SYNNEX Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
SYNNEX Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 184,921,000 | 167,537,000 | 194,802,000 | 178,556,000 | 143,605,000 | 172,128,000 | 187,542,000 | 139,262,000 | 133,087,000 | 167,020,000 | 221,231,000 | 148,835,000 | 148,917,000 | 132,324,000 | 119,441,000 | 94,704,000 | 93,102,000 | 87,822,000 | 215,152,000 | 134,464,000 | 56,960,000 | 122,584,000 | 176,001,000 | 123,132,000 | 114,473,000 | 87,106,000 | 113,181,000 | 69,290,000 | 93,693,000 | 24,434,000 | 91,073,000 | 75,163,000 | 73,148,000 | 61,789,000 | 85,310,000 | 58,701,000 | 44,357,000 | 46,637,000 | 62,224,000 | 48,171,000 | 51,910,000 | 46,302,000 | 57,108,000 | 45,005,000 | 39,579,000 | 38,458,000 | 41,506,000 | 46,633,000 | 30,792,000 | 33,391,000 | 43,693,000 | 34,826,000 | 34,830,000 | 39,154,000 | 50,201,000 | 39,170,000 | 31,511,000 | 29,671,000 | 37,532,000 | 30,950,000 | 24,954,000 | 34,666,000 | 30,300,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 103,595,000 | 99,710,000 | 102,438,000 | 98,188,000 | 106,287,000 | 100,619,000 | 103,398,000 | 105,285,000 | 104,954,000 | 104,678,000 | 106,722,000 | 101,517,000 | 99,625,000 | 155,501,000 | 104,870,000 | 15,294,000 | 15,886,000 | 15,614,000 | 90,178,000 | 84,275,000 | 82,326,000 | 84,858,000 | 90,716,000 | 91,553,000 | 95,465,000 | 94,374,000 | 79,073,000 | 48,708,000 | 48,872,000 | 48,634,000 | 51,584,000 | 36,873,000 | 35,482,000 | 35,947,000 | |||||||||||||||||||||||||||||
share-based compensation | 11,950,000 | 21,861,000 | 22,105,000 | 16,176,000 | 13,430,000 | 17,490,000 | 21,259,000 | 20,442,000 | 18,687,000 | 24,595,000 | 31,358,000 | 19,554,000 | 19,928,000 | 20,327,000 | 35,045,000 | 6,510,000 | 6,750,000 | 4,887,000 | 8,161,000 | 8,829,000 | 7,423,000 | 8,789,000 | 8,444,000 | 6,430,000 | 6,478,000 | 6,607,000 | 6,162,000 | 5,791,000 | 5,624,000 | 5,101,000 | 4,956,000 | 4,085,000 | 4,038,000 | 4,289,000 | 3,356,000 | 3,405,000 | 3,743,000 | 3,467,000 | 2,966,000 | 3,301,000 | 3,721,000 | 3,656,000 | 4,852,000 | 3,592,000 | 3,048,000 | 2,584,000 | 2,384,000 | 2,092,000 | 2,215,000 | 2,483,000 | 2,189,000 | 2,031,000 | 2,216,000 | 2,009,000 | 2,124,000 | 1,953,000 | 1,975,000 | 1,941,000 | 2,353,000 | 2,706,000 | 1,743,000 | 1,923,000 | 2,163,000 |
benefit from doubtful accounts | 4,576,000 | 6,366,000 | -1,178,000 | -2,882,000 | -6,272,000 | 11,194,000 | 14,404,000 | 10,827,000 | 13,613,000 | 5,898,000 | 8,471,000 | 1,778,000 | 8,565,000 | 15,927,000 | -10,223,000 | 3,000 | 1,775,000 | 901,000 | 1,048,000 | 8,374,000 | 35,265,000 | 4,594,000 | 9,415,000 | 15,683,000 | 2,852,000 | 6,961,000 | 812,000 | 2,582,000 | 516,000 | 3,336,000 | 969,000 | 86,000 | 860,000 | -1,314,000 | -694,000 | 88,000 | 2,462,000 | 1,688,000 | 1,749,000 | 1,136,000 | 1,838,000 | -1,388,000 | 85,000 | 2,556,000 | 1,699,000 | -985,000 | 2,052,000 | 2,918,000 | 977,000 | 1,252,000 | 2,275,000 | 464,000 | 1,139,000 | 2,449,000 | 2,475,000 | 2,320,000 | |||||||
other | 1,579,000 | 4,373,000 | -6,292,000 | 3,288,000 | 4,469,000 | 1,170,000 | 2,748,000 | -7,250,000 | -581,000 | 2,326,000 | -2,612,000 | 1,821,000 | 1,743,000 | 3,424,000 | 3,942,000 | -4,110,000 | 1,039,000 | 1,758,000 | 4,702,000 | 849,000 | 3,761,000 | 2,846,000 | 1,124,000 | 1,281,000 | 578,000 | 6,736,000 | |||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisition of businesses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -393,970,000 | 854,220,000 | -503,305,000 | -1,077,560,000 | 42,175,000 | 1,343,075,000 | -1,381,331,000 | -479,766,000 | 1,016,931,000 | 187,536,000 | -1,225,327,000 | -574,550,000 | 722,863,000 | -420,981,000 | -1,088,970,000 | 195,223,000 | -50,529,000 | 427,052,000 | -267,785,000 | -341,208,000 | 2,430,000 | 619,254,000 | -474,809,000 | -28,230,000 | -311,579,000 | 487,937,000 | -15,464,000 | 279,401,000 | -188,337,000 | 111,725,000 | -109,373,000 | 478,848,000 | -281,825,000 | -46,060,000 | -252,092,000 | 52,032,000 | -296,127,000 | -85,780,000 | 18,116,000 | 176,302,000 | -237,658,000 | -49,338,000 | 60,092,000 | 113,939,000 | -136,365,000 | -99,011,000 | 118,835,000 | 155,442,000 | -163,114,000 | -87,891,000 | 47,125,000 | 47,074,000 | -81,429,000 | ||||||||||
receivables from vendors | 9,599,000 | -16,640,000 | -110,758,000 | -24,769,000 | 82,541,000 | 46,380,000 | -138,979,000 | 165,313,000 | -5,299,000 | -148,081,000 | 127,775,000 | 47,603,000 | 51,143,000 | 14,721,000 | -138,349,000 | 30,279,000 | -22,668,000 | 17,136,000 | 35,176,000 | -15,253,000 | -7,681,000 | 67,600,000 | -39,711,000 | 11,797,000 | -85,054,000 | 86,579,000 | 2,509,000 | -16,990,000 | 5,422,000 | -14,273,000 | -3,807,000 | ||||||||||||||||||||||||||||||||
inventories | -111,776,000 | -102,861,000 | -726,000,000 | -513,341,000 | -17,340,000 | 42,176,000 | 327,808,000 | 364,985,000 | 598,450,000 | 740,959,000 | 717,232,000 | -1,490,440,000 | -620,203,000 | -1,243,348,000 | -846,333,000 | -192,091,000 | -118,613,000 | 126,927,000 | 153,868,000 | 212,918,000 | -332,800,000 | -162,772,000 | 236,884,000 | -175,701,000 | -181,403,000 | -32,914,000 | -483,144,000 | 84,708,000 | 185,282,000 | -154,745,000 | 241,318,000 | -116,448,000 | -259,144,000 | -109,058,000 | -185,410,000 | -185,725,000 | -98,406,000 | 59,379,000 | -7,241,000 | -86,038,000 | 56,850,000 | 76,550,000 | 25,686,000 | -23,696,000 | -195,249,000 | -136,894,000 | -88,186,000 | -65,999,000 | 7,987,000 | -9,023,000 | -28,705,000 | -18,639,000 | 74,679,000 | 22,157,000 | -27,426,000 | -11,815,000 | 23,689,000 | 43,792,000 | -113,187,000 | -73,362,000 | -25,611,000 | -27,896,000 | -27,100,000 |
