The Southern Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
The Southern Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-09-30 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2014-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||
consolidated net income | 853,000,000 | 1,270,000,000 | 1,535,000,000 | 1,188,000,000 | 1,071,000,000 | 1,431,000,000 | 823,000,000 | 799,000,000 | 1,487,000,000 | 1,088,000,000 | 991,000,000 | 1,110,000,000 | 375,000,000 | 1,107,000,000 | 1,285,000,000 | 620,000,000 | 841,000,000 | 1,346,000,000 | 1,222,000,000 | -127,000,000 | 936,000,000 | 1,111,000,000 | -1,349,000,000 | 665,000,000 | 1,166,000,000 | 636,000,000 | 497,000,000 | 368,000,000 |
adjustments to reconcile consolidated net income to net cash provided from operating activities — | ||||||||||||||||||||||||||||
depreciation and amortization, total | 1,449,000,000 | 1,411,000,000 | 1,344,000,000 | 1,311,000,000 | 1,261,000,000 | 1,263,000,000 | 1,203,000,000 | 1,233,000,000 | 1,089,000,000 | 1,006,000,000 | 989,000,000 | 995,000,000 | 985,000,000 | 964,000,000 | 987,000,000 | 967,000,000 | 949,000,000 | 891,000,000 | 897,000,000 | 877,000,000 | 873,000,000 | 881,000,000 | 860,000,000 | 823,000,000 | 803,000,000 | 667,000,000 | 639,000,000 | 587,000,000 |
deferred income taxes | 170,000,000 | 283,000,000 | 277,000,000 | -18,000,000 | 368,000,000 | 200,000,000 | 40,000,000 | 190,000,000 | -241,000,000 | 140,000,000 | 22,000,000 | -160,000,000 | -58,000,000 | -21,000,000 | 52,000,000 | -372,000,000 | 34,000,000 | 285,000,000 | -431,000,000 | 161,000,000 | -301,000,000 | 283,000,000 | -4,000,000 | -37,000,000 | ||||
allowance for equity funds used during construction | -80,000,000 | -73,000,000 | -58,000,000 | -51,000,000 | -58,000,000 | -65,000,000 | -70,000,000 | -65,000,000 | -59,000,000 | -53,000,000 | -51,000,000 | -46,000,000 | -38,000,000 | -34,000,000 | -34,000,000 | -33,000,000 | -36,000,000 | -33,000,000 | -30,000,000 | -18,000,000 | -58,000,000 | -57,000,000 | -52,000,000 | -45,000,000 | -53,000,000 | -57,000,000 | ||
pension, postretirement, and other employee benefits | -104,000,000 | -149,000,000 | -159,000,000 | -103,000,000 | -129,000,000 | -152,000,000 | -119,000,000 | -126,000,000 | -111,000,000 | -88,000,000 | -123,000,000 | -103,000,000 | -37,000,000 | -78,000,000 | -71,000,000 | -52,000,000 | -67,000,000 | -49,000,000 | 14,000,000 | 19,000,000 | ||||||||
settlement of asset retirement obligations | -151,000,000 | -134,000,000 | -138,000,000 | -135,000,000 | -132,000,000 | -168,000,000 | -163,000,000 | -113,000,000 | -116,000,000 | -111,000,000 | -87,000,000 | -113,000,000 | -119,000,000 | -109,000,000 | -122,000,000 | -107,000,000 | -86,000,000 | -82,000,000 | -63,000,000 | -50,000,000 | ||||||||
stock based compensation expense | 12,000,000 | 90,000,000 | 23,000,000 | 14,000,000 | 83,000,000 | 8,000,000 | 19,000,000 | 92,000,000 | 16,000,000 | 15,000,000 | 85,000,000 | 29,000,000 | 22,000,000 | 83,000,000 | 15,000,000 | 12,000,000 | 72,000,000 | 12,000,000 | 25,000,000 | 14,000,000 | 69,000,000 | 12,000,000 | 61,000,000 | 18,000,000 | 11,000,000 | 58,000,000 | 28,000,000 | |
storm damage cost recovery – long-term | -65,000,000 | -173,000,000 | ||||||||||||||||||||||||||
other | 9,000,000 | 67,000,000 | -5,000,000 | -171,000,000 | 76,000,000 | -17,000,000 | -101,000,000 | 51,000,000 | -66,000,000 | 14,000,000 | 7,000,000 | 53,000,000 | -174,000,000 | 114,000,000 | 50,000,000 | -68,000,000 | 111,000,000 | 23,000,000 | -26,000,000 | -1,000,000 | 6,000,000 | 55,000,000 | -52,000,000 | -11,000,000 | -29,000,000 | -56,000,000 | -13,000,000 | -8,000,000 |
changes in certain current assets and liabilities — | ||||||||||||||||||||||||||||
