Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-06-30 | 2008-03-31 | 2006-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 155,088,000 | 201,665,000 | 182,269,000 | 188,278,000 | 240,523,000 | 210,293,000 | 131,199,000 | 247,111,000 | 222,343,000 | 149,874,000 | 198,552,000 | 258,463,000 | 481,240,000 | 323,485,000 | 48,764,000 | 424,900,000 | 85,593,000 | -222,995,000 | -251,269,000 | -165,175,000 | -98,292,000 | -89,252,000 | -411,895,000 | -102,055,000 | 42,234,000 | 50,388,000 | -177,568,000 | 309,732,000 | -135,923,000 | 17,197,000 | 317,401,000 | -26,258,000 | -89,112,000 | -119,907,000 | 74,434,000 | -200,946,000 | -40,907,000 | -168,681,000 | -347,210,000 | -340,258,000 | 3,114,000 | -57,508,000 | -53,058,000 | 331,726,000 | 208,938,000 | 59,780,000 | 65,607,000 | 6,996,000 | 70,690,000 | 76,522,000 | 16,727,000 | -67,138,000 | -38,336,000 | 24,889,000 | 26,336,000 | -120,711,000 | 990,000 | -4,415,000 | -8,322,000 | -87,623,000 | 33,550,000 | 95,996,000 | 50,526,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depletion, depreciation, and amortization | 325,372,000 | 292,990,000 | 269,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 8,124,000 | 5,751,000 | 7,089,000 | 7,628,000 | 6,587,000 | 5,788,000 | 5,018,000 | 5,731,000 | 6,038,000 | 4,163,000 | 4,318,000 | 4,914,000 | 5,105,000 | 4,479,000 | 4,274,000 | 4,628,000 | 4,498,000 | 3,956,000 | 5,737,000 | -438,000 | 4,164,000 | 5,712,000 | 5,561,000 | 5,560,000 | 6,766,000 | 6,154,000 | 5,838,000 | 6,228,000 | 7,004,000 | 5,264,000 | 5,412,000 | 6,540,000 | 6,347,000 | 4,358,000 | 5,455,000 | 6,412,000 | 6,570,000 | 7,047,000 | 6,868,000 | 6,975,000 | 7,277,000 | 7,191,000 | 6,024,000 | 8,126,000 | 10,227,000 | 7,997,000 | 6,344,000 | 6,852,000 | 7,427,000 | 9,955,000 | 8,113,000 | 8,454,000 | 9,359,000 | 8,022,000 | 4,350,000 | 7,274,000 | 3,310,000 | 3,197,000 | |||||
net derivative gain | -114,774,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net derivative settlement gain | 38,867,000 | 39,745,000 | 7,751,000 | 22,428,000 | 16,491,000 | 16,523,000 | 13,274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs | 2,552,000 | 2,552,000 | 2,550,000 | 2,182,000 | 1,372,000 | 1,371,000 | 2,850,000 | -920,000 | 1,907,000 | 1,911,000 | 1,935,000 | 1,957,000 | 1,479,000 | 1,477,000 | 1,477,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 75,686,000 | 43,204,000 | 26,259,000 | 58,464,000 | 45,615,000 | 43,516,000 | 27,391,000 | 45,085,000 | -51,075,000 | 44,278,000 | 49,968,000 | 66,061,000 | 110,048,000 | 81,000,000 | 11,948,000 | 9,847,000 | -68,000 | -162,000 | -52,000 | -33,476,000 | -22,796,000 | -36,921,000 | -99,347,000 | -28,215,000 | 19,617,000 | 13,766,000 | -47,003,000 | 81,036,000 | -36,833,000 | -861,000 | 98,366,000 | -124,608,000 | -36,668,000 | -64,015,000 | 33,225,000 | -133,873,000 | -23,756,000 | -95,975,000 | -195,039,000 | -196,334,000 | 4,168,000 | -50,829,000 | -33,727,000 | 199,600,000 | 124,269,000 | 35,537,000 | 38,374,000 | 6,936,000 | 42,380,000 | 45,959,000 | 10,280,000 | -36,943,000 | -22,910,000 | 14,927,000 | 15,288,000 | -40,462,000 | 29,347,000 | -5,934,000 | -7,758,000 | -55,390,000 | 5,907,000 | 50,089,000 | 13,830,000 |
