SpartanNash Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
SpartanNash Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2024-12-28 | 2024-10-05 | 2023-12-30 | 2023-10-07 | 2022-12-31 | 2022-10-08 | 2021-10-09 | 2021-01-01 | 2020-10-03 | 2019-12-28 | 2019-10-05 | 2018-12-29 | 2018-10-06 | 2017-12-30 | 2017-10-07 | 2016-12-31 | 2016-10-08 | 2016-01-02 | 2015-10-10 | 2015-01-03 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||
net earnings | 10,920,000 | 10,305,000 | 11,127,000 | 650,000 | 9,464,000 | 15,176,000 | 9,930,000 | 19,952,000 | -337,000 | 17,465,000 | -123,506,000 | 16,647,000 | 15,393,000 | |||||||
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||
non-cash restructuring, asset impairment, and other charges | 4,000,000 | -462,000 | -906,000 | -288,000 | 6,457,000 | 882,000 | ||||||||||||||
depreciation and amortization | 24,159,000 | 23,394,000 | 23,042,000 | 21,906,000 | 21,833,000 | 21,763,000 | 23,727,000 | 20,858,000 | 21,092,000 | 19,580,000 | 20,004,000 | 18,396,000 | 20,038,000 | |||||||
non-cash rent | -761,000 | -637,000 | -716,000 | -911,000 | -966,000 | -1,167,000 | -134,000 | -1,102,000 | -1,483,000 | |||||||||||
lifo expense | 1,517,000 | -6,341,000 | 6,606,000 | 13,907,000 | 14,884,000 | 5,887,000 | 15,494,000 | 387,000 | 1,269,000 | 655,000 | 192,000 | -341,000 | 178,000 | |||||||
postretirement benefits expense | 932,000 | 395,000 | 877,000 | 107,000 | -108,000 | |||||||||||||||
deferred income taxes | 5,380,000 | -3,159,000 | -826,000 | -3,884,000 | -3,772,000 | -744,000 | ||||||||||||||
stock-based compensation expense | 2,476,000 | 2,308,000 | 2,348,000 | 1,381,000 | 1,280,000 | 920,000 | 1,589,000 | 1,033,000 | 637,000 | 773,000 | 1,102,000 | 943,000 | 808,000 | |||||||
stock warrant | 184,000 | 280,000 | 319,000 | 499,000 | 505,000 | 403,000 | ||||||||||||||
loss on disposals of assets | ||||||||||||||||||||
other operating activities | 397,000 | 433,000 | 429,000 | 682,000 | 450,000 | 438,000 | ||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||
accounts receivable | -62,461,000 | 5,843,000 | -2,908,000 | 29,974,000 | -18,614,000 | -1,673,000 | 38,827,000 | -12,256,000 | -11,217,000 | -8,594,000 | -18,833,000 | -15,308,000 | -21,801,000 | |||||||
inventories | -31,883,000 | 10,763,000 | -7,375,000 | 48,352,000 | -46,779,000 | -17,731,000 | 52,898,000 | -34,360,000 | -23,568,000 | -30,543,000 | -36,678,000 | -25,755,000 | -21,408,000 | |||||||
prepaid expenses and other assets | -14,268,000 | -11,355,000 | -5,626,000 | 6,726,000 | -1,915,000 | -8,829,000 | -11,724,000 | -61,000 | -10,870,000 | 585,000 | 1,260,000 | -32,775,000 | 2,840,000 | |||||||
accounts payable | 45,174,000 | -54,995,000 | 5,265,000 | -26,613,000 | -13,192,000 | 48,244,000 | -134,361,000 | 11,118,000 | 47,601,000 | 45,880,000 | 45,211,000 | 59,914,000 | 14,096,000 | |||||||
accrued payroll and benefits | 10,075,000 | 7,612,000 | 11,509,000 | 507,000 | 16,717,000 | 8,861,000 | -83,593,000 | 14,629,000 | 4,724,000 | -544,000 | -920,000 | 5,163,000 | 4,186,000 | |||||||
current income taxes | -4,289,000 | 3,140,000 | 4,081,000 | 5,008,000 | 7,151,000 | 4,139,000 | ||||||||||||||
other accrued expenses and other liabilities | 513,000 | -1,389,000 | -206,000 | 5,205,000 | -6,509,000 | -6,009,000 | 4,342,000 | -2,665,000 | -1,872,000 | -9,392,000 | -3,135,000 | -1,061,000 | -12,538,000 | |||||||
net cash from operating activities | 82,622,000 | -8,843,000 | -6,353,000 | 46,024,000 | 102,896,000 | -21,065,000 | 70,371,000 | -62,677,000 | 25,584,000 | 40,158,000 | 36,198,000 | 29,112,000 | 38,246,000 | -18,720,000 | 33,206,000 | 75,951,000 | 23,908,000 | 89,620,000 | 6,514,000 | -117,245,927 |
capex | 0 | -30,793,000 | -34,118,000 | -25,388,000 | -30,998,000 | -19,851,000 | -15,119,000 | -33,547,000 | -15,271,000 | 0 | -15,134,000 | 0 | -18,004,000 | 0 | -17,503,000 | 0 | -15,879,000 | 0 | -19,676,000 | 0 |
