Synovus Financial Corp(NYSE:SNV)
Synovus Financial Corp. operates as the bank holding company for Synovus Bank that provides commercial and retail banking products and services. It operates through three segments: Community Banking, Wholesale Banking, and Financial Management Services. The company's commercial banking services incl...
Website: http://www.synovus.com
Founded: 1888
Full Time Employees: 5,389
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-03-31 | 2017-06-30 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income: | ||||||||||||||||||||||||||||||||||||||||||
loans, including fees | 680,441,000 | 657,811,000 | 648,252,000 | 675,836,000 | 700,657,000 | 701,570,000 | 691,715,000 | 698,881,000 | 686,094,000 | 670,230,000 | 629,557,000 | 575,213,000 | 478,448,000 | 391,307,000 | 361,091,000 | 369,465,000 | 369,323,000 | 371,288,000 | 372,491,000 | 386,853,000 | 384,275,000 | 401,997,000 | 427,337,000 | 448,516,000 | 463,437,000 | 457,564,000 | 447,769,000 | 326,613,000 | 314,639,000 | 285,340,000 | 261,971,000 | 243,893,000 | 237,448,000 | 232,974,000 | 229,917,000 | 215,269,000 | 216,166,000 | 217,982,000 | 215,656,000 | 216,554,000 | 224,019,000 | 229,814,000 |
investment securities | 91,440,000 | 93,720,000 | 93,352,000 | 91,038,000 | 87,643,000 | 78,891,000 | ||||||||||||||||||||||||||||||||||||
loans held for sale | 1,138,000 | 1,098,000 | 757,000 | 924,000 | 1,045,000 | 1,132,000 | 578,000 | 800,000 | 17,914,000 | 5,801,000 | 5,577,000 | 7,239,000 | 12,017,000 | 8,600,000 | 6,182,000 | 5,198,000 | 5,540,000 | 6,609,000 | 6,462,000 | 6,031,000 | 6,341,000 | 1,914,000 | ||||||||||||||||||||
federal reserve bank balances | 19,006,000 | 15,911,000 | 21,266,000 | 27,845,000 | 17,416,000 | 15,630,000 | 15,031,000 | 18,578,000 | 15,483,000 | 17,410,000 | 16,818,000 | 10,152,000 | 5,584,000 | 1,593,000 | 788,000 | 1,180,000 | 1,214,000 | 709,000 | 673,000 | 652,000 | 285,000 | 394,000 | 1,508,000 | 1,725,000 | 2,288,000 | 2,701,000 | 3,671,000 | 3,212,000 | 2,376,000 | 1,750,000 | 1,304,000 | 1,186,000 | 1,151,000 | 1,020,000 | 999,000 | 645,000 | 724,000 | 814,000 | 904,000 | 780,000 | 754,000 | 688,000 |
other earning assets | 3,094,000 | 3,102,000 | 3,138,000 | 3,487,000 | 3,746,000 | 4,019,000 | 3,480,000 | 4,862,000 | 4,906,000 | 5,281,000 | 3,873,000 | 3,210,000 | 1,700,000 | 1,960,000 | 752,000 | 990,000 | 551,000 | 839,000 | 733,000 | 1,152,000 | 1,453,000 | 2,329,000 | 2,607,000 | 2,568,000 | 2,951,000 | 2,320,000 | 3,070,000 | 2,181,000 | 2,185,000 | 1,683,000 | 1,443,000 | 1,188,000 | 946,000 | 1,052,000 | 825,000 | 805,000 | 535,000 | 448,000 | 432,000 | 465,000 | 164,000 | 116,000 |
total interest income | 795,119,000 | 771,642,000 | 766,765,000 | 799,130,000 | 810,507,000 | 801,242,000 | 782,710,000 | 788,297,000 | 786,039,000 | 759,143,000 | 716,879,000 | 654,654,000 | 551,299,000 | 453,772,000 | 416,062,000 | 418,279,000 | 412,504,000 | 412,743,000 | 409,817,000 | 433,479,000 | 435,550,000 | 451,569,000 | 483,897,000 | 506,253,000 | 523,415,000 | 516,131,000 | 504,839,000 | 357,394,000 | 343,942,000 | 313,134,000 | 285,510,000 | 264,533,000 | 256,554,000 | 252,393,000 | 249,323,000 | 231,401,000 | 233,259,000 | 233,852,000 | 231,513,000 | 230,391,000 | 240,000,000 | 247,676,000 |
interest expense: | ||||||||||||||||||||||||||||||||||||||||||
deposits | 281,523,000 | 278,309,000 | 282,325,000 | 316,198,000 | 345,314,000 | 335,754,000 | 332,666,000 | 318,981,000 | 292,060,000 | 241,780,000 | 173,935,000 | 108,155,000 | 46,917,000 | 18,501,000 | 13,659,000 | 14,444,000 | 16,086,000 | 19,371,000 | 25,018,000 | 32,107,000 | 43,194,000 | 56,474,000 | 86,002,000 | 82,483,000 | 94,082,000 | 92,700,000 | 87,684,000 | 45,676,000 | 39,219,000 | 26,375,000 | 18,118,000 | 16,134,000 | 15,858,000 | 16,200,000 | 16,015,000 | 14,819,000 | 15,428,000 | 16,354,000 | 15,894,000 | 16,716,000 | 18,220,000 | 21,144,000 |
long-term debt | 38,668,000 | 33,586,000 | 29,848,000 | 27,616,000 | 24,055,000 | 28,390,000 | 29,595,000 | 31,702,000 | 50,524,000 | 55,915,000 | 42,529,000 | 38,333,000 | 22,156,000 | 8,769,000 | 10,144,000 | 11,498,000 | 11,465,000 | 11,478,000 | 10,908,000 | 15,408,000 | 15,190,000 | 16,751,000 | 18,703,000 | 16,916,000 | 19,393,000 | 18,875,000 | 16,517,000 | 12,976,000 | 12,164,000 | 12,368,000 | 16,250,000 | 14,823,000 | 14,631,000 | 14,693,000 | 15,070,000 | 13,276,000 | 13,418,000 | 13,456,000 | 13,462,000 | 13,770,000 | 14,215,000 | 14,032,000 |
federal funds purchased, securities sold under repurchase agreements, and other short-term borrowings | 233,000 | 186,000 | 208,000 | 26,000 | 36,000 | 34,000 | 34,000 | 32,000 | 176,000 | 1,778,000 | 5,932,000 | 7,586,000 | 7,843,000 | 7,294,000 | 3,463,000 | 809,000 | 940,000 | |||||||||||||||||||||||||
total interest expense | 320,424,000 | 312,081,000 | 312,381,000 | 344,136,000 | 369,767,000 | 366,244,000 | 363,864,000 | 351,084,000 | 342,880,000 | 303,612,000 | 236,128,000 | 153,309,000 | 73,380,000 | 28,384,000 | 23,814,000 | 25,966,000 | 27,587,000 | 30,883,000 | 35,960,000 | 47,547,000 | 58,560,000 | 75,003,000 | 110,637,000 | 106,985,000 | 121,318,000 | 118,869,000 | 107,664,000 | 59,461,000 | 52,323,000 | 38,850,000 | 34,413,000 | 31,003,000 | 30,547,000 | 30,944,000 | 31,130,000 | 28,138,000 | 28,928,000 | 29,882,000 | 29,436,000 | 30,577,000 | 32,544,000 | 35,331,000 |
net interest income | 474,695,000 | 459,561,000 | 454,384,000 | 454,994,000 | 440,740,000 | 434,998,000 | 418,846,000 | 437,213,000 | 443,159,000 | 455,531,000 | 480,751,000 | 501,345,000 | 477,919,000 | 425,388,000 | 392,248,000 | 392,313,000 | 384,917,000 | 381,860,000 | 373,857,000 | 385,932,000 | 376,990,000 | 376,566,000 | 373,260,000 | 399,268,000 | 402,097,000 | 397,262,000 | 397,175,000 | 297,933,000 | 291,619,000 | 274,284,000 | 251,097,000 | 233,530,000 | 226,007,000 | 221,449,000 | 218,193,000 | 203,263,000 | 204,331,000 | 203,970,000 | 202,077,000 | 199,814,000 | 207,456,000 | 212,345,000 |
benefit from (reversal of) credit losses | 21,690,000 | 3,245,000 | 10,921,000 | 32,867,000 | 23,434,000 | 26,404,000 | 53,980,000 | 45,472,000 | 72,572,000 | 38,881,000 | 32,154,000 | 34,884,000 | 25,581,000 | 12,688,000 | 11,400,000 | |||||||||||||||||||||||||||
net interest income after benefit from (reversal of) credit losses | 453,005,000 | 456,316,000 | 443,463,000 | 297,691,250 | 417,306,000 | 408,594,000 | 364,866,000 | 308,958,750 | 370,587,000 | 416,650,000 | 448,597,000 | 311,471,500 | 452,338,000 | 412,700,000 | 380,848,000 | |||||||||||||||||||||||||||
non-interest revenue: | ||||||||||||||||||||||||||||||||||||||||||
service charges on deposit accounts | 26,303,000 | 25,258,000 | 23,114,000 | 23,244,000 | 23,683,000 | 22,907,000 | 21,813,000 | 22,260,000 | 21,385,000 | 23,477,000 | 22,974,000 | 23,639,000 | 23,398,000 | 23,491,000 | 22,539,000 | 22,221,000 | 22,641,000 | 21,414,000 | 20,033,000 | 19,063,000 | 17,813,000 | 15,567,000 | 20,689,000 | 22,385,000 | 22,952,000 | 21,994,000 | 20,859,000 | 20,319,000 | 20,582,000 | 19,940,000 | 19,820,000 | 20,653,000 | 20,822,000 | 20,240,000 | 19,710,000 | 19,133,000 | 19,647,000 | 19,426,000 | 19,195,000 | 19,521,000 | 20,884,000 | 20,404,000 |
fiduciary and asset management fees | 21,039,000 | 20,332,000 | 19,917,000 | 21,373,000 | 19,714,000 | 19,728,000 | 19,013,000 | 18,149,000 | 20,205,000 | 20,027,000 | 19,696,000 | 18,837,000 | 19,201,000 | 20,100,000 | 20,277,000 | 20,602,000 | 19,786,000 | 18,805,000 | 17,954,000 | 17,242,000 | 15,885,000 | 14,950,000 | 15,174,000 | 15,645,000 | 14,686,000 | 14,478,000 | 13,578,000 | 13,804,000 | 13,462,000 | 13,435,000 | 12,524,000 | 11,903,000 | 11,837,000 | 11,580,000 | 11,274,000 | 11,571,000 | 10,979,000 | 10,389,000 | 11,111,000 | 10,971,000 | 10,537,000 | 10,340,000 |
card fees | 19,894,000 | 20,132,000 | 21,227,000 | 19,577,000 | 18,439,000 | 19,418,000 | 19,486,000 | 20,872,000 | 18,602,000 | 17,059,000 | 15,824,000 | 15,887,000 | 15,101,000 | 16,089,000 | 14,756,000 | 12,861,000 | 13,238,000 | 13,304,000 | 11,996,000 | 11,743,000 | 10,823,000 | 9,186,000 | 10,950,000 | 11,325,000 | 12,297,000 | 11,161,000 | 10,877,000 | 10,863,000 | 10,608,000 | 10,199,000 | ||||||||||||
brokerage revenue | 21,673,000 | 20,748,000 | 20,359,000 | 20,907,000 | 20,810,000 | 20,457,000 | 22,707,000 | 19,728,000 | 20,237,000 | 20,908,000 | 22,558,000 | 19,996,000 | 17,140,000 | 15,243,000 | 14,655,000 | 14,795,000 | 14,745,000 | 13,926,000 | 12,974,000 | 11,794,000 | 10,604,000 | 9,984,000 | 12,398,000 | 11,106,000 | 11,071,000 | 10,052,000 | 9,406,000 | 9,643,000 | 9,329,000 | 8,695,000 | 7,210,000 | 7,009,000 | 6,199,000 | 7,338,000 | 6,483,000 | 7,251,000 | 6,307,000 | 6,636,000 | 7,002,000 | 7,594,000 | 7,127,000 | 6,844,000 |
mortgage banking income | 4,374,000 | 4,435,000 | 3,338,000 | 2,665,000 | 4,033,000 | 3,944,000 | 3,418,000 | 3,019,000 | 3,671,000 | 4,609,000 | 3,858,000 | 2,554,000 | 5,065,000 | 3,904,000 | 5,953,000 | 7,059,000 | 11,155,000 | 13,842,000 | 22,315,000 | 24,426,000 | 31,229,000 | 23,530,000 | 12,227,000 | 9,286,000 | 10,351,000 | 7,907,000 | 5,054,000 | 3,781,000 | 5,290,000 | 5,047,000 | 5,784,000 | 5,504,000 | 7,329,000 | 5,941,000 | 5,484,000 | 6,484,000 | 2,913,000 | 5,314,000 | 7,338,000 | 6,917,000 | 9,025,000 | 9,261,000 |
capital markets income | 13,944,000 | 12,960,000 | 6,941,000 | 12,070,000 | 10,284,000 | 15,077,000 | 6,627,000 | 5,104,000 | 6,377,000 | 6,975,000 | 13,725,000 | 6,998,000 | 6,839,000 | 7,393,000 | 5,472,000 | 7,189,000 | 8,089,000 | 3,335,000 | 7,505,000 | 4,352,000 | 5,690,000 | 6,050,000 | 11,243,000 | 8,972,000 | 7,396,000 | 8,385,000 | ||||||||||||||||
income from bank-owned life insurance | 9,628,000 | 10,279,000 | 8,084,000 | 10,543,000 | 8,442,000 | 8,097,000 | 7,347,000 | 10,323,000 | 6,965,000 | 6,878,000 | 7,262,000 | 7,206,000 | 6,792,000 | 9,165,000 | 6,556,000 | 15,168,000 | 6,820,000 | 7,188,000 | 8,843,000 | 9,725,000 | 7,778,000 | 7,756,000 | 6,038,000 | 5,621,000 | 5,139,000 | 5,176,000 | 5,290,000 | 3,683,000 | 3,771,000 | 4,217,000 | ||||||||||||
investment securities gains | 1,742,000 | -256,660,000 | -77,748,000 | 1,030,000 | 229,000 | 962,000 | -1,990,000 | 2,337,000 | -1,550,000 | 69,409,000 | 8,734,000 | 75,000 | -1,000 | 5,885,000 | 59,000 | 67,000 | 725,000 | 374,000 | 1,124,000 | 1,403,000 | 45,000 | 8,233,000 | 6,656,000 | |||||||||||||||||||
other non-interest revenue | 22,100,000 | 19,991,000 | 13,486,000 | 15,208,000 | 18,575,000 | 18,181,000 | 18,477,000 | 29,762,000 | 9,697,000 | 12,343,000 | 13,073,000 | 7,322,000 | 10,762,000 | 1,881,000 | 15,126,000 | 16,945,000 | 17,519,000 | 15,273,000 | 11,326,000 | 14,079,000 | 16,139,000 | 17,052,000 | 6,404,000 | |||||||||||||||||||
total non-interest revenue | 140,697,000 | 134,135,000 | 116,466,000 | 125,587,000 | 123,980,000 | -128,851,000 | 118,888,000 | 51,469,000 | 107,139,000 | 112,276,000 | 133,126,000 | 102,439,000 | 104,298,000 | 97,266,000 | 105,334,000 | 117,069,000 | 114,955,000 | 107,087,000 | 110,956,000 | 114,761,000 | 114,411,000 | 173,484,000 | 103,857,000 | |||||||||||||||||||
non-interest expense: | ||||||||||||||||||||||||||||||||||||||||||
salaries and other personnel expense | 197,313,000 | 192,182,000 | 185,510,000 | 184,725,000 | 184,814,000 | 179,407,000 | 188,521,000 | 176,711,000 | 179,741,000 | 183,001,000 | 188,924,000 | 182,629,000 | 173,334,000 | 161,063,000 | 164,684,000 | 167,018,000 | 160,364,000 | 160,567,000 | 161,477,000 | 153,946,000 | 154,994,000 | 159,597,000 | 149,678,000 | 145,084,000 | 142,516,000 | 143,009,000 | 139,427,000 | 113,496,000 | 114,341,000 | 113,720,000 | 105,213,000 | 101,662,000 | 101,945,000 | 97,061,000 | 101,358,000 | 96,488,000 | 91,962,000 | 92,794,000 | 89,479,000 | 93,917,000 | 94,900,000 | 93,177,000 |
net occupancy, equipment, and software expense | 49,089,000 | 48,589,000 | 48,652,000 | 47,251,000 | 46,977,000 | 46,415,000 | 46,808,000 | 48,146,000 | 45,790,000 | 42,785,000 | 42,860,000 | 45,192,000 | 43,462,000 | 43,199,000 | 42,877,000 | 42,780,000 | 43,483,000 | 41,825,000 | 41,134,000 | 44,183,000 | 41,554,000 | 41,727,000 | ||||||||||||||||||||
third-party processing and other services | 22,306,000 | 23,535,000 | 21,874,000 | 22,158,000 | 21,552,000 | 21,783,000 | 20,258,000 | 21,717,000 | 21,439,000 | 21,659,000 | 21,833,000 | 23,131,000 | 22,539,000 | 21,952,000 | 20,996,000 | 22,791,000 | 19,446,000 | 24,419,000 | 20,032,000 | 19,568,000 | 20,620,000 | 21,366,000 | 21,480,000 | |||||||||||||||||||
professional fees | 13,307,000 | 10,197,000 | 9,779,000 | 11,949,000 | 10,854,000 | 15,655,000 | 7,631,000 | 11,147,000 | 10,147,000 | 9,597,000 | 8,963,000 | 11,095,000 | 6,755,000 | 10,865,000 | 8,474,000 | 9,014,000 | 6,739,000 | 7,947,000 | 9,084,000 | 17,541,000 | 13,377,000 | 15,305,000 | 10,675,000 | 9,921,000 | 9,719,000 | 9,312,000 | 6,348,000 | 8,650,000 | 6,298,000 | 5,505,000 | 7,551,000 | 6,904,000 | 6,486,000 | 6,938,000 | 6,369,000 | 5,594,000 | 9,854,000 | 11,410,000 | 10,416,000 | 7,095,000 | 12,037,000 | 10,074,000 |
fdic insurance and other regulatory fees | 7,042,000 | 7,534,000 | 8,544,000 | 8,227,000 | 7,382,000 | 6,493,000 | 23,819,000 | 61,471,000 | 11,837,000 | 11,162,000 | 10,268,000 | 8,232,000 | 7,707,000 | 6,894,000 | 6,250,000 | 6,017,000 | 5,212,000 | 5,547,000 | 5,579,000 | 6,288,000 | 6,793,000 | 6,851,000 | 5,278,000 | 9,824,000 | 7,242,000 | 7,867,000 | 6,761,000 | 4,729,000 | 6,430,000 | 6,793,000 | 6,875,000 | 6,614,000 | 6,756,000 | 6,625,000 | 6,719,000 | 6,957,000 | 8,699,000 | 7,639,000 | 7,941,000 | 8,480,000 | 8,237,000 | 9,205,000 |