other | -2,682,000 | -5,721,000 | 1,515,000 | -9,406,000 | -7,834,000 | -18,858,000 | 1,102,000 | 9,314,000 | -7,184,000 | -10,000 | -4,295,000 | -1,426,000 | -3,910,000 | 11,339,000 | 239,000 | 3,548,000 | 6,076,000 | 1,215,000 | -14,592,000 | -506,000 | -2,376,000 | -3,011,000 | -816,000 | 4,511,000 | -1,004,000 | 1,243,000 | -2,530,000 | 2,371,000 | 218,000 | 225,000 | -2,527,000 | 3,526,000 | 2,446,000 | -2,300,000 | 4,567,000 | 5,891,000 | -3,068,000 | 548,000 | 128,000 | 10,091,000 | 4,104,000 | -1,930,000 | 1,496,000 | 4,055,000 | 1,841,000 | -1,724,000 | -3,103,000 | -154,000 | -2,840,000 | 4,737,000 | 1,032,000 | -379,000 | 1,773,000 | 251,000 | -1,118,000 | -75,000 | 1,950,000 | 2,168,000 | 93,000 | -829,000 | -2,861,000 | 3,627,000 | 133,000 |
net change in working capital | -52,568,000 | 69,265,000 | -31,564,000 | 32,040,000 | 50,215,000 | -97,688,000 | -52,893,000 | 21,780,000 | -26,216,000 | 96,518,000 | 28,214,000 | -137,962,000 | 21,078,000 | 82,529,000 | -51,437,000 | 16,843,000 | -38,737,000 | -18,517,000 | -9,673,000 | 41,613,000 | -20,159,000 | 17,997,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 504,960,000 | 571,143,000 | 482,985,000 | 577,869,000 | 452,263,000 | 476,382,000 | 276,000,000 | 476,515,000 | 382,994,000 | 383,251,000 | 331,634,000 | 288,375,000 | 513,370,000 | 542,569,000 | 342,092,000 | 429,630,000 | 328,119,000 | 296,399,000 | 105,624,000 | 256,860,000 | 201,613,000 | 114,339,000 | 218,132,000 | 241,981,000 | 203,156,000 | 259,928,000 | 118,502,000 | 179,452,000 | 229,659,000 | 171,383,000 | 140,135,000 | 144,793,000 | 128,482,000 | 107,149,000 | 134,966,000 | 137,792,000 | 158,139,000 | 138,597,000 | 118,276,000 | 193,503,000 | 235,341,000 | 265,586,000 | 283,922,000 | 381,453,000 | 359,969,000 | 415,425,000 | 299,728,000 | 337,645,000 | 404,514,000 | 314,063,000 | 282,292,000 | 268,383,000 | 243,298,000 | 222,235,000 | 188,053,000 | 270,785,000 | 83,054,000 | 111,291,000 | 116,586,000 | 125,175,000 | 173,636,000 | 142,459,000 | 129,242,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -397,693,000 | -410,175,000 | -413,868,000 | -353,474,000 | -302,107,000 | -322,684,000 | -332,365,000 | -222,655,000 | -216,710,000 | -309,334,000 | -240,712,000 | -288,088,000 | -226,101,000 | -215,618,000 | -150,127,000 | -124,576,000 | -180,088,000 | -222,614,000 | -147,563,000 | -128,008,000 | -109,568,000 | -170,903,000 | -139,306,000 | -235,127,000 | -212,515,000 | -326,787,000 | -249,340,000 | -270,600,000 | -309,269,000 | -421,798,000 | -301,521,000 | -263,384,000 | -258,226,000 | -212,342,000 | -154,401,000 | -137,117,000 | -147,224,000 | -169,200,000 | -176,370,000 | -231,737,000 | -287,741,000 | -429,165,000 | -544,965,000 | -656,936,000 | -539,282,000 | -426,841,000 | -351,739,000 | -432,181,000 | -387,363,000 | -352,807,000 | -381,185,000 | -381,073,000 | -421,389,000 | -370,351,000 | -335,015,000 | -551,476,000 | -86,787,000 | -76,640,000 | -82,201,000 | -133,625,000 | -167,941,000 | -161,306,000 | |