free cash flows | 82,622,000 | -39,636,000 | -40,471,000 | 20,636,000 | 71,898,000 | -40,916,000 | 55,252,000 | -96,224,000 | 10,313,000 | 40,158,000 | 21,064,000 | 29,112,000 | 20,242,000 | -18,720,000 | 15,703,000 | 75,951,000 | 8,029,000 | 89,620,000 | -13,162,000 | -117,245,927 |
cash flows from investing activities | ||||||||||||||||||||
purchases of property and equipment | -30,793,000 | -34,118,000 | -25,388,000 | -30,998,000 | -19,851,000 | -15,119,000 | -33,547,000 | -15,271,000 | -15,134,000 | -18,004,000 | -17,503,000 | -15,879,000 | -19,676,000 | |||||||
net proceeds from the sale of assets | 157,000 | 278,000 | 59,000 | 7,844,000 | 24,559,000 | 765,000 | 20,264,000 | 1,109,000 | 327,000 | 429,000 | 227,000 | 228,000 | 3,729,000 | |||||||
acquisitions, net of cash acquired | 528,000 | 0 | 0 | -32,021,000 | 0 | 0 | -11,817,000 | |||||||||||||
loans to customers | 0 | 812,000 | -170,000 | -1,092,000 | -250,000 | -675,000 | -1,488,000 | |||||||||||||
payments from customers on loans | 389,000 | 201,000 | 357,000 | 255,000 | 254,000 | 349,000 | 80,000 | 645,000 | 1,293,000 | 435,000 | 467,000 | 641,000 | 581,000 | |||||||
other investing activities | -133,000 | -125,000 | 26,000 | -72,000 | -211,000 | -8,000 | ||||||||||||||
net cash from investing activities | -136,373,000 | -31,157,000 | -34,514,000 | -24,946,000 | -54,992,000 | 4,751,000 | -14,013,000 | -12,442,000 | -13,692,000 | -25,527,000 | -15,036,000 | -18,623,000 | -17,392,000 | -38,237,000 | -29,355,000 | -15,691,000 | -17,008,000 | -23,803,000 | -16,891,000 | 54,280,313 |
cash flows from financing activities | ||||||||||||||||||||
proceeds from senior secured credit facility | 296,165,000 | 315,318,000 | 263,167,000 | 411,016,000 | 336,833,000 | 293,432,000 | 278,839,000 | |||||||||||||
payments on senior secured credit facility | -253,900,000 | -265,464,000 | -274,352,000 | -426,953,000 | -297,259,000 | -340,526,000 | -286,691,000 | |||||||||||||
repayment of other long-term debt and finance lease liabilities | -2,135,000 | -1,878,000 | -1,913,000 | -1,733,000 | -1,345,000 | -1,279,000 | -667,000 | -1,269,000 | -57,055,000 | |||||||||||
share repurchases | 0 | 0 | 0 | -9,205,000 | -16,716,000 | 0 | ||||||||||||||
net payments related to stock-based award activities | -15,000 | -4,000 | -29,000 | -4,000 | -11,000 | 1,000 | -863,000 | 0 | -16,000 | -26,000 | -41,000 | |||||||||
dividends paid | -7,275,000 | -7,279,000 | -7,264,000 | -7,250,000 | -7,293,000 | -7,070,000 | -691,000 | -6,865,000 | -6,905,000 | -6,469,000 | -6,149,000 | -5,620,000 | -5,072,000 | |||||||
other financing activities | -572,000 | -43,000 | -148,000 | -407,000 | ||||||||||||||||
net cash from financing activities | 57,811,000 | 32,268,000 | 41,277,000 | -20,434,000 | -37,782,000 | 14,061,000 | -55,849,000 | 63,151,000 | -19,634,000 | -13,834,000 | -17,652,000 | -12,527,000 | -16,002,000 | 59,559,000 | -13,352,000 | -61,983,000 | -4,185,000 | -60,210,000 | 5,239,000 | 63,852,038 |
net increase in cash and cash equivalents | 410,000 | 644,000 | 10,122,000 | -2,253,000 | 509,000 | -11,968,000 | -7,742,000 | 736,000 | 3,487,000 | -2,088,000 | 4,760,000 | 2,513,000 | -9,572,000 | -2,047,000 | 2,582,000 | 14,209,000 | -4,575,000 | |||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,206,784 | ||||||||
cash and cash equivalents at end of period | -7,732,000 | 644,000 | -2,253,000 | 509,000 | -7,742,000 | 3,487,000 | 4,760,000 | -9,572,000 | 2,582,000 | 14,209,000 | -4,575,000 | -8,041,557 | ||||||||
postretirement benefits income | 116,000 | -326,000 | -841,000 | -523,000 | ||||||||||||||||
gain on disposals of assets | -45,000 | 258,000 | 1,141,000 | 63,000 | 35,000 | 215,000 | ||||||||||||||
cash flow activities | ||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||
(gain) loss on disposals of assets | 49,000 | |||||||||||||||||||
net decrease in cash and cash equivalents | ||||||||||||||||||||
