Summit Therapeutics Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Summit Therapeutics Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||
net income | -565,708,000 | -62,913,000 | -61,203,000 | -56,254,000 | -60,385,000 | -43,473,000 | -36,567,000 | -21,268,000 | -14,717,000 | -542,376,000 | -19,229,000 | -21,385,000 | -16,771,000 | -21,397,000 | -27,099,000 | -19,599,000 | -24,416,000 | -17,488,000 | -13,442,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||
amortization of discount on short-term investments | -1,023,000 | -2,966,000 | 2,350,000 | -2,919,000 | -1,605,000 | -402,000 | -208,000 | 1,185,000 | |||||||||||
unrealized foreign exchange gain | -239,000 | -224,000 | 9,000 | 494,000 | -394,000 | -470,000 | 1,905,000 | 1,329,000 | 1,037,000 | 972,000 | 849,000 | 224,000 | -1,719,000 | ||||||
depreciation | 37,000 | 25,000 | 22,000 | 20,000 | 20,000 | 27,000 | 30,000 | 32,000 | 46,000 | 90,000 | 88,000 | 93,000 | 99,000 | 69,000 | 79,000 | 81,000 | 90,000 | 80,000 | 35,000 |
stock-based compensation | 478,784,000 | 11,096,000 | 11,015,000 | 19,371,000 | 11,088,000 | 9,507,000 | 8,753,000 | 705,000 | 1,875,000 | 2,775,000 | 2,658,000 | 2,798,000 | 2,496,000 | 3,996,000 | 5,620,000 | 2,644,000 | 3,672,000 | 868,000 | 578,000 |
acquired in-process research and development expense | 0 | 7,000 | |||||||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||
prepaid expenses and other current assets | -1,931,000 | 1,850,000 | |||||||||||||||||
other assets | -2,253,000 | -1,419,000 | |||||||||||||||||
accounts payable | 17,931,000 | 356,000 | 1,529,000 | -188,000 | -3,030,000 | 3,704,000 | -672,000 | 2,330,000 | 297,000 | 308,000 | -2,369,000 | -1,042,000 | -3,480,000 | 2,759,000 | -1,364,000 | -1,019,000 | 2,754,000 | -2,082,000 | 3,491,000 |
accrued liabilities | 4,841,000 | 1,611,000 | 6,096,000 | 5,952,000 | -2,154,000 | 5,351,000 | -200,000 | -8,258,000 | 730,000 | -35,000 | 5,895,000 | -246,000 | -832,000 | 1,134,000 | 1,175,000 | 2,102,000 | -100,000 | ||
other current liabilities | 704,000 | -1,046,000 | |||||||||||||||||
other non-current liabilities | |||||||||||||||||||
accrued compensation | 2,181,000 | -7,588,000 | 4,042,000 | 3,066,000 | -1,157,000 | 606,000 | 1,910,000 | -10,000 | 1,103,000 | -3,238,000 | 4,046,000 | 648,000 | 438,000 | -3,523,000 | |||||
operating lease right-of-use assets and lease liabilities | -95,000 | 25,000 | 48,000 | 37,000 | -160,000 | -92,000 | |||||||||||||
net cash from operating activities | -66,744,000 | -61,168,000 | -48,673,000 | -30,297,000 | -33,002,000 | -30,134,000 | -19,459,000 | -14,897,000 | -29,273,000 | -13,131,000 | 5,191,000 | -8,555,000 | -19,217,000 | -19,001,000 | -9,179,000 | -23,565,000 | -19,174,000 | -20,669,000 | -7,971,000 |
capex | 0 | -422,000 | 0 | -58,000 | -63,000 | -4,000 | 0 | -53,000 | -20,000 | -53,000 | 0 | 20,000 | -293,000 | -361,000 | 0 | 0 | -151,000 | -39,000 | 0 |
free cash flows | -66,744,000 | -61,590,000 | -48,673,000 | -30,355,000 | -33,065,000 | -30,138,000 | -19,459,000 | -14,950,000 | -29,293,000 | -13,184,000 | 5,191,000 | -8,535,000 | -19,510,000 | -19,362,000 | -9,179,000 | -23,565,000 | -19,325,000 | -20,708,000 | -7,971,000 |
cash flows from investing activities: | |||||||||||||||||||
purchases of property and equipment | 0 | -422,000 | -58,000 | -63,000 | -4,000 | -53,000 | -20,000 | -53,000 | 20,000 | -293,000 | -361,000 | ||||||||
purchase of short-term investments | -149,488,000 | -167,549,000 | -270,013,000 | -92,982,000 | 1,000 | -112,858,000 | -38,170,000 | -169,995,000 | |||||||||||
maturities and sales of short-term investments | 150,808,000 | 160,532,000 | 232,984,000 | 73,999,000 | 69,997,000 | 112,857,000 | 60,569,000 | 109,425,000 | |||||||||||
net cash from investing activities | 150,808,000 | 160,110,000 | 83,482,000 | -108,615,000 | -200,079,000 | 19,871,000 | 60,568,000 | -3,486,000 | 207,000 | -645,063,000 | 10,000 | 20,000 | -293,000 | -361,000 | -120,000 | 4,000 | -151,000 | -39,000 | -50,000 |
cash flows from financing activities: | |||||||||||||||||||