restructuring charges | -747,000 | 72,000 | -1,292,000 | 37,000 | 1,219,000 | -658,000 | 1,524,000 | 1,231,000 | 17,319,000 | -110,000 | -733,000 | -2,372,000 | 956,000 | -1,850,000 | -6,424,000 | -47,750 | 21,000 | -315,000 | 13,000 | 42,000 | 1,243,000 | 5,841,000 | 1,140,000 | -107,000 | 3,769,000 | 687,000 | 1,758,000 | 4,850,000 | 1,968,000 | 1,192,000 | ||||||||||||
merger-related expense | 23,757,000 | -913,000 | 353,000 | 7,401,000 | 49,738,000 | 3,381,000 | 6,684,000 | 1,086,000 | 550,000 | |||||||||||||||||||||||||||||||||
other operating expense | 36,662,000 | 33,592,000 | 34,967,000 | 34,964,000 | 40,892,000 | 32,706,000 | 34,180,000 | 32,435,000 | 36,305,000 | 36,727,000 | 32,987,000 | 41,088,000 | 39,257,000 | 39,928,000 | 35,593,000 | |||||||||||||||||||||||||||
total non-interest expense | 348,729,000 | 315,701,000 | 308,034,000 | 309,311,000 | 313,690,000 | 301,801,000 | 322,741,000 | 352,858,000 | 353,532,000 | 307,181,000 | 321,852,000 | 308,995,000 | 294,010,000 | 282,051,000 | 272,450,000 | 295,207,000 | 267,032,000 | 270,531,000 | 267,134,000 | 302,498,000 | 316,655,000 | 284,141,000 | 276,279,000 | 266,121,000 | 276,310,000 | 264,126,000 | 292,410,000 | 209,924,000 | 220,297,000 | 195,179,000 | 191,747,000 | 193,207,000 | 185,871,000 | 188,611,000 | 188,233,000 | 178,908,000 | 190,738,000 | 187,328,000 | 181,186,000 | 182,286,000 | 213,347,000 | 191,492,000 |
income before income taxes | 244,973,000 | 274,750,000 | 251,895,000 | 238,403,000 | 227,596,000 | -22,058,000 | 161,013,000 | 90,352,000 | 124,194,000 | 221,745,000 | 259,871,000 | 259,905,000 | 262,626,000 | 227,915,000 | 213,732,000 | 269,385,000 | 240,708,000 | 243,014,000 | 236,254,000 | 187,129,000 | 131,363,000 | 124,058,000 | 42,116,000 | 206,632,000 | 186,985,000 | 210,824,000 | 160,574,000 | 143,852,000 | 128,008,000 | 133,375,000 | 117,791,000 | 108,070,000 | 102,620,000 | 94,031,000 | 83,730,000 | 85,812,000 | 59,710,000 | 73,459,000 | 72,906,000 | 46,553,000 | 25,944,250 | 30,514,000 |
income tax expense | 48,468,000 | 57,023,000 | 49,026,000 | 46,912,000 | 36,943,000 | 20,779,000 | 27,729,000 | 47,801,000 | 57,712,000 | 54,135,000 | 59,582,000 | 49,863,000 | 42,695,000 | 68,983,000 | 53,935,000 | 56,814,000 | 49,161,000 | 36,720,000 | 39,789,000 | 30,866,000 | 3,595,000 | 54,948,000 | 51,259,000 | 54,640,000 | 40,388,000 | 38,783,000 | 18,949,000 | 30,209,000 | 41,788,000 | 39,519,000 | 37,375,000 | 33,574,000 | 31,199,000 | 31,849,000 | ||||||||
net income | 196,505,000 | 217,119,000 | 194,872,000 | 189,377,000 | 180,684,000 | -14,680,000 | 124,070,000 | 69,573,000 | 96,465,000 | 173,944,000 | 202,159,000 | 205,770,000 | 203,044,000 | 178,052,000 | 171,037,000 | 200,402,000 | 186,773,000 | 186,200,000 | 187,093,000 | 150,409,000 | 91,574,000 | 93,192,000 | 38,521,000 | 151,684,000 | 135,726,000 | 156,184,000 | 120,186,000 | 105,069,000 | 109,059,000 | 103,166,000 | 76,003,000 | 68,551,000 | 65,245,000 | 60,457,000 | 52,531,000 | 53,963,000 | 38,579,000 | 45,694,000 | 45,535,000 | 29,574,000 | 724,039,000 | 30,725,000 |
yoy | 8.76% | -1579.01% | 57.07% | 172.20% | 87.31% | -108.44% | -38.63% | -66.19% | -52.49% | -2.31% | 18.20% | 2.68% | 8.71% | -4.38% | -8.58% | 33.24% | 103.96% | 99.80% | 385.69% | -0.84% | -32.53% | -40.33% | -67.95% | 44.37% | 24.45% | 51.39% | 58.13% | 53.27% | 67.15% | 70.64% | 44.68% | 27.03% | 69.12% | 32.31% | 15.36% | 82.47% | -94.67% | 48.72% | ||||
qoq | -9.49% | 11.42% | 2.90% | 4.81% | -1330.82% | -111.83% | 78.33% | -27.88% | -44.54% | -13.96% | -1.75% | 1.34% | 14.04% | 4.10% | -14.65% | 7.30% | 0.31% | -0.48% | 24.39% | 64.25% | -1.74% | 141.93% | -74.60% | 11.76% | -13.10% | 29.95% | 14.39% | -3.66% | 5.71% | 35.74% | 10.87% | 5.07% | 7.92% | 15.09% | -2.65% | 39.88% | -15.57% | 0.35% | 53.97% | -95.92% | 2256.51% | |
less: net income attributable to noncontrolling interest | -489,000 | -596,000 | -142,000 | -1,049,000 | -871,000 | -652,000 | -437,000 | -768,000 | -630,000 | -166,000 | ||||||||||||||||||||||||||||||||
net income attributable to synovus financial corp. | 196,994,000 | 217,715,000 | 195,014,000 | 190,426,000 | 181,555,000 | -14,028,000 | 124,507,000 | 70,341,000 | 97,095,000 | 174,110,000 | ||||||||||||||||||||||||||||||||
less: preferred stock dividends | 11,404,000 | 11,395,000 | 11,323,000 | 11,578,000 | 11,927,000 | 9,713,000 | 9,685,000 | 9,696,000 | 9,672,000 | 8,291,000 | 8,291,000 | 8,291,000 | 8,291,000 | 8,291,000 | 8,291,000 | 8,291,000 | 8,291,000 | 8,291,000 | 8,291,000 | 8,291,000 | 8,291,000 | 8,291,000 | 8,291,000 | 3,150,000 | 3,150,000 | |||||||||||||||||
net income available to common shareholders | 185,590,000 | 206,320,000 | 183,691,000 | 178,848,000 | 169,628,000 | -23,741,000 | 114,822,000 | 60,645,000 | 87,423,000 | 165,819,000 | 193,868,000 | 197,479,000 | 194,753,000 | 169,761,000 | 162,746,000 | 192,111,000 | 178,482,000 | 177,909,000 | 178,802,000 | 142,118,000 | 83,283,000 | 84,901,000 | 30,230,000 | 143,394,000 | 127,435,000 | 153,034,000 | 117,036,000 | 101,919,000 | 99,330,000 | 100,607,000 | 73,444,000 | 65,991,000 | 62,686,000 | 57,898,000 | 49,972,000 | 51,404,000 | 35,849,000 | 37,188,000 | 30,717,000 | 14,798,000 | 709,304,000 | 16,030,000 |
net income per common share, basic | 1,340 | 1,490 | 1,310 | 1,250 | 1,190 | -160 | 780 | 420 | 600 | 1,130 | 1,330 | 1,360 | 1,340 | 1,170 | 1,120 | 1,320 | 1,220 | 1,200 | 1,200 | 960 | 570 | 580 | 210 | 970 | 840 | 970 | 730 | 880 | 850 | 850 | 600 | 540 | 510 | 460 | 390 | 380 | 30 | 40 | 40 | |||
net income per common share, diluted | 1,330 | 1,480 | 1,300 | 1,240 | 1,180 | -160 | 780 | 410 | 600 | 1,130 | 1,320 | 1,350 | 1,330 | 1,160 | 1,110 | 1,310 | 1,210 | 1,190 | 1,190 | 960 | 560 | 570 | 200 | 960 | 830 | 960 | 720 | 870 | 840 | 840 | 600 | 530 | 510 | 460 | 390 | 380 | 40 | 40 | 30 | |||
weighted-average common shares outstanding, basic | 138,803,000 | 138,891,000 | 140,684,000 | 144,164,000 | 143,144,000 | 145,565,000 | 146,430,000 | 146,115,000 | 146,170,000 | 146,113,000 | 145,799,000 | 145,364,000 | 145,386,000 | 145,328,000 | 145,273,000 | 147,041,000 | 146,308,000 | 148,113,000 | 148,467,000 | 147,415,000 | 147,314,000 | 147,288,000 | 147,311,000 | 154,331,000 | 152,238,000 | 157,389,000 | 160,927,000 | 117,644,000 | 117,241,000 | 118,666,000 | 122,203,000 | 124,389,000 | 122,924,000 | 125,100,000 | 127,227,000 | 134,933,000 | 892,462,000 | 956,694,000 | 851,093,000 | 787,043,000 | 786,466,000 | 786,576,000 |
weighted-average common shares outstanding, diluted | 139,612,000 | 139,502,000 | 141,775,000 | 144,998,000 | 143,979,000 | 145,565,000 | 147,122,000 | 146,734,000 | 146,740,000 | 146,550,000 | 146,727,000 | 146,481,000 | 146,418,000 | 146,315,000 | 146,665,000 | 148,495,000 | 147,701,000 | 149,747,000 | 149,780,000 | 148,210,000 | 147,976,000 | 147,733,000 | 148,401,000 | 156,058,000 | 154,043,000 | 159,077,000 | 162,760,000 | 118,378,000 | 118,095,000 | 119,321,000 | 123,027,000 | 125,078,000 | 123,604,000 | 125,699,000 | 127,857,000 | 135,744,000 | 939,580,000 | 959,680,000 | 910,937,000 | 910,835,000 | 910,102,000 | 910,396,000 |
income tax benefit | 57,631,000 | -7,378,000 | 21,131,000 | 27,765,000 | 27,371,000 | 16,979,000 | ||||||||||||||||||||||||||||||||||||
other borrowings | 1,025,250 | 398,000 | 2,100,000 | 1,603,000 | 6,469,250 | 296,000 | 5,917,000 | 19,664,000 | 1,358,000 | 4,307,000 | 1,114,000 | 11,000 | ||||||||||||||||||||||||||||||
recovery of npa | 13,126,000 | |||||||||||||||||||||||||||||||||||||||||
loss on other loans held for sale | 30,954,000 | 2,360,000 | 16,750,000 | |||||||||||||||||||||||||||||||||||||||
investment securities available for sale | 71,906,000 | 65,176,000 | 61,642,000 | 60,421,000 | 61,054,000 | 58,840,000 | 53,550,000 | 50,312,000 | 47,249,000 | 41,446,000 | 35,876,000 | 33,298,000 | 29,458,000 | 38,791,000 | 43,196,000 | 44,935,000 | 51,653,000 | 52,333,000 | 53,761,000 | 52,794,000 | 49,938,000 | 24,952,000 | 24,164,000 | 23,928,000 | 20,266,000 | 17,541,000 | 16,269,000 | 16,685,000 | 16,972,000 | 13,943,000 | 15,265,000 | 13,584,000 | 12,986,000 | 10,732,000 | 12,929,000 | 15,039,000 | ||||||
(reversal of) benefit from credit losses | -12,760,250 | -7,868,000 | -24,598,000 | -18,575,000 | ||||||||||||||||||||||||||||||||||||||
net interest income after (reversal of) benefit from credit losses | 297,918,750 | 392,785,000 | 406,458,000 | |||||||||||||||||||||||||||||||||||||||
goodwill impairment | 44,877,000 | |||||||||||||||||||||||||||||||||||||||||
other operating expenses | 22,960,250 | 31,788,000 | 30,226,000 | 29,828,000 | 19,594,000 | 34,440,000 | 39,295,000 | 42,222,000 | 54,052,000 | 33,035,000 | 29,235,000 | 25,469,000 | 22,485,000 | 23,878,000 | 18,103,000 | 20,041,000 | 23,204,000 | 21,230,000 | 21,726,000 | 25,125,000 | 20,147,000 | 34,746,000 | 27,405,000 | 26,663,000 | 22,706,000 | 25,310,000 | 25,979,000 | |||||||||||||||
net interest income after benefit from credit losses | 392,432,000 | 374,866,000 | 333,607,000 | 234,715,000 | 214,538,000 | |||||||||||||||||||||||||||||||||||||
benefit from credit losses | 11,066,000 | 43,383,000 | 141,851,000 | 158,722,000 | ||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale | 792,000 | 1,111,000 | 978,000 | 752,000 | 391,000 | 436,000 | 578,000 | 379,000 | 505,000 | 680,000 | 727,000 | 650,000 | 588,000 | 632,000 | 454,000 | 869,000 | 1,411,000 | 1,706,000 | 1,941,000 | 1,764,000 | ||||||||||||||||||||||
net occupancy and equipment expense | 42,194,000 | 42,644,000 | 41,017,000 | 39,851,000 | 38,394,000 | 34,260,000 | 32,088,000 | 31,480,000 | 29,933,000 | 27,867,000 | 28,120,000 | 26,783,000 | 26,577,000 | 26,172,000 | 26,314,000 | 26,475,000 | 26,383,000 | 24,167,000 | 26,063,000 | 26,647,000 | ||||||||||||||||||||||
advertising expense | 4,752,000 | 4,375,000 | 5,950,000 | 5,923,000 | 5,123,000 | 6,835,000 | 3,735,000 | 5,092,000 | 5,346,000 | 4,906,000 | 5,597,000 | 7,351,000 | 2,410,000 | 3,443,000 | ||||||||||||||||||||||||||||
benefit from loan losses | 24,470,000 | 27,562,000 | 12,119,000 | 23,569,000 | 12,149,000 | 14,982,000 | 12,776,000 | 10,260,000 | 4,397,000 | 14,064,000 | 6,761,000 | 13,077,000 | 35,696,000 | 146,526,000 | 63,572,000 | |||||||||||||||||||||||||||
net interest income after benefit from loan losses | 374,798,000 | 374,535,000 | 385,143,000 | 373,606,000 | 285,784,000 | 276,637,000 | 261,508,000 | 240,837,000 | 198,866,000 | 190,267,000 | 197,209,000 | 189,000,000 | 164,118,000 | 60,930,000 | 148,773,000 | |||||||||||||||||||||||||||
non-interest income: | ||||||||||||||||||||||||||||||||||||||||||
investment securities losses | -2,157,000 | -3,731,000 | -1,845,000 | -324,000 | ||||||||||||||||||||||||||||||||||||||
other non-interest income | 15,772,000 | 8,599,000 | 12,499,000 | 9,461,000 | 312,000 | 4,116,000 | 3,951,000 | 10,299,000 | 9,757,000 | 8,469,000 | 9,161,000 | 6,953,000 | 7,367,000 | 7,983,000 | 7,446,000 | 6,313,000 | 7,379,000 | 6,158,000 | 7,530,000 | |||||||||||||||||||||||
total non-interest income | 97,955,000 | 88,760,000 | 89,807,000 | 79,378,000 | 67,992,000 | 71,668,000 | 67,046,000 | 68,701,000 | 74,006,000 | 68,155,000 | 67,886,000 | 63,147,000 | 65,854,000 | 60,181,000 | 63,578,000 | 65,092,000 | 64,721,000 | 80,117,000 | 73,233,000 | |||||||||||||||||||||||
third-party processing expense | 13,850,750 | 18,528,000 | 19,118,000 | 17,758,000 | 14,803,000 | 14,810,000 | 13,945,000 | 13,620,000 | 12,287,000 | 11,219,000 | 11,698,000 | 11,116,000 | 10,343,000 | |||||||||||||||||||||||||||||
amortization of intangibles | 2,175,500 | 2,901,000 | 2,410,000 | 3,392,000 | ||||||||||||||||||||||||||||||||||||||
earnout liability adjustments | 2,614,250 | 10,457,000 | 11,652,000 | |||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 4,592,000 | 4,735,000 | ||||||||||||||||||||||||||||||||||||||||
less: preferred stock dividends and redemption charge | 8,290,000 | 8,291,000 | 3,150,000 | 9,729,000 | ||||||||||||||||||||||||||||||||||||||
swap fee income | 4,778,000 | |||||||||||||||||||||||||||||||||||||||||
cabela's transaction fee | ||||||||||||||||||||||||||||||||||||||||||
other fee income | 5,587,000 | 4,510,000 | 4,618,000 | 6,164,000 | 4,965,000 | 5,171,000 | 5,280,000 | 4,804,000 | 5,246,000 | 6,106,000 | 5,199,000 | 5,775,000 | 5,487,000 | 6,211,000 | 5,276,000 | |||||||||||||||||||||||||||
foreclosed real estate expense | 1,094,000 | 360,000 | 856,000 | 1,448,000 | 2,840,000 | 2,725,000 | 4,588,000 | 2,684,000 | 9,496,000 | 5,064,000 | 10,359,000 | 7,502,000 | 10,940,000 | 34,978,000 | 11,997,000 | |||||||||||||||||||||||||||
trading account assets | 54,000 | 21,000 | 45,000 | 13,000 | 12,000 | 22,000 | 107,000 | 115,000 | 155,000 | 124,000 | 154,000 | 193,000 | 255,000 | |||||||||||||||||||||||||||||
federal funds purchased and securities sold under repurchase agreements | 107,000 | 45,000 | 46,000 | 58,000 | 51,000 | 45,000 | 43,000 | 91,000 | 109,000 | 155,000 | ||||||||||||||||||||||||||||||||
decrease in fair value of private equity investments | -3,056,000 | |||||||||||||||||||||||||||||||||||||||||
dividends on preferred stock | 2,559,000 | 2,559,000 | 2,560,000 | 2,559,000 | 2,559,000 | 2,559,000 | 2,559,000 | |||||||||||||||||||||||||||||||||||