free cash flows | 107,267,000 | 160,968,000 | 69,117,000 | 224,395,000 | 150,156,000 | 153,698,000 | -56,365,000 | 253,860,000 | 166,284,000 | 73,917,000 | 90,922,000 | 287,000 | 287,269,000 | 326,951,000 | 191,965,000 | 305,054,000 | 148,031,000 | 73,785,000 | -41,939,000 | 128,852,000 | 92,045,000 | -56,564,000 | 78,826,000 | 6,854,000 | -9,359,000 | -66,859,000 | -130,838,000 | -91,148,000 | -79,610,000 | -250,415,000 | -161,386,000 | -118,591,000 | -129,744,000 | -105,193,000 | -19,435,000 | 675,000 | 10,915,000 | -30,603,000 | -58,094,000 | -38,234,000 | -52,400,000 | -163,579,000 | -261,043,000 | -275,483,000 | -179,313,000 | -11,416,000 | -52,011,000 | -94,536,000 | 17,151,000 | -38,744,000 | -98,893,000 | -112,690,000 | -178,091,000 | -148,116,000 | -146,962,000 | -280,691,000 | -3,733,000 | 34,651,000 | 34,385,000 | -8,450,000 | 5,695,000 | -18,847,000 | |
acquisition of proved and unproved oil and gas properties | -6,585,000 | -27,000 | -14,892,000 | -2,102,841,000 | -838,000 | -613,000 | -20,484,000 | 0 | -798,000 | 0 | -2,900,000 | -8,684,000 | 44,000 | -2,507,000 | 751,000 | -13,035,000 | -75,105,000 | -2,161,937,000 | -4,102,000 | -2,707,000 | -15,044,000 | -896,000 | -500,000 | 3,481,000 | -10,069,000 | -85,276,000 | -360,658,000 | 404,000 | -2,806,000 | ||||||||||||||||||||||||||||||||||
net cash from investing activities | -404,812,000 | -410,202,000 | -428,760,000 | -2,449,259,000 | -302,945,000 | -322,679,000 | -332,288,000 | -223,268,000 | -237,194,000 | -397,818,000 | -240,405,000 | -287,821,000 | -226,697,000 | -215,618,000 | -150,127,000 | -122,484,000 | -174,795,000 | -222,322,000 | -147,634,000 | -128,806,000 | -116,643,000 | -170,811,000 | -139,306,000 | -234,588,000 | -215,415,000 | -320,353,000 | -242,935,000 | -273,974,000 | -308,241,000 | -194,978,000 | 189,259,000 | -270,537,000 | -245,357,000 | -202,949,000 | 517,313,000 | -1,508,821,000 | -10,564,000 | -161,931,000 | -189,323,000 | -209,793,000 | -288,120,000 | -112,268,000 | -534,458,000 | -742,764,000 | -903,350,000 | -487,102,000 | -345,533,000 | -26,530,000 | -388,583,000 | -398,887,000 | -378,903,000 | -373,637,000 | -388,539,000 | -363,371,000 | -331,786,000 | -508,006,000 | -43,441,000 | -61,262,000 | -71,122,000 | -128,267,000 | -178,713,000 | -93,944,000 | |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | 185,000,000 | 528,000,000 | 856,500,000 | 183,000,000 | 705,500,000 | 504,000,000 | 440,000,000 | 281,500,000 | 324,500,000 | 415,500,000 | 425,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of revolving credit facility | -185,000,000 | -565,500,000 | -887,500,000 | -183,000,000 | -758,000,000 | -586,500,000 | -398,000,000 | -366,500,000 | -339,500,000 | -294,500,000 | -476,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from senior notes | -233,000 | 0 | -812,000 | 0 | -757,000 | 0 | -606,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to repurchase senior notes | 0 | 0 | 0 | -480,176,000 | -104,770,000 | 0 | -65,480,000 | -95,736,000 | 0 | 0 | 0 | -2,344,000 | 0 | 0 | -9,987,000 | -19,917,000 | |||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -12,128,000 | -2,065,000 | 0 | -51,223,000 | -32,768,000 | -22,859,000 | -96,383,000 | -68,795,000 | -40,068,000 | -36,966,000 | 0 | -77,202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -22,991,000 | -22,893,000 | -22,892,000 | -22,884,000 | -20,595,000 | -20,707,000 | -20,834,000 | -17,447,000 | -17,800,000 | -18,077,000 | -18,290,000 | -18,419,000 | 0 | -1,215,000 | 0 | -1,146,000 | 0 | -5,642,000 | 0 | -5,607,000 | 0 | -5,581,000 | 0 | -4,347,000 | 0 | -3,399,000 | 0 | -3,370,000 | 0 | -3,349,000 | 0 | -3,303,000 | 0 | -3,201,000 | -3,127,000 | 0 | |||||||||||||||||||||||||||
