,000 | -83,314,000 | -43,109,000 | -158,599,000 | -91,004,000 | 16,126,000 | -92,313,000 | |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||
proceeds from bank loans and other debt | 54,339,000 | 193,337,000 | 245,764,000 | 21,482,000 | 24,453,000 | 78,818,000 | 21,458,000 | 28,412,000 | 28,273,000 | 24,073,000 | 71,323,000 | 32,752,000 | 62,233,000 | 44,954,000 | 76,544,000 | 150,439,000 | 66,665,000 | 49,794,000 | |||||||||||||||
repayment of bank loans and other debt | -95,909,000 | -123,427,000 | -48,146,000 | -15,271,000 | -68,959,000 | -74,100,000 | -23,944,000 | -24,385,000 | -52,813,000 | -68,497,000 | -35,076,000 | -63,735,000 | -53,605,000 | -65,730,000 | -51,052,000 | ||||||||||||||||||
repayment of convertible debt | 0 | 0 | -424,991,000 | 0 | 0 | ||||||||||||||||||||||||||||
payments for financing leases | -1,285,000 | -1,031,000 | -775,000 | -666,000 | -617,000 | ||||||||||||||||||||||||||||
purchases of stock for tax withholding obligations on vested restricted stock | -686,000 | -1,223,000 | -5,070,000 | -943,000 | -874,000 | -2,256,000 | -7,332,000 | -2,500,000 | -809,000 | -4,335,000 | -2,118,000 | -4,387,000 | -74,000 | -1,467,000 | -6,914,000 | -908,000 | -374,000 | -4,526,000 | -2,081,000 | -1,548,000 | -43,506,000 | -8,077,000 | -797,000 | -1,180,000 | -619,000 | -586,000 | -763,000 | -2,359,000 | -829,000 | -1,659,000 | -860,000 | -3,334,000 | |
net cash from financing activities | -43,541,000 | 67,656,000 | -233,218,000 | -4,599,000 | -45,997,000 | 2,344,000 | -9,818,000 | 1,527,000 | -25,349,000 | -108,603,000 | 24,416,000 | -258,120,000 | 185,677,000 | -7,417,000 | -73,992,000 | 237,628,000 | -235,082,000 | 62,640,000 | 104,961,000 | 115,962,000 | -26,960,000 | 81,000 | 21,701,000 | 203,180,000 | 60,343,000 | 59,902,000 | 382,836,000 | 49,269,000 | 61,549,000 | 19,052,000 | 10,615,000 | 2,165,000 | -117,000 |
net increase in cash, cash equivalents, and restricted cash | -19,789,000 | -9,996,000 | -260,762,000 | -31,947,000 | 205,330,000 | 66,085,000 | 13,951,000 | -132,225,000 | |||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 4,474,000 | 0 | 402,032,000 | 0 | 0 | 0 | 148,613,000 | 0 | 0 | ||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | -15,315,000 | -9,996,000 | 141,270,000 | -31,947,000 | 205,330,000 | 66,085,000 | 162,564,000 | -132,225,000 | 129,211,000 | ||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets: | |||||||||||||||||||||||||||||||||
cash and cash equivalents | -10,421,000 | -2,374,000 | 116,478,000 | -19,484,000 | 190,155,000 | 64,105,000 | 142,250,000 | -141,444,000 | 128,112,000 | ||||||||||||||||||||||||
restricted cash and cash equivalents, current portion | 1,495,000 | -8,401,000 | 9,634,000 | -3,349,000 | 12,180,000 | 343,000 | 681,000 | -3,281,000 | 1,620,000 | ||||||||||||||||||||||||
restricted cash and cash equivalents, net of current portion | -6,389,000 | 779,000 | 15,158,000 | -9,114,000 | 2,995,000 | 8,413,000 | 12,857,000 | 12,500,000 | -521,000 | ||||||||||||||||||||||||
total cash, cash equivalents, and restricted cash | -15,315,000 | -9,996,000 | 141,270,000 | -31,947,000 | 205,330,000 | 66,085,000 | 162,564,000 | -132,225,000 | 129,211,000 | ||||||||||||||||||||||||
supplemental disclosure of non-cash activities: | |||||||||||||||||||||||||||||||||
property, plant and equipment acquisitions funded by liabilities | 6,239,000 | 5,212,000 | 3,505,000 | 3,298,000 | 4,495,000 | 3,713,000 | 922,000 | 1,356,000 | -473,000 | 1,647,000 | -5,416,000 | 3,067,000 | 2,385,000 | 3,186,000 | 12,768,000 | 6,066,000 | -685,000 | 5,544,000 | 6,159,000 | ||||||||||||||
right-of-use assets obtained in exchange for lease obligations | 197,000 | 1,723,000 | 2,086,000 | 1,464,000 | 12,479,000 | 649,000 | 877,000 | 3,671,000 | 4,429,000 | 0 | 11,528,000 | ||||||||||||||||||||||
net working capital settlement related to c&i solutions sale | 23,880,000 | ||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | |||||||||||||||||||||||||||||||||
cash paid for interest | 7,257,000 | 6,035,000 | 11,969,000 | 741,000 | 9,137,000 | 1,312,000 | 9,874,000 | 1,555,000 | 10,207,000 | ||||||||||||||||||||||||
cash paid for income taxes | 206,000 | 1,052,000 | 184,000 | 2,250,000 | 2,687,000 | 2,250,000 | 250,000 | 2,509,000 | 83,000 | ||||||||||||||||||||||||
non-cash interest expense | 546,000 | 617,000 | 1,108,000 | 997,000 | 833,000 | 726,000 | 947,000 | 940,000 | 1,650,000 | 1,505,000 | 1,067,000 | 1,747,000 | 1,838,000 | 1,910,000 | 2,004,000 | 3,819,000 | 4,443,000 | 517,000 | 5,594,000 | 5,170,000 | 7,325,000 | 9,378,000 | 6,390,000 | 5,744,000 | 5,250,000 | 5,915,000 | 5,021,000 | ||||||
unrealized gain on derivatives | 3,334,000 | ||||||||||||||||||||||||||||||||
dividend from equity method investees | 371,000 | -13,000 | |||||||||||||||||||||||||||||||
investment in software development costs | -891,000 | -1,500,000 | -1,204,000 | -1,521,000 | |||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets, including discontinued operations: | |||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash from discontinued operations | 6,776,000 | ||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||
