Supermicro Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Supermicro Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 195,154,000 | 108,777,000 | 320,596,000 | 424,327,000 | 297,244,000 | 402,459,000 | 295,968,000 | 156,995,000 | 193,569,000 | 85,846,000 | 176,167,000 | 184,416,000 | 140,822,000 | 76,972,000 | 41,932,000 | 25,437,000 | 39,162,000 | 18,428,000 | 27,674,000 | 26,601,000 | 18,450,000 | 15,807,000 | 23,706,000 | 26,345,000 | 23,710,000 | 10,646,000 | 18,220,000 | 19,342,000 | 14,660,000 | 16,666,000 | 21,996,000 | 13,532,000 | 6,971,000 | 16,662,000 | 34,689,000 | 13,699,000 | 26,702,000 | 23,056,000 | 31,242,000 | 20,863,000 | 16,549,000 | 16,574,000 | 13,335,000 | 7,699,000 | 8,426,000 | 7,040,000 | 4,914,000 | 899,000 | 5,510,000 | 7,077,000 | 8,774,000 | 8,492,000 | 10,731,000 | 10,696,000 | 11,569,000 | 7,217,000 | 7,715,000 | 7,733,000 | 7,604,000 | 3,863,000 | 2,358,000 | 1,231,000 | 5,346,000 | 7,172,000 | 6,848,000 | 5,024,000 | 7,740,000 | 5,807,000 | 5,501,000 |
reconciliation of net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 18,636,000 | 10,399,000 | 9,620,000 | 9,155,000 | 8,972,000 | 8,736,000 | 8,649,000 | 8,547,000 | 8,422,000 | 8,368,000 | 8,133,000 | 7,548,000 | 6,881,000 | 6,877,000 | 6,910,000 | 7,517,000 | 7,500,000 | 7,083,000 | 7,063,000 | 6,826,000 | 6,017,000 | 6,076,000 | 6,163,000 | 5,946,000 | 4,589,000 | 4,057,000 | 3,909,000 | 3,802,000 | 3,744,000 | 3,585,000 | 3,200,000 | 2,753,000 | 2,203,000 | 2,085,000 | 1,998,000 | 1,847,000 | 1,774,000 | 1,670,000 | 1,527,000 | 1,393,000 | 1,935,000 | 1,926,000 | 2,019,000 | 1,955,000 | 1,957,000 | 1,967,000 | 1,612,000 | 1,535,000 | 1,463,000 | 1,386,000 | 1,322,000 | 1,282,000 | 1,203,000 | 1,178,000 | 1,117,000 | 1,121,000 | 1,010,000 | 955,000 | 876,000 | 812,000 | 743,000 | 784,000 | 600,000 | 537,000 | 461,000 | ||||
amortization of debt discount and issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 83,612,000 | 84,704,000 | 82,122,000 | 64,014,000 | 74,960,000 | 56,107,000 | 43,061,000 | 57,379,000 | 12,786,000 | 13,652,000 | 16,981,000 | 11,014,000 | 8,884,000 | 7,741,000 | 9,176,000 | 7,015,000 | 7,432,000 | 7,494,000 | 6,453,000 | 7,170,000 | 5,366,000 | 4,805,000 | 4,964,000 | 5,054,000 | 5,103,000 | 4,960,000 | 5,247,000 | 5,874,000 | 5,619,000 | 4,833,000 | 4,709,000 | 4,504,000 | 4,363,000 | 3,886,000 | 4,006,000 | 3,876,000 | 3,972,000 | 3,566,000 | 3,181,000 | 2,980,000 | 2,879,000 | 2,806,000 | 2,788,000 | 2,589,000 | 2,699,000 | 2,850,000 | 2,909,000 | 2,903,000 | 2,822,000 | 2,593,000 | 2,507,000 | 2,330,000 | 2,334,000 | 2,068,000 | 1,830,000 | 1,824,000 | 1,679,000 | 1,540,000 | 1,711,000 | 1,527,000 | 1,683,000 | 1,433,000 | 1,336,000 | 1,209,000 | 1,319,000 | 1,041,000 | 938,000 | 870,000 | 757,000 |
share of loss (income) from equity investee | 380,000 | 1,013,000 | 1,351,000 | 889,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency exchange gain | 16,090,000 | 924,000 | -249,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of convertible notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -80,237,000 | -58,323,000 | -29,526,000 | -46,552,000 | -24,014,000 | -88,865,000 | -32,599,000 | -23,021,000 | -14,340,000 | -52,817,000 | -6,586,000 | -19,226,000 | -3,587,000 | -4,681,000 | 1,432,000 | 19,000 | -5,664,000 | -1,843,000 | -659,000 | -224,000 | -9,336,000 | -3,547,000 | -304,000 | -585,000 | -7,349,000 | -1,772,000 | -3,704,000 | -4,275,000 | 1,564,000 | -3,207,000 | -2,609,000 | -1,182,000 | -3,476,000 | 1,723,000 | -2,159,000 | -2,221,000 | 4,829,000 | -4,318,000 | -852,000 | 973,000 | 3,912,000 | -4,089,000 | 151,000 | 91,000 | -805,000 | -2,223,000 | -1,112,000 | -2,870,000 | -1,055,000 | -1,661,000 | -251,000 | -170,000 | -820,000 | -968,000 | 582,000 | 2,745,000 | -2,702,000 | -1,582,000 | 100,000 | -223,000 | -851,000 | -282,000 | 116,000 | 15,000 | -223,000 | -813,000 | -936,000 | -1,075,000 | -3,114,000 |
other non-cash income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 438,559,000 | 414,156,000 | -334,662,000 | 15,288,000 | -1,081,317,000 | -153,185,000 | -657,186,000 | 302,501,000 | -477,791,000 | 97,859,000 | -26,820,000 | 94,855,000 | -155,134,000 | -182,973,000 | -39,350,000 | 5,859,000 | -56,289,000 | -84,192,000 | 121,000 | 81,035,000 | -65,958,000 | 25,491,000 | -3,896,000 | 37,340,000 | -70,205,000 | 100,664,000 | 20,952,000 | 33,616,000 | -46,451,000 | -24,704,000 | -38,901,000 | -39,399,000 | -3,500,000 | 28,262,000 | -17,805,000 | 25,418,000 | -101,165,000 | 36,942,000 | -64,381,000 | 18,422,000 | -30,802,000 | -21,162,000 | -27,345,000 | 14,435,000 | -27,234,000 | -4,048,000 | -6,063,000 | -10,910,000 | 4,557,000 | -22,315,000 | 6,469,000 | -5,937,000 | -7,940,000 | -3,002,000 | -7,935,000 | -288,000 | -10,876,000 | -11,055,000 | -6,040,000 | -5,365,000 | -3,866,000 | -3,957,000 | 5,339,000 | 1,729,000 | -9,001,000 | 2,136,000 | -6,631,000 | -8,544,000 | -2,175,000 |