accounts payable | 1,099,965,000 | -1,970,112,000 | 1,466,053,000 | 1,610,170,000 | -219,135,000 | -926,836,000 | 805,384,000 | 286,124,000 | -923,209,000 | -1,140,046,000 | 155,045,000 | 1,559,718,000 | 511,451,000 | 149,738,000 | 2,388,832,000 | -265,423,000 | 367,523,000 | -636,045,000 | 230,724,000 | 227,069,000 | 841,042,000 | -613,821,000 | 217,991,000 | 170,704,000 | 585,458,000 | -875,761,000 | 175,961,000 | -240,590,000 | 180,961,000 | 49,115,000 | 109,783,000 | -365,878,000 | 183,328,000 | -89,293,000 | 141,771,000 | -30,713,000 | 238,362,000 | 95,111,000 | -451,000 | -146,833,000 | 209,708,000 | 115,547,000 | -123,023,000 | -95,294,000 | 200,367,000 | -2,489,000 | -86,677,000 | -161,189,000 | 200,158,000 | 66,721,000 | 9,752,000 | -56,449,000 | 103,291,000 | ||||||||||
other operating assets and liabilities | -337,257,000 | 187,549,000 | 152,889,000 | 97,956,000 | -264,468,000 | -422,687,000 | 360,007,000 | -13,267,000 | -249,088,000 | -47,680,000 | 249,949,000 | 116,853,000 | 91,934,000 | -148,081,000 | -32,424,000 | 62,878,000 | -14,688,000 | -23,264,000 | -152,675,000 | -3,938,000 | 485,083,000 | -65,717,000 | 115,596,000 | 43,439,000 | -95,451,000 | -17,119,000 | |||||||||||||||||||||||||||||||||||||
net cash from operating activities | 573,182,000 | -747,997,000 | 561,941,000 | 385,782,000 | -114,708,000 | 384,709,000 | 210,668,000 | 591,955,000 | 707,545,000 | -102,795,000 | 302,189,000 | -67,311,000 | 1,035,966,000 | -1,320,448,000 | 560,996,000 | -55,527,000 | 279,341,000 | 24,977,000 | 287,269,000 | 320,616,000 | 1,168,340,000 | 58,141,000 | 347,446,000 | 249,853,000 | 110,920,000 | -158,300,000 | 141,091,000 | -103,095,000 | 68,384,000 | -5,674,000 | 256,933,000 | 65,464,000 | 39,997,000 | -185,630,000 | 51,683,000 | -9,668,000 | 141,187,000 | 143,749,000 | 86,187,000 | 221,849,000 | 127,398,000 | 208,175,000 | 11,837,000 | -46,867,000 | -164,724,000 | -35,018,000 | -82,380,000 | 26,615,000 | 50,567,000 | 40,905,000 | 24,154,000 | 96,270,000 | 48,191,000 | 74,178,000 | 103,125,000 | -46,226,000 | 102,831,000 | 59,423,000 | -32,898,000 | -19,545,000 | 8,685,000 | -22,143,000 | 61,101,000 |
capex | -30,243,000 | -41,525,000 | -49,060,000 | -47,142,000 | -37,822,000 | -41,088,000 | -42,590,000 | -39,808,000 | -30,331,000 | -37,278,000 | -38,527,000 | -32,021,000 | -21,284,000 | -25,217,000 | -40,781,000 | -4,997,000 | -4,861,000 | -4,253,000 | -70,639,000 | -42,706,000 | -32,720,000 | -51,900,000 | -43,991,000 | -33,020,000 | -31,612,000 | -28,800,000 | -49,832,000 | -25,453,000 | -27,660,000 | -22,360,000 | -25,416,000 | -26,830,000 | -23,654,000 | -21,646,000 | -28,072,000 | -27,626,000 | -31,676,000 | -35,859,000 | -28,611,000 | -26,164,000 | -22,931,000 | -22,400,000 | -17,156,000 | -19,952,000 | -15,976,000 | -4,293,000 | -13,622,000 | -7,216,000 | -5,086,000 | -3,041,000 | -2,941,000 | -4,245,000 | -2,690,000 | -4,605,000 | -18,818,000 | -5,384,000 | -7,322,000 | -8,629,000 | -5,507,000 | -2,389,000 | -2,358,000 | -2,399,000 | -5,592,000 |
free cash flows | 542,939,000 | -789,522,000 | 512,881,000 | 338,640,000 | -152,530,000 | 343,621,000 | 168,078,000 | 552,147,000 | 677,214,000 | -140,073,000 | 263,662,000 | -99,332,000 | 1,014,682,000 | -1,345,665,000 | 520,215,000 | -60,524,000 | 274,480,000 | 20,724,000 | 216,630,000 | 277,910,000 | 1,135,620,000 | 6,241,000 | 303,455,000 | 216,833,000 | 79,308,000 | -187,100,000 | 91,259,000 | -128,548,000 | 40,724,000 | -28,034,000 | 231,517,000 | 38,634,000 | 16,343,000 | -207,276,000 | 23,611,000 | -37,294,000 | 109,511,000 | 107,890,000 | 57,576,000 | 195,685,000 | 104,467,000 | 185,775,000 | -5,319,000 | -66,819,000 | -180,700,000 | -39,311,000 | -96,002,000 | 19,399,000 | 45,481,000 | 37,864,000 | 21,213,000 | 92,025,000 | 45,501,000 | 69,573,000 | 84,307,000 | -51,610,000 | 95,509,000 | 50,794,000 | -38,405,000 | -21,934,000 | 6,327,000 | -24,542,000 | 55,509,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -30,243,000 | -41,525,000 | -49,060,000 | -47,142,000 | -37,822,000 | -41,088,000 | -42,590,000 | -39,808,000 | -30,331,000 | -37,278,000 | -38,527,000 | -32,021,000 | -21,284,000 | -25,217,000 | -40,781,000 | -4,997,000 | -4,861,000 | -4,253,000 | -70,639,000 | -42,706,000 | -32,720,000 | -51,900,000 | -43,991,000 | -33,020,000 | -31,612,000 | -28,800,000 | -49,832,000 | -25,453,000 | -27,660,000 | -22,360,000 | -25,416,000 | -26,830,000 | -23,654,000 | -21,646,000 | -28,072,000 | -27,626,000 | -31,676,000 | -35,859,000 | -28,611,000 | -26,164,000 | -22,931,000 | -22,400,000 | |||||||||||||||||||||