bankcard fees | 8,253,000 | 8,330,000 | 8,269,000 | 8,346,000 | 8,372,000 | 8,077,000 | 7,979,000 | 7,760,000 | 7,838,000 | 7,064,000 | 10,137,000 | 7,866,000 | ||||||||||||||||||||||||||||||
increase in fair value of private equity investments | -1,352,000 | -2,107,000 | 284,000 | -883,000 | -257,000 | 1,805,000 | -944,000 | |||||||||||||||||||||||||||||||||||
earnout liability adjustment | 1,707,000 | |||||||||||||||||||||||||||||||||||||||||
fair value adjustment to visa derivative | ||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 6,259,000 | 5,671,000 | 6,693,000 | 9,377,000 | ||||||||||||||||||||||||||||||||||||||
net interest income after provision for loan losses | 227,271,000 | 220,336,000 | 214,756,000 | 208,816,000 | ||||||||||||||||||||||||||||||||||||||
gain on sale of memphis branches | ||||||||||||||||||||||||||||||||||||||||||
visa indemnification charges | 375,000 | 799,000 | 764,000 | 37,000 | 758,000 | 833,000 | ||||||||||||||||||||||||||||||||||||
federal funds purchased, securities sold under repurchase agreements, and other short-term liabilities | 60,500 | 72,000 | 80,000 | |||||||||||||||||||||||||||||||||||||||
losses on other loans held for sale | 121,750 | 408,000 | 165,000 | |||||||||||||||||||||||||||||||||||||||
third-party services | 9,689,000 | 10,151,000 | 10,366,000 | 9,929,000 | ||||||||||||||||||||||||||||||||||||||
dividends and accretion of discount on series a preferred stock | 9,525,000 | 8,506,000 | 14,818,000 | 14,776,000 | ||||||||||||||||||||||||||||||||||||||
losses (gains) on other loans held for sale | -86,000 | 676,000 | 4,104,000 | |||||||||||||||||||||||||||||||||||||||
net income per common share, basic: | ||||||||||||||||||||||||||||||||||||||||||
net income per common share, diluted: | ||||||||||||||||||||||||||||||||||||||||||
data processing expense | 8,420,000 | 8,284,000 | ||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | -796,339,000 | -211,000 | ||||||||||||||||||||||||||||||||||||||||
net income attributable to non-controlling interest | ||||||||||||||||||||||||||||||||||||||||||
net income available to controlling interest | 724,039,000 | 30,725,000 | ||||||||||||||||||||||||||||||||||||||||
dividends and accretion of discount on preferred stock | 10,992,000 | 14,695,000 | ||||||||||||||||||||||||||||||||||||||||
earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders, basic | 20 | 20 | ||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders, diluted | 17.5 | 20 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-06-30 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||
interest-earning deposits with banks and other cash and cash equivalents | 2,239,915,000 | 2,820,054,000 | 2,675,110,000 | 2,977,667,000 | 1,807,641,000 | 2,263,545,000 | 2,379,778,000 | 2,414,103,000 | ||||||||||||||||||||||||||||||||||||
federal funds sold and securities purchased under resale agreements | 34,292,000 | 32,262,000 | 31,123,000 | 16,320,000 | 45,971,000 | 31,063,000 | 43,722,000 | 37,323,000 | 36,176,000 | 35,788,000 | 35,518,000 | 38,367,000 | 58,448,000 | 29,568,000 | 27,642,000 | 72,387,000 | 77,627,000 | 82,554,000 | 88,552,000 | 113,783,000 | 120,095,000 | 118,048,000 | 129,891,000 | 77,047,000 | 69,975,000 | 49,946,000 | 33,627,000 | 13,821,000 | 25,430,000 | 40,872,000 | 57,192,000 | 46,847,000 | 58,060,000 | 71,753,000 | 77,685,000 | 76,300,000 | 69,732,000 | 80,772,000 | 80,975,000 | 80,177,000 | 88,636,000 | 122,878,000 | 113,517,000 | 116,318,000 |
total cash, cash equivalents, and restricted cash | 2,274,207,000 | 2,852,316,000 | 2,706,233,000 | 2,993,987,000 | 1,853,612,000 | 2,294,608,000 | 2,423,500,000 | 2,451,426,000 | 2,137,631,000 | 2,054,151,000 | 3,365,400,000 | 1,977,780,000 | 1,867,804,000 | 1,665,060,000 | 1,553,503,000 | 3,009,853,000 | 2,687,420,000 | 3,262,676,000 | 3,328,266,000 | 4,252,917,000 | ||||||||||||||||||||||||
investment securities held to maturity | 2,450,885,000 | 2,502,639,000 | 2,546,741,000 | 2,581,469,000 | 2,622,457,000 | 2,668,068,000 | ||||||||||||||||||||||||||||||||||||||
investment securities available for sale | 7,575,468,000 | 7,798,824,000 | 7,840,385,000 | 7,551,018,000 | 7,554,168,000 | 7,043,681,000 | ||||||||||||||||||||||||||||||||||||||
loans held for sale | 147,811,000 | 153,037,000 | 121,669,000 | 90,111,000 | 121,470,000 | 139,323,000 | 130,586,000 | 52,768,000 | 66,558,000 | 514,450,000 | 669,447,000 | 391,502,000 | 696,450,000 | 917,679,000 | 723,921,000 | 750,642,000 | 550,948,000 | 750,916,000 | 993,887,000 | 760,123,000 | 745,160,000 | 900,936,000 | ||||||||||||||||||||||
loans, net of deferred fees and costs | 43,753,234,000 | 43,536,716,000 | 42,648,738,000 | 42,609,028,000 | 43,120,674,000 | 43,093,397,000 | 43,309,877,000 | 43,404,490,000 | 43,679,910,000 | 44,353,537,000 | 44,044,939,000 | 43,716,353,000 | 42,571,458,000 | 41,204,780,000 | 40,169,150,000 | 39,311,958,000 | 38,341,030,000 | 38,236,018,000 | 38,805,101,000 | 38,252,984,000 | 39,549,847,000 | 39,914,297,000 | 38,258,024,000 | 37,162,450,000 | 25,946,573,000 | 25,577,116,000 | 25,134,056,000 | 24,883,037,000 | 24,430,512,000 | 23,856,391,000 | 23,262,887,000 | 23,060,908,000 | 22,758,203,000 | 21,864,309,000 | 21,106,213,000 | 20,057,798,000 | 19,711,610,000 | 19,608,283,000 | 19,367,887,000 | 19,541,690,000 | 19,731,865,000 | |||
allowance for loan losses | -469,521,000 | -464,831,000 | -478,207,000 | -486,845,000 | -484,985,000 | -485,101,000 | -492,661,000 | -479,385,000 | -477,532,000 | -471,238,000 | -457,010,000 | -443,424,000 | -421,359,000 | -407,837,000 | -414,956,000 | -427,597,000 | -492,243,000 | -516,708,000 | -563,214,000 | -605,736,000 | -603,800,000 | -588,648,000 | -493,452,000 | -281,402,000 | -265,013,000 | -257,376,000 | -257,036,000 | -250,555,000 | -251,450,000 | -251,725,000 | -257,764,000 | -248,095,000 | -251,758,000 | -253,817,000 | -255,076,000 | -254,516,000 | -250,900,000 | -253,371,000 | -307,560,000 | -318,612,000 | -334,880,000 | -351,772,000 | -373,405,000 | -420,404,000 |
loans | 43,283,713,000 | 43,071,885,000 | 42,170,531,000 | 42,122,183,000 | 42,635,689,000 | 42,608,296,000 | 42,817,216,000 | 42,925,105,000 | 43,202,378,000 | 43,882,299,000 | 43,587,929,000 | 43,272,929,000 | 42,150,099,000 | 40,796,943,000 | 39,754,194,000 | 38,884,361,000 | 37,848,787,000 | 37,719,310,000 | 38,241,887,000 | 37,647,248,000 | 38,946,047,000 | 39,325,649,000 | 37,764,572,000 | 36,881,048,000 | 36,417,826,000 | 36,138,561,000 | 35,634,501,000 | 25,696,018,000 | 25,325,666,000 | 24,882,331,000 | 24,625,273,000 | 24,182,417,000 | 23,604,633,000 | 23,009,070,000 | 22,805,832,000 | 22,503,687,000 | 21,613,409,000 | 20,852,842,000 | 19,750,238,000 | 19,392,998,000 | 19,273,403,000 | 19,016,115,000 | 19,168,285,000 | 19,311,461,000 |
cash surrender value of bank-owned life insurance | 1,156,297,000 | 1,150,853,000 | 1,148,075,000 | 1,139,988,000 | 1,133,652,000 | 1,125,928,000 | 1,119,379,000 | 1,112,030,000 | 1,107,092,000 | 1,100,114,000 | 1,094,072,000 | 1,089,280,000 | 1,084,060,000 | 1,078,703,000 | 1,075,175,000 | 1,068,616,000 | 1,065,256,000 | 1,059,235,000 | 1,054,475,000 | 1,049,373,000 | 1,044,046,000 | 1,038,049,000 | 1,031,544,000 | 775,665,000 | 771,458,000 | 766,287,000 | 761,098,000 | 554,134,000 | 551,061,000 | 547,261,000 | 543,684,000 | |||||||||||||
premises, equipment, and software | 376,013,000 | 378,739,000 | 381,925,000 | 380,267,000 | 375,455,000 | 375,315,000 | 364,054,000 | 365,443,000 | 367,089,000 | 376,823,000 | 383,060,000 | 386,631,000 | 423,933,000 | 446,447,000 | ||||||||||||||||||||||||||||||
goodwill | 480,440,000 | 480,440,000 | 480,440,000 | 480,440,000 | 480,440,000 | 480,440,000 | 480,440,000 | 480,440,000 | 479,851,000 | 475,573,000 | 452,390,000 | 452,390,000 | 452,390,000 | 452,390,000 | 452,390,000 | 452,390,000 | 452,390,000 | 452,390,000 | 452,390,000 | 452,390,000 | 452,390,000 | 497,267,000 | 497,267,000 | 497,267,000 | 487,865,000 | 492,390,000 | 485,000,000 | 57,315,000 | 57,315,000 | 57,315,000 | 57,315,000 | 57,092,000 | 59,678,000 | 24,431,000 | 24,431,000 | 24,431,000 | 24,431,000 | 24,431,000 | 24,431,000 | 24,431,000 | 24,431,000 | 24,431,000 | 24,431,000 | 24,431,000 |
other intangible assets | 26,436,000 | 29,063,000 | 31,691,000 | 34,318,000 | 37,207,000 | 40,114,000 | 43,021,000 | 45,928,000 | 49,096,000 | 61,538,000 | 25,267,000 | 27,124,000 | 29,242,000 | 31,360,000 | 33,478,000 | 35,596,000 | 37,975,000 | 40,354,000 | 42,733,000 | 45,112,000 | 47,752,000 | 50,392,000 | 53,032,000 | 55,671,000 | 58,572,000 | 61,473,000 | 74,683,000 | 9,875,000 | 10,166,000 | 10,458,000 | 10,750,000 | 11,843,000 | 13,223,000 | 3,415,000 | 3,783,000 | 4,156,000 | 4,583,000 | 5,149,000 | 5,895,000 | |||||
other assets | 2,713,905,000 | 2,638,989,000 | 2,911,431,000 | 2,856,406,000 | 2,770,666,000 | 2,830,430,000 | 2,751,148,000 | 2,587,324,000 | 2,699,079,000 | 2,580,848,000 | 2,545,813,000 | 2,471,638,000 | 2,395,146,000 | 2,167,700,000 | 1,977,156,000 | 1,790,198,000 | 1,961,349,000 | 1,765,161,000 | 1,764,705,000 | 1,760,599,000 | 1,782,047,000 | 1,770,146,000 | 1,909,793,000 | 1,418,930,000 | 1,499,374,000 | 1,386,036,000 | 1,321,728,000 | 604,084,000 | 582,001,000 | 555,901,000 | 559,887,000 | 890,155,000 | 813,220,000 | 701,794,000 | 692,862,000 | 692,828,000 | 665,333,000 | 620,532,000 | 616,376,000 | 616,714,000 | 630,000,000 | 641,306,000 | 660,378,000 | 852,865,000 |
total assets | 60,485,175,000 | 61,056,785,000 | 60,339,121,000 | 60,233,644,000 | 59,589,628,000 | 59,606,343,000 | 59,835,120,000 | 59,809,534,000 | 59,342,930,000 | 60,655,591,000 | 61,840,025,000 | 59,731,378,000 | 58,639,522,000 | 57,382,745,000 | 56,419,549,000 | 57,317,226,000 | 55,509,129,000 | 54,938,659,000 | 55,159,011,000 | 54,394,159,000 | 53,040,538,000 | 54,121,989,000 | 50,619,585,000 | 48,203,282,000 | 47,661,182,000 | 47,318,203,000 | 46,630,025,000 | 32,669,192,000 | 32,075,120,000 | 31,740,305,000 | 31,501,028,000 | 30,687,966,000 | 30,104,002,000 | 29,727,096,000 | 29,459,691,000 | 29,171,257,000 | 28,167,827,000 | 27,633,784,000 | 26,201,604,000 | 26,218,360,000 | 26,563,174,000 | 26,212,879,000 | 26,760,012,000 | 25,764,644,000 |
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||
deposits: | ||||||||||||||||||||||||||||||||||||||||||||
non-interest-bearing deposits | 11,053,423,000 | 11,658,129,000 | 11,543,123,000 | 11,596,119,000 | 11,561,626,000 | 11,655,811,000 | 12,042,353,000 | 12,507,616,000 | 12,976,574,000 | 13,565,602,000 | 14,642,677,000 | 15,639,899,000 | 16,359,551,000 | 16,876,710,000 | 16,611,344,000 | 16,392,653,000 | 15,787,882,000 | 15,345,629,000 | 14,660,287,000 | 13,477,854,000 | 13,075,081,000 | 12,555,714,000 | 9,659,451,000 | 9,439,485,000 | 9,586,148,000 | 9,205,066,000 | 9,144,315,000 | 7,650,967,000 | 7,628,736,000 | |||||||||||||||
interest-bearing deposits | 38,950,306,000 | 38,266,878,000 | 39,299,938,000 | 39,499,240,000 | 38,632,114,000 | 38,539,967,000 | 38,537,889,000 | 38,231,569,000 | 37,227,316,000 | 36,514,790,000 | 35,311,259,000 | 33,231,660,000 | 31,338,013,000 | 32,157,990,000 | 32,044,900,000 | 33,034,623,000 | 31,900,537,000 | 31,826,333,000 | 32,708,664,000 | 33,213,717,000 | 31,590,823,000 | 31,638,866,000 | 30,167,134,000 | 28,966,019,000 | 27,846,922,000 | 28,761,656,000 | 28,930,875,000 | 19,069,355,000 | 18,804,922,000 | |||||||||||||||
total deposits | 50,003,729,000 | 49,925,007,000 | 50,843,061,000 | 51,095,359,000 | 50,193,740,000 | 50,195,778,000 | 50,580,242,000 | 50,739,185,000 | 50,203,890,000 | 50,080,392,000 | 49,953,936,000 | 48,871,559,000 | 47,697,564,000 | 49,034,700,000 | 48,656,244,000 | 49,427,276,000 | 47,688,419,000 | 47,171,962,000 | 47,368,951,000 | 46,691,571,000 | 44,665,904,000 | 44,194,580,000 | 39,826,585,000 | 38,405,504,000 | 37,433,070,000 | 37,966,722,000 | 38,075,190,000 | 26,720,322,000 | 26,433,658,000 | 26,442,688,000 | 26,253,507,000 | 25,218,816,000 | 24,648,060,000 | 24,192,003,000 | 23,925,922,000 | 23,449,928,000 | 22,777,413,000 | 22,107,849,000 | 20,876,790,000 | 20,973,856,000 | 20,710,703,000 | 20,561,193,000 | 21,057,044,000 | 20,846,830,000 |
federal funds purchased, securities sold under repurchase agreements, and other short-term borrowings | 62,467,000 | 85,327,000 | 83,002,000 | 131,728,000 | ||||||||||||||||||||||||||||||||||||||||
long-term debt | 3,008,195,000 | 3,909,478,000 | 2,096,918,000 | 1,733,109,000 | 2,021,050,000 | 2,283,767,000 | 2,031,735,000 | 1,932,534,000 | 2,704,701,000 | 4,021,411,000 | 5,146,252,000 | 4,109,597,000 | 4,434,327,000 | 1,804,104,000 | 805,259,000 | 1,204,229,000 | 1,203,761,000 | 1,203,293,000 | 1,202,825,000 | 1,202,494,000 | 1,628,385,000 | 2,327,921,000 | 3,152,339,000 | 2,153,897,000 | 2,153,600,000 | 2,306,072,000 | 2,106,037,000 | 1,657,157,000 | 1,656,909,000 | 1,656,647,000 | 1,856,392,000 | 2,107,245,000 | 2,160,881,000 | 2,160,985,000 | 2,135,892,000 | 2,360,865,000 | 2,038,719,000 | 2,189,769,000 | 2,033,141,000 | 1,885,057,000 | 1,885,689,000 | 1,653,230,000 | 1,726,455,000 | 1,654,183,000 |
other liabilities | 1,571,580,000 | 1,498,331,000 | 1,903,837,000 | 2,007,197,000 | 1,902,612,000 | 1,953,106,000 | 1,800,794,000 | 1,801,097,000 | 1,772,139,000 | 1,661,175,000 | 1,520,860,000 | 1,524,449,000 | 2,037,706,000 | 1,614,261,000 | 1,632,287,000 | 1,124,788,000 | 1,101,599,000 | 1,130,904,000 | 1,131,859,000 | 1,103,121,000 | 1,079,363,000 | 1,097,992,000 | 1,087,680,000 | 782,941,000 | 774,662,000 | 688,112,000 | 683,662,000 | 270,419,000 | 274,795,000 | 265,696,000 | 249,103,000 | 213,579,000 | 207,438,000 | 272,424,000 | 199,039,000 | 203,217,000 | 199,104,000 | 180,208,000 | 194,556,000 | 232,974,000 | 175,645,000 | 182,127,000 | 205,839,000 | 222,066,000 |