inventories | -813,503,000 | -275,748,000 | 1,331,362,000 | -597,717,000 | -220,973,000 | -1,657,590,000 | -414,192,000 | -607,241,000 | 126,296,000 | -124,620,000 | 298,440,000 | -200,074,000 | 41,721,000 | -205,054,000 | -209,312,000 | -147,087,000 | -139,022,000 | -99,576,000 | -36,217,000 | 78,544,000 | 14,448,000 | -165,671,000 | -25,089,000 | -23,371,000 | 82,564,000 | 57,611,000 | -12,844,000 | -8,017,000 | -10,788,000 | 5,725,000 | 11,959,000 | -15,745,000 | 7,512,000 | -7,380,000 | -19,238,000 | -6,655,000 | 6,224,000 | ||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 55,249,000 | 114,413,000 | -485,543,000 | 86,774,000 | -18,973,000 | -29,016,000 | -16,647,000 | 19,990,000 | -6,775,000 | 14,570,000 | 12,509,000 | -11,991,000 | 3,956,000 | -8,269,000 | -30,590,000 | 6,109,000 | 19,748,000 | -52,465,000 | -16,298,000 | 43,724,000 | 4,921,000 | 660,000 | -4,362,000 | -31,088,000 | -17,982,000 | 30,370,000 | -3,806,000 | -172,000 | -4,656,000 | 859,000 | 476,000 | 465,000 | -4,454,000 | 503,000 | -3,012,000 | -1,247,000 | -3,416,000 | -118,000 | -754,000 | 1,547,000 | -799,000 | -11,000 | 468,000 | 960,000 | -236,000 | -530,000 | 402,000 | 297,000 | 1,057,000 | -1,900,000 | -473,000 | -340,000 | -493,000 | -524,000 | 645,000 | -3,772,000 | -453,000 | 5,000 | -188,000 | -156,000 | |||||||||
accounts payable | 630,722,000 | 95,226,000 | -1,127,269,000 | 220,353,000 | 369,577,000 | -170,000,000 | 176,640,000 | 302,973,000 | 136,255,000 | 81,788,000 | -223,210,000 | 132,302,000 | -122,886,000 | 89,843,000 | 137,531,000 | -54,343,000 | 144,008,000 | 70,597,000 | 60,408,000 | -85,704,000 | -43,991,000 | 71,465,000 | 57,280,000 | -24,865,000 | 28,214,000 | -131,515,000 | -5,385,000 | -64,724,000 | 31,553,000 | 6,993,000 | 53,412,000 | 43,362,000 | -31,125,000 | -43,914,000 | 58,390,000 | -37,652,000 | 36,808,000 | -21,304,000 | 57,885,000 | 2,131,000 | 13,806,000 | 542,000 | 39,682,000 | -7,732,000 | 7,394,000 | 15,492,000 | 9,594,000 | -34,688,000 | 31,912,000 | 27,537,000 | -8,032,000 | 9,919,000 | -15,862,000 | -15,305,000 | 30,526,000 | 17,574,000 | -8,155,000 | -8,776,000 | 25,895,000 | 12,876,000 | 13,298,000 | -5,456,000 | -20,865,000 | 6,109,000 | 1,544,000 | -14,195,000 | 24,203,000 | 7,072,000 | -4,690,000 |
accrued liabilities | 219,690,000 | 112,368,000 | -85,628,000 | 25,974,000 | -30,995,000 | 74,958,000 | 61,998,000 | -13,019,000 | 12,328,000 | -18,547,000 | -44,100,000 | 8,000 | 31,247,000 | 7,151,000 | -1,177,000 | -1,330,000 | 30,512,000 | 14,812,000 | 15,838,000 | -36,457,000 | -22,059,000 | 32,114,000 | 5,117,000 | 12,693,000 | 1,750,000 | 859,000 | -376,000 | 9,223,000 | 13,991,000 | -4,670,000 | 13,242,000 | 4,992,000 | 3,326,000 | -4,014,000 | 6,029,000 | 3,686,000 | 2,803,000 | 1,953,000 | 6,698,000 | -1,903,000 | 5,060,000 | -3,527,000 | 4,967,000 | -3,207,000 | 1,116,000 | 1,065,000 | 767,000 | 1,436,000 | 1,701,000 | 1,921,000 | 2,175,000 | -830,000 | 1,544,000 | -2,715,000 | 2,268,000 | 4,251,000 | 1,234,000 | 361,000 | 2,494,000 | 1,425,000 | -2,366,000 | -676,000 | -2,591,000 | 4,761,000 | 495,000 | 1,280,000 | -1,533,000 | 494,000 | -236,000 |
income taxes payable | 26,678,000 | -91,480,000 | 35,405,000 | 61,440,000 | -11,073,000 | -17,111,000 | -114,942,000 | 32,229,000 | 36,568,000 | 53,885,000 | -29,698,000 | 26,668,000 | 24,330,000 | 2,949,000 | 191,000 | 1,532,000 | 3,125,000 | -939,000 | 4,230,000 | 1,625,000 | 2,721,000 | -1,550,000 | -277,000 | -9,215,000 | 4,293,000 | -995,000 | -1,208,000 | 3,741,000 | -3,384,000 | 4,687,000 | -8,490,000 | 5,314,000 | 5,323,000 | -9,233,000 | -2,316,000 | 2,966,000 | 6,137,000 | 500,000 | -1,412,000 | 6,726,000 | 1,001,000 | 7,202,000 | 836,000 | 1,841,000 | 2,547,000 | 1,264,000 | -571,000 | 1,250,000 | 4,947,000 | 3,007,000 | -3,267,000 | 1,000,000 | -3,747,000 | 4,450,000 | |||||||||||||||
deferred revenue | 65,585,000 | 67,145,000 | 40,470,000 | 141,806,000 | -20,116,000 | 52,815,000 | 43,173,000 | 36,055,000 | -5,475,000 | 29,819,000 | -39,746,000 | 85,989,000 | 4,110,000 | -22,801,000 | 37,120,000 | 13,115,000 | 12,274,000 | -4,862,000 | -6,918,000 | -1,946,000 | -1,713,000 | -10,129,000 | 13,721,000 | -1,529,000 | 10,090,000 | 11,541,000 | 14,031,000 | 24,138,000 | |||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | -2,500,000 | 1,341,000 | 2,553,000 | 1,520,000 | 2,621,000 | 5,340,000 | 130,000 | -46,000 | -541,000 | -843,000 | -2,881,000 | -159,000 | -1,665,000 | -1,475,000 | -5,956,000 | -1,461,000 | -925,000 | -55,000 | -4,397,000 | 1,157,000 | 458,000 | -4,805,000 | -4,508,000 | 854,000 | 1,741,000 | -2,049,000 | -741,000 | 1,165,000 | 3,574,000 | 1,923,000 | 8,337,000 | 4,105,000 | 3,041,000 | 3,084,000 | 9,800,000 | 8,949,000 | 1,346,000 | 22,000 | 1,506,000 | 158,000 | 1,375,000 | -218,000 | 627,000 | 170,000 | 784,000 | -1,252,000 | -270,000 | 172,000 | 111,000 | 1,138,000 | 365,000 | 143,000 | -751,000 | 273,000 | 1,185,000 | 223,000 | 387,000 | 1,268,000 | 347,000 | 397,000 | 1,004,000 | -247,000 | 213,000 | -163,000 | 264,000 | 451,000 | 203,000 | 2,741,000 | |