acquisition of businesses, net of cash acquired | -666,000 | -3,793,000 | -11,255,000 | -6,184,000 | 2,205,000 | -28,443,000 | 0 | -27,998,000 | 32,253,000 | 33,044,000 | 5,566,000 | 0 | 0 | -390,433,000 | -1,234,000 | -4,311,000 | -20,701,000 | -877,000 | -3,462,000 | 2,139,000 | -261,000 | -8,000 | -18,920,000 | 0 | 1,399,000 | -42,834,000 | -10,128,000 | 0 | 0 | -37,248,000 | -1,000 | ||||||||||||||||||||||||||||||||
net cash from investing activities | -26,546,000 | -44,532,000 | -12,265,000 | -80,776,000 | -32,887,000 | -67,910,000 | -43,254,000 | -48,619,000 | -30,331,000 | -34,207,000 | -38,527,000 | -30,330,000 | -21,434,000 | -25,217,000 | -949,478,000 | 4,645,000 | -3,474,000 | -4,041,000 | -71,980,000 | -45,555,000 | -37,656,000 | -54,304,000 | -44,558,000 | -36,358,000 | -36,416,000 | -29,505,000 | -1,105,161,000 | -23,900,000 | -22,659,000 | -27,872,000 | -530,099,000 | -84,052,000 | -18,053,000 | -22,053,000 | -39,754,000 | -430,430,000 | -489,000 | 18,728,000 | -52,277,000 | -92,532,000 | 21,743,000 | 6,917,000 | -1,211,000 | -38,123,000 | -13,581,000 | -388,736,000 | -10,965,000 | -8,642,000 | -25,076,000 | 899,000 | -6,080,000 | -13,644,000 | 3,112,000 | 7,052,000 | -52,115,000 | 2,195,000 | -3,987,000 | -72,481,000 | 16,196,000 | 2,458,000 | 6,979,000 | -24,566,000 | -9,903,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -36,898,000 | -37,220,000 | -34,026,000 | -34,212,000 | -34,191,000 | -35,652,000 | -31,469,000 | -32,682,000 | -33,011,000 | -33,212,000 | -28,790,000 | -28,561,000 | -28,766,000 | -28,829,000 | -19,210,000 | -10,339,000 | -10,454,000 | -10,269,000 | 0 | -7,000 | -35,000 | -20,740,000 | -19,116,000 | -19,115,000 | -19,202,000 | -19,174,000 | -17,888,000 | -13,886,000 | -13,975,000 | -13,971,000 | -11,963,000 | -9,955,000 | -9,963,000 | -9,934,000 | -9,915,000 | -7,922,000 | -7,920,000 | -7,967,000 | -7,836,000 | -4,922,000 | -4,964,000 | -4,869,000 | |||||||||||||||||||||
proceeds from reissuance of treasury stock | 2,732,000 | 9,781,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -148,818,000 | -100,510,000 | -102,011,000 | -56,506,000 | -254,150,000 | -199,225,000 | -342,899,000 | -102,969,000 | -59,991,000 | -114,800,000 | -41,980,000 | -30,256,000 | -29,023,000 | -23,757,000 | 0 | 0 | 0 | -928,000 | -10,002,000 | -10,000,000 | 0 | 0 | -1,974,000 | -4,943,000 | 0 | ||||||||||||||||||||||||||||||||||||||
repurchases of common stock for tax withholdings on equity awards | -4,582,000 | -4,250,000 | -16,975,000 | -1,441,000 | -1,489,000 | -4,798,000 | -10,333,000 | -828,000 | -1,084,000 | -6,681,000 | -5,076,000 | -105,000 | -403,000 | -5,478,000 | -8,823,000 | -145,000 | -161,000 | -794,000 | -12,441,000 | -166,000 | -97,000 | -2,480,000 | -6,917,000 | -109,000 | -176,000 | -709,000 | -4,691,000 | -39,000 | -195,000 | -1,488,000 | -5,949,000 | -311,000 | -578,000 | -3,033,000 | -5,631,000 | -584,000 | -223,000 | -2,620,000 | |||||||||||||||||||||||||
net borrowings (repayments) on revolving credit loans | -212,714,000 | 421,422,000 | 14,600,000 | 47,680,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt | -14,914,000 | -627,000 | -789,000 | -700,894,000 | -766,510,000 | -18,204,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on long term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for debt issuance costs | 0 | -1,154,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -415,194,000 | 288,596,000 | -297,664,000 | -637,952,000 | 293,723,000 | -311,207,000 | -380,259,000 | -158,534,000 | -376,634,000 | 129,547,000 | -116,345,000 | -29,296,000 | -984,446,000 | 854,496,000 | -2,625,278,000 | 2,454,618,000 | -74,741,000 | -147,219,000 | -103,855,000 | 49,805,000 | -305,213,000 | 67,567,000 | -333,304,000 | -228,577,000 | -42,733,000 | -27,087,000 | 1,224,209,000 | -16,875,000 | -59,795,000 | -146,392,000 | 583,575,000 | -46,557,000 | 69,278,000 | 32,358,000 | 157,146,000 | 70,736,000 | 3,390,000 | -51,120,000 | -6,897,000 | -21,488,000 | -107,035,000 | -219,647,000 | 36,108,000 | 9,614,000 | 237,637,000 | 418,566,000 | 106,464,000 | -95,231,000 | -43,839,000 | 24,240,000 | -29,364,000 | -3,358,000 | -25,138,000 | -79,632,000 | -71,396,000 | 35,015,000 | -105,480,000 | 27,418,000 | 37,884,000 | 25,194,000 | 5,243,000 | 25,525,000 | -55,948,000 |
effect of exchange rate changes on cash and cash equivalents | 93,794,000 | -13,582,000 | 13,221,000 | -3,426,000 | -8,422,000 | -11,640,000 | 3,638,000 | -2,709,000 | 198,000 | 983,000 | -15,258,000 | 3,628,000 | -5,817,000 | 5,745,000 | -1,555,000 | -3,140,000 | 1,969,000 | -860,000 | 235,000 | 2,660,000 | 2,331,000 | 1,997,000 | -3,490,000 | 2,293,000 | -413,000 | 1,681,000 | 157,000 | 600,000 | -1,227,000 | -1,207,000 | 1,351,000 | -356,000 | -168,000 | -969,000 | |||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -319,725,000 | 142,702,000 | -2,830,000 | 157,435,000 | -365,724,000 | 141,379,000 | 111,555,000 | 27,996,000 | 92,571,000 | 56,192,000 | -3,219,000 | 12,259,000 | -77,023,000 | -15,688,000 | 68,375,000 | -9,293,000 | 75,778,000 | 28,458,000 | 1,185,000 | -18,705,000 | -8,859,000 | -6,036,000 | 13,133,000 | 19,975,000 | 9,458,000 | 20,551,000 | -21,352,000 | -5,719,000 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 1,059,378,000 | 0 | 0 | 1,033,776,000 | 0 | 0 | 336,072,000 | 0 | 0 | 180,143,000 | 0 | 0 | 151,622,000 | 0 | 0 | 0 | 163,699,000 | 0 | 0 | 0 | 88,038,000 | 0 | 0 | 0 | 59,406,000 | -5,055,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 225,236,000 | 541,863,000 | -319,725,000 | 142,702,000 | 1,030,946,000 | -365,724,000 | 141,379,000 | 447,627,000 | 92,571,000 | 45,734,000 | 169,771,000 | -76,931,000 | 56,192,000 | 148,403,000 | 12,259,000 | -77,023,000 | -15,688,000 | 232,074,000 | 75,778,000 | -8,859,000 | -6,036,000 | 101,171,000 | 19,975,000 | 9,458,000 | 20,551,000 | 38,054,000 | -10,774,000 | ||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -517,515,000 | -10,372,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 232,000 | -4,000 | -1,162,000 | 612,000 | -24,922,000 | -12,765,000 | -4,174,000 | -7,131,000 | -1,400,000 | -2,567,000 | -4,093,000 | -10,129,000 | -19,103,000 | 0 | -1,862,000 | -25,923,000 | -24,475,000 | 517,000 | 389,000 | -1,652,000 | -219,000 | -1,190,000 | -693,000 | -5,307,000 | -3,796,000 | -591,000 | -155,000 | -955,000 | |||||||||||||||||||||||||||||||||||
impairment of long-lived assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of net investment hedges | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and reissuances of treasury stock | 956,000 | 5,533,000 | 2,780,000 | 2,727,000 | 1,218,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments) borrowings on revolving credit loans | 10,622,000 | -56,055,000 | 24,886,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on long-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | -4,251,000 | 13,991,000 | 12,214,000 | 23,884,000 | 24,562,000 | -43,834,000 | -18,745,000 | 6,663,000 | -42,255,000 | -10,261,000 | 12,100,000 | 1,640,000 | 643,000 | 14,777,000 | -9,575,000 | -1,300,000 | -5,840,000 | 5,905,000 | -4,720,000 | 2,390,000 | -9,167,000 | -5,626,000 | -3,577,000 | 1,401,000 | -879,000 | 2,408,000 | 5,088,000 | 1,797,000 | |||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -217,096,000 | 398,793,000 | 312,794,000 | 16,429,000 | 171,879,000 | -170,771,000 | -3,056,014,000 | 2,393,474,000 | 213,228,000 | -124,645,000 | 112,077,000 | 339,644,000 | 815,896,000 | 70,104,000 | 96,310,000 | -173,528,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid on borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of the impact of concentrix separation and acquisition of businesses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net transfer of cash and cash equivalents to concentrix | 0 | 0 | 0 | -149,948,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of stock to acquire business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net assets transferred to concentrix | 0 | 0 | 0 | 2,322,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long term debt | -19,305,000 | -12,275,000 | -21,166,000 | -19,333,000 | -31,678,000 | -20,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 522,856,000 | 0 | 0 | 994,913,000 | 0 | 0 | 1,568,870,000 | 0 | 0 | 231,149,000 | 0 | 0 | 462,033,000 | 0 | 0 | 556,742,000 | 0 | 0 | 387,167,000 | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 398,793,000 | 312,794,000 | 539,285,000 | -170,771,000 | 11,341,000 | 510,407,000 | 2,393,475,000 | 213,229,000 | 1,444,225,000 | 339,644,000 | 815,893,000 | 301,256,000 | -9,178,000 | 27,052,000 | 249,531,000 | -149,496,000 | -17,647,000 | 378,205,000 | -62,737,000 | 96,310,000 | 213,639,000 | ||||||||||||||||||||||||||||||||||||||||||
net borrowings on revolving credit loans | -273,925,000 | 303,349,000 | 930,844,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 3,277,000 | 2,057,000 | 2,218,000 | 1,944,000 | 1,956,000 | 2,116,000 | 6,783,000 | 3,503,000 | 2,329,000 | 174,000 | 4,349,000 | 3,433,000 | 1,168,000 | 3,963,000 | 2,233,000 | 928,000 | 1,384,000 | 822,000 | 850,000 | 1,186,000 | 1,284,000 | 1,604,000 | 996,000 | 1,380,000 | 923,000 | 937,000 | 1,536,000 | 1,831,000 | 2,521,000 | 1,662,000 | 378,000 | 9,144,000 | 3,228,000 | 3,552,000 | |||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of the impact of concentrix separation: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of bonds | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance cost | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -484,506,000 | -9,178,000 | 27,052,000 | -212,502,000 | -149,496,000 | -17,647,000 | -178,537,000 | 309,530,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign exchange losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible debt conversion option fair value and extinguishment losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings | 136,221,000 | 123,623,000 | 120,271,000 | 395,437,000 | 2,091,077,000 | 1,742,171,000 | 1,926,904,000 | 1,951,059,000 | 2,006,080,000 | 2,322,041,000 | 2,602,591,000 | 1,783,941,000 | 1,644,133,000 | 1,943,889,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings | -2,721,190,000 | -134,128,000 | -187,269,000 | -382,415,000 | -1,495,728,000 | -158,680,000 | -1,753,864,000 | -2,002,975,000 | -2,190,703,000 | -1,938,594,000 | -1,931,311,000 | -1,964,353,000 | -1,884,694,000 | -1,992,581,000 | -2,310,835,000 | -2,742,055,000 | -3,092,579,000 | -1,824,585,000 | -1,564,940,000 | -1,900,275,000 | |||||||||||||||||||||||||||||||||||||||||||