net proceeds from sale of common stock | 0 | 1,357,000 | 0 | 1,243,000 | 0 | 1,394,000 | 0 | 1,324,000 | 0 | 517,000 | 0 | 1,250,000 | 0 | 1,306,000 | 0 | 885,000 | 0 | 405,002,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -39,774,000 | -59,118,000 | -54,171,000 | 34,077,000 | 1,098,126,000 | -70,086,000 | -53,624,000 | -39,063,000 | -122,058,000 | -85,064,000 | -58,358,000 | -53,991,000 | -55,327,000 | -479,749,000 | -104,794,000 | -4,230,000 | -123,524,000 | -74,077,000 | 42,000,000 | -128,054,000 | -84,970,000 | 56,467,000 | -78,821,000 | -10,894,000 | 9,360,000 | 66,821,000 | 46,482,000 | -4,319,000 | -360,518,000 | -4,728,000 | -1,231,000 | -3,826,000 | -2,504,000 | 399,735,000 | 833,073,000 | 23,301,000 | 71,080,000 | 16,111,000 | 52,894,000 | -153,258,000 | 250,438,000 | 361,162,000 | 379,856,000 | -964,000 | -8,000 | -29,043,000 | -15,931,000 | 84,913,000 | 90,772,000 | 110,996,000 | 145,241,000 | 141,034,000 | 24,825,000 | 326,492,000 | -49,481,000 | -39,901,000 | -37,286,000 | -828,000 | 34,485,000 | -84,514,000 | 4,447,000 | ||
net change in cash, cash equivalents, and restricted cash | 60,374,000 | 101,823,000 | 54,000 | -1,837,313,000 | 1,247,444,000 | 83,617,000 | -109,912,000 | 214,184,000 | 23,742,000 | -99,631,000 | 32,871,000 | -53,437,000 | 231,346,000 | -152,798,000 | 87,171,000 | 302,916,000 | 29,800,000 | 0 | -10,000 | 5,000 | -3,501,000 | -2,899,000 | 6,396,000 | -77,951,000 | -98,841,000 | -439,100,000 | -27,431,000 | 329,394,000 | |||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 0 | 616,164,000 | 0 | 0 | 0 | 444,998,000 | 0 | 0 | 0 | 332,716,000 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 10,000 | 0 | 0 | 0 | 77,965,000 | 0 | 0 | 0 | 313,943,000 | |||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 60,374,000 | 101,823,000 | 54,000 | 1,247,444,000 | 83,617,000 | 506,252,000 | 214,184,000 | 23,742,000 | -99,631,000 | 477,869,000 | -53,437,000 | 231,346,000 | -152,798,000 | 419,887,000 | 302,916,000 | 0 | 0 | -5,000 | 15,000 | -3,501,000 | -2,899,000 | 6,396,000 | 14,000 | -98,841,000 | -439,100,000 | -27,431,000 | 643,337,000 | ||||||||||||||||||||||||||||||||||||
net derivative (gain) loss | 20,298,000 | -86,283,000 | -12,118,000 | 28,145,000 | -11,674,000 | -51,329,000 | -22,524,000 | 209,146,000 | 370,348,000 | 344,689,000 | 167,200,000 | -545,340,000 | 101,002,000 | -411,136,000 | 178,026,000 | 63,749,000 | 7,529,000 | 115,778,000 | 80,599,000 | ||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of additional cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest, net of capitalized interest | -2,548,000 | -82,311,000 | -8,573,000 | -32,986,000 | -9,433,000 | -34,834,000 | -8,798,000 | -33,882,000 | -8,572,000 | -34,793,000 | -26,671,000 | -64,204,000 | -10,378,000 | -51,364,000 | -21,415,000 | -53,449,000 | -18,319,000 | -39,861,000 | -34,844,000 | -47,469,000 | -28,780,000 | -45,476,000 | -27,689,000 | -39,957,000 | |||||||||||||||||||||||||||||||||||||||