total liabilities | 54,645,971,000 | 55,418,143,000 | 54,926,818,000 | 54,967,393,000 | 54,211,457,000 | 54,529,671,000 | 54,793,484,000 | 54,665,386,000 | 54,781,362,000 | 55,847,823,000 | 57,069,895,000 | 55,255,577,000 | 54,409,807,000 | 52,798,307,000 | 51,594,914,000 | 52,020,426,000 | 50,256,327,000 | 49,700,945,000 | 49,997,294,000 | 49,232,825,000 | 47,975,996,000 | 49,069,021,000 | 45,554,380,000 | 43,261,592,000 | 42,792,344,000 | 42,564,387,000 | 42,032,272,000 | 29,535,590,000 | 29,035,047,000 | 28,572,611,000 | 28,544,533,000 | 27,690,019,000 | 27,176,078,000 | 26,820,437,000 | 26,508,032,000 | 26,217,989,000 | 25,150,711,000 | 24,603,149,000 | 23,252,619,000 | 23,286,500,000 | 22,994,970,000 | 22,634,773,000 | 23,190,581,000 | 22,888,944,000 |
equity | ||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock - no par value; authorized 100,000,000 shares; issued 22,000,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | 537,145,000 | |||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,142 shares; issued 172,734,160 and 172,185,507, respectively; outstanding 138,813,060 and 141,165,908, respectively | 172,734,000 | |||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 3,999,363,000 | 3,992,061,000 | 3,983,395,000 | 3,986,729,000 | 3,976,706,000 | 3,965,751,000 | 3,957,576,000 | 3,955,819,000 | 3,940,507,000 | 3,933,548,000 | 3,925,449,000 | 3,920,346,000 | 3,916,729,000 | 3,908,118,000 | 3,899,269,000 | 3,894,109,000 | 3,883,289,000 | 3,872,949,000 | 3,864,281,000 | 3,851,208,000 | 3,832,142,000 | 3,826,726,000 | 3,821,357,000 | 3,819,336,000 | 3,801,158,000 | 3,801,748,000 | 3,794,262,000 | 3,060,561,000 | 3,049,233,000 | 3,045,014,000 | 3,039,757,000 | 3,029,754,000 | 3,028,405,000 | 2,987,760,000 | 2,993,985,000 | 2,989,854,000 | 2,986,333,000 | 2,976,882,000 | 2,138,024,000 | 2,138,593,000 | 2,038,483,000 | 2,174,578,000 | 2,189,874,000 | 2,202,903,000 |
treasury stock | -1,359,096,000 | -1,359,113,000 | -1,337,676,000 | -1,216,827,000 | -1,167,130,000 | -1,066,239,000 | -974,499,000 | -944,484,000 | -944,484,000 | -944,484,000 | -944,484,000 | -944,484,000 | -944,484,000 | -944,484,000 | -941,168,000 | -931,497,000 | -898,707,000 | -824,197,000 | -731,690,000 | -731,806,000 | -731,806,000 | -731,806,000 | -731,806,000 | -715,560,000 | -680,081,000 | -344,901,000 | -319,898,000 | -1,014,746,000 | -974,478,000 | -916,484,000 | -866,407,000 | -709,944,000 | -664,595,000 | -654,014,000 | -573,058,000 | -512,496,000 | -364,428,000 | -261,402,000 | -114,176,000 | -114,176,000 | -114,176,000 | -114,176,000 | -114,176,000 | -114,176,000 |
accumulated other comprehensive income | -676,797,000 | -739,221,000 | -826,718,000 | -970,765,000 | -773,786,000 | -1,050,374,000 | -1,248,194,000 | -1,117,073,000 | -1,679,404,000 | -1,395,175,000 | -1,289,327,000 | -1,442,117,000 | -1,534,314,000 | -1,026,705,000 | -662,065,000 | -82,321,000 | -5,462,000 | 45,726,000 | 15,278,000 | 158,635,000 | 174,914,000 | 202,970,000 | 256,911,000 | 65,641,000 | 75,933,000 | 49,289,000 | 5,165,000 | -41,258,000 | -29,514,000 | -33,060,000 | 2,787,000 | 4,101,000 | 16,156,000 | |||||||||||
retained earnings | 3,145,388,000 | 3,014,111,000 | 2,861,945,000 | 2,736,089,000 | 2,610,964,000 | 2,495,387,000 | 2,574,017,000 | 2,517,226,000 | 2,512,334,000 | 2,480,686,000 | 2,370,633,000 | 2,234,770,000 | 2,084,541,000 | 1,940,351,000 | 1,821,542,000 | 1,709,980,000 | 1,567,366,000 | 1,436,983,000 | 1,307,725,000 | 1,178,019,000 | 1,084,736,000 | 1,050,527,000 | 1,014,238,000 | 1,068,327,000 | 969,077,000 | 886,460,000 | 780,662,000 | 843,767,000 | 770,807,000 | 700,688,000 | 621,925,000 | 457,523,000 | 351,767,000 | 300,702,000 | 252,739,000 | 209,876,000 | 134,797,000 | 52,497,000 | ||||||
total synovus financial corp. shareholders' equity | 5,818,737,000 | 5,617,686,000 | 5,390,751,000 | 5,355,976,000 | 5,053,606,000 | 5,017,918,000 | 4,536,958,000 | 4,782,528,000 | ||||||||||||||||||||||||||||||||||||
noncontrolling interest in subsidiary | 20,467,000 | 20,956,000 | 21,552,000 | 21,694,000 | 22,195,000 | 23,066,000 | 23,718,000 | 24,155,000 | 24,610,000 | 25,240,000 | ||||||||||||||||||||||||||||||||||
total equity | 5,839,204,000 | 5,638,642,000 | 5,412,303,000 | 5,266,251,000 | 5,378,171,000 | 5,076,672,000 | 5,041,636,000 | 5,144,148,000 | 4,561,568,000 | 4,807,768,000 | ||||||||||||||||||||||||||||||||||
total liabilities and equity | 60,485,175,000 | 61,056,785,000 | 60,339,121,000 | 59,589,628,000 | 59,606,343,000 | 59,835,120,000 | 59,342,930,000 | 60,655,591,000 | ||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,142 shares; issued 172,702,630 and 172,185,507, respectively; outstanding 138,781,530 and 141,165,908, respectively | 172,703,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,142 shares; issued 172,659,603 and 172,185,507, respectively; outstanding 139,214,132 and 141,165,908, respectively | 172,660,000 | |||||||||||||||||||||||||||||||||||||||||||
premises, equipment and software | 383,724,000 | 365,851,000 | 370,632,000 | 407,241,000 | 454,911,000 | 463,959,000 | ||||||||||||||||||||||||||||||||||||||
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,142 shares; issued 172,185,507 and 171,360,188, respectively; outstanding 141,165,908 and 146,705,330, respectively | 172,186,000 | |||||||||||||||||||||||||||||||||||||||||||
total synovus financial corp. shareholders’ equity | 5,244,557,000 | 5,119,993,000 | ||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 60,233,644,000 | 59,809,534,000 | 61,840,025,000 | 59,731,378,000 | 58,639,522,000 | 57,382,745,000 | 56,419,549,000 | 57,317,226,000 | 55,509,129,000 | 54,938,659,000 | 55,159,011,000 | 54,394,159,000 | 53,040,538,000 | 54,121,989,000 | 50,619,585,000 | 48,203,282,000 | 47,661,182,000 | 47,318,203,000 | 46,630,025,000 | 32,669,192,000 | 32,075,120,000 | 31,740,305,000 | 31,501,028,000 | 30,687,966,000 | 30,104,002,000 | 29,727,096,000 | 29,459,691,000 | 29,171,257,000 | 28,167,827,000 | 27,633,784,000 | 26,201,604,000 | 26,218,360,000 | 26,563,174,000 | 26,212,879,000 | 26,760,012,000 | 25,764,644,000 | ||||||||
federal funds purchased and securities sold under repurchase agreements | 94,055,000 | 94,484,000 | 128,244,000 | 189,074,000 | 98,270,000 | 83,384,000 | 195,695,000 | 146,588,000 | 240,210,000 | 345,242,000 | 501,124,000 | 262,548,000 | 194,786,000 | 202,344,000 | 225,576,000 | 312,776,000 | 165,690,000 | 197,419,000 | 273,481,000 | 314,383,000 | 237,692,000 | 191,145,000 | 207,580,000 | 185,531,000 | 150,379,000 | 159,699,000 | 195,025,000 | 247,179,000 | 203,979,000 | 135,475,000 | 125,323,000 | 148,132,000 | 238,223,000 | 201,243,000 | 165,865,000 | |||||||||
other short-term borrowings | 2,536,000 | 252,469,000 | 3,496,000 | 2,362,000 | 1,461,000 | 253,152,000 | 603,384,000 | 7,717,000 | 400,000,000 | 300,000,000 | 1,175,000,000 | 1,753,560,000 | 2,233,593,000 | 1,330,000,000 | 853,000,000 | 650,000,000 | 478,540,000 | |||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,142 shares; issued 172,077,277 and 171,360,188, respectively; outstanding 141,997,383 and 146,705,330, respectively | 172,077,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,142 shares; issued 171,935,817 and 171,360,188, respectively; outstanding 144,149,614 and 146,705,330, respectively | 171,936,000 | |||||||||||||||||||||||||||||||||||||||||||
investment securities available for sale, at fair value | 9,694,515,000 | 9,788,662,000 | 9,237,191,000 | 9,621,175,000 | 9,732,618,000 | 9,678,103,000 | 9,587,508,000 | 9,889,850,000 | 10,463,101,000 | 10,918,329,000 | 10,481,071,000 | 9,442,170,000 | 8,825,757,000 | 7,962,438,000 | 7,566,525,000 | 7,197,493,000 | 6,937,240,000 | 6,778,670,000 | 6,892,162,000 | 7,007,012,000 | 6,808,191,000 | 3,991,632,000 | 3,883,574,000 | 3,929,962,000 | 3,990,978,000 | 3,827,058,000 | 3,718,195,000 | 3,603,153,000 | 3,580,359,000 | 3,582,244,000 | 3,487,332,000 | 3,130,041,000 | 3,199,358,000 | 3,151,344,000 | 3,077,706,000 | 3,049,353,000 | 2,981,112,000 | 3,229,440,000 | ||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 171,873,265 and 171,360,188, respectively; outstanding 146,418,407 and 146,705,330, respectively | 171,873,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 171,360,188 and 170,141,492, respectively; outstanding 146,705,330 and 145,486,634, respectively | 171,360,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 604,631,000 | 576,148,000 | 638,150,000 | 624,097,000 | 516,163,000 | 583,323,000 | 557,178,000 | 432,925,000 | 483,035,000 | 560,396,000 | 493,645,000 | 531,625,000 | 578,026,000 | 572,169,000 | 652,451,000 | 535,846,000 | 611,496,000 | 549,616,000 | 519,681,000 | 468,426,000 | 436,540,000 | 404,080,000 | 348,027,000 | |||||||||||||||||||||
interest-bearing funds with federal reserve bank | 1,431,356,000 | 1,391,961,000 | 2,656,953,000 | 1,280,684,000 | 1,260,748,000 | 1,023,030,000 | 941,272,000 | 2,479,006,000 | 2,103,497,000 | 2,598,213,000 | 2,722,100,000 | 3,586,565,000 | 1,266,313,000 | 860,289,000 | 1,020,775,000 | 553,390,000 | 480,913,000 | 531,488,000 | 688,470,000 | 641,476,000 | 515,493,000 | |||||||||||||||||||||||
interest earning deposits with banks | 65,468,000 | 50,254,000 | 34,779,000 | 34,632,000 | 32,445,000 | 29,139,000 | 27,411,000 | 25,535,000 | 23,261,000 | 21,513,000 | 23,969,000 | 20,944,000 | 20,929,000 | 20,719,000 | 20,717,000 | 20,635,000 | 20,086,000 | 20,271,000 | 24,147,000 | 19,841,000 | 34,470,000 | 33,754,000 | 16,851,000 | 6,012,000 | 18,720,000 | 18,375,000 | 24,541,000 | 21,686,000 | 21,170,000 | 6,871,000 | 24,325,000 | 14,060,000 | 22,065,000 | 21,890,000 | 23,442,000 | 27,215,000 | ||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 170,859,506 and 170,141,492, respectively; outstanding 146,204,648 and 145,486,634, respectively | 170,860,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 170,808,134 and 170,141,492, respectively; outstanding 146,153,276 and 145,486,634, respectively | 170,808,000 | |||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 170,713,864 and 170,141,492, respectively; outstanding 146,059,006 and 145,486,634, respectively | 170,714,000 | |||||||||||||||||||||||||||||||||||||||||||
total shareholders' equity | 4,770,130,000 | 4,229,715,000 | 4,584,438,000 | 4,824,635,000 | 5,252,802,000 | 5,237,714,000 | 5,161,717,000 | 5,064,542,000 | ||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 170,141,492 and 169,383,758, respectively; outstanding 145,486,634 and 145,010,086, respectively | 170,141,000 | |||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 4,475,801,000 | 5,296,800,000 | 5,161,334,000 | 5,052,968,000 | 5,065,205,000 | 4,941,690,000 | 4,868,838,000 | 4,753,816,000 | 4,597,753,000 | 3,133,602,000 | 3,040,073,000 | 3,167,694,000 | 2,956,495,000 | 2,997,947,000 | 2,927,924,000 | 2,906,659,000 | 2,951,659,000 | 2,953,268,000 | 3,017,116,000 | 3,030,635,000 | 2,948,985,000 | 2,931,860,000 | 3,568,204,000 | 3,578,106,000 | 3,569,431,000 | 2,875,700,000 | ||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 170,097,791 and 169,383,758; outstanding 145,442,933 and 145,010,086 | 170,098,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 170,012,527 and 169,383,758; outstanding 145,357,669 and 145,010,086 | 170,013,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 169,912,021 and 169,383,758; outstanding 145,334,763 and 145,010,086 | 169,912,000 | |||||||||||||||||||||||||||||||||||||||||||
securities sold under repurchase agreements | 264,133,000 | 293,659,000 | 227,922,000 | |||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 169,383,758 and 168,132,522; outstanding 145,010,086 and 148,039,495 | 169,384,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 169,170,589 and 168,132,522; outstanding 145,483,994 and 148,039,495 | 169,171,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 169,107,609 and 168,132,522; outstanding 147,071,532 and 148,039,495 | 169,108,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 168,978,380 and 168,132,522; outstanding 148,888,513 and 148,039,495 | 168,978,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 168,132,522 and 166,800,623; outstanding 148,039,495 and 147,157,596 | 168,133,000 | |||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents, restricted cash, and restricted cash equivalents | 1,985,363,000 | 1,571,225,000 | 1,823,834,000 | 1,186,918,000 | 1,182,470,000 | 1,151,321,000 | 1,265,925,000 | 1,143,564,000 | 1,011,933,000 | 1,091,788,000 | 1,059,017,000 | |||||||||||||||||||||||||||||||||
premises and equipment | 471,208,000 | 481,716,000 | 482,462,000 | 493,940,000 | 487,053,000 | 490,644,000 | 479,965,000 | 434,307,000 | 431,012,000 | 428,633,000 | 424,342,000 | 416,364,000 | 417,485,000 | 418,091,000 | 424,967,000 | 439,122,000 | 449,078,000 | 451,843,000 | 468,871,000 | 476,088,000 | 477,948,000 | 477,132,000 | 479,546,000 | 475,222,000 | ||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 167,410,950 and 166,800,623; outstanding 147,317,923 and 147,157,596 | 167,411,000 | |||||||||||||||||||||||||||||||||||||||||||
receivable on unsettled securities sales | 1,289,116,000 | |||||||||||||||||||||||||||||||||||||||||||