increase in book overdraft | 543,000 | 596,000 | -1,576,000 | -1,278,000 | 5,375,000 | 48,807,000 | -28,776,000 | 17,182,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of contingent consideration | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign exchange (gains) losses | 1,212,000 | 926,000 | 1,576,000 | -6,358,000 | 17,004,000 | -1,295,000 | -2,945,000 | 5,636,000 | 1,322,000 | 5,934,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses | -2,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued costs for property and equipment purchases | -527,000 | 527,000 | 354,000 | -3,774,000 | 8,783,000 | -1,620,000 | 6,262,000 | 7,212,000 | -1,930,000 | -231,000 | 5,066,000 | 747,000 | 1,744,000 | -303,000 | 1,998,000 | 641,000 | -71,000 | 448,000 | 1,221,000 | -2,601,000 | 2,362,000 | -2,497,000 | 5,270,000 | 932,000 | 4,138,000 | 3,787,000 | 999,000 | ||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible debt conversion option fair value and extinguishment (gains) losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of held-to-maturity investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of trading investments | 0 | 0 | 2,048,000 | 57,000 | 135,000 | 22,000 | 2,119,000 | 1,334,000 | 173,000 | 328,000 | 2,222,000 | 927,000 | 762,000 | 639,000 | 1,010,000 | 3,876,000 | 762,000 | 861,000 | 1,042,000 | 496,000 | 1,420,000 | 799,000 | 4,759,000 | 2,188,000 | |||||||||||||||||||||||||||||||||||||||
acquisition of businesses (primarily convergys), net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings, net of debt discount and issuance costs | 1,401,540,000 | 203,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of common stock issued for acquisition of convergys business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in book overdraft | 1,039,000 | -9,818,000 | 1,277,000 | -79,540,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsettled common stock repurchases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of refunds | -2,412,000 | -4,389,000 | -1,846,000 | 0 | 0 | -5,922,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based compensation | -3,080,000 | -639,000 | -416,000 | -1,411,000 | -2,999,000 | -1,058,000 | -1,509,000 | -2,742,000 | -2,839,000 | -1,323,000 | -1,948,000 | -1,670,000 | -1,824,000 | -931,000 | -1,425,000 | -1,333,000 | -2,908,000 | -772,000 | -1,349,000 | -416,000 | -379,000 | -73,000 | -635,000 | -2,056,000 | -217,000 | -1,568,000 | -1,661,000 | -943,000 | -979,000 | -21,000 | -6,158,000 | -2,640,000 | -128,000 | ||||||||||||||||||||||||||||||
purchases of investments | -8,000 | -8,000 | -29,000 | -21,000 | -4,455,000 | -4,297,000 | -1,304,000 | -2,886,000 | -8,593,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired and refunds | -475,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of non-marketable equity security investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of common stock issued for acquisition of business | 0 | 0 | 3,000 | 71,103,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of held-to-maturity investments | -731,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lender fees for term loan drawn subsequent to period end | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible debt conversion option fair value and extinguishment gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of acquisition of businesses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, including from related parties | -359,522,000 | -265,013,000 | -124,886,000 | 236,437,000 | -401,407,000 | -52,432,000 | -61,132,000 | 36,698,000 | -129,126,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including to related parties | 769,482,000 | -45,429,000 | -141,956,000 | -200,127,000 | 265,499,000 | 85,232,000 | 205,253,000 | -214,022,000 | 195,248,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets and liabilities | 37,506,000 | -5,622,000 | 4,978,000 | 57,276,000 | 27,314,000 | 28,492,000 | 42,228,000 | 1,126,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of cost-method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
others | 276,000 | -4,201,000 | 562,000 | 3,993,000 | -2,830,000 | 1,337,000 | 2,361,000 | 2,006,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of investments | 1,021,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in book overdrafts | 7,081,000 | 182,000 | 2,334,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in book overdrafts | -637,000 | -4,240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign exchange gains | -659,000 | 152,000 | -1,186,000 | -1,697,000 | -2,728,000 | -1,422,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale and maturity of investments | 4,395,000 | 4,268,000 | 0 | 1,962,000 | 10,065,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of acquisition of business: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refund of excess purchase consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(advances to) repayment by third parties of loans and deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted cash, net of acquisition of businesses | -3,426,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 67,571,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 68,756,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation expense | 15,375,000 | 16,700,000 | 14,474,000 | 13,449,000 | 13,025,000 | 11,109,000 | 11,171,000 | 11,368,000 | 10,314,000 | 9,199,000 | 5,657,000 | 4,179,000 | 4,061,000 | 3,994,000 | 4,275,000 | 3,896,000 | 4,243,000 | 4,161,000 | 4,041,000 | 5,078,000 | 3,716,000 | 4,316,000 | 3,979,000 | 2,824,000 | 2,838,000 | 2,818,000 | 2,709,000 | 2,721,000 | |||||||||||||||||||||||||||||||||||