(gain) loss on equity investments | 6,255,000 | -1,315,000 | |||||||||||||||||||||||||||||||
(gain) loss on retirement of convertible debt | |||||||||||||||||||||||||||||||||
(gain) loss on sale of investments | 0 | ||||||||||||||||||||||||||||||||
(gain) loss on business divestitures | 0 | ||||||||||||||||||||||||||||||||
(gain) loss on sale and impairment of residential lease assets | |||||||||||||||||||||||||||||||||
cash paid for solar power systems | 0 | 0 | 0 | -635,000 | -1,134,000 | -2,747,000 | -2,037,000 | -610,000 | -1,458,000 | -832,000 | -2,604,000 | 0 | -8,540,000 | ||||||||||||||||||||
purchases of marketable securities | 0 | 0 | |||||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | 0 | ||||||||||||||||||||||||||||||||
cash outflow upon maxeon solar spin-off, net of proceeds | |||||||||||||||||||||||||||||||||
cash received from sale of investments | 0 | 0 | 0 | 1,200,000 | |||||||||||||||||||||||||||||
proceeds from business divestitures, net of de-consolidated cash | 0 | 0 | |||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired | -28,184,000 | 0 | |||||||||||||||||||||||||||||||
proceeds from return of capital from equity investments | 0 | 0 | |||||||||||||||||||||||||||||||
proceeds from issuance of non-recourse residential and commercial financing, net of issuance costs | 1,355,000 | ||||||||||||||||||||||||||||||||
repayment of non-recourse residential and commercial financing | -9,713,000 | ||||||||||||||||||||||||||||||||
contributions from noncontrolling interests attributable to residential projects | |||||||||||||||||||||||||||||||||
distributions to noncontrolling interests attributable to residential projects | |||||||||||||||||||||||||||||||||
proceeds from issuance of maxeon solar green convertible debt | 0 | ||||||||||||||||||||||||||||||||
receipt of contingent asset of a prior business combination | |||||||||||||||||||||||||||||||||
settlement of contingent consideration arrangement of a prior business combination | |||||||||||||||||||||||||||||||||
issuance of common stock to executive | 0 | 0 | |||||||||||||||||||||||||||||||
equity offering costs paid | 0 | 0 | 0 | -928,000 | |||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets, including discontinued operations: | |||||||||||||||||||||||||||||||||
costs of solar power systems funded by liabilities | 37,000 | -1,118,000 | 532,000 | 1,184,000 | -933,000 | ||||||||||||||||||||||||||||
working capital adjustment related to c&i solutions sale | 0 | 740,000 | |||||||||||||||||||||||||||||||
de-consolidation of right-of-use assets and lease obligations | |||||||||||||||||||||||||||||||||
debt repaid in sale of commercial projects | |||||||||||||||||||||||||||||||||
fair value of contingent consideration for business combination | |||||||||||||||||||||||||||||||||
assumption of liabilities in connection with business divestitures | |||||||||||||||||||||||||||||||||
holdbacks in connection with business divestitures | |||||||||||||||||||||||||||||||||
costs of solar power systems sourced from existing inventory | 0 | ||||||||||||||||||||||||||||||||
cash paid for equity investments | -14,500,000 | -9,420,000 | -7,000,000 | ||||||||||||||||||||||||||||||
repayment of non-recourse residential and commercial financing debt | 0 | ||||||||||||||||||||||||||||||||
accrued legal expenditures on equity method investment | 5,000 | ||||||||||||||||||||||||||||||||
accrued debt issuance costs | |||||||||||||||||||||||||||||||||
deconsolidation of right-of-use assets and lease obligations | 0 | 0 | |||||||||||||||||||||||||||||||
cash received from c&i solutions sale, net of deconsolidated cash | |||||||||||||||||||||||||||||||||
non-cash restructuring charges | 0 | ||||||||||||||||||||||||||||||||
equity in losses (earnings) of unconsolidated investees | |||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | |||||||||||||||||||||||||||||||||
(gain) loss on sale of investments without readily determinable fair value | |||||||||||||||||||||||||||||||||
impairment of property, plant, and equipment | |||||||||||||||||||||||||||||||||
long-term financing receivables, net - held for sale | 0 | ||||||||||||||||||||||||||||||||
cash paid for acquisitions, net of cash acquired2 | |||||||||||||||||||||||||||||||||
proceeds from sale of distribution rights of debt refinancing | |||||||||||||||||||||||||||||||||
cash outflow from sale of residential lease portfolio | |||||||||||||||||||||||||||||||||
contributions from noncontrolling interests and redeemable noncontrolling interests attributable to residential projects | 0 | 4,377,000 | 36,564,000 | 36,726,000 | |||||||||||||||||||||||||||||
distributions to noncontrolling interests and redeemable noncontrolling interests attributable to residential projects | -1,090,000 | 0 | -7,160,000 | -5,422,000 | |||||||||||||||||||||||||||||