due on unsettled securities purchases | 922,952,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 167,405,730 and 166,800,623; outstanding 147,312,703 and 147,157,596 | 167,406,000 | |||||||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale, at fair value | 119,841,000 | 115,173,000 | 129,415,000 | 81,855,000 | 55,970,000 | 37,129,000 | 37,276,000 | 53,673,000 | 50,439,000 | 61,893,000 | 51,545,000 | 95,769,000 | 87,824,000 | 62,867,000 | 73,623,000 | 89,245,000 | 45,384,000 | 61,232,000 | 112,761,000 | 144,232,000 | 212,663,000 | 246,224,000 | ||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 167,359,689 and 166,800,623; outstanding 147,266,662 and 147,157,596 | 167,360,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock - no par value; authorized 100,000,000 shares; issued 22,000,000 and 8,000,000 | 537,145,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; issued 166,800,623 and 143,300,449; outstanding 147,157,596 and 115,865,510 | 166,801,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock - no par value. authorized 100,000,000 shares; 22,000,000 shares issued and outstanding at september 30, 2019, 8,000,000 shares issued and outstanding at december 31, 2018 | 536,550,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares; 166,201,048 issued at september 30, 2019 and 143,300,449 issued at december 31, 2018; 147,594,000 outstanding at september 30, 2019 and 115,865,510 outstanding at december 31, 2018 | 166,201,000 | |||||||||||||||||||||||||||||||||||||||||||
series d preferred stock – no par value. authorized 100,000,000 shares; 8,000,000 shares issued and outstanding at june 30, 2019 and december 31, 2018 | 195,140,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares; 166,079,543 issued at june 30, 2019 and 143,300,449 issued at december 31, 2018; 156,872,026 outstanding at june 30, 2019 and 115,865,510 outstanding at december 31, 2018 | 166,080,000 | |||||||||||||||||||||||||||||||||||||||||||
series d preferred stock – no par value. authorized 100,000,000 shares; 8,000,000 shares issued and outstanding at march 31, 2019 and december 31, 2018 | 195,140,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares; 165,929,349 issued at march 31, 2019 and 143,300,449 issued at december 31, 2018; 157,454,007 outstanding at march 31, 2019 and 115,865,510 outstanding at december 31, 2018 | 165,929,000 | |||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -18,342,000 | -94,420,000 | -143,720,000 | -125,720,000 | -107,777,000 | -47,865,000 | -55,659,000 | -740,000 | -6,092,000 | -3,651,000 | ||||||||||||||||||||||||||||||||||
deferred tax asset | 141,134,000 | 185,116,000 | 182,983,000 | 179,343,000 | 320,403,000 | 395,356,000 | 395,795,000 | 425,160,000 | 464,242,000 | 526,492,000 | 589,190,000 | 744,646,000 | 763,050,000 | 789,525,000 | ||||||||||||||||||||||||||||||
series c preferred stock - no par value; 5,200,000 outstanding at december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||
series d preferred stock - no par value; authorized 100,000,000 shares; 8,000,000 shares issued and outstanding at december 31, 2018 | 195,140,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value; authorized 342,857,143 shares; 143,300,449 issued at december 31, 2018 and 142,677,449 issued at december 31, 2017; 115,865,510 outstanding at december 31, 2018 and 118,897,295 outstanding at december 31, 2017 | 143,300,000 | |||||||||||||||||||||||||||||||||||||||||||
series d preferred stock – no par value. authorized 100,000,000 shares; 8,000,000 shares issued and outstanding at september 30, 2018 | 195,138,000 | |||||||||||||||||||||||||||||||||||||||||||
series c preferred stock - no par value. 5,200,000 shares outstanding at december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares; 143,093,317 issued at september 30, 2018 and 142,677,449 issued at december 31, 2017; 116,714,463 outstanding at september 30, 2018 and 118,897,295 outstanding at december 31, 2017 | 143,093,000 | |||||||||||||||||||||||||||||||||||||||||||
interest bearing funds with federal reserve bank | 613,082,000 | 636,947,000 | 468,148,000 | 527,090,000 | 985,776,000 | 904,406,000 | 908,527,000 | 837,641,000 | 1,263,886,000 | 644,528,000 | 966,435,000 | 1,459,251,000 | 1,332,512,000 | 1,498,390,000 | 815,156,000 | |||||||||||||||||||||||||||||
non-interest bearing deposits | 7,630,491,000 | 7,381,070,000 | 7,363,476,000 | 7,085,804,000 | 7,059,059,000 | 6,934,443,000 | 6,896,547,000 | 6,570,227,000 | 6,251,393,000 | 5,642,751,000 | 5,358,659,000 | 5,203,437,000 | 5,152,276,000 | 5,665,527,000 | 5,503,288,000 | |||||||||||||||||||||||||||||
interest bearing deposits, excluding brokered deposits | 16,961,187,000 | 16,865,859,000 | 16,387,032,000 | 16,183,273,000 | 15,817,596,000 | 15,495,318,000 | 15,348,864,000 | 14,961,388,000 | 14,251,510,000 | 14,140,037,000 | 14,339,997,000 | 14,169,203,000 | 14,076,285,000 | 14,298,768,000 | 14,423,583,000 | |||||||||||||||||||||||||||||
brokered deposits | 1,851,010,000 | 2,006,578,000 | 1,468,308,000 | 1,378,983,000 | 1,315,348,000 | 1,496,161,000 | 1,204,517,000 | 1,245,798,000 | 1,604,946,000 | 1,094,002,000 | 1,275,200,000 | 1,338,063,000 | 1,332,632,000 | 1,092,749,000 | 919,959,000 | |||||||||||||||||||||||||||||
series d preferred stock – no par value. authorized 100,000,000 shares; 8,000,000 shares issued and outstanding at june 30, 2018 | 195,138,000 | |||||||||||||||||||||||||||||||||||||||||||
series c preferred stock - no par value. 5,200,000 shares outstanding at june 30, 2018 and december 31, 2017 | 125,980,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares; 143,077,973 issued at june 30, 2018 and 142,677,449 issued at december 31, 2017; 117,841,369 outstanding at june 30, 2018 and 118,897,295 outstanding at december 31, 2017 | 143,078,000 | |||||||||||||||||||||||||||||||||||||||||||
series c preferred stock – no par value. authorized 100,000,000 shares; 5,200,000 shares issued and outstanding at march 31, 2018 and december 31, 2017 | 125,980,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares; 143,017,301 issued at march 31, 2018 and 142,677,449 issued at december 31, 2017; 118,702,497 outstanding at march 31, 2018 and 118,897,295 outstanding at december 31, 2017 | 143,017,000 | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 377,213,000 | 395,175,000 | 367,342,000 | 377,334,000 | 352,060,000 | 329,396,000 | 429,338,000 | 469,630,000 | 514,694,000 | 428,487,000 | 412,305,000 | 614,630,000 | 454,028,000 | |||||||||||||||||||||||||||||||
trading account assets, at fair value | 3,045,000 | 9,314,000 | 7,309,000 | 1,001,000 | 4,801,000 | 5,844,000 | 20,002,000 | 6,113,000 | 17,363,000 | 23,069,000 | 9,040,000 | 11,102,000 | 5,953,000 | |||||||||||||||||||||||||||||||
other real estate | 19,476,000 | 22,308,000 | 28,438,000 | 33,289,000 | 38,462,000 | 64,346,000 | 74,791,000 | 112,629,000 | 126,640,000 | 139,653,000 | 155,237,000 | 150,271,000 | 189,182,000 | |||||||||||||||||||||||||||||||
series c preferred stock – no par value. authorized 100,000,000 shares; 5,200,000 shares issued and outstanding at june 30, 2017 and december 31, 2016 | 125,980,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares; 142,498,906 issued at june 30, 2017 and 142,025,720 issued at december 31, 2016; 121,661,092 outstanding at june 30, 2017 and 122,266,106 outstanding at december 31, 2016 | 142,499,000 | |||||||||||||||||||||||||||||||||||||||||||
series c preferred stock – no par value. 5,200,000 shares outstanding at december 31, 2016 and december 31, 2015 | 125,980,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares at december 31, 2016 and december 31, 2015; issued 142,025,720 at december 31, 2016 and 140,592,409 at december 31, 2015; outstanding 122,266,106 at december 31, 2016 and 129,547,032 at december 31, 2015 | 142,026,000 | |||||||||||||||||||||||||||||||||||||||||||
series c preferred stock – no par value. authorized 100,000,000 shares; 5,200,000 shares issued and outstanding at september 30, 2016 and december 31, 2015 | 125,980,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares; 141,066,207 issued at september 30, 2016 and 140,592,409 issued at december 31, 2015; 121,453,772 outstanding at september 30, 2016 and 129,547,032 outstanding at december 31, 2015 | 141,066,000 | |||||||||||||||||||||||||||||||||||||||||||
series c preferred stock – no par value. authorized 100,000,000 shares; 5,200,000 shares issued and outstanding at june 30, 2016 and december 31, 2015 | 125,980,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares; 141,007,636 issued at june 30, 2016 and 140,592,409 issued at december 31, 2015; 124,047,659 outstanding at june 30, 2016 and 129,547,032 outstanding at december 31, 2015 | 141,008,000 | |||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive gain | 11,005,000 | |||||||||||||||||||||||||||||||||||||||||||
series c preferred stock – no par value. authorized 100,000,000 shares; 5,200,000 shares issued and outstanding at march 31, 2016 and december 31, 2015 | 125,980,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares; 140,793,916 issued at march 31, 2016 and 140,592,409 issued at december 31, 2015; 125,849,939 outstanding at march 31, 2016 and 129,547,032 outstanding at december 31, 2015 | 140,794,000 | |||||||||||||||||||||||||||||||||||||||||||
series c preferred stock – no par value. 5,200,000 shares outstanding at september 30, 2015 and december 31, 2014 | 125,980,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares; 140,525,608 issued at september 30, 2015 and 139,950,422 issued at december 31, 2014; 130,632,731 outstanding at september 30, 2015 and 136,122,843 outstanding at december 31, 2014 | 140,526,000 | |||||||||||||||||||||||||||||||||||||||||||
series c preferred stock – no par value. 5,200,000 shares outstanding at march 31, 2015 and december 31, 2014 | 125,980,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 342,857,143 shares; 140,328,807 issued at march 31, 2015 and 139,950,422 issued at december 31, 2014; 133,929,630 outstanding at march 31, 2015 and 136,122,843 outstanding at december 31, 2014 | 140,329,000 | |||||||||||||||||||||||||||||||||||||||||||
other loans held for sale | 10,685,000 | 9,351,000 | 12,083,000 | 9,129,000 | 10,690,000 | 11,254,000 | ||||||||||||||||||||||||||||||||||||||
series a preferred stock – no par value. authorized 100,000,000 shares; 967,870 issued and outstanding at december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||
series c preferred stock – no par value. 5,200,000 shares outstanding at december 31, 2013 | 125,862,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 1,200,000,000 shares; issued 978,044,909 at december 31, 2013 and 792,272,692 at december 31, 2012; outstanding 972,351,457 at december 31, 2013 and 786,579,240 at december 31, 2012 | 978,045,000 | |||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -137,512,000 | -166,367,000 | -201,976,000 | -238,407,000 | -259,968,000 | -976,142,000 | ||||||||||||||||||||||||||||||||||||||
federal funds purchased, securities sold under repurchase agreements, and other short-term liabilities | 194,613,000 | 222,933,000 | ||||||||||||||||||||||||||||||||||||||||||
series c preferred stock – no par value. 5,200,000 shares outstanding at september 30, 2013 | 125,400,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 1,200,000,000 shares; 977,923,690 issued at september 30, 2013 and 792,272,692 issued at december 31, 2012; 972,230,238 outstanding at september 30, 2013 and 786,579,240 outstanding at december 31, 2012 | 977,924,000 | |||||||||||||||||||||||||||||||||||||||||||
series a preferred stock – no par value. authorized 100,000,000 shares; 967,870 issued and outstanding | 962,725,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 1,200,000,000 shares; 916,207,848 issued at june 30, 2013 and 792,272,692 issued at december 31, 2012; 910,514,396 outstanding at june 30, 2013 and 786,579,240 outstanding at december 31, 2012 | 916,208,000 | |||||||||||||||||||||||||||||||||||||||||||
net deferred tax asset | 792,736,000 | 806,406,000 | ||||||||||||||||||||||||||||||||||||||||||
series a preferred stock – no par value. authorized 100,000,000 shares; 967,870 issued and outstanding at march 31, 2013 and december 31, 2012 | 960,005,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 1,200,000,000 shares; issued 793,319,044 at march 31, 2013 and 792,272,692 at december 31, 2012; 787,625,592 outstanding at march 31, 2013 and 786,579,240 at december 31, 2012 | 793,319,000 | |||||||||||||||||||||||||||||||||||||||||||
series a preferred stock – no par value. authorized 100,000,000 shares; 967,870 issued and outstanding at december 31, 2012 and 2011 | 957,327,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 1,200,000,000 shares; issued 792,272,692 at december 31, 2012 and 790,988,880 at december 31, 2011; outstanding 786,579,240 at december 31, 2012 and 785,295,428 at december 31, 2011 | 792,273,000 | |||||||||||||||||||||||||||||||||||||||||||
series a preferred stock – no par value. authorized 100,000,000 shares; 967,870 issued and outstanding at september 30, 2012 and december 31, 2011 | 954,690,000 | |||||||||||||||||||||||||||||||||||||||||||
common stock - 1.00 par value. authorized 1,200,000,000 shares; issued 792,268,968 at september 30, 2012 and 790,988,880 at december 31, 2011; outstanding 786,575,516 at september 30, 2012 and 785,295,428 at december 31, 2011 | 792,269,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||