-receivables | 51,000,000 | -336,000,000 | 52,000,000 | -211,000,000 | 416,000,000 | 319,000,000 | 310,000,000 | -420,000,000 | -217,000,000 | -27,000,000 | -279,000,000 | 308,000,000 | -167,000,000 | -25,000,000 | 317,000,000 | -65,000,000 | -57,000,000 | -103,000,000 | 197,000,000 | 316,000,000 | -202,000,000 | 312,000,000 | -261,000,000 | -432,000,000 | 235,000,000 | -128,000,000 | ||
-retail fuel cost under recovery | 87,000,000 | 71,000,000 | 422,000,000 | 164,000,000 | 257,000,000 | |||||||||||||||||||||||
-prepayments | 11,000,000 | -120,000,000 | 34,000,000 | -83,000,000 | 36,000,000 | -100,000,000 | -4,000,000 | -86,000,000 | 19,000,000 | -98,000,000 | 63,000,000 | 8,000,000 | -110,000,000 | 114,000,000 | 87,000,000 | 9,000,000 | -82,000,000 | 50,000,000 | -111,000,000 | |||||||||
-materials and supplies | -56,000,000 | -64,000,000 | -75,000,000 | -69,000,000 | -104,000,000 | -98,000,000 | -29,000,000 | -81,000,000 | -28,000,000 | -14,000,000 | -5,000,000 | |||||||||||||||||
-natural gas for sale, net of temporary lifo liquidation | -132,000,000 | 365,000,000 | -49,000,000 | 237,000,000 | -71,000,000 | 267,000,000 | -471,000,000 | -115,000,000 | 450,000,000 | -81,000,000 | 456,000,000 | -118,000,000 | 413,000,000 | -188,000,000 | 411,000,000 | |||||||||||||
-other current assets | -23,000,000 | 84,000,000 | -87,000,000 | -67,000,000 | -27,000,000 | -135,000,000 | -40,000,000 | 143,000,000 | -355,000,000 | -75,000,000 | 87,000,000 | -196,000,000 | -27,000,000 | 63,000,000 | 173,000,000 | -186,000,000 | -67,000,000 | -92,000,000 | -50,000,000 | -47,000,000 | 7,000,000 | -128,000,000 | -5,000,000 | -31,000,000 | -58,000,000 | 37,000,000 | -90,000,000 | -114,000,000 |
-accounts payable | -301,000,000 | -394,000,000 | 86,000,000 | 176,000,000 | -423,000,000 | -34,000,000 | 59,000,000 | -1,056,000,000 | 102,000,000 | 571,000,000 | 132,000,000 | 132,000,000 | 39,000,000 | -216,000,000 | 39,000,000 | 37,000,000 | -504,000,000 | -110,000,000 | 158,000,000 | 19,000,000 | -425,000,000 | -114,000,000 | 180,000,000 | -533,000,000 | 62,000,000 | 1,000,000 | -72,000,000 | -109,000,000 |
-accrued taxes | 173,000,000 | -418,000,000 | -226,000,000 | -237,000,000 | 317,000,000 | -92,000,000 | -58,000,000 | 445,000,000 | 55,000,000 | -212,000,000 | 31,000,000 | 360,000,000 | -102,000,000 | -259,000,000 | 626,000,000 | 292,000,000 | -79,000,000 | 289,000,000 | 80,000,000 | -212,000,000 | 988,000,000 | 134,000,000 | -60,000,000 | -44,000,000 | ||||
-accrued compensation | 116,000,000 | -537,000,000 | 282,000,000 | 116,000,000 | -488,000,000 | 181,000,000 | 100,000,000 | -478,000,000 | 137,000,000 | 210,000,000 | -470,000,000 | 145,000,000 | 179,000,000 | -417,000,000 | 164,000,000 | 126,000,000 | -473,000,000 | 121,000,000 | 146,000,000 | 187,000,000 | -471,000,000 | 101,000,000 | 107,000,000 | -438,000,000 | 100,000,000 | 110,000,000 | -332,000,000 | -144,000,000 |
-customer refunds | 15,000,000 | -95,000,000 | -2,000,000 | -25,000,000 | -1,000,000 | -56,000,000 | 1,000,000 | -3,000,000 | ||||||||||||||||||||
-natural gas cost over recovery | 92,000,000 | -179,000,000 | 55,000,000 | 22,000,000 | -65,000,000 | 4,000,000 | 44,000,000 | 117,000,000 | ||||||||||||||||||||
-other current liabilities | 145,000,000 | -119,000,000 | -212,000,000 | 82,000,000 | 103,000,000 | -35,000,000 | 129,000,000 | -28,000,000 | -62,000,000 | -5,000,000 | 35,000,000 | 9,000,000 | -61,000,000 | -116,000,000 | -88,000,000 | 145,000,000 | -103,000,000 | -19,000,000 | -192,000,000 | 44,000,000 | 81,000,000 | -115,000,000 | 34,000,000 | -48,000,000 | 21,000,000 | -4,000,000 | -35,000,000 | -55,000,000 |
net cash provided from operating activities | 2,181,000,000 | 1,250,000,000 | 3,616,000,000 | 2,688,000,000 | 1,311,000,000 | 2,840,000,000 | 2,056,000,000 | 844,000,000 | 1,438,000,000 | 1,987,000,000 | 1,592,000,000 | 2,177,000,000 | 1,662,000,000 | 1,242,000,000 | 2,373,000,000 | 1,953,000,000 | 894,000,000 | 2,368,000,000 | 2,326,000,000 | 1,749,000,000 | 1,509,000,000 | 2,511,000,000 | 1,845,000,000 | 897,000,000 | 2,147,000,000 | 1,250,000,000 | 865,000,000 | 1,103,000,000 |