net cash paid for income taxes | -2,799,000 | -39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in capital expenditure accruals | -22,197,000 | 26,931,000 | 5,078,000 | -26,569,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net derivative loss | 17,216,000 | -137,577,000 | 104,236,000 | 418,521,000 | -79,655,000 | 177,081,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash refunded for income taxes | 84,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount and deferred financing costs | 1,372,000 | 1,371,000 | 1,372,000 | 1,371,000 | 1,371,000 | 1,303,000 | 3,597,000 | 4,010,000 | 3,925,000 | 3,905,000 | 4,722,000 | 4,723,000 | 4,620,000 | 4,506,000 | 4,586,000 | 3,992,000 | 3,920,000 | 3,921,000 | 3,844,000 | 3,789,000 | 3,716,000 | 3,792,000 | 3,884,000 | 3,866,000 | 3,798,000 | 3,799,000 | 1,476,000 | 1,474,000 | 1,363,000 | 1,077,000 | 1,077,000 | 1,076,000 | 951,000 | 3,665,000 | 3,601,000 | 3,291,000 | 3,219,000 | ||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in working capital: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -4,464,000 | -7,505,000 | -25,491,000 | 16,586,000 | 30,407,000 | -11,783,000 | 12,441,000 | -38,142,000 | 26,922,000 | 34,864,000 | 66,385,000 | -30,576,000 | 69,527,000 | 17,612,000 | 9,034,000 | -11,905,000 | 9,347,000 | -33,285,000 | 14,075,000 | -37,120,000 | -22,164,000 | -2,707,000 | -19,417,000 | 14,702,000 | -13,967,000 | -21,211,000 | -12,101,000 | 9,695,000 | 5,446,000 | 43,703,000 | -1,718,000 | -41,236,000 | 26,899,000 | ||||||||||||||||||||||||||||||
prepaid expenses and other | 755,000 | 7,002,000 | 366,000 | -9,499,000 | 178,000 | 826,000 | -835,000 | 8,588,000 | -101,000 | 1,976,000 | -2,346,000 | 1,652,000 | 1,281,000 | -2,056,000 | -1,068,000 | 417,000 | 885,000 | 4,335,000 | -2,291,000 | -1,034,000 | 354,000 | 4,719,000 | -1,444,000 | -1,756,000 | -3,003,000 | 1,644,000 | 2,034,000 | -1,569,000 | -1,677,000 | -5,414,000 | -6,234,000 | -336,000 | 416,000 | ||||||||||||||||||||||||||||||
accounts payable and accrued expenses | -8,825,000 | 23,425,000 | 30,533,000 | -3,476,000 | -5,497,000 | 11,956,000 | -3,439,000 | -9,433,000 | -52,294,000 | -12,020,000 | -40,207,000 | 11,376,000 | -45,416,000 | 38,263,000 | -15,093,000 | 48,178,000 | -61,882,000 | 20,520,000 | 26,106,000 | 40,804,000 | 5,794,000 | 370,000 | 34,785,000 | 22,932,000 | -26,951,000 | 23,485,000 | -12,608,000 | 20,132,000 | 8,583,000 | -20,921,000 | 19,992,000 | -5,142,000 | |||||||||||||||||||||||||||||||
debt issuance costs related to revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net share settlement from issuance of stock awards | 0 | -6,815,000 | 0 | -22,000 | -13,000 | -176,000 | -48,000 | -17,000 | -17,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