net income | 196,505,000 | 217,119,000 | 194,872,000 | 189,377,000 | 180,684,000 | -14,680,000 | 124,070,000 | 69,573,000 | 96,465,000 | 173,944,000 | 202,159,000 | 205,770,000 | 203,044,000 | 178,051,000 | 171,037,000 | 200,402,000 | 186,773,000 | 186,199,000 | 187,093,000 | 150,409,000 | 91,574,000 | 93,191,000 | 38,521,000 | 120,186,000 | 105,069,000 | 109,059,000 | 111,182,000 | 103,166,000 | 68,551,000 | 65,244,000 | 60,458,000 | 52,531,000 | 38,579,000 | 45,695,000 | 45,535,000 | 29,574,000 | 724,039,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||
benefit from (reversal of) credit losses | 21,689,000 | 3,245,000 | 10,921,000 | 32,867,000 | 23,434,000 | 26,404,000 | 53,980,000 | 45,472,000 | 72,572,000 | 38,881,000 | 32,154,000 | 34,884,000 | 25,581,000 | 12,688,000 | 11,400,000 | ||||||||||||||||||||||
depreciation, amortization, and accretion | 16,722,000 | 13,530,000 | 11,543,000 | 12,860,000 | 13,338,000 | 16,356,000 | 17,854,000 | 29,904,000 | 21,700,000 | 21,766,000 | 20,088,000 | 15,820,000 | 16,361,000 | 9,882,000 | 27,109,000 | 33,922,000 | 39,974,000 | 31,696,000 | 52,395,000 | 28,722,000 | 27,464,000 | 26,272,000 | 23,649,000 | 7,000,000 | 13,456,000 | 13,055,000 | 13,838,000 | 14,823,000 | 14,613,000 | 15,109,000 | 14,721,000 | 13,785,000 | 12,797,000 | 13,993,000 | 14,898,000 | 17,622,000 | 17,461,000 |
deferred income tax expense | -1,195,000 | 2,508,000 | 6,787,000 | 4,355,000 | 6,058,000 | 6,512,000 | 2,446,000 | -5,990,000 | 3,633,000 | 18,488,000 | 706,000 | 22,668,000 | -8,573,000 | -4,477,000 | 1,250,000 | 8,787,000 | 11,102,000 | 7,185,000 | 17,926,000 | 6,915,000 | 26,855,000 | 4,138,000 | 2,623,000 | 2,599,000 | 34,401,000 | 33,153,000 | 32,682,000 | 28,601,000 | 26,314,000 | 23,645,000 | 26,053,000 | 14,403,000 | |||||
originations of loans held for sale | -2,204,773,000 | -2,011,454,000 | -1,544,628,000 | -1,639,433,000 | -1,911,294,000 | -2,160,318,000 | -468,414,000 | -132,264,000 | -156,505,000 | -168,753,000 | -143,149,000 | -290,199,000 | -966,772,000 | -1,179,391,000 | -915,873,000 | -825,740,000 | -830,552,000 | -966,733,000 | -1,075,343,000 | -1,244,868,000 | -414,407,000 | ||||||||||||||||
proceeds from sales and payments on loans held for sale | 2,213,434,000 | 1,983,084,000 | 1,515,593,000 | 1,931,987,000 | 2,154,295,000 | 392,753,000 | 194,831,000 | 328,212,000 | 275,274,000 | 1,187,092,000 | 979,931,000 | 946,187,000 | 1,039,180,000 | 1,220,217,000 | 857,872,000 | ||||||||||||||||||||||
gain on sales of loans held for sale | -3,435,000 | -3,278,000 | -2,523,000 | -1,684,000 | -2,841,000 | -2,713,000 | -2,419,000 | -1,919,000 | -2,042,000 | -3,023,000 | -2,716,000 | -1,289,000 | -3,560,000 | -2,630,000 | -4,647,000 | -5,583,000 | -9,428,000 | -11,209,000 | -16,293,000 | -17,114,000 | -24,216,000 | ||||||||||||||||
increase in other assets | -89,181,000 | 324,290,000 | -96,746,000 | -113,459,000 | -41,639,000 | -152,550,000 | -81,810,000 | -40,461,000 | -95,011,000 | -91,831,000 | -63,174,000 | -132,994,000 | 53,487,000 | -48,989,000 | -58,709,000 | -51,285,000 | -2,570,000 | -14,412,000 | 1,234,458,000 | -1,188,967,000 | -442,711,000 | -19,192,000 | -10,126,000 | -2,480,000 | -52,159,000 | -5,176,000 | |||||||||||
increase in other liabilities | 50,369,000 | -354,926,000 | -50,058,000 | 96,364,000 | 49,060,000 | 142,435,000 | -22,298,000 | 73,647,000 | 111,159,000 | 34,112,000 | 25,417,000 | 124,668,000 | -114,698,000 | 78,420,000 | -5,433,000 | 7,067,000 | -27,187,000 | 10,382,000 | -11,936,000 | 47,848,000 | -941,863,000 | 915,395,000 | 260,486,000 | 4,512,000 | 9,398,000 | 16,758,000 | -8,466,000 | 23,906,000 | -4,179,000 | 17,341,000 | -9,477,000 | ||||||
investment securities (gains) losses | 0 | 0 | 77,748,000 | 0 | 0 | -1,030,000 | -2,337,000 | 1,550,000 | |||||||||||||||||||||||||||||
share-based compensation expense | 8,042,000 | 9,111,000 | 6,496,000 | 7,986,000 | 8,442,000 | 7,707,000 | 7,914,000 | 7,373,000 | 7,900,000 | 8,240,000 | 8,711,000 | 5,519,000 | 7,874,000 | 6,177,000 | 8,334,000 | 6,310,000 | 8,354,000 | 5,467,000 | 7,664,000 | 4,768,000 | 4,953,000 | 5,350,000 | 3,570,000 | 10,244,000 | 4,139,000 | 4,184,000 | 4,365,000 | 3,955,000 | 3,402,000 | 3,364,000 | 3,512,000 | 3,337,000 | 2,421,000 | 1,531,000 | 1,819,000 | ||
net gain on sales of other real estate and other assets held for sale | -711,000 | 0 | -355,000 | -626,000 | -303,000 | ||||||||||||||||||||||||||||||||
net cash from operating activities | 205,724,000 | 183,229,000 | 51,902,000 | 260,819,000 | 256,926,000 | 279,209,000 | 24,076,000 | 266,213,000 | 302,311,000 | 359,659,000 | 354,440,000 | 580,659,000 | 399,836,000 | 29,662,000 | 181,332,000 | -49,326,000 | 406,816,000 | 416,296,000 | 20,230,000 | 225,392,000 | 674,630,000 | -902,751,000 | 19,761,000 | 142,508,000 | 147,062,000 | 160,017,000 | 155,537,000 | 75,436,000 | 139,425,000 | 127,666,000 | 110,177,000 | 90,499,000 | 123,565,000 | 186,176,000 | 116,002,000 | 178,783,000 | 331,168,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 205,724,000 | 183,229,000 | 51,902,000 | 260,819,000 | 256,926,000 | 279,209,000 | 24,076,000 | 266,213,000 | 302,311,000 | 359,659,000 | 354,440,000 | 580,659,000 | 399,836,000 | 29,662,000 | 181,332,000 | -49,326,000 | 406,816,000 | 416,296,000 | 20,230,000 | 225,392,000 | 674,630,000 | -902,751,000 | 19,761,000 | 142,508,000 | 147,062,000 | 160,017,000 | 155,537,000 | 75,436,000 | 139,425,000 | 127,666,000 | 110,177,000 | 90,499,000 | 123,565,000 | 186,176,000 | 116,002,000 | 178,783,000 | 331,168,000 |
investing activities | |||||||||||||||||||||||||||||||||||||
proceeds from maturities and principal collections of investment securities held to maturity | 69,863,000 | 60,939,000 | 49,571,000 | 57,474,000 | 63,472,000 | ||||||||||||||||||||||||||||||||
proceeds from maturities and principal collections of investment securities available for sale | 153,859,000 | 145,418,000 | 125,397,000 | 136,752,000 | 127,172,000 | 154,789,000 | 196,020,000 | 223,877,000 | 264,509,000 | 244,483,000 | 205,098,000 | 248,747,000 | 498,276,000 | 584,010,000 | 642,957,000 | 772,085,000 | 662,676,000 | 763,769,000 | 852,628,000 | 723,647,000 | 637,885,000 | 588,573,000 | 341,431,000 | 197,726,000 | 145,948,000 | 162,999,000 | 154,223,000 | 139,929,000 | 182,241,000 | 268,754,000 | 275,089,000 | 168,039,000 | 126,324,000 | 192,073,000 | 176,350,000 | 216,387,000 | 284,676,000 |
proceeds from sales of investment securities available for sale | 0 | 0 | 1,218,925,000 | 0 | 0 | 82,595,000 | 341,423,000 | 0 | 0 | 223,977,000 | 122,302,000 | 1,249,507,000 | 2,269,681,000 | 413,180,000 | 1,188,239,000 | 0 | 0 | 371,782,000 | 353,215,000 | 0 | 243,609,000 | 3,926,000 | 56,406,000 | 135,146,000 | 212,240,000 | 230,073,000 | |||||||||||
purchases of investment securities available for sale | -42,532,000 | -47,148,000 | -277,156,000 | -385,667,000 | -378,879,000 | -1,617,952,000 | -258,482,000 | -1,440,498,000 | -269,918,000 | -247,005,000 | -193,009,000 | -250,142,000 | -767,708,000 | -449,348,000 | -820,120,000 | -1,430,502,000 | -1,970,281,000 | -1,351,362,000 | -2,125,567,000 | -1,260,351,000 | -2,290,738,000 | -3,134,516,000 | -755,558,000 | -1,800,346,000 | -189,397,000 | -143,339,000 | -156,373,000 | -211,085,000 | -818,047,000 | -610,190,000 | -259,258,000 | -363,788,000 | -237,200,000 | -271,519,000 | -416,566,000 | -509,037,000 | -293,172,000 |
net proceeds from sales of loans | 5,094,000 | 9,248,000 | 37,000 | 12,328,000 | 16,272,000 | 6,305,000 | 2,548,000 | 8,922,000 | |||||||||||||||||||||||||||||
net increase in loans | -257,977,000 | -912,850,000 | -56,802,000 | 475,388,000 | -66,812,000 | 177,957,000 | 28,830,000 | 226,089,000 | -567,069,000 | -410,598,000 | -773,103,000 | -1,165,836,000 | -1,226,931,000 | -867,680,000 | -726,686,000 | 1,241,901,000 | -955,163,000 | -1,682,915,000 | -1,065,125,000 | -109,180,000 | -250,222,000 | -218,422,000 | -316,619,000 | -344,159,000 | -424,856,000 | -511,908,000 | |||||||||||
net (purchases) redemptions of federal home loan bank stock | 26,125,000 | -85,518,000 | -16,878,000 | 36,812,000 | 13,063,000 | -24,000 | -16,626,000 | 33,273,000 | 45,250,000 | 57,374,000 | -7,439,000 | -18,456,000 | -99,375,000 | -31,873,000 | -13,827,000 | 0 | 0 | -978,000 | -24,239,000 | 843,000 | -20,188,000 | ||||||||||||||||
net (purchases) redemptions of federal reserve bank stock | -230,000 | 202,000 | -287,000 | -314,000 | -224,000 | 27,000 | -12,144,000 | 10,598,000 | -115,000 | -8,456,000 | -7,108,000 | 11,114,000 | 4,573,000 | -112,000 | -424,000 | -454,000 | -8,782,000 | 0 | |||||||||||||||||||
net proceeds from settlement (purchases) of bank-owned life insurance policies | 4,233,000 | 760,000 | 0 | 846,000 | 2,514,000 | 1,393,000 | 830,000 | 2,480,000 | 3,784,000 | ||||||||||||||||||||||||||||
net increase in premises, equipment and software | -7,070,000 | -6,532,000 | -8,158,000 | -11,768,000 | -15,848,000 | -10,046,000 | -18,490,000 | -11,650,000 | -7,854,000 | -6,184,000 | -6,519,000 | -8,618,000 | -10,227,000 | -8,598,000 | -2,662,000 | -5,958,000 | -7,577,000 | -8,392,000 | -4,027,000 | ||||||||||||||||||
proceeds from sales of other real estate and other assets held for sale | 1,840,000 | 0 | 2,534,000 | 1,585,000 | 747,000 | ||||||||||||||||||||||||||||||||
net cash from investing activities | 127,201,000 | -828,708,000 | -181,742,000 | 326,762,000 | -240,277,000 | 169,430,000 | -78,344,000 | 276,339,000 | 1,025,644,000 | -285,566,000 | -692,451,000 | -1,161,694,000 | -1,722,078,000 | -937,645,000 | -1,034,065,000 | -1,283,033,000 | -1,433,542,000 | -38,067,000 | -1,629,524,000 | 870,565,000 | -51,131,000 | -1,868,375,000 | -1,304,032,000 | -648,375,000 | -446,122,000 | -469,640,000 | -247,237,000 | -175,050,000 | -158,084,000 | -268,433,000 | -300,586,000 | -378,492,000 | 352,862,000 | -389,253,000 | 171,403,000 | -461,631,000 | |
financing activities | |||||||||||||||||||||||||||||||||||||
net increase in deposits | 77,666,000 | -923,192,000 | -258,749,000 | 905,813,000 | -17,518,000 | -387,335,000 | -157,277,000 | 518,957,000 | 122,263,000 | 146,923,000 | 1,070,206,000 | 1,177,881,000 | -1,319,613,000 | 381,274,000 | -771,032,000 | 1,738,857,000 | 516,457,000 | -196,989,000 | 677,380,000 | 2,025,411,000 | 470,919,000 | 4,367,530,000 | 1,420,659,000 | 434,677,000 | 286,555,000 | -9,174,000 | |||||||||||
net increase in federal funds purchased, securities sold under repurchase agreements, and other short-term borrowings | -22,860,000 | ||||||||||||||||||||||||||||||||||||
repayments and redemption of long-term debt | -775,000,000 | -275,000,000 | -783,505,000 | -1,316,626,000 | -300,000,000 | 0 | 0 | -400,000,000 | -632,026,000 | -700,154,000 | -824,855,000 | -251,904,000 | 0 | 100,000,000 | -200,022,000 | -2,130,030,000 | |||||||||||||||||||||
proceeds from long-term debt | 0 | 1,800,000,000 | 350,000,000 | 496,791,000 | 0 | 1,050,000,000 | 100,000,000 | 0 | 0 | 2,200,000,000 | 1,020,912,000 | ||||||||||||||||||||||||||
dividends paid to common shareholders | -54,124,000 | -54,736,000 | -53,657,000 | -53,958,000 | -54,798,000 | -55,639,000 | -55,733,000 | -55,558,000 | -55,536,000 | -55,502,000 | -49,465,000 | -49,439,000 | -49,416,000 | -49,442,000 | -47,851,000 | -48,099,000 | -48,651,000 | -49,093,000 | -48,834,000 | -48,614,000 | -48,612,000 | -48,592,000 | -44,149,000 | -28,966,000 | -29,204,000 | -29,510,000 | -29,675,000 | -17,835,000 | -14,688,000 | -14,722,000 | -14,946,000 | -15,069,000 | -9,724,000 | -9,722,000 | -9,105,000 | -7,876,000 | -7,865,000 |
dividends paid to preferred shareholders | -11,404,000 | -11,395,000 | -11,323,000 | -11,577,000 | -9,721,000 | -9,713,000 | -9,685,000 | -9,746,000 | -9,623,000 | -8,290,000 | -8,291,000 | -8,291,000 | -8,291,000 | -8,290,000 | -8,291,000 | -8,291,000 | -8,291,000 | -8,290,000 | -8,291,000 | -8,291,000 | -8,291,000 | -13,431,000 | -3,150,000 | -3,150,000 | -3,150,000 | -5,709,000 | -2,560,000 | -2,559,000 | -2,560,000 | -2,559,000 | -2,560,000 | -2,559,000 | -9,544,000 | -12,099,000 | -12,098,000 | -12,099,000 | |
repurchases of common stock | 17,000 | -21,437,000 | -120,849,000 | -100,891,000 | -91,740,000 | -30,015,000 | 0 | -3,316,000 | -9,671,000 | -74,635,000 | -60,562,000 | -110,985,000 | |||||||||||||||||||||||||
issuances, net of taxes paid, under equity compensation plans | -329,000 | -3,000 | -14,610,000 | 2,749,000 | 3,248,000 | 589,000 | -9,091,000 | 9,157,000 | -740,000 | 129,000 | -6,606,000 | 431,000 | 131,000 | 570,000 | -3,955,000 | 3,333,000 | -67,000 | 1,932,000 | 6,368,000 | ||||||||||||||||||
net cash from financing activities | -911,034,000 | 791,562,000 | -157,914,000 | 552,794,000 | -457,645,000 | -577,531,000 | 26,342,000 | -228,757,000 | -1,244,475,000 | -1,385,342,000 | 1,725,631,000 | 691,011,000 | 1,524,986,000 | 1,019,540,000 | -603,617,000 | 1,654,792,000 | 451,470,000 | -443,819,000 | 684,643,000 | 1,171,597,000 | -209,361,000 | 2,518,517,000 | 1,921,187,000 | 628,228,000 | 430,691,000 | 229,768,000 | 124,471,000 | 225,698,000 | 46,492,000 | 130,775,000 | 215,683,000 | 272,961,000 | -6,031,000 | -452,831,000 | 289,433,000 | -552,511,000 | 291,065,000 |