proceeds from issuance of non-recourse power plant and commercial financing, net of issuance costs | 890,000 | 9,754,000 | 13,182,000 | 9,104,000 | |||||||||||||||||||||||||||||
proceeds of common stock equity offering, net of offering costs | |||||||||||||||||||||||||||||||||
payment for prior business combination | -30,000,000 | ||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets: | |||||||||||||||||||||||||||||||||
property, plant, and equipment acquisitions funded by liabilities | |||||||||||||||||||||||||||||||||
debt repaid in sale of commercial projects1 | 0 | 0 | |||||||||||||||||||||||||||||||
accounts payable balances reclassified to short-term debt | |||||||||||||||||||||||||||||||||
contractual obligations satisfied by inventory | 975,000 | ||||||||||||||||||||||||||||||||
derecognition of financing obligations upon business divestiture | |||||||||||||||||||||||||||||||||
holdback related to sale of commercial sale-leaseback portfolio | |||||||||||||||||||||||||||||||||
receivables in connection with sale of residential lease assets | |||||||||||||||||||||||||||||||||
assumption of debt by buyer in connection with sale of residential lease assets | |||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash to the unaudited condensed consolidated balance sheets: | |||||||||||||||||||||||||||||||||
equity in losses of unconsolidated investees | 0 | -58,000 | |||||||||||||||||||||||||||||||
gain on retirement of convertible debt | 878,000 | -104,000 | 0 | -2,956,000 | |||||||||||||||||||||||||||||
gain on sale of investments | 0 | -1,162,000 | -128,000 | ||||||||||||||||||||||||||||||
gain on business divestitures | |||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated investees | -245,000 | 2,144,000 | -5,052,000 | -1,833,000 | -7,133,000 | -2,030,000 | -3,118,000 | -2,924,000 | -2,627,000 | -3,133,000 | -1,245,000 | ||||||||||||||||||||||
gain on equity investments with readily determinable fair value | 44,730,000 | ||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -1,964,000 | -2,369,000 | -4,592,000 | -6,213,000 | -12,295,000 | -16,503,000 | -8,859,000 | -63,574,000 | -56,997,000 | -8,800,000 | -17,718,000 | -46,328,000 | -55,224,000 | ||||||||||||||||||||
cash paid for repurchase of convertible debt | -239,554,000 | -8,037,000 | 0 | -87,141,000 | -79,000 | -97,000 | -1,000 | ||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | 108,000 | 330,000 | -216,000 | 874,000 | -1,601,000 | 477,000 | |||||||||||||||||||||||||||
net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents | -17,367,000 | 75,407,000 | 30,076,000 | -214,375,000 | 247,922,000 | 2,031,000 | -181,768,000 | ||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents, beginning of period1 | 246,804,000 | 0 | 0 | 458,657,000 | 0 | 0 | 544,337,000 | ||||||||||||||||||||||||||
cash, cash equivalents, restricted cash and restricted cash equivalents, end of period1 | 229,437,000 | 75,407,000 | 30,076,000 | 244,282,000 | 247,922,000 | 2,031,000 | 362,569,000 | ||||||||||||||||||||||||||
non-cash transactions: | |||||||||||||||||||||||||||||||||
bad debt expense | -464,000 | -2,568,000 | |||||||||||||||||||||||||||||||
(gain) loss on equity investments with readily determinable fair value | |||||||||||||||||||||||||||||||||
gain on sale of assets | -3,829,000 | ||||||||||||||||||||||||||||||||
gain on business divestiture | 124,000 | 0 | 0 | ||||||||||||||||||||||||||||||
gain on sale of investments without readily determinable fair value | 0 | ||||||||||||||||||||||||||||||||
loss on sale and impairment of residential lease assets | 209,000 | -2,931,000 | |||||||||||||||||||||||||||||||
cash paid for solar power systems, leased | |||||||||||||||||||||||||||||||||
cash outflow upon maxeon solar spin-off, net of proceeds2 | 8,996,000 | ||||||||||||||||||||||||||||||||
proceeds from business divestiture, net of cash3 | 0 | ||||||||||||||||||||||||||||||||
proceeds from sale of assets | 20,000,000 | ||||||||||||||||||||||||||||||||
cash outflow from sale of residential lease portfolio, net of cash received | |||||||||||||||||||||||||||||||||
proceeds from return of capital of equity investments with fair value option | 0 | 0 | |||||||||||||||||||||||||||||||
repayment of 0.75% debentures due 2018, bank loans, and other debt | |||||||||||||||||||||||||||||||||
repayment of non-recourse power plant and commercial financing | -3,788,000 | -890,000 | |||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, restricted cash, and restricted cash equivalents | |||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents | |||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of period1 | |||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents, end of period1 | |||||||||||||||||||||||||||||||||
assumption of liabilities in connection with business divestiture4 | |||||||||||||||||||||||||||||||||
holdbacks in connection with business divestiture4 | |||||||||||||||||||||||||||||||||