proceeds from the issuance of common stock via private placements, net of offering costs | -101,000 | ||||||||||||||||||
proceeds received related to the exercise of warrants | 1,657,000 | 5,658,000 | 0 | ||||||||||||||||
proceeds received related to employee stock awards and purchase plans | 565,000 | 2,019,000 | |||||||||||||||||
net cash from financing activities | 2,222,000 | 7,677,000 | -23,612,000 | 204,142,000 | 200,212,000 | 485,000 | 6,252,000 | 229,000 | -80,000 | 80,112,000 | 520,060,000 | 74,997,000 | 0 | 25,187,000 | 1,261,000 | 676,000 | 20,082,000 | 55,897,000 | 50,548,000 |
effect of exchange rate changes on cash | 61,000 | 38,000 | 114,000 | 12,000 | -36,000 | -170,000 | 293,000 | 444,000 | -1,826,000 | -605,000 | -166,000 | ||||||||
increase in cash, cash equivalents and restricted cash | |||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 105,187,000 | 0 | 0 | 0 | 71,425,000 | |||||||||||||
cash, cash equivalents and restricted cash at end of period | 86,347,000 | 211,844,000 | 11,089,000 | 65,344,000 | -32,857,000 | 61,611,000 | |||||||||||||
reconciliation of cash, cash equivalents and restricted cash: | |||||||||||||||||||
cash and cash equivalents | 86,346,000 | 211,526,000 | |||||||||||||||||
restricted cash | 1,000 | 318,000 | |||||||||||||||||
cash, cash equivalents, and restricted cash | 86,347,000 | 211,844,000 | |||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||
cash paid for interest on related party promissory notes | 0 | 0 | 1,501,000 | 2,917,000 | 3,488,000 | 1,306,000 | |||||||||||||
supplemental disclosure of non-cash investing and financing activities: | |||||||||||||||||||
upfront consideration to akeso for second amendment | |||||||||||||||||||
leased assets obtained in exchange for operating lease liabilities | |||||||||||||||||||
unpaid amounts related to purchase of property, plant and equipment | |||||||||||||||||||
other long-term liabilities | 25,000 | 25,000 | 24,000 | ||||||||||||||||
increase in cash and cash equivalents | 106,657,000 | -18,324,000 | -28,853,000 | -577,638,000 | |||||||||||||||
cash flows used in operating activities: | |||||||||||||||||||
gain on remeasurement of liabilities | |||||||||||||||||||
non-cash interest expense | 82,000 | -63,000 | 111,000 | 6,123,000 | 3,450,000 | -88,000 | 743,000 | 198,000 | -284,000 | 165,000 | 212,000 | 103,000 | |||||||
unrealized foreign currency gain | |||||||||||||||||||
reclassification of currency translation gain | 0 | 0 | 0 | -419,000 | |||||||||||||||
impairment of fixed assets | 0 | 0 | 0 | 474,000 | |||||||||||||||
amortization of intangible assets | 217,000 | 217,000 | 232,000 | 248,000 | 249,000 | 256,000 | 257,000 | 255,000 | 423,000 | ||||||||||
impairment of intangible assets | |||||||||||||||||||
loss on disposal of assets | |||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||
accounts receivable | 0 | 3,000 | 6,000 | 350,000 | -1,412,000 | 1,227,000 | 705,000 | 455,000 | 932,000 | -1,366,000 | -590,000 | -114,000 | |||||||
research and development tax credit receivable | -203,000 | 260,000 | -154,000 | 632,000 | -178,000 | 3,449,000 | 47,000 | 850,000 | 12,112,000 | -1,249,000 | -760,000 | -1,666,000 | 5,592,000 | -3,753,000 | -4,193,000 | -3,661,000 | -884,000 | ||
deferred revenue and other income | 276,000 | -3,422,000 | -1,474,000 | -2,658,000 | |||||||||||||||
accrued liabilities and other current liabilities | |||||||||||||||||||
cash flows used in investing activities: | |||||||||||||||||||
purchase of property and equipment | -151,000 | -39,000 | |||||||||||||||||
proceeds from sale of property, plant and equipment | |||||||||||||||||||
payments to akeso for upfront milestone payments and associated direct transaction costs | 0 | 0 | 0 | 0 | -475,015,000 | ||||||||||||||
proceeds from the issuance of common stock under at-the-market offering, net of commissions and offering costs | -4,000 | ||||||||||||||||||
proceeds from the issuance of common stock for rights offering | 0 | 0 | 0 | 104,686,000 | |||||||||||||||