net cash from operating activities | 863,613,000 | 626,764,000 | -239,757,000 | 408,904,000 | -641,814,000 | -1,519,538,000 | -595,085,000 | 270,465,000 | -9,339,000 | 198,245,000 | 161,087,000 | 313,587,000 | -25,143,000 | -227,936,000 | -53,151,000 | -134,571,000 | 63,563,000 | -124,410,000 | 63,247,000 | 120,555,000 | -96,050,000 | -21,437,000 | 81,593,000 | 5,560,000 | 81,854,000 | 99,598,000 | 43,440,000 | 37,662,000 | -5,916,000 | -35,402,000 | -43,827,000 | -11,043,000 | 14,683,000 | 5,904,000 | 66,616,000 | 20,306,000 | -53,700,000 | 17,751,000 | -35,733,000 | 27,046,000 | -5,936,000 | -5,921,000 | 88,000 | 18,307,000 | 14,000 | 7,966,000 | 32,157,000 | -26,554,000 | -2,561,000 | -17,862,000 | 11,753,000 | 25,137,000 | 10,242,000 | -22,661,000 | 3,976,000 | 16,923,000 | 6,008,000 | -19,708,000 | 1,867,000 | 9,659,000 | 8,371,000 | 3,458,000 | -2,716,000 | 12,706,000 | 9,191,000 | 776,000 | 4,536,000 | 3,999,000 | 5,422,000 |
capex | 0 | -32,700,000 | -27,536,000 | -44,300,000 | -13,983,000 | -92,945,000 | -14,720,000 | -2,631,000 | -8,175,000 | -7,987,000 | -9,885,000 | -10,746,000 | -11,025,000 | -10,951,000 | -12,404,000 | -10,802,000 | -13,389,000 | -19,076,000 | -13,700,000 | -11,851,000 | -9,452,000 | -10,797,000 | -10,764,000 | -13,325,000 | -9,068,000 | -6,475,000 | -6,135,000 | 2,652,000 | -6,095,000 | -6,390,000 | -4,471,000 | -7,576,000 | -5,416,000 | -7,935,000 | -7,942,000 | -1,927,000 | -16,148,000 | -8,969,000 | -3,367,000 | 210,000 | -3,822,000 | -3,659,000 | -30,953,000 | -112,000 | 1,036,000 | -2,456,000 | -1,957,000 | 247,000 | -3,229,000 | -4,690,000 | -9,925,000 | -6,221,000 | -4,981,000 | -2,435,000 | -622,000 | -6,682,000 | -19,358,000 | -1,467,000 | -614,000 | -293,000 | -1,075,000 | 165,000 | -1,235,000 | -969,000 | -1,367,000 | -3,169,000 | -11,781,000 | 1,117,000 | 0 |
free cash flows | 863,613,000 | 594,064,000 | -267,293,000 | 364,604,000 | -655,797,000 | -1,612,483,000 | -609,805,000 | 267,834,000 | -17,514,000 | 190,258,000 | 151,202,000 | 302,841,000 | -36,168,000 | -238,887,000 | -65,555,000 | -145,373,000 | 50,174,000 | -143,486,000 | 49,547,000 | 108,704,000 | -105,502,000 | -32,234,000 | 70,829,000 | -7,765,000 | 72,786,000 | 93,123,000 | 37,305,000 | 40,314,000 | -12,011,000 | -41,792,000 | -48,298,000 | -18,619,000 | 9,267,000 | -2,031,000 | 58,674,000 | 18,379,000 | -69,848,000 | 8,782,000 | -39,100,000 | 27,256,000 | -9,758,000 | -9,580,000 | -30,865,000 | 18,195,000 | 1,050,000 | 5,510,000 | 30,200,000 | -26,307,000 | -5,790,000 | -22,552,000 | 1,828,000 | 18,916,000 | 5,261,000 | -25,096,000 | 3,354,000 | 10,241,000 | -13,350,000 | -21,175,000 | 1,253,000 | 9,366,000 | 7,296,000 | 3,623,000 | -3,951,000 | 11,737,000 | 7,824,000 | -2,393,000 | -7,245,000 | 5,116,000 | 5,422,000 |
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant, and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in equity securities | -48,000,000 | -16,489,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -78,678,000 | -32,700,000 | -27,536,000 | -44,300,000 | -62,279,000 | -109,434,000 | -14,904,000 | -7,631,000 | -10,746,000 | -11,025,000 | -10,951,000 | -12,404,000 | -11,902,000 | -13,389,000 | -19,076,000 | -13,700,000 | -11,851,000 | -9,452,000 | -10,797,000 | -10,014,000 | -13,325,000 | -9,068,000 | -6,475,000 | -6,135,000 | -3,171,000 | -6,149,000 | -5,897,000 | -6,129,000 | -11,530,000 | -8,990,000 | -10,499,000 | -7,974,000 | -7,665,000 | -10,461,000 | -14,023,000 | -8,937,000 | -2,756,000 | -3,783,000 | -2,414,000 | -32,002,000 | -1,962,000 | -660,000 | -1,951,000 | -1,582,000 | -920,000 | -2,913,000 | -3,060,000 | -7,392,000 | -6,354,000 | -6,372,000 | -11,341,000 | -630,000 | -6,427,000 | -19,501,000 | 636,000 | 4,299,000 | 2,764,000 | -809,000 | -198,000 | -1,090,000 | -618,000 | 719,000 | -3,878,000 | -11,829,000 | -4,620,000 | -15,476,000 | |||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from lines of credit and term loans | 30,000,000 | 51,214,000 | 121,743,000 | 1,185,034,000 | 337,679,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of lines of credit and term loans | -37,284,000 | -157,307,000 | -467,881,000 | -1,106,178,000 | -27,955,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 6,446,000 | 7,583,000 | 342,000 | 6,527,000 | 4,339,000 | 8,043,000 | 9,577,000 | 5,747,000 | 5,020,000 | 5,290,000 | 20,349,000 | 1,755,000 | 3,250,000 | 2,934,000 | 2,939,000 | 1,525,000 | 8,222,000 | 1,488,000 | 951,000 | 2,267,000 | 8,326,000 | 8,260,000 | 4,485,000 | 4,774,000 | 14,369,000 | 3,250,000 | 1,535,000 | 399,000 | 666,000 | 421,000 | 359,000 | 855,000 | 5,768,000 | 1,315,000 | 611,000 | 4,310,000 | 4,819,000 | 548,000 | 594,000 | 1,239,000 | 3,028,000 | 1,381,000 | 703,000 | 122,000 | 200,000 | 698,000 | 1,037,000 | 515,000 | 1,097,000 | 1,030,000 | 290,000 | 666,000 | |||||||||||||||||