aged supplier financing balances reclassified from accounts payable to short-term debt | 18,933,000 | 5,000,000 | |||||||||||||||||||||||||||||||
costs of solar power systems under sale-leaseback financing arrangements, sourced from project assets | 5,789,000 | 9,791,000 | 0 | 10,926,000 | 15,269,000 | ||||||||||||||||||||||||||||
acquisition funded by liabilities | |||||||||||||||||||||||||||||||||
contractual obligations satisfied with inventory | 23,364,000 | 17,517,000 | |||||||||||||||||||||||||||||||
assumption of debt by buyer upon sale of equity interest | 0 | 27,321,000 | |||||||||||||||||||||||||||||||
retained interest in sunstrong lease portfolio | |||||||||||||||||||||||||||||||||
stock consideration received from a business divestiture | |||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests funded by mezzanine loan proceeds | |||||||||||||||||||||||||||||||||
costs of solar power systems, leased, sourced from existing inventory | |||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||
cash paid for interest, net of amount capitalized | |||||||||||||||||||||||||||||||||
gain on sale of investments without determinable fair value | |||||||||||||||||||||||||||||||||
impairment of property, plant and equipment | 0 | ||||||||||||||||||||||||||||||||
long-term financing receivables | -71,042,000 | -38,114,000 | -39,160,000 | -17,205,000 | -32,333,000 | ||||||||||||||||||||||||||||
repayment of non-recourse commercial and residential financing | |||||||||||||||||||||||||||||||||
settlement of contingent consideration arrangement, net of cash received | 11,000 | 1,811,000 | 423,000 | ||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for lease obligations4 | |||||||||||||||||||||||||||||||||
assumption of liabilities in connection with business divestiture5 | |||||||||||||||||||||||||||||||||
holdbacks in connection with business divestiture5 | |||||||||||||||||||||||||||||||||
holdback related to sale of assets | |||||||||||||||||||||||||||||||||
gain on sale and impairment of residential lease assets | |||||||||||||||||||||||||||||||||
proceeds from business divestiture, net of de-consolidated cash2 | |||||||||||||||||||||||||||||||||
proceeds from sale of equity investment and return of capital by an unconsolidated investee | |||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | |||||||||||||||||||||||||||||||||
cash paid for equity investments with fair value option | |||||||||||||||||||||||||||||||||
proceeds from issuance of non-recourse residential financing, net of issuance costs | 0 | 34,422,000 | 32,687,000 | ||||||||||||||||||||||||||||||
repayment of non-recourse residential financing | 0 | -6,118,000 | -3,781,000 | ||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for lease obligations3 | |||||||||||||||||||||||||||||||||
impairment of residential lease assets | 289,000 | 68,269,000 | 49,092,000 | ||||||||||||||||||||||||||||||
proceeds from business divestiture | |||||||||||||||||||||||||||||||||
proceeds from sale of equity investment and partial return of capital by an unconsolidated investee | 46,149,000 | ||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange of lease obligations2 | 12,461,000 | ||||||||||||||||||||||||||||||||
mark-to-market (gain) loss on equity investment with readily determinable fair value | -29,250,000 | ||||||||||||||||||||||||||||||||
impairment of equity method investment | |||||||||||||||||||||||||||||||||
proceeds from business divestiture, net of cash sold | 0 | ||||||||||||||||||||||||||||||||
proceeds from sale of investments | 0 | ||||||||||||||||||||||||||||||||
repayment of 0.75% debentures due 2018, bank loans and other debt | -61,920,000 | ||||||||||||||||||||||||||||||||
contributions from noncontrolling interests attributable to power plant and commercial projects | |||||||||||||||||||||||||||||||||
assignment of residential lease receivables to third parties | |||||||||||||||||||||||||||||||||
costs of solar power systems, leased, funded by liabilities | |||||||||||||||||||||||||||||||||
settlement of contingent consideration arrangement | |||||||||||||||||||||||||||||||||
short-term receivables in connection with business divestiture | |||||||||||||||||||||||||||||||||
accounts receivable due to disposal of shares in joint venture | |||||||||||||||||||||||||||||||||
derecognition of financing obligations upon business divestiture3 | |||||||||||||||||||||||||||||||||
holdback related to sale of commercial sale-leaseback portfolio3 | |||||||||||||||||||||||||||||||||
receivables in connection with sale of residential lease assets3 | |||||||||||||||||||||||||||||||||
assumption of debt by buyer in connection with sale of residential lease assets3 | |||||||||||||||||||||||||||||||||
holdback related to sale of assets3 | |||||||||||||||||||||||||||||||||
aged supplier financing balances reclassified from ap to short-term debt | |||||||||||||||||||||||||||||||||
gain on settlement of preexisting relationships in connection with acquisition | |||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | -18,363,000 | ||||||||||||||||||||||||||||||||