transaction costs from the issuance of common stock for rights offering | |||||||||||||||||||
net receipts related to the exercise of warrants | |||||||||||||||||||
proceeds received related to employee stock purchase plan and exercise of stock options | |||||||||||||||||||
proceeds from related party promissory notes | 520,000,000 | 0 | 0 | ||||||||||||||||
re-payment of related party promissory notes | |||||||||||||||||||
payments of related party promissory notes issuance costs | |||||||||||||||||||
effect of exchange rates on cash and cash equivalents | 435,000 | 588,000 | 2,620,000 | ||||||||||||||||
cash paid for interest on related party promissory note | 82,000 | -82,000 | |||||||||||||||||
cash paid for income taxes | 0 | 0 | 0 | ||||||||||||||||
debt issuance costs in accrued expenses | 38,000 | ||||||||||||||||||
consideration for the issuance of common stock for rights offering used to satisfy a portion of a related party promissory note | 0 | 0 | 0 | 395,314,000 | |||||||||||||||
deferred transaction costs included in other non-current assets | |||||||||||||||||||
issuance of common stock pursuant to the akeso license agreement | 0 | 0 | 0 | 45,900,000 | |||||||||||||||
gain on disposal of assets | 11,000 | ||||||||||||||||||
prepaid expenses | -181,000 | 3,545,000 | -2,792,000 | 2,640,000 | 1,011,000 | -4,896,000 | 331,000 | 101,000 | 3,775,000 | -1,451,000 | 2,682,000 | 1,280,000 | -2,903,000 | 2,330,000 | 1,638,000 | -1,878,000 | |||
other current and long-term assets | -151,000 | -275,000 | 2,531,000 | -43,000 | -2,455,000 | -1,431,000 | 508,000 | ||||||||||||
proceeds from sale of property and equipment | |||||||||||||||||||
proceeds from the issuance of common stock for rights offering, net of offering costs | |||||||||||||||||||
repayment of related party promissory notes | 0 | 0 | -24,686,000 | ||||||||||||||||
offering costs included in accounts payable and accrued expenses | |||||||||||||||||||
lease assets obtained in exchange for operating lease liabilities | 0 | 0 | 4,216,000 | 0 | 0 | ||||||||||||||
unrealized foreign exchange | |||||||||||||||||||
proceeds from sale of property. plant and equipment | 0 | 0 | |||||||||||||||||
transaction costs related to the issuance of common stock for rights offering | 0 | -80,000 | -539,000 | ||||||||||||||||
proceeds from the issuance of common stock via private placement | |||||||||||||||||||
proceeds received related to employee stock awards | 111,000 | 485,000 | 229,000 | 0 | 651,000 | 108,000 | 0 | 187,000 | |||||||||||
decrease in cash and cash equivalents | -32,857,000 | -9,814,000 | |||||||||||||||||
in-process research and development expense | 0 | 0 | 0 | 520,915,000 | |||||||||||||||
other long- term liabilities | 1,763,000 | ||||||||||||||||||
transaction costs included in accrued expenses | 80,000 | 0 | 28,000 | ||||||||||||||||
unrealized foreign currency (gain) loss | |||||||||||||||||||
amortization of operating right-of-use assets | 575,000 | 567,000 | 425,000 | 285,000 | 291,000 | 402,000 | 260,000 | 298,000 | 343,000 | 295,000 | |||||||||
operating lease liabilities | -692,000 | -688,000 | -464,000 | -367,000 | -208,000 | -297,000 | -297,000 | -297,000 | -325,000 | -292,000 | |||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||
cash at beginning of the period | 0 | 0 | 648,607,000 | 0 | 0 | 71,791,000 | |||||||||||||
cash and cash equivalents at end of the period | -18,324,000 | -28,853,000 | 70,969,000 | 1,192,000 | 102,194,000 | ||||||||||||||
unrealized foreign exchange loss | |||||||||||||||||||
other adjustments | |||||||||||||||||||
proceeds from the issuance of common stock | |||||||||||||||||||
transaction costs from the issuance of common stock | |||||||||||||||||||
proceeds from exercise of share options | 596,000 | ||||||||||||||||||
effect of exchange rates on cash and restricted cash | |||||||||||||||||||
cash at beginning of period | |||||||||||||||||||
other current assets | 1,941,000 | -1,013,000 | -370,000 | -277,000 | -354,000 | 549,000 | 270,000 | ||||||||||||