investing activities: | ||||||||||||||||||||||||||||
property additions | -2,800,000,000 | -2,437,000,000 | -2,311,000,000 | -2,125,000,000 | -1,770,000,000 | -2,663,000,000 | -2,048,000,000 | -1,850,000,000 | -2,289,000,000 | -1,794,000,000 | -1,419,000,000 | -1,838,000,000 | -1,706,000,000 | -1,678,000,000 | -2,163,000,000 | -1,642,000,000 | -1,560,000,000 | -1,933,000,000 | -1,965,000,000 | -2,047,000,000 | -1,781,000,000 | -1,844,000,000 | -1,910,000,000 | -1,488,000,000 | -1,766,000,000 | -1,614,000,000 | -1,872,000,000 | -1,180,000,000 |
nuclear decommissioning trust fund purchases | -416,000,000 | -361,000,000 | -331,000,000 | -335,000,000 | -404,000,000 | -159,000,000 | -470,000,000 | -256,000,000 | -230,000,000 | -334,000,000 | -294,000,000 | -371,000,000 | -380,000,000 | -550,000,000 | -190,000,000 | -270,000,000 | -254,000,000 | -278,000,000 | -275,000,000 | -265,000,000 | -306,000,000 | -197,000,000 | -164,000,000 | -224,000,000 | -253,000,000 | -269,000,000 | -316,000,000 | -231,000,000 |
nuclear decommissioning trust fund sales | 416,000,000 | 361,000,000 | 332,000,000 | 335,000,000 | 403,000,000 | 159,000,000 | 469,000,000 | 251,000,000 | 230,000,000 | 335,000,000 | 289,000,000 | 371,000,000 | 380,000,000 | 546,000,000 | 189,000,000 | 270,000,000 | 249,000,000 | 278,000,000 | 274,000,000 | 265,000,000 | 301,000,000 | 197,000,000 | 165,000,000 | 218,000,000 | 252,000,000 | 269,000,000 | 311,000,000 | 229,000,000 |
proceeds from dispositions | 25,000,000 | 39,000,000 | 23,000,000 | 103,000,000 | 1,000,000 | 135,000,000 | 5,000,000 | 20,000,000 | ||||||||||||||||||||
cost of removal, net of salvage | -136,000,000 | -168,000,000 | -162,000,000 | -144,000,000 | -138,000,000 | -151,000,000 | -135,000,000 | -135,000,000 | -141,000,000 | -150,000,000 | -227,000,000 | -98,000,000 | -99,000,000 | -85,000,000 | -103,000,000 | -61,000,000 | -69,000,000 | -93,000,000 | -124,000,000 | -49,000,000 | -79,000,000 | -80,000,000 | -67,000,000 | -61,000,000 | -56,000,000 | -47,000,000 | -52,000,000 | -22,000,000 |
change in construction payables | 119,000,000 | -161,000,000 | 98,000,000 | 148,000,000 | -365,000,000 | 381,000,000 | 0 | -140,000,000 | 23,000,000 | 61,000,000 | -116,000,000 | 63,000,000 | 38,000,000 | -141,000,000 | -25,000,000 | 42,000,000 | 161,000,000 | -112,000,000 | 237,000,000 | 53,000,000 | -170,000,000 | 1,000,000 | -166,000,000 | -94,000,000 | 51,000,000 | |||
other investing activities | -85,000,000 | -68,000,000 | -107,000,000 | -61,000,000 | -111,000,000 | -39,000,000 | -9,000,000 | -91,000,000 | -23,000,000 | -14,000,000 | 110,000,000 | -47,000,000 | 10,000,000 | 25,000,000 | 12,000,000 | -36,000,000 | 7,000,000 | 22,000,000 | -17,000,000 | 22,000,000 | -4,000,000 | -72,000,000 | -7,000,000 | 65,000,000 | -18,000,000 | 127,000,000 | -14,000,000 | -7,000,000 |
net cash from investing activities | -2,900,000,000 | -2,834,000,000 | -2,456,000,000 | -1,837,000,000 | -2,385,000,000 | -2,433,000,000 | -2,170,000,000 | -2,118,000,000 | -2,492,000,000 | -1,905,000,000 | -1,555,000,000 | -1,824,000,000 | -1,783,000,000 | -2,243,000,000 | -2,237,000,000 | -1,766,000,000 | -889,000,000 | -2,075,000,000 | 124,000,000 | -1,629,000,000 | -1,995,000,000 | -1,798,000,000 | -2,086,000,000 | -2,803,000,000 | -3,965,000,000 | -10,478,000,000 | -2,197,000,000 | -1,215,000,000 |
financing activities: | ||||||||||||||||||||||||||||
decrease in notes payable | -139,000,000 | |||||||||||||||||||||||||||
proceeds — | ||||||||||||||||||||||||||||