gain on sale of equity investments | |||||||||||||||||||||||||||||||||
unrealized loss on equity investments with readily determinable fair value | |||||||||||||||||||||||||||||||||
goodwill impairment | |||||||||||||||||||||||||||||||||
cash paid for solar power systems, leased and to be leased | -14,901,000 | -23,787,000 | -22,587,000 | -15,415,000 | -14,989,000 | ||||||||||||||||||||||||||||
cash outflow from sale of residential lease portfolio, net of cash sold | |||||||||||||||||||||||||||||||||
proceeds from sales or maturities of marketable securities | 0 | ||||||||||||||||||||||||||||||||
proceeds from sale of cost method investments | |||||||||||||||||||||||||||||||||
payments to 8point3 energy partners lp | |||||||||||||||||||||||||||||||||
cash paid for intangibles | -2,875,000 | ||||||||||||||||||||||||||||||||
proceeds from sale of equity method investments | |||||||||||||||||||||||||||||||||
cash paid for acquisitions | |||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, restricted cash and restricted cash equivalents | |||||||||||||||||||||||||||||||||
stock consideration received from business divestiture | |||||||||||||||||||||||||||||||||
costs of solar power systems, leased and to be leased, sourced from existing inventory | 7,286,000 | 14,354,000 | 16,867,000 | 15,396,000 | 7,120,000 | ||||||||||||||||||||||||||||
costs of solar power systems, leased and to be leased, funded by liabilities | -669,000 | 5,835,000 | 4,258,000 | 1,397,000 | 1,634,000 | ||||||||||||||||||||||||||||
exchange of receivables for an investment in an unconsolidated investee | |||||||||||||||||||||||||||||||||
assumption of mezzanine loan by sunstrong in connection with sale of residential lease assets | |||||||||||||||||||||||||||||||||
assumption of back leverage loans by sunstrong in connection with sale of residential lease assets | |||||||||||||||||||||||||||||||||
receivables in connection with sale of residential lease portfolio | |||||||||||||||||||||||||||||||||
gain on sale of equity method investment | -34,449,000 | -15,576,000 | |||||||||||||||||||||||||||||||
transaction fees funded by liability related to the sale of equity method investees | |||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities, net of effect of acquisitions: | |||||||||||||||||||||||||||||||||
dividend from 8point3 energy partners lp | 5,399,000 | ||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of acquisitions: | |||||||||||||||||||||||||||||||||
proceeds from sale of equity method investment | 27,282,000 | ||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used in) operating activities: | |||||||||||||||||||||||||||||||||
deferred income taxes and other tax liabilities | 28,480,000 | 23,549,000 | 17,985,000 | -2,171,000 | 47,939,000 | -35,720,000 | 11,961,000 | 10,151,000 | -3,505,000 | -6,369,000 | -2,217,000 | 27,599,000 | 17,961,000 | 2,773,000 | |||||||||||||||||||
gain on sale of residential lease portfolio to 8point3 energy partners lp | 0 | ||||||||||||||||||||||||||||||||
costs and estimated earnings in excess of billings | 9,380,000 | -140,831,000 | 14,009,000 | -40,638,000 | -27,657,000 | -4,907,000 | 47,026,000 | -60,787,000 | 23,168,000 | -3,797,000 | 26,380,000 | -7,556,000 | 10,565,000 | -20,709,000 | |||||||||||||||||||
billings in excess of costs and estimated earnings | -13,298,000 | -265,650,000 | -117,009,000 | 21,271,000 | -16,903,000 | 11,615,000 | -3,958,000 | -33,479,000 | 42,968,000 | -4,612,000 | 2,641,000 | -21,178,000 | 4,777,000 | -43,663,000 | |||||||||||||||||||
customer advances | -8,527,000 | -10,082,000 | -2,727,000 | -7,588,000 | 1,869,000 | -918,000 | -4,770,000 | -5,553,000 | 774,000 | -8,860,000 | -5,759,000 | 41,754,000 | 4,916,000 | -786,000 | |||||||||||||||||||
increase in restricted cash and cash equivalents | 748,000 | -4,728,000 | 11,464,000 | -19,717,000 | 10,128,000 | -103,247,000 | -33,151,000 | -9,185,000 | |||||||||||||||||||||||||
proceeds from 8point3 energy partners lp attributable to real estate projects and residential lease portfolio | 22,754,000 | ||||||||||||||||||||||||||||||||
proceeds from issuance of convertible debt, net of issuance costs | 0 | 29,320,000 | 214,921,000 | 0 | 0 | ||||||||||||||||||||||||||||
proceeds from settlement of 4.75% bond hedge | 0 | 68,842,000 | |||||||||||||||||||||||||||||||
payments to settle 4.75% warrants | 0 | -81,077,000 | |||||||||||||||||||||||||||||||
proceeds from settlement of 4.50% bond hedge | 0 | 17,000 | |||||||||||||||||||||||||||||||
payments to settle 4.50% warrants | 0 | ||||||||||||||||||||||||||||||||
proceeds from issuance of non-recourse debt financing, net of issuance costs | 25,615,000 | 7,086,000 | 39,108,000 | ||||||||||||||||||||||||||||||
repayment of non-recourse debt financing | -256,000 | ||||||||||||||||||||||||||||||||
proceeds from issuance of project loans, net of issuance costs | 21,356,000 | ||||||||||||||||||||||||||||||||