payment of related party promissory notes issuance costs | |||||||||||||||||||
other long-term assets | |||||||||||||||||||
proceeds from the issuance of common stock for rights-offering | |||||||||||||||||||
transaction costs related to the issuance of common stock for rights-offering | |||||||||||||||||||
increase in cash | -20,115,000 | 5,659,000 | -8,457,000 | ||||||||||||||||
cash at end of the period | -20,115,000 | 77,450,000 | |||||||||||||||||
united kingdom | |||||||||||||||||||
united states | |||||||||||||||||||
proceeds from related party promissory note | 25,000,000 | 55,000,000 | 55,000,000 | ||||||||||||||||
promissory note issuance costs in accrued expenses | |||||||||||||||||||
gain on recognition of contingent consideration payable | |||||||||||||||||||
accrued liabilities and accrued compensation | |||||||||||||||||||
effect of exchange rates on cash | |||||||||||||||||||
cash at end of period | |||||||||||||||||||
cash paid (received) for income taxes | |||||||||||||||||||
intangible asset | |||||||||||||||||||
option over non-financial assets | |||||||||||||||||||
loss on disposal of asset | |||||||||||||||||||
deferred revenue | |||||||||||||||||||
proceeds from issuance of common stock from rights offering | |||||||||||||||||||
transaction costs on issuance of common stock from rights offering | -54,000 | ||||||||||||||||||
payments of debt issuance costs | 0 | ||||||||||||||||||
proceeds from exercise of stock options | 730,000 | 241,000 | 897,000 | ||||||||||||||||
revenue by category: | |||||||||||||||||||
licensing agreements | |||||||||||||||||||
cash flows from operating activities | |||||||||||||||||||
deferred revenue and income | -354,000 | -1,200,000 | |||||||||||||||||
cash flows from investing activities | |||||||||||||||||||
purchase of intangible assets | |||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||
proceeds from issue of common stock from rights offering | |||||||||||||||||||
repayment of related party promissory note | |||||||||||||||||||
increase / (decrease) in cash and cash equivalents | 1,192,000 | 35,777,000 | |||||||||||||||||
cash and cash equivalents at beginning of the period | 0 | 66,417,000 | |||||||||||||||||
depreciation of operating right-of-use assets | 152,000 | ||||||||||||||||||
lease liabilities | -152,000 | -118,000 | |||||||||||||||||
(gain) loss on recognition of contingent consideration payable | |||||||||||||||||||
unrealized foreign exchange (gain) loss | |||||||||||||||||||
depreciation of operating lease right-of-use assets | |||||||||||||||||||
impairment of goodwill and intangible assets | |||||||||||||||||||
deferred income taxes | |||||||||||||||||||
accounts and other receivables | |||||||||||||||||||
contingent consideration paid | |||||||||||||||||||
other liabilities | |||||||||||||||||||
cash and cash equivalents at beginning of the period / year | |||||||||||||||||||
cash and cash equivalents at end of the period / year | |||||||||||||||||||
(gain)/loss on recognition of contingent consideration payable | |||||||||||||||||||
other (income)/expense | |||||||||||||||||||
deferred income | |||||||||||||||||||
investing activities | |||||||||||||||||||
purchase of property, plant and equipment | |||||||||||||||||||
financing activities | |||||||||||||||||||
proceeds from issue of share capital | |||||||||||||||||||
transaction costs on share capital issued | |||||||||||||||||||
(decrease) / increase in cash and cash equivalents | |||||||||||||||||||
cash and cash equivalents at beginning of the year | |||||||||||||||||||
cash and cash equivalents at end of the year |
We provide you with 20 years of cash flow statements for Summit Therapeutics stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Summit Therapeutics stock. Explore the full financial landscape of Summit Therapeutics stock with our expertly curated income statements.
The information provided in this report about Summit Therapeutics stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.