long-term debt | 1,752,000,000 | 4,567,000,000 | 1,358,000,000 | 1,604,000,000 | 2,359,000,000 | 2,271,000,000 | 3,562,000,000 | 1,979,000,000 | 1,600,000,000 | 1,500,000,000 | 700,000,000 | 2,147,000,000 | 2,496,000,000 | 2,150,000,000 | 3,250,000,000 | 1,640,000,000 | 2,653,000,000 | 3,347,000,000 | 850,000,000 | 500,000,000 | 600,000,000 | 1,110,000,000 | 1,549,000,000 | 1,409,000,000 | 15,363,000,000 | -384,000,000 | -888,000,000 | -9,000,000 |
short-term borrowings | 0 | 250,000,000 | 450,000,000 | 0 | 150,000,000 | 100,000,000 | 0 | 350,000,000 | 850,000,000 | 0 | 0 | 325,000,000 | 0 | 50,000,000 | 565,000,000 | 0 | 1,500,000,000 | 450,000,000 | 1,200,000,000 | 259,000,000 | 1,000,000,000 | 4,000,000 | ||||||
common stock | 32,000,000 | 30,000,000 | 28,000,000 | 56,000,000 | 28,000,000 | 4,000,000 | 7,000,000 | 15,000,000 | 1,742,000,000 | 23,000,000 | 38,000,000 | 38,000,000 | 10,000,000 | 14,000,000 | 4,000,000 | 7,000,000 | 52,000,000 | 171,000,000 | 656,000,000 | 109,000,000 | 113,000,000 | 196,000,000 | 231,000,000 | 186,000,000 | ||||
redemptions and repurchases — | ||||||||||||||||||||||||||||
distributions to noncontrolling interests | -29,000,000 | -37,000,000 | -34,000,000 | -61,000,000 | -39,000,000 | -48,000,000 | -60,000,000 | -18,000,000 | -97,000,000 | -91,000,000 | -67,000,000 | -46,000,000 | -46,000,000 | -70,000,000 | -48,000,000 | -43,000,000 | -44,000,000 | -29,000,000 | -13,000,000 | -49,000,000 | -22,000,000 | -18,000,000 | -11,000,000 | -7,000,000 | -4,000,000 | |||
payment of common stock dividends | -758,000,000 | -736,000,000 | -733,000,000 | -754,000,000 | -733,000,000 | -765,000,000 | -764,000,000 | -742,000,000 | -741,000,000 | -723,000,000 | -702,000,000 | -700,000,000 | -699,000,000 | -678,000,000 | -676,000,000 | -677,000,000 | -655,000,000 | -650,000,000 | -611,000,000 | -608,000,000 | -586,000,000 | -582,000,000 | -578,000,000 | -556,000,000 | -530,000,000 | -526,000,000 | -497,000,000 | -451,000,000 |
other financing activities | -17,000,000 | -133,000,000 | 35,000,000 | -68,000,000 | -124,000,000 | -20,000,000 | -38,000,000 | -83,000,000 | -16,000,000 | -104,000,000 | -115,000,000 | -57,000,000 | -50,000,000 | -117,000,000 | -69,000,000 | -54,000,000 | -116,000,000 | -63,000,000 | -14,000,000 | -181,000,000 | -42,000,000 | -38,000,000 | -39,000,000 | -36,000,000 | -43,000,000 | -91,000,000 | -17,000,000 | -46,000,000 |
net cash provided from financing activities | -348,000,000 | 2,815,000,000 | -472,000,000 | 985,000,000 | 1,734,000,000 | -393,000,000 | 629,000,000 | -305,000,000 | 580,000,000 | 1,025,000,000 | 2,590,000,000 | 10,371,000,000 | 682,000,000 | 43,000,000 | ||||||||||||||
net change in cash, cash equivalents, and restricted cash | -1,067,000,000 | 1,231,000,000 | -156,000,000 | 379,000,000 | -89,000,000 | -354,000,000 | 1,027,000,000 | -820,000,000 | 278,000,000 | 62,000,000 | -156,000,000 | 484,000,000 | -184,000,000 | 733,000,000 | 1,498,000,000 | -283,000,000 | 190,000,000 | 1,549,000,000 | -126,000,000 | -273,000,000 | 143,000,000 | |||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 1,101,000,000 | 0 | 0 | 921,000,000 | 0 | 0 | 2,037,000,000 | 0 | 0 | 1,829,000,000 | 0 | 0 | 1,068,000,000 | 0 | 0 | 1,978,000,000 | 0 | 0 | 0 | 2,147,000,000 | |||||||
cash, cash equivalents, and restricted cash at end of period | -1,067,000,000 | 2,332,000,000 | -156,000,000 | 379,000,000 | 832,000,000 | -354,000,000 | 1,027,000,000 | 1,217,000,000 | 278,000,000 | 62,000,000 | 1,673,000,000 | 484,000,000 | -184,000,000 | 1,801,000,000 | 1,498,000,000 | -283,000,000 | 2,168,000,000 | 1,549,000,000 | -126,000,000 | -273,000,000 | 2,290,000,000 | |||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||
cash paid during the period for — | ||||||||||||||||||||||||||||