assumption of project loan by customer | 0 | -40,672,000 | |||||||||||||||||||||||||||||||
repayment of bank loans, project loans and other debt | -38,000 | -533,000 | -7,850,000 | ||||||||||||||||||||||||||||||
proceeds from residential lease financing | |||||||||||||||||||||||||||||||||
repayment of residential lease financing | 0 | 0 | -7,213,000 | ||||||||||||||||||||||||||||||
proceeds from sale-leaseback financing | 0 | 27,022,000 | 16,685,000 | ||||||||||||||||||||||||||||||
repayment of sale-leaseback financing | 0 | -2,856,000 | -779,000 | ||||||||||||||||||||||||||||||
proceeds from 8point3 energy partners lp attributable to operating leases and unguaranteed sales-type lease residual values | 0 | ||||||||||||||||||||||||||||||||
contributions from noncontrolling interests and redeemable noncontrolling interests | 41,796,000 | 25,371,000 | |||||||||||||||||||||||||||||||
distributions to noncontrolling interests and redeemable noncontrolling interests | -2,223,000 | -2,285,000 | |||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 289,000 | 113,000 | 68,000 | 73,000 | 396,000 | 1,138,000 | 1,853,000 | ||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 351,000 | -1,717,000 | -187,000 | 5,994,000 | -7,130,000 | -5,561,000 | -9,030,000 | 6,341,000 | 5,377,000 | -6,256,000 | -2,955,000 | -8,273,000 | 290,000 | 6,817,000 | 3,652,000 | ||||||||||||||||||
net increase in cash and cash equivalents | -120,162,000 | 33,446,000 | -7,770,000 | 143,753,000 | 15,291,000 | -54,285,000 | -152,692,000 | -121,963,000 | |||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 762,511,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -120,162,000 | 33,446,000 | 754,741,000 | ||||||||||||||||||||||||||||||
issuance of common stock upon conversion of convertible debt | 0 | ||||||||||||||||||||||||||||||||
sale of residential lease portfolio in exchange for non-controlling equity interests in the 8point3 group | 0 | ||||||||||||||||||||||||||||||||
acquisition of intangible assets funded by liabilities | |||||||||||||||||||||||||||||||||
assignment of residential lease receivables to a third-party financial institution | 1,604,000 | ||||||||||||||||||||||||||||||||
goodwill and other intangible asset impairment | |||||||||||||||||||||||||||||||||
loss on retirement of property, plant and equipment | |||||||||||||||||||||||||||||||||
gain from contract termination | |||||||||||||||||||||||||||||||||
gain on share lending arrangement | |||||||||||||||||||||||||||||||||
third-party inventories write-down | |||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of acquisition: | |||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash and cash equivalents | -2,012,000 | -2,293,000 | |||||||||||||||||||||||||||||||
proceeds from sale of equipment to third parties | |||||||||||||||||||||||||||||||||
cash received for sale of investment in unconsolidated investees | |||||||||||||||||||||||||||||||||
proceeds from issuance of bank loans, net of issuance costs | 164,221,000 | ||||||||||||||||||||||||||||||||
proceeds from private offering of common stock, net of issuance costs | |||||||||||||||||||||||||||||||||
cash distributions to parent in connection with the transfer of entities under common control | |||||||||||||||||||||||||||||||||
proceeds from recovery of claim in connection with share lending arrangement | |||||||||||||||||||||||||||||||||
issuance of warrants in connection with the liquidity support agreement | |||||||||||||||||||||||||||||||||
equity in (earnings) loss of unconsolidated investees | -1,783,000 | ||||||||||||||||||||||||||||||||
proceeds from sale of equipment to third-party | 209,000 | 0 | 2,875,000 | ||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 30,552,000 | ||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | -1,117,000 | ||||||||||||||||||||||||||||||||
assignment of residential lease receivables to a third party financial institution | 1,496,000 | ||||||||||||||||||||||||||||||||
gain on contract termination | |||||||||||||||||||||||||||||||||
project assets write-down related to change in european government incentives | |||||||||||||||||||||||||||||||||
decrease in restricted cash and cash equivalents | |||||||||||||||||||||||||||||||||
proceeds from sales or maturities of available-for-sale securities | 300,000 | 0 | 1,572,000 | 9,604,000 | 9,867,000 | 1,501,000 | 18,177,000 | 21,885,000 | 12,027,000 | ||||||||||||||||||||||||
cash increase in connection with the consolidation of an entity under common control | |||||||||||||||||||||||||||||||||
proceeds from warrant transactions | 7,374,000 | 54,076,000 | 0 | 0 | |||||||||||||||||||||||||||||
depreciation | 25,697,000 | 24,558,000 | 24,715,000 | 24,282,000 | 21,414,000 | 20,569,000 | 18,365,000 | 18,148,000 | 13,624,000 | 11,886,000 | 10,085,000 | 9,608,000 | |||||||||||||||||||||
amortization of other intangible assets | 7,064,000 | 11,702,000 | 4,759,000 | 4,178,000 | 4,146,000 | ||||||||||||||||||||||||||||
gain on mark-to-market derivatives | |||||||||||||||||||||||||||||||||