payment for withholding taxes related to settlement of equity awards | -23,497,000 | -41,924,000 | -41,499,000 | -35,537,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock repurchases | -3,472,000 | -12,032,000 | -43,144,000 | -46,371,000 | -28,453,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of common stock in public offerings, net of issuance costs of 42,575 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs in connection with amended 2029 convertibles notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2029 convertible notes, net of issuance costs of 29,232 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2028 convertible notes, net of issuance costs of 16,304 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2030 convertible notes, net of issuance costs of 44,027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of capped calls | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -5,551,000 | 9,702,000 | -779,000 | -3,346,000 | 9,157,000 | 486,000 | 43,000 | 2,657,000 | -19,000 | -219,000 | -124,000 | -306,000 | -639,000 | -38,000 | 1,040,000 | 5,000 | -252,000 | -93,000 | 20,000 | -719,000 | 259,000 | 524,000 | 292,000 | 289,000 | -190,000 | 1,048,000 | -134,000 | 9,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 1,849,427,000 | 512,052,000 | -387,288,000 | 49,854,000 | 258,941,000 | 3,020,589,000 | 792,135,000 | -159,941,000 | 98,998,000 | -131,470,000 | -84,638,000 | -331,183,000 | 4,005,000 | 5,252,000 | -34,370,000 | -19,327,000 | -1,585,000 | 27,457,000 | -361,000 | -1,715,000 | 115,000 | -26,619,000 | -31,671,000 | -37,653,000 | 17,261,000 | 19,615,000 | 32,882,000 | -12,034,000 | -16,000 | 9,875,000 | 673,000 | 2,613,000 | 50,078,000 | 22,786,000 | 10,529,000 | -3,342,000 | 4,300,000 | 20,502,000 | 10,623,000 | 1,797,000 | -325,000 | 10,000 | -672,000 | 4,749,000 | -2,489,000 | 6,923,000 | 5,749,000 | 3,634,000 | 14,882,000 | 351,000 | 379,000 | 3,528,000 | 2,511,000 | -9,120,000 | 31,000 | -855,000 | -671,000 | 1,205,000 | 217,000 | -944,000 | 2,378,000 | 72,000 | 40,090,000 | ||||||
effect of exchange rate fluctuations on cash | 847,000 | -11,000 | -3,663,000 | 4,500,000 | -557,000 | -1,804,000 | 373,000 | -203,000 | -1,131,000 | -576,000 | -221,000 | -1,472,000 | -374,000 | -295,000 | 2,000 | -11,000 | 198,000 | -178,000 | 355,000 | 185,000 | 213,000 | -12,000 | 213,000 | -38,000 | -31,000 | 13,000 | -29,000 | -72,000 | -225,000 | 711,000 | -870,000 | 339,000 | -1,119,000 | 1,234,000 | -317,000 | 198,000 | 280,000 | -470,000 | -170,000 | -308,000 | 577,000 | -336,000 | -284,000 | 278,000 | 35,000 | -449,000 | 172,000 | 222,000 | -72,000 | 483,000 | |||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 2,635,209,000 | 1,106,105,000 | -658,244,000 | 418,958,000 | -445,709,000 | 1,389,813,000 | 182,519,000 | 102,690,000 | 77,660,000 | 58,212,000 | 66,342,000 | -29,813,000 | 10,000 | -22,642,000 | 37,778,000 | -138,412,000 | 15,532,000 | 89,562,000 | -4,789,000 | 66,517,000 | 5,605,000 | -3,234,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 7,552,000 | 11,454,000 | 7,130,000 | 2,214,000 | 1,673,000 | 747,000 | 586,000 | 433,000 | 316,000 | 496,000 | 443,000 | 395,000 | 298,000 | 284,000 | 267,000 | 180,000 | 202,000 | 224,000 | 155,000 | 178,000 | 200,000 | 167,000 | 142,000 | 152,000 | 257,000 | 76,000 | 169,000 | 189,000 | 187,000 | 195,000 | 155,000 | 167,000 | 132,000 | 81,000 | 66,000 | 91,000 | 133,000 | 239,000 | 189,000 | 265,000 | 237,000 | 277,000 | 248,000 | 248,000 | 252,000 | 480,000 | |||||||||||||||||||||||
cash paid for taxes, net of refunds | 53,693,000 | 3,336,000 | 208,789,000 | 8,999,000 | 3,522,000 | 5,851,000 | 4,954,000 | 18,792,000 | 1,212,000 | 2,389,000 | 14,926,000 | 13,900,000 | 5,736,000 | 3,216,000 | 11,991,000 | 12,341,000 | 3,123,000 | 4,156,000 | 2,100,000 | 5,033,000 | 1,807,000 | 1,281,000 | 345,000 | 4,474,000 | 1,974,000 | 2,154,000 | 2,816,000 | 2,851,000 | 634,000 | 307,000 | 2,033,000 | 6,798,000 | 675,000 | ||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unpaid property, plant, and equipment purchases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use (“rou”) assets obtained in exchange for operating lease commitments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of inventory to property, plant, and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of income from equity investee | 445,000 | -2,517,000 | 19,000 | 50,000 | -388,000 | 264,000 | 1,475,000 | -1,330,000 | 1,057,000 | -851,000 | 359,000 | 1,794,000 | 1,419,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -32,700,000 | -27,536,000 | -44,300,000 | -13,983,000 | -92,945,000 | -14,720,000 | -2,631,000 | -8,175,000 | -7,987,000 | -9,885,000 | -10,746,000 | -11,025,000 | -10,951,000 | -12,404,000 | -10,802,000 | -13,389,000 | -19,076,000 | -13,700,000 | -11,851,000 | -9,452,000 | -10,797,000 | -10,764,000 | -13,325,000 | -9,068,000 | -6,475,000 | -6,135,000 | -3,171,000 | -6,095,000 | -5,898,000 | -5,726,000 | -11,646,000 | -8,988,000 | -9,885,000 | -7,573,000 | -7,662,000 | -10,463,000 | -13,606,000 | -8,265,000 | -2,766,000 | -3,788,000 | -2,823,000 | -32,008,000 | -1,948,000 | -655,000 | -1,556,000 | -1,871,000 | -919,000 | -3,152,000 | -3,450,000 | -10,215,000 | -8,045,000 | -5,641,000 | -2,286,000 | -1,025,000 | -7,250,000 | -19,438,000 | -1,110,000 | -1,003,000 | -672,000 | -802,000 | -242,000 | -1,092,000 | -1,425,000 | -1,029,000 | -2,506,000 | -11,970,000 | -580,000 | ||
issuances of common stock in public offerings, net of issuance costs of 42,567 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the beginning of the period | 0 | 0 | 1,670,273,000 | 0 | 0 | 440,960,000 | 0 | 0 | 268,559,000 | 0 | 0 | 233,449,000 | 0 | 0 | 212,390,000 | 0 | 0 | 262,140,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and non-cash interest | 14,883,000 | 14,080,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized foreign currency exchange (gain) loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of common stock in public offerings, net of issuance costs of 23,752 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the end of the period | -658,244,000 | 2,089,231,000 | 1,389,813,000 | 182,519,000 | 543,650,000 | 58,212,000 | 66,342,000 | 238,746,000 | 10,000 | -22,642,000 | 271,227,000 | -138,412,000 | 15,532,000 | 301,952,000 | -4,789,000 | 71,431,000 | 252,622,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
share of (income) income from equity investee | 526,000 | -373,000 | -255,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of other fees for debt financing | -250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of withholding tax on vesting of restricted stock units | -55,069,000 | -78,391,000 | -15,593,000 | -25,301,000 | -8,755,000 | -8,938,000 | -6,788,000 | -3,716,000 | -3,274,000 | -2,006,000 | -2,732,000 | -2,069,000 | -2,941,000 | -2,062,000 | -1,713,000 | -2,005,000 | -1,809,000 | -2,860,000 | -2,994,000 | -580,000 | -728,000 | -722,000 | -542,000 | -1,059,000 | |||||||||||||||||||||||||||||||||||||||||||||
issuances of common stock in public offerings, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of 2029 convertible notes, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency exchange gain | 11,872,000 | -6,192,000 | 45,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings | 929,534,000 | 20,289,000 | 64,896,000 | 79,141,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | -638,049,000 | -138,938,000 | -823,945,000 | -5,784,000 | -149,925,000 | -414,737,000 | -159,900,000 | -113,500,000 | -277,819,000 | -89,476,000 | -53,329,000 | -6,763,000 | -266,000 | -271,000 | 0 | 0 | -31,800,000 | -35,900,000 | -20,600,000 | -23,300,000 | -26,519,000 | -70,033,000 | -10,400,000 | -10,400,000 | -10,400,000 | -2,900,000 | -700,000 | -20,900,000 | -5,900,000 | -8,500,000 | -700,000 | -4,220,000 | -700,000 | -700,000 | -700,000 | -700,000 | -1,100,000 | -15,573,000 | -4,287,000 | -700,000 | -139,000 | -139,000 | |||||||||||||||||||||||||||
proceeds from exercise of stock options, net of taxes | 5,286,000 | 4,288,000 | 5,644,000 | 9,495,000 | 7,183,000 | 8,144,000 | 5,043,000 | 4,363,000 | 5,570,000 | 6,018,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock in a public offering, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in marketable securities | -5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency exchange (gain) loss | -9,203,000 | -5,590,000 | -5,419,000 | -1,808,000 | 2,287,000 | 618,000 | 697,000 | -117,000 | 989,000 | -561,000 | -21,000 | -180,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in a privately-held company | 0 | 0 | 0 | -1,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in obligations under capital leases | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery for credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from excess and obsolete inventories | 6,018,000 | 15,798,000 | 9,625,000 | 1,215,000 | 10,184,000 | 213,000 | 3,478,000 | 1,961,000 | 3,104,000 | 280,000 | 3,875,000 | 5,890,000 | 8,328,000 | 8,361,000 | 10,442,000 | 4,651,000 | 9,492,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency exchange | 2,117,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | -7,987,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance (recovery) for credit losses | -232,000 | 233,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recovery of allowance for doubtful accounts | -25,000 | -179,000 | -512,000 | -124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in a privately-held company | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayment on asset-backed revolving line of credit, net of costs | -25,455,000 | -15,121,000 | -26,523,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings, net of debt issuance costs | 350,356,000 | 317,913,000 | 269,806,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of obligations under finance leases | -21,000 | -21,000 | -17,000 | 88,000 | -28,000 | -26,000 | -32,000 | -71,000 | -19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by financing activities | 239,192,000 | 42,911,000 | 184,262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recoveries of) allowance for doubtful accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unpaid property, plant and equipment purchases | 5,823,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment purchased under capital leases | 0 | 228,000 | 0 | 172,000 | 85,000 | 42,000 | 14,000 | 92,000 | 80,000 | 256,000 | 59,000 | 0 | -4,000 | 106,000 | 23,000 | 0 | 4,000 | 30,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of certain technology rights to equity investee | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowances for (recovery of) doubtful accounts | -153,000 | -322,000 | -154,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt | 47,556,000 | 8,261,000 | 6,408,000 | 10,100,000 | 9,700,000 | 9,700,000 | 4,700,000 | 48,500,000 | 31,200,000 | 0 | 8,778,000 | 0 | 0 | 0 | 20,641,000 | 1,000,000 | 1,675,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayment on asset-backed revolving line of credit | 0 | 0 | -1,116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of) excess and obsolete inventories | -902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance (recoveries) for doubtful accounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of auction rate security | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayment) borrowings on asset-backed revolving line of credit, net of costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of obligations under capital leases | -61,000 | -67,000 | -68,000 | -71,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowances for doubtful accounts | 1,501,000 | -13,000 | 56,000 | 1,533,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share of (gain) income from equity investee | -1,011,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -9,518,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -417,000 | -1,148,000 | -443,000 | -302,000 | -349,000 | -2,151,000 | -221,000 | -134,000 | -860,000 | -4,447,000 | -2,077,000 | -705,000 | -273,000 | -1,635,000 | -202,000 | -882,000 | -21,000 | -59,000 | -1,000 | -784,000 | -140,000 | -823,000 | -147,000 | -937,000 | -577,000 | -608,000 | -568,000 | -648,000 | -123,000 | -245,000 | |||||||||||||||||||||||||||||||||||||||
investments in privately held companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances under receivables financing arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to acquire treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt, net of debt issuance costs | 0 | 15,860,000 | 25,900,000 | 36,613,000 | 40,300,000 | 56,200,000 | 73,916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 120,382,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 117,148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowances (recoveries) for doubtful accounts | 707,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency exchange loss | 178,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in a privately held company | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | -277,000 | 255,000 | 283,000 | 73,000 | 264,000 | 209,000 | 707,000 | 98,000 | 132,000 | 281,000 | -33,000 | -54,000 | 92,000 | 308,000 | 227,000 | 849,000 | 233,000 | 621,000 | -62,000 | 137,000 | 14,000 | 178,000 | -79,000 | 169,000 | 248,000 | 161,000 | 346,000 | 222,000 | 163,000 | 41,000 | 23,000 | -89,000 | 362,000 | 3,000 | 160,000 | -22,000 | 154,000 | 42,000 | 68,000 | ||||||||||||||||||||||||||||||