interest | 531,000,000 | 756,000,000 | 780,000,000 | 521,000,000 | 714,000,000 | 651,000,000 | 391,000,000 | 652,000,000 | 589,000,000 | 321,000,000 | 515,000,000 | 533,000,000 | 365,000,000 | 519,000,000 | 494,000,000 | 362,000,000 | 490,000,000 | 474,000,000 | 475,000,000 | 428,000,000 | 499,000,000 | 453,000,000 | 372,000,000 | 461,000,000 | 308,000,000 | 234,000,000 | 224,000,000 | 186,000,000 |
income taxes | 200,000,000 | -1,000,000 | 69,000,000 | 71,000,000 | -9,000,000 | 51,000,000 | -31,000,000 | -9,000,000 | 3,000,000 | 165,000,000 | -8,000,000 | 4,000,000 | 139,000,000 | -51,000,000 | 74,000,000 | 8,000,000 | -16,000,000 | 55,000,000 | 133,000,000 | 5,000,000 | -1,000,000 | -188,000,000 | 7,000,000 | -6,000,000 | -13,000,000 | 3,000,000 | -141,000,000 | -7,000,000 |
noncash transactions — | ||||||||||||||||||||||||||||
accrued property additions at end of period | 151,000,000 | 940,000,000 | 132,000,000 | 225,000,000 | 580,000,000 | 414,000,000 | -23,000,000 | 833,000,000 | 35,000,000 | -26,000,000 | 863,000,000 | -28,000,000 | 71,000,000 | 872,000,000 | 89,000,000 | 95,000,000 | 733,000,000 | |||||||||||
right-of-use assets obtained under operating leases | 27,000,000 | 87,000,000 | 28,000,000 | 84,000,000 | 14,000,000 | 32,000,000 | 18,000,000 | 26,000,000 | 71,000,000 | 63,000,000 | 24,000,000 | |||||||||||||||||
right-of-use assets obtained under finance leases | 1,000,000 | 13,000,000 | 2,000,000 | 0 | 1,000,000 | 1,000,000 | 3,000,000 | 4,000,000 | ||||||||||||||||||||
reassessment of right-of-use assets under operating leases | 0 | 0 | 0 | 40,000,000 | ||||||||||||||||||||||||
issuance of common stock under dividend reinvestment plan | 57,000,000 | 55,000,000 | 56,000,000 | 34,000,000 | 33,000,000 | |||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||
cash and cash equivalents | -285,000,000 | 2,164,000,000 | 1,548,000,000 | |||||||||||||||||||||||||
receivables — | ||||||||||||||||||||||||||||
customer accounts | ||||||||||||||||||||||||||||
unbilled revenues | 31,000,000 | 522,000,000 | 8,000,000 | |||||||||||||||||||||||||
under recovered fuel clause revenues | ||||||||||||||||||||||||||||
other accounts and notes | ||||||||||||||||||||||||||||
accumulated benefit from uncollectible accounts | -36,000,000 | -53,000,000 | 3,000,000 | |||||||||||||||||||||||||
materials and supplies | 85,000,000 | 1,405,000,000 | -28,000,000 | |||||||||||||||||||||||||
fossil fuel for generation | 32,000,000 | 577,000,000 | 2,000,000 | |||||||||||||||||||||||||
natural gas for sale | 49,000,000 | 233,000,000 | 207,000,000 | |||||||||||||||||||||||||
prepaid expenses | -165,000,000 | 667,000,000 | -264,000,000 | |||||||||||||||||||||||||
assets from risk management activities, net of collateral | -14,000,000 | 134,000,000 | 9,000,000 | |||||||||||||||||||||||||
regulatory assets – asset retirement obligations | -20,000,000 | 272,000,000 | 374,000,000 | |||||||||||||||||||||||||
other regulatory assets | -30,000,000 | 876,000,000 | 50,000,000 | |||||||||||||||||||||||||
other current assets | 11,000,000 | 179,000,000 | 70,000,000 | |||||||||||||||||||||||||
total current assets | -361,000,000 | 9,430,000,000 | 1,565,000,000 | |||||||||||||||||||||||||
property, plant, and equipment: | ||||||||||||||||||||||||||||
in service | 1,389,000,000 | 105,931,000,000 | 101,000,000 | |||||||||||||||||||||||||
less: accumulated depreciation | 297,000,000 | 31,180,000,000 | -224,000,000 | |||||||||||||||||||||||||
plant in service, net of depreciation | 1,092,000,000 | 74,751,000,000 | 325,000,000 | |||||||||||||||||||||||||
other utility plant | ||||||||||||||||||||||||||||
nuclear fuel, at amortized cost | -19,000,000 | 854,000,000 | -22,000,000 | |||||||||||||||||||||||||
construction work in progress | -9,000,000 | 8,360,000,000 | 236,000,000 | |||||||||||||||||||||||||
total property, plant, and equipment | 1,064,000,000 | 83,965,000,000 | 539,000,000 | |||||||||||||||||||||||||
other property and investments: | ||||||||||||||||||||||||||||