purchase of property, plant and equipment | -44,757,000 | -56,634,000 | -43,658,000 | -52,101,000 | -50,790,000 | ||||||||||||||||||||||||||||
costs of solar power systems under sale-leaseback financing arrangements, sourced by project assets | |||||||||||||||||||||||||||||||||
non-cash interest expense capitalized and added to the cost of qualified assets | 499,000 | 560,000 | 535,000 | 508,000 | 873,000 | 1,510,000 | 2,073,000 | ||||||||||||||||||||||||||
other intangible asset impairment | |||||||||||||||||||||||||||||||||
loss on sale of investments | |||||||||||||||||||||||||||||||||
amortization of promissory notes | 1,290,000 | ||||||||||||||||||||||||||||||||
gain on change in equity interest in unconsolidated investee | |||||||||||||||||||||||||||||||||
gain on sale of equity interest in unconsolidated investee | |||||||||||||||||||||||||||||||||
purchase of marketable securities | |||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -237,560,000 | -116,725,000 | -53,221,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 605,420,000 | 0 | 615,879,000 | 0 | 0 | 202,331,000 | 0 | 0 | 0 | 285,214,000 | 0 | ||||||||||||||||||||||
less: income from discontinued operations, net of taxes | |||||||||||||||||||||||||||||||||
income from continuing operations | |||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities of continuing operations | |||||||||||||||||||||||||||||||||
gain on deconsolidation of consolidated subsidiary | |||||||||||||||||||||||||||||||||
project assets write-down | |||||||||||||||||||||||||||||||||
net cash from operating activities of continuing operations | |||||||||||||||||||||||||||||||||
net cash from operating activities of discontinued operations | |||||||||||||||||||||||||||||||||
cash paid for acquisition, net of cash acquired | 0 | -272,699,000 | 0 | -13,484,000 | |||||||||||||||||||||||||||||
cash decrease due to deconsolidation of consolidated subsidiary | |||||||||||||||||||||||||||||||||
cash received from sales of investments in joint ventures and other non-public companies | |||||||||||||||||||||||||||||||||
cash paid for investments in joint ventures and other non-public companies | -20,000,000 | ||||||||||||||||||||||||||||||||
net cash from investing activities of continuing operations | |||||||||||||||||||||||||||||||||
net cash from investing activities of discontinued operations | |||||||||||||||||||||||||||||||||
assumption of project loans by customers | |||||||||||||||||||||||||||||||||
proceeds from offering of class a common stock, net of offering expenses | 0 | -114,000 | |||||||||||||||||||||||||||||||
proceeds from sale of claim in connection with share lending arrangement | |||||||||||||||||||||||||||||||||
repayment of bank loans | -156,136,000 | ||||||||||||||||||||||||||||||||
cash paid for purchased options | 0 | 0 | |||||||||||||||||||||||||||||||
cash paid for bond hedge | -9,024,000 | -66,176,000 | |||||||||||||||||||||||||||||||
net cash from financing activities of continuing operations | |||||||||||||||||||||||||||||||||
net cash from financing activities of discontinued operations | |||||||||||||||||||||||||||||||||
cash and cash equivalents of continuing operations, end of period | |||||||||||||||||||||||||||||||||
issuance of common stock for purchase acquisitions | |||||||||||||||||||||||||||||||||
proceeds from issuance of bond, net of issuance costs | |||||||||||||||||||||||||||||||||
loss on mark-to-market derivatives | 44,000 | 2,218,000 | |||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 367,860,000 | -116,186,000 | 499,154,000 | 15,291,000 | 307,725,000 | 149,110,000 | -54,285,000 | 67,074,000 | 57,020,000 | 132,522,000 | -121,963,000 | ||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities of continuing operations: | |||||||||||||||||||||||||||||||||
impairment (gain on sale) of investments | 0 | -1,572,000 | |||||||||||||||||||||||||||||||
excess tax benefits from stock-based award activity | -5,320,000 | -12,134,000 | -7,625,000 | -19,260,000 | -10,278,000 | -4,361,000 | |||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of acquisition and divestiture: | |||||||||||||||||||||||||||||||||
cash paid for investments in other non-public companies | 0 | -1,618,000 | |||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt, net of issuance costs | 3,595,000 | 1,539,000 | 55,521,000 | 55,585,000 | |||||||||||||||||||||||||||||
cash paid for repurchased convertible debt | |||||||||||||||||||||||||||||||||
net cash from financing activities from continuing operations | |||||||||||||||||||||||||||||||||
less: cash and cash equivalents of discontinued operations | |||||||||||||||||||||||||||||||||
additions to property, plant and equipment included in accounts payable and other accrued liabilities | 81,177,000 | 2,917,000 | |||||||||||||||||||||||||||||||
issuance of common stock for purchase acquisition | 0 | 0 | |||||||||||||||||||||||||||||||
impairment of investments and long-lived assets | -554,000 | ||||||||||||||||||||||||||||||||