depletion, depreciation, amortization, and asset retirement obligation liability accretion | 202,942,000 | 179,651,000 | 166,188,000 | 189,107,000 | 189,353,000 | 157,832,000 | 154,189,000 | 143,611,000 | 145,865,000 | 154,823,000 | 159,481,000 | 200,011,000 | 202,701,000 | 204,714,000 | 166,960,000 | 188,934,000 | 181,708,000 | 180,856,000 | 233,489,000 | 228,597,000 | 211,125,000 | 206,330,000 | 177,746,000 | 181,970,000 | 201,105,000 | 151,765,000 | 130,473,000 | 131,393,000 | 134,599,000 | 153,232,000 | 137,812,000 | 171,552,000 | 193,966,000 | 211,020,000 | 214,207,000 | 240,025,000 | 243,879,000 | 219,704,000 | 217,401,000 | 219,277,000 | 183,259,000 | 187,781,000 | 177,215,000 | 202,640,000 | 195,792,000 | 225,731,000 | 198,709,000 | 204,267,000 | 192,432,000 | 161,608,000 | 169,570,000 | 167,298,000 | |||||||||||
debt issuance costs related to credit facility | 0 | 0 | 0 | 0 | -14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 0 | -2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | -2,897,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash refunded (paid) for income taxes | 3,292,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment | 1,002,000 | 1,077,000 | 4,389,000 | 1,000,000 | 8,750,000 | 8,750,000 | 8,750,000 | 8,750,000 | 8,750,000 | 8,750,000 | 8,750,000 | 989,763,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of additional cash flow information and non-cash activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative settlement gain | -314,000 | 15,636,000 | 5,076,000 | -268,696,000 | -213,555,000 | -158,822,000 | -107,885,000 | 64,991,000 | 70,305,000 | 142,528,000 | 73,437,000 | 15,379,000 | -33,892,000 | -40,718,000 | -36,665,000 | -24,528,000 | -8,168,000 | 13,092,000 | 16,303,000 | 7,000 | 23,244,000 | 57,496,000 | 101,710,000 | 147,028,000 | |||||||||||||||||||||||||||||||||||||||
changes in capital expenditure accruals and other | -59,167,000 | 44,975,000 | -72,282,000 | 62,185,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in capital expenditure accruals and other | -42,653,000 | 66,873,000 | -20,801,000 | 12,810,000 | 22,153,000 | 15,627,000 | -20,102,000 | -8,422,000 | 37,409,000 | 16,802,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (paid) refunded for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative settlement loss | -186,299,000 | -240,598,000 | -168,183,000 | 4,090,000 | -4,969,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the sale of oil and gas properties | 2,092,000 | 0 | 0 | 539,000 | 0 | 6,406,000 | 6,114,000 | 5,310,000 | 984,000 | 251,435,000 | 490,780,000 | -1,646,000 | 12,118,000 | 21,914,000 | 744,333,000 | 744,233,000 | 188,862,000 | 11,761,000 | 1,206,000 | 22,835,000 | |||||||||||||||||||||||||||||||||||||||||||
debt issuance costs related to 10.0% senior secured notes due 2025 | -183,000 | -2,395,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in capital expenditure accruals and other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | -5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | -25,070,000 | -227,281,000 | -12,195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on divestiture activity | 0 | 0 | 0 | -262,000 | -61,000 | -385,369,000 | -33,661,000 | -4,534,000 | -2,415,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of 1.50% senior convertible notes due 2021 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid to repurchase 6.125% senior notes due 2022 | 0 | -28,318,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