goodwill | 0 | 5,280,000,000 | -2,000,000 | |||||||||||||||||||||||||
nuclear decommissioning trusts, at fair value | 227,000,000 | 1,787,000,000 | 23,000,000 | |||||||||||||||||||||||||
equity investments in unconsolidated subsidiaries | -23,000,000 | 1,386,000,000 | -17,000,000 | |||||||||||||||||||||||||
other intangible assets, net of amortization of 428 and 412, respectively | ||||||||||||||||||||||||||||
miscellaneous property and investments | -28,000,000 | 407,000,000 | -111,000,000 | |||||||||||||||||||||||||
total other property and investments | 16,000,000 | 10,178,000,000 | -121,000,000 | |||||||||||||||||||||||||
deferred charges and other assets: | ||||||||||||||||||||||||||||
operating lease right-of-use assets, net of amortization | 6,000,000 | 1,770,000,000 | -44,000,000 | |||||||||||||||||||||||||
deferred charges related to income taxes | -1,000,000 | 798,000,000 | 2,000,000 | |||||||||||||||||||||||||
prepaid pension costs | ||||||||||||||||||||||||||||
unamortized loss on reacquired debt | -7,000,000 | 297,000,000 | -6,000,000 | |||||||||||||||||||||||||
deferred under recovered fuel clause revenues | ||||||||||||||||||||||||||||
regulatory assets – asset retirement obligations, deferred | 202,000,000 | 4,384,000,000 | ||||||||||||||||||||||||||
other regulatory assets, deferred | -157,000,000 | 6,763,000,000 | 454,000,000 | |||||||||||||||||||||||||
other deferred charges and assets | 117,000,000 | 1,267,000,000 | 15,000,000 | |||||||||||||||||||||||||
total deferred charges and other assets | 160,000,000 | 15,279,000,000 | 741,000,000 | |||||||||||||||||||||||||
total assets | 879,000,000 | 118,852,000,000 | 2,724,000,000 | |||||||||||||||||||||||||
increase in notes payable | -841,000,000 | 236,000,000 | -562,000,000 | 187,000,000 | 126,000,000 | 137,000,000 | 310,000,000 | 182,000,000 | -485,000,000 | -685,000,000 | 660,000,000 | 782,000,000 | -545,000,000 | -543,000,000 | 573,000,000 | 184,000,000 | 177,000,000 | 294,000,000 | -884,000,000 | |||||||||
cash paid (received) during the period for — | ||||||||||||||||||||||||||||
other intangible assets, net of amortization of 420 and 412, respectively | ||||||||||||||||||||||||||||
utilization of federal tax credit carryforward | ||||||||||||||||||||||||||||
estimated loss on plant vogtle units 3 and 4 | 0 | -70,000,000 | 264,000,000 | 460,000,000 | 48,000,000 | 0 | ||||||||||||||||||||||
retail fuel cost under recovery – long-term | -265,000,000 | -346,000,000 | 454,000,000 | -972,000,000 | -599,000,000 | -130,000,000 | ||||||||||||||||||||||
-fossil fuel for generation | 135,000,000 | 60,000,000 | -52,000,000 | 54,000,000 | -105,000,000 | -203,000,000 | 53,000,000 | |||||||||||||||||||||
-natural gas cost under recovery | -30,000,000 | -54,000,000 | -40,000,000 | 53,000,000 | 2,000,000 | -487,000,000 | ||||||||||||||||||||||
net cash provided from (used for) financing activities | 1,141,000,000 | 454,000,000 | -20,000,000 | -193,000,000 | 185,000,000 | |||||||||||||||||||||||
other intangible assets, net of amortization of 403 and 376, respectively | ||||||||||||||||||||||||||||
utilization of federal tax credits | ||||||||||||||||||||||||||||
-accrued interest | -70,000,000 | -127,000,000 | -128,000,000 | -90,000,000 | ||||||||||||||||||||||||
capital contributions from noncontrolling interests | 9,000,000 | 0 | 0 | 21,000,000 | 0 | 0 | 73,000,000 | 72,000,000 | 30,000,000 | 313,000,000 | 1,000,000 | 6,000,000 | 123,000,000 | 1,202,000,000 | 8,000,000 | 6,000,000 | 2,000,000 | 71,000,000 | 188,000,000 | 48,000,000 | 131,000,000 | |||||||
other intangible assets, net of amortization of 385 and 376, respectively | ||||||||||||||||||||||||||||
utilization of federal investment tax credits | 85,000,000 | -15,000,000 | 32,000,000 | |||||||||||||||||||||||||