non-cash restructuring, asset impairment and other charges | 3,667,000 | |||||||||||||||||||
proceeds from other long-term debt | 0 | |||||||||||||||||||
financing fees paid | -25,000 | -226,000 | 16,000 | -4,000 | 0 | -38,000 | ||||||||||||||
stock warrant issuance costs | ||||||||||||||||||||
deferred taxes on income | 19,687,000 | 16,000 | -4,244,000 | 2,507,000 | -76,822,000 | -5,467,000 | 2,387,000 | |||||||||||||
income taxes | ||||||||||||||||||||
share repurchase | 4,675,000 | 0 | 0 | -14,627,000 | 0 | 0 | ||||||||||||||
income from discontinued operations, net of tax | 27,000 | 80,000 | 54,000 | 83,000 | -145,000 | |||||||||||||||
earnings from continuing operations | 9,930,000 | 19,952,000 | -310,000 | 17,545,000 | -123,452,000 | 16,730,000 | 15,248,000 | |||||||||||||
loss on debt extinguishment | ||||||||||||||||||||
pension settlement expense | ||||||||||||||||||||
postretirement benefit plan contributions | -32,000 | -95,000 | -283,000 | |||||||||||||||||
proceeds from resolution of acquisition contingencies | 0 | |||||||||||||||||||
net cash from discontinued operations | -61,000 | -23,000 | -50,000 | -92,000 | -89,000 | -71,000 | -324,000 | -133,000 | 8,602,000 | 563,000 | 278,803 | |||||||||
amortization of financing fees and other | 474,000 | |||||||||||||||||||
other | -5,000 | -430,000 | -19,000 | -11,000 | -155,000 | -47,000 | ||||||||||||||
proceeds from senior secured revolving credit facility | 314,091,000 | 299,403,000 | ||||||||||||||||||
payments on senior secured revolving credit facility | -325,566,000 | -252,853,000 | ||||||||||||||||||
proceeds from exercise of stock options | 0 | 0 | 0 | |||||||||||||||||
cash flows from discontinued operations | ||||||||||||||||||||
stock warrants | ||||||||||||||||||||
pension termination settlement expense | ||||||||||||||||||||
non-cash goodwill/asset impairment, restructuring, and other charges | ||||||||||||||||||||
repayment of other long-term debt | -1,671,000 | -1,512,000 | -1,926,000 | -1,844,000 | ||||||||||||||||
postretirement benefit payments | -102,000 | -106,000 | -77,000 | |||||||||||||||||
proceeds from revolving credit facility | 243,599,000 | 323,211,000 | 248,838,000 | |||||||||||||||||
payments on revolving credit facility | -234,618,000 | -319,894,000 | -238,090,000 | |||||||||||||||||
cash and cash equivalents at beginning of fiscal year | ||||||||||||||||||||
cash and cash equivalents at end of fiscal year | ||||||||||||||||||||
excess tax benefit on stock compensation | -44,000 | -196,000 | ||||||||||||||||||
acquisition, net of cash acquired | 0 | |||||||||||||||||||
proceeds from sale of common stock | 1,249,000 | |||||||||||||||||||
non-cash restructuring and asset impairment charges | ||||||||||||||||||||
adjustments to reconcile net earnings to net cash | ||||||||||||||||||||
provided by operating activities: | ||||||||||||||||||||
restructuring and asset impairment charges | ||||||||||||||||||||
convertible debt interest | ||||||||||||||||||||
repurchase of convertible notes | ||||||||||||||||||||
adjustments to reconcile net earnings to | ||||||||||||||||||||
net cash from operating activities: | ||||||||||||||||||||
change in assets and liabilities, net of acquisitions: | ||||||||||||||||||||
proceeds from the sale of property and equipment | ||||||||||||||||||||
changes in notes payable | ||||||||||||||||||||
proceeds from long-term borrowings | ||||||||||||||||||||
repayment of long-term debt and capital lease obligations | ||||||||||||||||||||
common stock purchased |
We provide you with 20 years of cash flow statements for SpartanNash stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of SpartanNash stock. Explore the full financial landscape of SpartanNash stock with our expertly curated income statements.
The information provided in this report about SpartanNash stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.