increase in cash and cash equivalents including restricted cash | -578,109,000 | 146,083,000 | -287,754,000 | 1,140,375,000 | -440,996,000 | -128,892,000 | -27,926,000 | 313,795,000 | 83,480,000 | -1,311,249,000 | 1,387,620,000 | 109,976,000 | 202,744,000 | 111,557,000 | -1,456,350,000 | 322,433,000 | -575,256,000 | -65,590,000 | -924,651,000 | 2,267,554,000 | 414,138,000 | -252,609,000 | 636,916,000 | 122,361,000 | 131,631,000 | -79,855,000 | 32,771,000 | 126,084,000 | |||||||||
cash, cash equivalents, and restricted cash, at beginning of period | 0 | 0 | 2,993,987,000 | 0 | 0 | 2,451,426,000 | 0 | 0 | 1,977,780,000 | 0 | 0 | 3,009,853,000 | 0 | 0 | 4,252,917,000 | ||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | -578,109,000 | 146,083,000 | 2,706,233,000 | -440,996,000 | -128,892,000 | 2,423,500,000 | 83,480,000 | -1,311,249,000 | 3,365,400,000 | 202,744,000 | 111,557,000 | 1,553,503,000 | -575,256,000 | -65,590,000 | 3,328,266,000 | ||||||||||||||||||||||
supplemental disclosures: | |||||||||||||||||||||||||||||||||||||
income taxes paid | 36,179,000 | 31,444,000 | 30,303,000 | 13,751,000 | 4,556,000 | 163,000 | 28,798,000 | 9,671,000 | 2,094,000 | 5,831,000 | 52,157,000 | 36,124,000 | 51,466,000 | 41,597,000 | 46,493,000 | 53,492,000 | 35,440,000 | 66,777,000 | 48,505,000 | 42,575,000 | 67,996,000 | -663,000 | 920,000 | 1,050,000 | 1,721,000 | ||||||||||||
interest paid | 330,751,000 | 319,109,000 | 327,399,000 | 336,445,000 | 400,215,000 | 345,251,000 | 385,188,000 | 332,498,000 | 302,306,000 | 271,477,000 | 206,624,000 | 130,599,000 | 59,111,000 | 25,052,000 | 27,278,000 | 24,034,000 | 30,117,000 | 32,173,000 | 46,599,000 | 51,236,000 | 73,359,000 | 85,347,000 | 109,340,000 | 95,630,000 | 41,298,000 | 47,453,000 | 33,431,000 | 35,959,000 | 29,118,000 | 28,197,000 | 28,017,000 | -246,706,000 | |||||
non-cash activities | |||||||||||||||||||||||||||||||||||||
loans foreclosed and transferred to other real estate | 21,357,000 | 635,000 | 403,000 | 0 | 0 | 782,000 | 21,210,000 | 11,444,000 | 163,000 | 81,000 | 720,000 | 0 | 150,000 | 62,000 | 1,951,000 | 1,419,000 | 3,719,000 | 4,154,000 | 3,407,000 | 12,568,000 | 21,019,000 | 22,046,000 | 29,789,000 | ||||||||||||||
investment securities transferred from available for sale to held to maturity | 0 | 0 | |||||||||||||||||||||||||||||||||||
net increase in federal funds purchased and securities sold under repurchase agreements | -48,726,000 | 37,673,000 | -429,000 | -33,760,000 | -60,830,000 | 90,804,000 | 14,886,000 | -112,311,000 | 49,107,000 | -93,622,000 | -105,032,000 | -155,882,000 | 236,991,000 | 1,585,000 | 67,761,000 | -98,872,000 | 65,737,000 | 25,577,000 | -23,231,000 | -87,200,000 | 147,086,000 | 47,552,000 | 46,547,000 | -16,435,000 | 22,049,000 | 24,341,000 | -35,326,000 | -52,154,000 | 43,200,000 | 26,954,000 | 36,980,000 | ||||||
net increase in other short-term borrowings | 0 | -2,536,000 | -249,933,000 | 248,973,000 | 1,134,000 | 901,000 | -251,691,000 | -350,232,000 | -11,148,000 | 359,514,000 | -145,374,000 | 400,192,000 | |||||||||||||||||||||||||
proceeds from sales of loans held for sale | 1,278,660,000 | 612,396,000 | |||||||||||||||||||||||||||||||||||
loss on sales of loans | 0 | ||||||||||||||||||||||||||||||||||||
other | -4,497,000 | -2,455,000 | 0 | 0 | 0 | 677,000 | 1,269,000 | -1,092,000 | -9,107,000 | 10,656,000 | 16,191,000 | ||||||||||||||||||||||||||
net cash received (paid) for business combination and divestiture | 0 | ||||||||||||||||||||||||||||||||||||
purchases of loans | 0 | 0 | 0 | -152,908,000 | -180,232,000 | -181,335,000 | -129,258,000 | -453,322,000 | -434,617,000 | -606,985,000 | |||||||||||||||||||||||||||
net (purchases) proceeds from settlement of bank-owned life insurance policies | 5,723,000 | 1,250,000 | 669,000 | -249,942,000 | |||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | 0 | -16,246,000 | -320,167,000 | -40,268,000 | -57,994,000 | -50,077,000 | -26,733,000 | ||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||
non-cash activities: | |||||||||||||||||||||||||||||||||||||
settlement of acquired debt | 0 | 0 | |||||||||||||||||||||||||||||||||||
net cash received in business combination, net of cash paid | 201,100,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sales of loans | 82,627,000 | 1,505,000 | 6,625,000 | 16,029,000 | 7,562,000 | 39,568,000 | 5,415,000 | 19,103,000 | 65,115,000 | 21,535,000 | 133,588,000 | 1,275,397,000 | 6,161,000 | 11,808,000 | 13,654,000 | 7,461,000 | 1,500,000 | 3,069,000 | 10,885,000 | 474,000 | 34,551,000 | 40,334,000 | |||||||||||||||
loans transferred (from) to other loans held for sale | 3,799,000 | 424,104,000 | |||||||||||||||||||||||||||||||||||
loans transferred to (from) loans held for sale at fair value | |||||||||||||||||||||||||||||||||||||
premises and equipment transferred to other assets held for sale | 4,796,000 | 5,995,000 | 1,660,000 | 11,712,000 | 18,861,000 | 4,681,000 | 0 | ||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 2,647,693,000 | 197,051,000 | 0 | 0 | 1,248,441,000 | 297,045,000 | 0 | 0 | 0 | 2,280,000,000 | 175,000,000 | 300,000,000 | 400,000,000 | 1,000,000,000 | 155,000,000 | 150,768,000 | 200,000,000 | ||||||||||||||||||||
securities purchased during the period but settled after period-end | -4,904,000 | 53,699,000 | 113,818,000 | ||||||||||||||||||||||||||||||||||
loans transferred (from) to other loans held for sale at fair value | -4,469,000 | -8,331,000 | -1,055,000 | ||||||||||||||||||||||||||||||||||
net purchases of federal reserve bank stock | -10,000 | -256,000 | -204,000 | 0 | |||||||||||||||||||||||||||||||||
proceeds from issuance of preferred stock | |||||||||||||||||||||||||||||||||||||
common stock issued, treasury stock reissued, equity awards/warrants exchanged to acquire fcb | 1,625,688,000 | ||||||||||||||||||||||||||||||||||||
(reversal of) benefit from credit losses | -7,868,000 | -24,598,000 | -18,575,000 | ||||||||||||||||||||||||||||||||||
investment securities losses (gains) | -962,000 | 0 | 1,990,000 | ||||||||||||||||||||||||||||||||||
goodwill impairment | |||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans | 310,574,000 | 923,000,000 | 5,084,000 | ||||||||||||||||||||||||||||||||||
net decrease in other short-term borrowings | 0 | 0 | -7,717,000 | ||||||||||||||||||||||||||||||||||
securities sold during the period but settled after period end | |||||||||||||||||||||||||||||||||||||
dividends declared on common stock during the period but paid after period-end | -552,000 | -442,000 | 49,093,000 | 2,000 | 14,000 | 48,598,000 | 47,235,000 | -299,000 | -165,000 | 29,675,000 | |||||||||||||||||||||||||||
dividends declared on preferred stock during the period but paid after period-end | 0 | 0 | 5,141,000 | 0 | 0 | 5,141,000 | |||||||||||||||||||||||||||||||
loans transferred to other loans held for sale at fair value | 11,893,000 | 5,233,000 | 6,525,000 | 30,617,000 | 41,008,000 | 46,181,000 | |||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash (used) provided by operating activities: | |||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | 17,437,000 | 21,634,000 | 14,888,000 | ||||||||||||||||||||||||||||||||||
net purchases of federal home loan bank stock | -1,200,000 | ||||||||||||||||||||||||||||||||||||
securities sold during the period but settled after period-end | 169,748,000 | ||||||||||||||||||||||||||||||||||||
benefit from credit losses | 11,066,000 | 43,383,000 | 141,851,000 | 158,722,000 | |||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | -25,759,000 | -5,692,000 | -43,763,000 | -10,978,000 | |||||||||||||||||||||||||||||||||
net redemptions (purchases) of federal home loan bank stock | 32,938,000 | 25,500,000 | |||||||||||||||||||||||||||||||||||
proceeds from issuance (redemption) of preferred stock | |||||||||||||||||||||||||||||||||||||
loans transferred to loans held for sale at fair value | 3,643,000 | -887,175,000 | |||||||||||||||||||||||||||||||||||
dividends declared on common stock during the year but paid after year-end | |||||||||||||||||||||||||||||||||||||
dividends declared on preferred stock during the year but paid after year-end | |||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 153,000 | 0 | 1,904,000 | 0 | 0 | 0 | 4,735,000 | ||||||||||||||||||||||||||||||
proceeds from sales of equity securities | 0 | ||||||||||||||||||||||||||||||||||||
proceeds from sales of other real estate and other assets | 7,831,000 | 1,826,000 | 8,547,000 | 6,273,000 | 4,178,000 | 1,939,000 | |||||||||||||||||||||||||||||||
net increase in premises and equipment | -2,600,000 | -13,245,000 | -6,941,000 | -9,209,000 | -14,125,000 | -12,254,000 | -17,568,000 | -9,212,000 | -9,826,000 | -7,722,000 | -8,939,000 | -7,830,000 | |||||||||||||||||||||||||
net change in other short-term borrowings | 100,000,000 | -875,000,000 | -578,560,000 | 203,000,000 | |||||||||||||||||||||||||||||||||
stock options and warrants exercised | 32,000 | 212,000 | 6,267,000 | 6,649,000 | 181,000 | ||||||||||||||||||||||||||||||||
taxes paid related to net share settlement of equity awards | -24,000 | -147,000 | -7,257,000 | -8,412,000 | -93,000 | -131,000 | -52,000 | -8,228,000 | |||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period | 0 | 0 | 1,186,918,000 | 1,143,564,000 | 0 | 0 | 932,933,000 | ||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period | 414,138,000 | -252,609,000 | 1,823,834,000 | 1,265,925,000 | -79,855,000 | 32,771,000 | 1,059,017,000 | ||||||||||||||||||||||||||||||
originations of mortgage loans held for sale | -254,395,000 | -120,207,000 | -113,542,000 | -143,461,000 | -157,452,000 | -128,618,000 | -192,822,000 | -192,268,000 | -181,609,000 | -138,695,000 | -92,105,000 | -209,495,000 | -293,852,000 | -246,090,000 | -333,661,000 | ||||||||||||||||||||||
proceeds from sales of mortgage loans held for sale | 259,224,000 | 104,552,000 | 116,021,000 | 162,476,000 | 156,370,000 | 130,805,000 | 238,022,000 | 187,504,000 | 160,509,000 | 138,677,000 | 107,166,000 | 271,397,000 | 308,586,000 | 313,365,000 | 368,245,000 | ||||||||||||||||||||||
gain on sales of mortgage loans held for sale | -9,497,000 | -3,534,000 | -2,405,000 | -3,688,000 | -2,753,000 | -3,445,000 | -2,952,000 | -3,882,000 | -3,522,000 | -3,424,000 | -2,758,000 | -4,085,000 | -3,946,000 | ||||||||||||||||||||||||
investment securities gains | -8,734,000 | -75,000 | -5,885,000 | -59,000 | 0 | -67,000 | -374,000 | -45,000 | |||||||||||||||||||||||||||||
benefit from loan losses | 23,569,000 | 12,149,000 | 14,982,000 | 11,790,000 | 12,776,000 | 14,064,000 | 6,761,000 | 13,077,000 | 35,696,000 | 146,526,000 | |||||||||||||||||||||||||||
investment securities losses | 0 | ||||||||||||||||||||||||||||||||||||
net increase in loans excluding loans acquired in business combination | -423,514,000 | -460,297,000 | |||||||||||||||||||||||||||||||||||
proceeds from settlement (purchases) of bank-owned life insurance policies | |||||||||||||||||||||||||||||||||||||
redemption of preferred stock | |||||||||||||||||||||||||||||||||||||
earnout payment | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents, restricted cash, and restricted cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||
decrease in other liabilities | -27,776,000 | -2,639,000 | 12,094,000 | ||||||||||||||||||||||||||||||||||
net redemptions (purchases) of federal reserve bank stock | 1,285,000 | ||||||||||||||||||||||||||||||||||||
purchases of bank-owned life insurance policies, net of settlements | 656,000 | 1,523,000 | |||||||||||||||||||||||||||||||||||
loans transferred to/(from) other loans held for sale at fair value | 12,237,000 | ||||||||||||||||||||||||||||||||||||
subtopic 825-10 equity investment securities available for sale transferred to other assets | 0 | ||||||||||||||||||||||||||||||||||||
net cash received in acquisition | 0 | 0 | |||||||||||||||||||||||||||||||||||
net increase in loans including purchases of loans | |||||||||||||||||||||||||||||||||||||
net proceeds from issuance of series d preferred stock | |||||||||||||||||||||||||||||||||||||
redemption of series c preferred stock | |||||||||||||||||||||||||||||||||||||
stock options exercised | 1,240,000 | 2,174,000 | 946,000 | 1,579,000 | 456,000 | 255,000 | 655,000 | 83,000 | 51,000 | ||||||||||||||||||||||||||||
proceeds from settlements of bank-owned life insurance policies | 0 | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of series d preferred stock | |||||||||||||||||||||||||||||||||||||
proceeds from sales of other real estate | 2,090,000 | 9,133,000 | 5,484,000 | 10,798,000 | 27,633,000 | 32,099,000 | 17,436,000 | ||||||||||||||||||||||||||||||
proceeds from sales of other assets held for sale | 5,377,000 | 167,000 | 375,000 | 543,000 | |||||||||||||||||||||||||||||||||
net increase in demand and savings deposits | -216,836,000 | 458,062,000 | 459,047,000 | 484,505,000 | 110,837,000 | 166,529,000 | 135,329,000 | 215,338,000 | -631,934,000 | 248,430,000 | |||||||||||||||||||||||||||
net increase in certificates of deposit | 322,338,000 | -8,746,000 | 96,212,000 | 127,824,000 | -122,655,000 | 136,083,000 | |||||||||||||||||||||||||||||||
supplemental cash flow information | |||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||
income tax payments | 183,000 | ||||||||||||||||||||||||||||||||||||
asu 2014-09 cumulative effect adjustment to opening balance of retained earnings | -685,000 | ||||||||||||||||||||||||||||||||||||
equity investment securities available for sale transferred to other assets at fair value | 3,162,000 | ||||||||||||||||||||||||||||||||||||