storm damage accruals | 14,000,000 | 53,000,000 | 55,000,000 | 52,000,000 | 54,000,000 | 58,000,000 | 54,000,000 | |||||||||||||||||||||
natural gas cost under recovery – long-term | 15,000,000 | 30,000,000 | 162,000,000 | 66,000,000 | -185,000,000 | |||||||||||||||||||||||
other intangible assets, net of amortization of 367 and 340, respectively | ||||||||||||||||||||||||||||
natural gas cost under recovery | ||||||||||||||||||||||||||||
other intangible assets, net of amortization of 358 and 340, respectively | ||||||||||||||||||||||||||||
other intangible assets, net of amortization of 350 and 340, respectively | ||||||||||||||||||||||||||||
mark-to-market adjustments | -47,000,000 | -60,000,000 | -81,000,000 | |||||||||||||||||||||||||
gain on dispositions | -20,000,000 | |||||||||||||||||||||||||||
-retail fuel cost over recovery | -4,000,000 | -16,000,000 | 26,000,000 | 7,000,000 | 3,000,000 | -24,000,000 | -65,000,000 | -122,000,000 | ||||||||||||||||||||
business acquisitions, net of cash acquired | 0 | 0 | -345,000,000 | 0 | -18,000,000 | -46,000,000 | 30,000,000 | -42,000,000 | -1,020,000,000 | -8,616,000,000 | ||||||||||||||||||
payments pursuant to ltsas | -40,000,000 | -44,000,000 | -37,000,000 | -31,000,000 | -54,000,000 | -60,000,000 | -48,000,000 | -65,000,000 | -26,000,000 | -75,000,000 | -54,000,000 | -30,000,000 | -73,000,000 | -57,000,000 | -77,000,000 | -55,000,000 | ||||||||||||
contributions from noncontrolling interests | 0 | 0 | 89,000,000 | |||||||||||||||||||||||||
contributions of wind turbine equipment | 0 | 0 | 82,000,000 | |||||||||||||||||||||||||
right-of-use assets obtained under leases | 126,000,000 | 12,000,000 | 3,000,000 | 2,000,000 | 14,000,000 | 76,000,000 | ||||||||||||||||||||||
other intangible assets, net of amortization of 331 and 307, respectively | ||||||||||||||||||||||||||||
other intangible assets, net of amortization of 326 and 307, respectively | ||||||||||||||||||||||||||||
other intangible assets, net of amortization of 317 and 307, respectively | ||||||||||||||||||||||||||||
impairment charges | 2,000,000 | 0 | 110,000,000 | 36,000,000 | ||||||||||||||||||||||||
(gain) loss on dispositions | -41,000,000 | -1,000,000 | 3,000,000 | -38,000,000 | -5,000,000 | |||||||||||||||||||||||
energy marketing | ||||||||||||||||||||||||||||
other intangible assets, net of amortization of 339 and 328, respectively | ||||||||||||||||||||||||||||
leveraged leases | -148,000,000 | 795,000,000 | -14,000,000 | |||||||||||||||||||||||||
storm damage reserve accruals | 54,000,000 | |||||||||||||||||||||||||||
proceeds from dispositions and asset sales | 4,000,000 | 1,000,000 | 982,000,000 | 36,000,000 | ||||||||||||||||||||||||
investment in unconsolidated subsidiaries | -1,000,000 | -1,000,000 | -77,000,000 | -7,000,000 | -30,000,000 | -33,000,000 | -30,000,000 | -18,000,000 | -35,000,000 | -81,000,000 | ||||||||||||||||||
purchase of membership interests from noncontrolling interests | 0 | 0 | -129,000,000 | |||||||||||||||||||||||||
customer accounts receivable | 10,000,000 | 1,603,000,000 | 158,000,000 | |||||||||||||||||||||||||
energy marketing receivables | -18,000,000 | 291,000,000 | -25,000,000 | |||||||||||||||||||||||||
other accounts and notes receivable | -11,000,000 | 560,000,000 | -63,000,000 | |||||||||||||||||||||||||
assets held for sale | -41,000,000 | |||||||||||||||||||||||||||
other intangible assets, net of amortization of 316 and 280 at september 30, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||
assets held for sale, deferred | -54,000,000 | |||||||||||||||||||||||||||
-natural gas for sale | -64,000,000 | 246,000,000 | -206,000,000 | |||||||||||||||||||||||||
net cash from financing activities | ||||||||||||||||||||||||||||