change in restricted cash | -54,000 | 1,000 | -403,000 | 116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances (payments) under receivable financing arrangements | 768,000 | 19,000 | -636,000 | 15,000 | -599,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 4,971,000 | -20,973,000 | -17,944,000 | -34,268,000 | 4,558,000 | 6,514,000 | 58,998,000 | 15,452,000 | 20,640,000 | -4,842,000 | 11,831,000 | -21,575,000 | 18,420,000 | -936,000 | 5,576,000 | 30,075,000 | -22,503,000 | -8,035,000 | -13,516,000 | 10,097,000 | 22,337,000 | 3,697,000 | 10,875,000 | 5,913,000 | -15,544,000 | 8,677,000 | 3,303,000 | 7,593,000 | 2,405,000 | -4,477,000 | 13,293,000 | 10,127,000 | -4,046,000 | -4,915,000 | -549,000 | 30,036,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 50,864,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 50,315,000 | 30,036,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from inventory | 1,771,000 | 2,498,000 | 3,893,000 | 3,287,000 | 2,246,000 | 2,062,000 | 1,718,000 | 1,466,000 | 287,000 | 2,515,000 | 1,660,000 | -173,000 | 889,000 | 1,534,000 | 4,000 | 981,000 | 2,431,000 | 3,403,000 | 2,910,000 | 2,893,000 | 1,784,000 | 1,540,000 | 2,362,000 | 1,761,000 | 1,103,000 | 805,000 | 659,000 | 884,000 | 266,000 | 644,000 | 488,000 | -248,000 | 575,000 | 183,000 | |||||||||||||||||||||||||||||||||||
exchange gain | 1,099,000 | -466,000 | 698,000 | 259,000 | 47,000 | 468,000 | -2,007,000 | -80,000 | 710,000 | -1,070,000 | -235,000 | 238,000 | -219,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | -44,816,000 | -101,780,000 | -54,900,000 | 27,009,000 | 5,009,000 | -27,222,000 | 404,000 | -34,577,000 | -21,464,000 | -70,179,000 | -27,364,000 | -20,575,000 | -5,051,000 | -38,151,000 | -144,000 | 2,190,000 | -16,175,000 | 16,152,000 | 10,537,000 | -50,559,000 | -37,357,000 | -5,896,000 | 1,345,000 | 11,169,000 | -19,098,000 | -36,715,000 | -15,836,000 | -10,283,000 | |||||||||||||||||||||||||||||||||||||||||
payment to acquire treasury stock | 0 | 0 | -18,461,000 | 0 | -244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minimum tax withholding paid on behalf of employees for restricted stock units | -934,000 | -882,000 | -660,000 | -604,000 | -308,000 | -196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of obligations under capital leases | -66,000 | -62,000 | -56,000 | -56,000 | -47,000 | -47,000 | -39,000 | -38,000 | -38,000 | -30,000 | -28,000 | -21,000 | -11,000 | -10,000 | -5,000 | -9,000 | -13,000 | -9,000 | -9,000 | -9,000 | -8,000 | -9,000 | -9,000 | -12,000 | -18,000 | -16,000 | -18,000 | -12,000 | -9,000 | -11,000 | -10,000 | -11,000 | -8,000 | -15,000 | -23,000 | -19,000 | -32,000 | -30,000 | -45,000 | -73,000 | |||||||||||||||||||||||||||||
advances under receivable financing arrangements | 264,000 | 25,000 | 181,000 | 18,000 | -734,000 | 498,000 | 265,000 | -206,000 | 483,000 | -9,000 | -77,000 | 38,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 180,964,000 | 0 | 0 | 95,442,000 | 0 | 0 | 96,872,000 | 0 | 0 | 93,038,000 | 0 | 0 | 80,826,000 | 0 | 0 | 69,943,000 | 0 | 0 | 72,644,000 | 0 | 0 | 70,295,000 | 0 | 0 | 51,481,000 | 50,814,000 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -20,973,000 | -17,944,000 | 146,696,000 | 6,514,000 | 58,998,000 | 110,894,000 | 26,044,000 | -34,311,000 | 117,512,000 | 11,831,000 | -21,575,000 | 111,458,000 | 5,576,000 | 30,075,000 | 58,323,000 | -13,516,000 | 10,097,000 | 92,280,000 | -19,120,000 | 3,697,000 | 83,519,000 | -15,544,000 | 8,677,000 | 73,598,000 | 2,405,000 | -4,477,000 | 64,774,000 | -4,046,000 | |||||||||||||||||||||||||||||||||||||||||
accrued costs for property, plant and equipment purchases | -492,000 | 1,255,000 | 4,070,000 | 3,572,000 | 1,950,000 | -369,000 | 5,735,000 | -5,685,000 | 4,637,000 | 4,898,000 | 2,976,000 | -34,000 | -836,000 | 1,055,000 | 1,836,000 | 1,691,000 | -900,000 | -86,000 | 1,166,000 | -77,000 | -1,240,000 | 290,000 | 1,824,000 | 660,000 | -149,000 | 403,000 | 568,000 | 80,000 | -357,000 | 389,000 | 379,000 | -273,000 | 407,000 | -143,000 | 456,000 | -338,000 | -663,000 | 189,000 | 1,697,000 | ||||||||||||||||||||||||||||||
minimum tax withholding paid on behalf of employees for restricted stock awards / units | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | -614,000 | -401,000 | -3,000 | 2,000 | -417,000 | -11,000 | 10,000 | 5,000 | 409,000 | 6,000 | -14,000 | -5,000 | -395,000 | -11,000 | -1,000 | 7,000 | -10,000 | -45,000 | 16,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
payments under receivable financing arrangements | -37,000 | -24,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments | 0 | 0 | 400,000 | 400,000 | 0 | 1,675,000 | 200,000 | 0 | 400,000 | 900,000 | 59,000 | 200,000 | 5,300,000 | 3,440,000 | 57,000 | 35,000 | 0 | 850,000 | 1,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