amortization of intangible assets | 13,011,000 | 11,794,000 | 11,704,000 | 12,985,000 | 13,716,000 | 13,462,000 | 14,593,000 | 16,734,000 | 17,564,000 | 15,166,000 | 5,697,000 | 2,031,000 | 1,998,000 | 1,971,000 | 1,953,000 | 2,080,000 | 2,063,000 | 2,071,000 | 2,075,000 | 1,998,000 | 1,776,000 | 1,761,000 | 2,049,000 | 1,238,000 | 1,278,000 | 1,346,000 | 1,234,000 | 1,769,000 | |||||||||||||||||||||||||||||||||||
tax benefits from employee stock plans | 1,119,000 | 1,447,000 | 2,696,000 | 2,594,000 | 1,305,000 | 1,918,000 | 1,670,000 | 1,777,000 | 941,000 | 1,409,000 | 1,397,000 | 3,292,000 | 509,000 | 1,314,000 | 240,000 | 855,000 | 32,000 | 693,000 | 2,043,000 | 272,000 | 1,678,000 | 719,000 | 1,737,000 | 1,687,000 | 43,000 | 7,391,000 | 3,105,000 | -229,000 | |||||||||||||||||||||||||||||||||||
other assets | 6,823,000 | -3,887,000 | -13,310,000 | 17,459,000 | -2,398,000 | -1,036,000 | -28,552,000 | 14,010,000 | -11,931,000 | -11,767,000 | -16,127,000 | 10,528,000 | -4,941,000 | -3,960,000 | -7,200,000 | 8,526,000 | 4,203,000 | 6,234,000 | -15,371,000 | -434,000 | -3,968,000 | 13,455,000 | -13,062,000 | 10,872,000 | 21,900,000 | -2,875,000 | -28,619,000 | 13,610,000 | |||||||||||||||||||||||||||||||||||
other liabilities | -9,382,000 | 6,848,000 | -12,169,000 | 6,073,000 | 7,971,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment by third parties of loans and deposits, net of amounts loaned | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from securitization and revolving lines of credit | 1,036,888,000 | 558,803,000 | 306,733,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of securitization and revolving lines of credit | -934,016,000 | -551,447,000 | -334,377,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loans, net of issuance cost | 49,472,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of term loans, capital leases and other borrowings | -15,955,000 | -7,982,000 | -7,973,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on investments | 0 | -117,000 | -263,000 | -569,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from related parties | -19,000 | 44,000 | 2,000 | -8,000 | 4,000 | 219,000 | 615,000 | -317,000 | 149,000 | -635,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to related parties | 2,957,000 | 627,000 | -67,000 | 3,585,000 | 1,526,000 | -2,507,000 | -4,935,000 | -5,928,000 | 6,093,000 | 6,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of trading and available-for-sale investments | -10,000 | -6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of term deposits | -28,654,000 | -4,388,000 | -3,066,000 | -1,218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of term deposits | 26,558,000 | 4,719,000 | 2,852,000 | 1,662,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refund of excess purchase consideration received | 0 | 561,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments by third parties of loans and deposits | 170,000 | 286,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted cash | 33,123,000 | 53,415,000 | -23,702,000 | -37,469,000 | 10,025,000 | -3,289,000 | 5,498,000 | -18,884,000 | -1,889,000 | 4,097,000 | 3,483,000 | 2,100,000 | -54,000 | -387,000 | 2,148,000 | -12,434,000 | 1,781,000 | 10,657,000 | |||||||||||||||||||||||||||||||||||||||||||||
payments of acquisition-related contingent consideration | 0 | -137,000 | 0 | 0 | 0 | -170,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of convertible notes discount | 0 | 0 | 926,000 | 1,388,000 | 1,353,000 | 1,336,000 | 1,300,000 | 1,284,000 | 1,251,000 | 1,234,000 | 1,202,000 | 1,187,000 | 1,155,000 | 1,142,000 | 1,110,000 | 1,097,000 | |||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on investments | -59,000 | 229,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | -9,966,000 | 45,992,000 | 3,188,000 | -36,212,000 | 6,358,000 | 58,335,000 | 64,129,000 | 39,782,000 | -964,000 | 33,851,000 | -9,991,000 | -12,476,000 | 17,680,000 | 4,549,000 | -13,311,000 | -9,654,000 | 17,295,000 | 16,768,000 | -25,303,000 | -5,751,000 | 15,685,000 | 2,285,000 | -5,305,000 | -206,000 | 8,523,000 | ||||||||||||||||||||||||||||||||||||||
purchases of trading investments | -5,000 | -5,000 | -28,000 | -55,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans and deposits to third parties, net of payments received | 255,000 | 499,000 | 606,000 | 483,000 | 279,000 | 421,000 | 418,000 | 217,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of cost investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity-method investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of cost investment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of convertible senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for purchase of shares of subsidiary from noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized exchange losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from securitization and revolving line of credit | 276,168,000 | 862,340,000 | 1,061,799,000 | 1,064,192,000 | 936,424,000 | 959,735,000 | 1,126,008,000 | 298,014,000 | 119,303,000 | 136,735,000 | 123,094,000 | 167,764,000 | 398,707,000 | 740,830,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