other intangible assets, net of amortization of 304 and 280 at june 30, 2020 and december 31, 2019, respectively | ||||||||||||||||||||||||||||
other intangible assets, net of amortization of 292 and 280 at march 31, 2020 and december 31, 2019, respectively | 523,000,000 | |||||||||||||||||||||||||||
estimated loss on plants under construction | 1,000,000 | -7,000,000 | ||||||||||||||||||||||||||
noncash transactions — accrued property additions at end of period | -35,000,000 | 58,000,000 | 173,000,000 | 894,000,000 | 176,000,000 | 51,000,000 | 578,000,000 | 29,000,000 | -182,000,000 | 731,000,000 | 450,000,000 | |||||||||||||||||
other intangible assets, net of amortization of 265 and 235 at september 30, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||
other intangible assets, net of amortization of 253 and 235 at june 30, 2019 and december 31, 2018, respectively | ||||||||||||||||||||||||||||
dispositions | 2,273,000,000 | |||||||||||||||||||||||||||
preferred stock | ||||||||||||||||||||||||||||
preferred and preference stock | ||||||||||||||||||||||||||||
estimated loss on kemper igcc | 37,000,000 | 28,000,000 | 3,012,000,000 | 108,000,000 | 88,000,000 | 81,000,000 | 53,000,000 | 380,000,000 | ||||||||||||||||||||
asset dispositions | 135,000,000 | |||||||||||||||||||||||||||
hedge settlements | -35,000,000 | |||||||||||||||||||||||||||
investment in restricted cash | 0 | -3,000,000 | -13,000,000 | 7,858,000,000 | -8,319,000,000 | -289,000,000 | ||||||||||||||||||||||
distribution of restricted cash | 6,000,000 | 1,000,000 | 26,000,000 | 97,000,000 | 357,000,000 | 292,000,000 | 9,000,000 | |||||||||||||||||||||
net change in cash and cash equivalents | 408,000,000 | 339,000,000 | -881,000,000 | 772,000,000 | 1,143,000,000 | -650,000,000 | -69,000,000 | |||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 1,975,000,000 | 0 | 0 | 1,404,000,000 | 659,000,000 | |||||||||||||||||||||
cash and cash equivalents at end of period | 408,000,000 | 339,000,000 | 1,094,000,000 | 772,000,000 | 1,143,000,000 | 754,000,000 | 590,000,000 | |||||||||||||||||||||
income taxes receivable, non-current | ||||||||||||||||||||||||||||
preference stock | ||||||||||||||||||||||||||||
investment tax credits | ||||||||||||||||||||||||||||
-mirror cwip | ||||||||||||||||||||||||||||
prepaid long-term service agreement | -43,000,000 | -33,000,000 | -49,000,000 | -64,000,000 | ||||||||||||||||||||||||
interest-bearing refundable deposits | ||||||||||||||||||||||||||||
-fossil fuel stock | 39,000,000 | 31,000,000 | 441,000,000 | |||||||||||||||||||||||||
long-term debt issuances | 10,041,000,000 | 1,997,000,000 | 1,251,000,000 | |||||||||||||||||||||||||
common stock issuances | 1,113,000,000 | 270,000,000 | 128,000,000 | |||||||||||||||||||||||||
common stock repurchased | -4,000,000 | |||||||||||||||||||||||||||
-retail fuel cost over recovery - short-term | 25,000,000 | |||||||||||||||||||||||||||
plant acquisitions | -114,000,000 | |||||||||||||||||||||||||||
cash paid (received) during the period for -- | ||||||||||||||||||||||||||||
interest-bearing refundable deposit | ||||||||||||||||||||||||||||
redemptions and repurchases— | ||||||||||||||||||||||||||||
payment of dividends on preferred and preference stock of subsidiaries | -17,000,000 | |||||||||||||||||||||||||||
redemptions — | ||||||||||||||||||||||||||||
noncash transactions — capital lease obligation | ||||||||||||||||||||||||||||
interest-bearing refundable deposit related to asset sale | 75,000,000 |
We provide you with 20 years of cash flow statements for The Southern stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of The Southern stock. Explore the full financial landscape of The Southern stock with our expertly curated income statements.
The information provided in this report about The Southern stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.