minimum tax withholding paid on behalf of employees for restricted stock awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 0 | 0 | 0 | 168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minimum tax withholding paid on behalf of an officer for restricted stock awards | -30,000 | 0 | 0 | -651,000 | 0 | 0 | -1,022,000 | -1,109,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 26,044,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance under receivable financing arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance (payments) under receivable financing arrangements | -4,000 | 736,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land deposit refund | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposit applied to property acquisition | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment under receivable financing arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange loss | 241,000 | 76,000 | 202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant and equipment | 62,000 | 22,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minimum tax withholding paid on behalf of employees for stock options and restricted stock awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on short-term investments | 0 | 0 | -220,000 | -198,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land deposit | -175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for sales returns | 1,257,000 | 1,211,000 | 3,137,000 | 2,780,000 | 857,000 | 1,707,000 | 1,280,000 | 1,435,000 | 1,862,000 | 1,082,000 | 931,000 | 905,000 | 862,000 | 912,000 | 1,569,000 | 1,481,000 | 1,519,000 | 1,358,000 | 1,273,000 | 1,458,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable/receivable | 742,000 | 1,869,000 | 4,093,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minimum tax withholding paid on behalf of officers and an employee for restricted stock awards | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances (payment) under receivable financing arrangements | 254,000 | 187,000 | -55,000 | -98,000 | -83,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance (benefit) for doubtful accounts | -5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 3,156,000 | 9,667,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -139,000 | 0 | 0 | 0 | -9,994,000 | -98,000 | -69,000 | -66,000 | -74,000 | -73,000 | -74,000 | -1,031,000 | -76,000 | -7,224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate fluctuations on cash and cash equivalents | -80,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of deferred stock-based compensation for cancellation of stock options | 0 | 0 | 0 | 3,000 | 2,000 | 1,000 | 2,000 | 19,000 | 31,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in fair values of investments | 298,000 | 0 | 347,000 | 339,000 | 0 | 122,000 | -546,000 | -153,000 | -108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted assets | -35,000 | -5,000 | -77,000 | -64,000 | 1,546,000 | 2,000 | -4,000 | -6,000 | 9,000 | 2,000 | -43,000 | -1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minimum tax withholding paid on behalf of an employee for restricted stock awards | -672,000 | -762,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for inventory | -90,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of deferred offering costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income taxes/income taxes payable | -2,091,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | 5,243,000 | 380,000 | 413,000 | -1,356,000 | 4,823,000 | 359,000 | 5,570,000 | 2,631,000 | 5,049,000 | 5,000 | 4,610,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid income taxes | 2,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued litigation loss | 1,089,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial offering of common stock, net of offering costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued offering costs | -277,000 | 297,000 | -389,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 1,880,000 | -1,740,000 | 209,000 | 175,000 | 4,000 | -158,000 | -101,000 | -151,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 4,000 | -2,000 | 1,000 | 0 | 0 | 294,000 | -205,000 | -114,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred stock-based compensation related to stock option grants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax payable | 1,444,000 | 385,000 | 1,736,000 | 1,398,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of offering costs | 0 | 0 | -20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term investments | 16,590,000 | 890,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -16,650,000 | -4,725,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | 14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash-decrease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued costs for property and equipment purchases | -34,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturity of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment |
We provide you with 20 years of cash flow statements for Supermicro stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Supermicro stock. Explore the full financial landscape of Supermicro stock with our expertly curated income statements.
The information provided in this report about Supermicro stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.