gain on purchased options | 0 | 0 | |||||||||||||||||||||||||||||||
purchased in-process research and development | 0 | ||||||||||||||||||||||||||||||||
proceeds from sale of equipment to third party | |||||||||||||||||||||||||||||||||
purchases of available-for-sale securities | -14,778,000 | ||||||||||||||||||||||||||||||||
proceeds from issuance of class a common stock under share lending | |||||||||||||||||||||||||||||||||
arrangements | |||||||||||||||||||||||||||||||||
proceeds from exercises of stock options | 121,000 | 570,000 | 1,451,000 | ||||||||||||||||||||||||||||||
principal payments on line of credit and notes payable | |||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||
issuance of common stock for repurchased convertible debt | |||||||||||||||||||||||||||||||||
stock options assumed in relation to acquisition | 0 | ||||||||||||||||||||||||||||||||
change in goodwill relating to adjustments to acquired net assets | 945,000 | 0 | 0 | 231,000 | 4,842,000 | ||||||||||||||||||||||||||||
impairment of long-lived assets | 489,000 | 1,318,000 | 0 | -3,286,000 | 0 | 5,489,000 | |||||||||||||||||||||||||||
amortization of intangible assets | 4,052,000 | 4,210,000 | 4,201,000 | 4,034,000 | 4,317,000 | ||||||||||||||||||||||||||||
purchase of available-for-sale securities | -50,970,000 | ||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 51,232,000 | ||||||||||||||||||||||||||||||||
additions to property, plant and equipment acquired under accounts payable and other accrued liabilities | 22,571,000 | -18,295,000 | 42,942,000 | -608,000 | 4,446,000 | ||||||||||||||||||||||||||||
impairment of investments | 4,475,000 | ||||||||||||||||||||||||||||||||
increase in restricted cash | -65,237,000 | -55,550,000 | |||||||||||||||||||||||||||||||
cash paid for conversion of convertible debt | |||||||||||||||||||||||||||||||||
proceeds from issuance of common stock under share lending arrangements | |||||||||||||||||||||||||||||||||
proceeds from follow-on offering of common stock, net of offering expenses | |||||||||||||||||||||||||||||||||
issuance of common stock for conversion of convertible debt | |||||||||||||||||||||||||||||||||
impairment of acquisition-related intangibles | 0 | ||||||||||||||||||||||||||||||||
share in loss (earnings) of joint venture | |||||||||||||||||||||||||||||||||
deferred project costs | 11,018,000 | -15,966,000 | 1,215,000 | 3,167,000 | |||||||||||||||||||||||||||||
accounts payable to cypress | 12,430,000 | 1,563,000 | -1,008,000 | ||||||||||||||||||||||||||||||
cash paid for investments in joint ventures and other private companies | -2,000,000 | ||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||
proceeds from issuance of convertible debt | 0 | ||||||||||||||||||||||||||||||||
convertible debt issuance costs | |||||||||||||||||||||||||||||||||
share in net income of joint venture | |||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | |||||||||||||||||||||||||||||||||
loss on retirement of long-lived assets | 17,000 | ||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale securities | 84,106,000 | ||||||||||||||||||||||||||||||||
investment in joint venture | -5,625,000 | ||||||||||||||||||||||||||||||||
interest expense related to warrants granted and accrued interest on notes payable | |||||||||||||||||||||||||||||||||
write-off of unamortized debt issuance costs | |||||||||||||||||||||||||||||||||
impairment charge related to equipment | |||||||||||||||||||||||||||||||||
(gain) loss on sale of fixed assets | |||||||||||||||||||||||||||||||||
proceeds from sale of fixed assets | |||||||||||||||||||||||||||||||||
note receivable from sp systems | |||||||||||||||||||||||||||||||||
other long-term assets | |||||||||||||||||||||||||||||||||
proceeds from debt obligations to cypress | |||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock to cypress | |||||||||||||||||||||||||||||||||
proceeds from issuance of common stock to cypress | |||||||||||||||||||||||||||||||||
proceeds from public issuance of common stock, net of offering expenses | |||||||||||||||||||||||||||||||||
principal payments on notes payable to cypress | |||||||||||||||||||||||||||||||||
relative fair value of warrants issued | |||||||||||||||||||||||||||||||||
conversion of notes payable to preferred stock | |||||||||||||||||||||||||||||||||
conversion of notes payable to common stock | |||||||||||||||||||||||||||||||||
conversion of accounts payable to common stock | |||||||||||||||||||||||||||||||||
conversion of preferred stock to common stock | |||||||||||||||||||||||||||||||||
amortization of intangibles | |||||||||||||||||||||||||||||||||
gain on sale of fixed assets | |||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisition: | |||||||||||||||||||||||||||||||||
advances from customers | |||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale securities | |||||||||||||||||||||||||||||||||
non-cash investing and financing activities: |