payments of securitization and revolving line of credit | -276,163,000 | -1,371,552,000 | -1,195,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of term loans and capital leases | -184,000 | -3,002,000 | -3,007,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of taxes paid for settlement of equity awards | 844,000 | -1,381,000 | -13,000 | -1,726,000 | 1,165,000 | 183,000 | 2,705,000 | 3,274,000 | 2,397,000 | 1,249,000 | 682,000 | 2,107,000 | 5,731,000 | 3,342,000 | 1,086,000 | -742,000 | |||||||||||||||||||||||||||||||||||||||||||||||
repayments received of loans and deposits to third parties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred liabilities | 8,537,000 | 3,145,000 | -5,924,000 | 14,455,000 | -3,030,000 | 2,246,000 | -116,000 | -3,333,000 | -4,266,000 | 3,290,000 | -2,710,000 | 18,000 | 9,358,000 | 9,591,000 | 10,516,000 | 383,000 | -7,513,000 | -7,072,000 | -5,390,000 | -19,496,000 | 16,479,000 | ||||||||||||||||||||||||||||||||||||||||||
repayments of loans and deposits to third parties | 291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets and businesses | -5,000 | -754,000 | -9,000 | -12,137,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of trading investments | -168,000 | -65,000 | -256,000 | -272,000 | -129,000 | -149,000 | -106,000 | -155,000 | -172,000 | -164,000 | -626,000 | -3,085,000 | -438,000 | -223,000 | -241,000 | -643,000 | -1,181,000 | 0 | -3,181,000 | -1,552,000 | |||||||||||||||||||||||||||||||||||||||||||
purchases of held-to-maturity term deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of held-to-maturity term deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -17,156,000 | -19,952,000 | -15,976,000 | -4,293,000 | -13,622,000 | -7,216,000 | -5,086,000 | -3,041,000 | -2,941,000 | -4,245,000 | -2,690,000 | -4,605,000 | -18,818,000 | -5,384,000 | -7,322,000 | -8,629,000 | -5,507,000 | -2,389,000 | -2,358,000 | -2,399,000 | -5,592,000 | ||||||||||||||||||||||||||||||||||||||||||
repayments received from loans and deposits to third parties | 571,000 | 756,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of cost investment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of securitization and revolving line of credit | -1,066,666,000 | -906,365,000 | -745,920,000 | -907,044,000 | -221,439,000 | -164,858,000 | -101,967,000 | -143,028,000 | -158,919,000 | -413,943,000 | -818,035,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term credit facility and term loans | 0 | 0 | 0 | 225,000,000 | 1,136,000 | 1,230,000 | -80,000 | 85,023,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of long-term bank loans, capital leases and other borrowings | -3,026,000 | -3,063,000 | -259,000 | -260,000 | -271,000 | -267,000 | -251,000 | -690,000 | -741,000 | -736,000 | -723,000 | -749,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
payment of acquisition-related contingent consideration | -2,370,000 | 0 | -4,736,000 | -400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for repurchase of treasury stock | 0 | 0 | -1,779,000 | -103,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for purchase of shares of subsidiary from noncontrolling interest | 0 | 0 | 0 | -11,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on investments | -287,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in held-to-maturity term deposits | 0 | -135,000 | -23,000 | -6,509,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity-method investee | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans and deposits to third parties, net of repayments received | 831,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on disposal of assets and businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from affiliates | -89,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to affiliates | 0 | -154,000 | -1,226,000 | 12,000 | -5,936,000 | 5,714,000 | -17,878,000 | -6,187,000 | 6,906,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of (investment in) businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of (investment in) equity-method investee | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of securitization and revolving lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term bank loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of acquisition related contingent consideration | -2,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of issuance of common stock, net of taxes paid for settlement of equity awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contribution by noncontrolling interest | -76,000 | 6,484,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity method investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of (investment in) held-to-maturity term deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables from affiliates | -43,000 | 189,000 | 872,000 | 224,000 | -227,000 | 3,928,000 | 8,239,000 | 222,000 | 201,000 | 4,232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in equity-method investee | 4,153,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) benefit from doubtful accounts | -773,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of assets and businesses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses | 0 | 3,072,000 | 4,270,000 | 70,000 | 30,390,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans and deposits to third parties | 428,000 | 378,000 | -2,430,000 | 868,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