decrease in trading account assets | -115,000 | -6,308,000 | 3,800,000 | 296,000 | 2,062,000 | ||||||||||||||||||||||||||||||||
losses and write-downs on other real estate | 1,980,000 | 2,105,000 | 3,991,000 | 2,098,000 | 2,794,000 | 8,400,000 | |||||||||||||||||||||||||||||||
decrease in fair value of private equity investments | |||||||||||||||||||||||||||||||||||||
losses and write-downs on other assets held for sale | 796,000 | -697,000 | 6,632,000 | 1,270,000 | |||||||||||||||||||||||||||||||||
net decrease (increase) in interest earning deposits with banks | 5,954,000 | ||||||||||||||||||||||||||||||||||||
net decrease (increase) in federal funds sold and securities purchased under resale agreements | |||||||||||||||||||||||||||||||||||||
net decrease (increase) in interest bearing funds with federal reserve bank | 165,878,000 | ||||||||||||||||||||||||||||||||||||
purchases of bank-owned life insurance policies | |||||||||||||||||||||||||||||||||||||
repayments on long-term debt | -533,582,000 | -275,039,000 | -625,000,000 | -830,067,000 | |||||||||||||||||||||||||||||||||
restricted stock activity | -393,000 | -43,000 | -1,787,000 | -2,818,000 | -23,000 | -2,060,000 | 0 | -1,481,000 | |||||||||||||||||||||||||||||
increase in cash and cash equivalents | 27,833,000 | -9,992,000 | 160,602,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 367,092,000 | 0 | 0 | 614,630,000 | |||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -9,992,000 | 25,274,000 | 352,060,000 | 86,207,000 | 16,182,000 | 412,305,000 | |||||||||||||||||||||||||||||||
provision for loan losses | 6,259,000 | 5,671,000 | 6,693,000 | 9,377,000 | |||||||||||||||||||||||||||||||||
decrease in other assets | |||||||||||||||||||||||||||||||||||||
gain on sale of memphis branches | |||||||||||||||||||||||||||||||||||||
net cash received (used) in acquisitions/dispositions | |||||||||||||||||||||||||||||||||||||
net decrease in interest earning deposits with banks | -4,299,000 | 1,552,000 | |||||||||||||||||||||||||||||||||||
net decrease in federal funds sold and securities purchased under resale agreements | 13,693,000 | 5,932,000 | -798,000 | 8,459,000 | |||||||||||||||||||||||||||||||||
net decrease in interest bearing funds with federal reserve bank | 321,907,000 | 482,142,000 | |||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate | 41,354,000 | ||||||||||||||||||||||||||||||||||||
purchase of federal reserve bank capital stock | |||||||||||||||||||||||||||||||||||||
purchase of bank-owned life insurance policies | |||||||||||||||||||||||||||||||||||||
proceeds from sale of other assets held for sale | |||||||||||||||||||||||||||||||||||||
repurchases and agreements to repurchase shares of common stock | 0 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||
mortgage loans held for sale transferred to loans at fair value | 243,000 | 0 | 417,000 | ||||||||||||||||||||||||||||||||||
premises and equipment transferred to other properties held for sale | |||||||||||||||||||||||||||||||||||||
investment securities available for sale transferred to trading account assets at fair value | |||||||||||||||||||||||||||||||||||||
dispositions/acquisitions: | |||||||||||||||||||||||||||||||||||||
fair value of non-cash assets acquired | 0 | 0 | |||||||||||||||||||||||||||||||||||
fair value of liabilities assumed | 0 | 0 | |||||||||||||||||||||||||||||||||||
fair value of common stock issued | |||||||||||||||||||||||||||||||||||||
net increase in interest earning deposits with banks | 6,166,000 | ||||||||||||||||||||||||||||||||||||
net increase in interest bearing funds with federal reserve bank | -81,370,000 | 4,121,000 | -78,640,000 | ||||||||||||||||||||||||||||||||||
proceeds from sales of loans and principal repayments on other loans held for sale | 694,000 | 3,480,000 | 4,259,000 | ||||||||||||||||||||||||||||||||||
purchases of boli policies | |||||||||||||||||||||||||||||||||||||
net decrease in certificates of deposit | |||||||||||||||||||||||||||||||||||||
(increase) in other assets | -39,363,000 | ||||||||||||||||||||||||||||||||||||
net increase in federal funds sold and securities purchased under resale agreements | -6,481,000 | -9,361,000 | |||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -15,032,000 | -202,325,000 | |||||||||||||||||||||||||||||||||||
decrease in interest receivable | -2,050,000 | 3,753,000 | 2,009,000 | 2,467,000 | 2,825,000 | ||||||||||||||||||||||||||||||||
decrease in interest payable | 74,000 | -327,000 | 153,000 | ||||||||||||||||||||||||||||||||||
gain on sale of mortgage loans held for sale | |||||||||||||||||||||||||||||||||||||
increase in accrued salaries and benefits | -2,060,000 | 264,000 | |||||||||||||||||||||||||||||||||||
gain on sale of other loans held for sale | |||||||||||||||||||||||||||||||||||||
decrease (increase) in fair value of private equity investments | 2,107,000 | -284,000 | 883,000 | 257,000 | |||||||||||||||||||||||||||||||||
gain on other assets held for sale | |||||||||||||||||||||||||||||||||||||
write downs of other assets held for sale | |||||||||||||||||||||||||||||||||||||
increase in accrual for visa indemnification | 799,000 | 0 | 764,000 | 37,000 | |||||||||||||||||||||||||||||||||
share-based compensation | 2,426,000 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of loans | |||||||||||||||||||||||||||||||||||||
principal repayments by borrowers on other loans held for sale | 31,000 | 3,632,000 | 272,000 | 62,000 | |||||||||||||||||||||||||||||||||
purchases of premises and equipment | -6,598,000 | -6,374,000 | -13,080,000 | ||||||||||||||||||||||||||||||||||
proceeds from disposals of premises and equipment | -73,000 | 3,151,000 | 17,000 | 4,000 | 200,000 | ||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | |||||||||||||||||||||||||||||||||||||
principal repayments on long-term debt | -6,140,000 | -150,624,000 | -78,498,000 | -72,309,000 | -126,710,000 | ||||||||||||||||||||||||||||||||
transfer of funds to dividend payment agent | |||||||||||||||||||||||||||||||||||||
dividends paid on series c preferred stock | |||||||||||||||||||||||||||||||||||||
dividends paid on series a preferred stock | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of series c preferred stock, net of issuance costs | |||||||||||||||||||||||||||||||||||||
redemption of series a preferred stock | 0 | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs | |||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based compensation | 6,000 | ||||||||||||||||||||||||||||||||||||
cash paid (received) during the period for: | |||||||||||||||||||||||||||||||||||||
income tax payments (refunds) | 908,000 | 232,000 | -35,238,000 | 36,675,000 | |||||||||||||||||||||||||||||||||
decrease in net unrealized gains on available for sale securities, net of income taxes | -11,768,000 | 3,521,000 | -36,440,000 | -1,360,000 | |||||||||||||||||||||||||||||||||
net change related to cash flow hedges, net of income taxes | |||||||||||||||||||||||||||||||||||||
net change in post-retirement unfunded health benefit, net of income taxes | |||||||||||||||||||||||||||||||||||||
other loans held for sale transferred to loans at fair value | 0 | 0 | 0 | 1,235,000 | |||||||||||||||||||||||||||||||||
other loans held for sale foreclosed and transferred to other real estate at fair value | 0 | 1,851,000 | 0 | 1,395,000 | 0 | ||||||||||||||||||||||||||||||||
premises and equipment transferred to other assets held for sale at fair value | 5,764,000 | 288,000 | 166,000 | 36,000 | |||||||||||||||||||||||||||||||||
write down to fair value for other loans held for sale | |||||||||||||||||||||||||||||||||||||
impairment loss on available for sale securities | |||||||||||||||||||||||||||||||||||||
accretion of discount for series a preferred stock | |||||||||||||||||||||||||||||||||||||
settlement of prepaid common stock purchase contracts | 0 | 0 | |||||||||||||||||||||||||||||||||||
acquisition: | |||||||||||||||||||||||||||||||||||||
increase in trading account assets | 5,706,000 | ||||||||||||||||||||||||||||||||||||
losses on sales of other loans held for sale | 165,000 | ||||||||||||||||||||||||||||||||||||
net increase in federal funds purchased, securities sold under repurchase agreements, and other short-term liabilities | -28,320,000 | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of series c preferred stock | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||||||
cash paid (received) paid during the period for: | |||||||||||||||||||||||||||||||||||||
decrease (increase) in net unrealized losses on hedging instruments, net of income taxes | |||||||||||||||||||||||||||||||||||||
accretion of discount on series a preferred stock | 5,145,000 | 2,720,000 | 2,678,000 | ||||||||||||||||||||||||||||||||||
amortization of post-retirement unfunded health benefit, net of income taxes | -44,000 | ||||||||||||||||||||||||||||||||||||
securities purchased (sold) during the period but settled after period-end | |||||||||||||||||||||||||||||||||||||
gain on sales of premises and equipment | -610,000 | 603,000 | |||||||||||||||||||||||||||||||||||
decrease in accrued salaries and benefits | |||||||||||||||||||||||||||||||||||||
investment securities (gains) | |||||||||||||||||||||||||||||||||||||
losses (gains) on sales of other loans held for sale | |||||||||||||||||||||||||||||||||||||
(gains) on sales of other assets held for sale | |||||||||||||||||||||||||||||||||||||
write-downs on other assets held for sale | 0 | 170,000 | |||||||||||||||||||||||||||||||||||
net (increase) in loans | |||||||||||||||||||||||||||||||||||||
purchases of premises and equipment, net of disposals | |||||||||||||||||||||||||||||||||||||
decrease (increase) in net unrealized gains on hedging instruments, net of income taxes | 67,000 | 69,000 | |||||||||||||||||||||||||||||||||||
increase in interest payable | -2,109,000 | ||||||||||||||||||||||||||||||||||||
(decrease) in accrued salaries and benefits | -12,090,000 | ||||||||||||||||||||||||||||||||||||
losses on other real estate | 8,783,000 | 31,245,000 | |||||||||||||||||||||||||||||||||||
gains on sales of other assets held for sale | -27,000 | ||||||||||||||||||||||||||||||||||||
net decrease in loans | 41,739,000 | ||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based payment arrangements | 73,000 | ||||||||||||||||||||||||||||||||||||
(gain) loss on sale of other loans held for sale | |||||||||||||||||||||||||||||||||||||
gain on sale of merchant services business | |||||||||||||||||||||||||||||||||||||
gain on curtailment of post-retirement health benefit | |||||||||||||||||||||||||||||||||||||
net decrease in federal funds sold and securities purchased under repurchase agreements | |||||||||||||||||||||||||||||||||||||
proceeds from sale of merchant services business | |||||||||||||||||||||||||||||||||||||
purchase of treasury shares | |||||||||||||||||||||||||||||||||||||
proceeds from issuance of prepaid common stock purchase contracts | |||||||||||||||||||||||||||||||||||||
income tax refunds | |||||||||||||||||||||||||||||||||||||
non-cash investing activities | |||||||||||||||||||||||||||||||||||||
(decrease) in unrealized gains net of unrealized losses on available for sale securities | |||||||||||||||||||||||||||||||||||||
decrease in unrealized gains net of unrealized losses on hedging instruments | |||||||||||||||||||||||||||||||||||||
amortization of post-retirement unfunded health benefit | -26,000 | ||||||||||||||||||||||||||||||||||||
loans and other loans held for sale foreclosed and transferred to other real estate | |||||||||||||||||||||||||||||||||||||
gains on sale of mortgage loans held for sale | |||||||||||||||||||||||||||||||||||||
increase in prepaid and other assets | |||||||||||||||||||||||||||||||||||||
increase in fair value of private equity investments | |||||||||||||||||||||||||||||||||||||
losses (gains) on sales of other assets held for sale | |||||||||||||||||||||||||||||||||||||
write downs on other assets held for sale | |||||||||||||||||||||||||||||||||||||
loss on curtailment of post-retirement health benefit plan | |||||||||||||||||||||||||||||||||||||
proceeds from sales of other loans held for sale | |||||||||||||||||||||||||||||||||||||
principal payments on other loans held for sale | |||||||||||||||||||||||||||||||||||||
net (decrease) in certificates of deposit | |||||||||||||||||||||||||||||||||||||
net (decrease) in federal funds purchased and securities sold under repurchase agreements | |||||||||||||||||||||||||||||||||||||
cash (received) paid during the period for: | |||||||||||||||||||||||||||||||||||||
income tax (refunds) payments | |||||||||||||||||||||||||||||||||||||
decrease in net unrealized gains on investment securities available for sale | |||||||||||||||||||||||||||||||||||||
decrease in net unrealized gains on hedging instruments | |||||||||||||||||||||||||||||||||||||
loans foreclosed and transferred to other real estate at fair value | |||||||||||||||||||||||||||||||||||||
loans transferred to other loans held for sale, at fair value | |||||||||||||||||||||||||||||||||||||
other loans held for sale transferred to loans | |||||||||||||||||||||||||||||||||||||
securities purchased (sold) during the period but settled after period end | |||||||||||||||||||||||||||||||||||||
accretion of discount for preferred stock issued to the u. s. treasury |