book overdraft | -4,823,000 | -9,465,000 | -988,000 | 7,204,000 | -5,447,000 | 12,837,000 | -21,724,000 | -12,912,000 | 16,357,000 | -6,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for purchase of shares of subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for purchase of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized/unrealized (gains) losses on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of held-to-maturity term deposits | 6,000 | 6,000 | 8,162,000 | 2,947,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in investment in equity-method investee | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of additional investment in subsidiary | -4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized/unrealized gains on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity method investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized/unrealized gain on investments | -1,332,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in equity-method investee | 0 | 0 | -1,100,000 | -3,682,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized/unrealized (gain) loss on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment on securities and assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized and unrealized loss on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from vendors | -6,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | 5,474,000 | 947,000 | -14,759,000 | 6,220,000 | 251,000 | -10,816,000 | 7,330,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving lines of credit and securitization | 1,144,149,000 | 1,004,490,000 | 1,162,839,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of revolving lines of credit and securitization | -1,120,108,000 | -1,106,553,000 | -1,123,823,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of long-term bank loans and other borrowings | -2,373,000 | -561,000 | -116,143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital contribution by noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized and unrealized gain on investments | 265,000 | -641,000 | 548,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible asset | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of bank loans | -153,000 | -150,000 | -149,000 | -144,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of convertible debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and contribution by noncontolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory reserve | 4,395,000 | 1,328,000 | 1,056,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than temporary impairment on securities and assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving line of credit and securitization | 927,033,000 | 943,471,000 | 885,970,000 | 734,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of revolving line of credit and securitization | -889,176,000 | -969,738,000 | -860,081,000 | -797,485,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan advances to third parties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized and unrealized (gain) loss on investments | -252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment on securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of held-to-maturity investments | -2,929,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of held-to-maturity investments | 2,812,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan advances | -5,012,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (gain) loss on trading securities | -1,174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized (gain) loss on investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on impairment of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 520,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bank loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bank overdraft | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on investments and fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of bank loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible debt |
We provide you with 20 years of cash flow statements for SYNNEX stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of SYNNEX stock. Explore the full financial landscape of SYNNEX stock with our expertly curated income statements.
The information provided in this report about SYNNEX stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.