carrying value of properties exchanged | 2,634,000 | 4,220,000 | 800,000 | 65,788,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash gain on extinguishment of debt | -15,722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (gain) loss on divestiture activity | -1,261,000 | -786,000 | -537,000 | -37,463,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of oil and gas properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in current assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from credit facility | 464,500,000 | 428,000,000 | 524,500,000 | 172,000,000 | 0 | 0 | 8,500,000 | 397,500,000 | 204,000,000 | 158,000,000 | 268,000,000 | 317,000,000 | 268,000,000 | 374,000,000 | 670,500,000 | 560,000,000 | 749,000,000 | 226,500,000 | 460,000,000 | 293,000,000 | 223,500,000 | 374,500,000 | 432,000,000 | 776,500,000 | 26,000,000 | 206,500,000 | 174,000,000 | 132,500,000 | 576,000,000 | 1,190,000,000 | 249,000,000 | 389,000,000 | |||||||||||||||||||||||||||||||
repayment of credit facility | -471,000,000 | -417,000,000 | -453,000,000 | -125,500,000 | 0 | 0 | -8,500,000 | -397,500,000 | -204,000,000 | -488,500,000 | -230,500,000 | -226,000,000 | -250,000,000 | -312,000,000 | -965,000,000 | -309,500,000 | -973,000,000 | -254,500,000 | -460,000,000 | -695,000,000 | -133,500,000 | -262,500,000 | -265,000,000 | -739,500,000 | -2,000,000 | -206,500,000 | -221,000,000 | -172,500,000 | -600,000,000 | -1,191,000,000 | -230,500,000 | -397,500,000 | |||||||||||||||||||||||||||||||
cash paid to repurchase senior notes, including premium | -18,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash loss on extinguishment of debt | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
abandonment and impairment of unproved properties | 6,337,000 | 12,417,000 | 6,338,000 | 23,274,000 | 9,055,000 | 11,935,000 | 5,625,000 | 12,115,000 | 0 | 74,450,000 | 3,568,000 | 38,000 | 2,311,000 | 54,597,000 | 6,600,000 | 5,819,000 | 11,627,000 | 57,151,000 | 15,522,000 | 37,646,000 | 3,818,000 | 5,046,000 | 447,000 | 10,707,000 | 142,000 | 3,051,000 | 25,153,000 | 4,761,000 | 11,631,000 | 3,902,000 | 2,056,000 | 1,008,000 | 1,186,000 | ||||||||||||||||||||||||||||||
impairment of proved properties | 0 | 0 | 76,780,000 | 8,049,000 | 0 | 269,785,000 | 344,249,000 | 55,990,000 | 12,914,000 | 55,526,000 | 110,935,000 | 5,935,000 | 170,400,000 | 0 | 170,512,000 | 21,630,000 | 91,000 | 6,043,000 | 147,049,000 | 1,289,000 | |||||||||||||||||||||||||||||||||||||||||||
accrued derivative settlements | -3,579,000 | 6,538,000 | 6,563,000 | -3,355,000 | 2,838,000 | 14,889,000 | 5,534,000 | 9,799,000 | 4,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from senior convertible notes | -64,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for capped call transactions | -86,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exploratory dry hole expense | 0 | 8,000 | -5,000 | -19,000 | 13,752,000 | -36,000 | 6,621,000 | 16,275,000 | 21,583,000 | 16,385,000 | -32,000 | -8,000 | 5,727,000 | 159,000 | 2,310,000 | 10,353,000 | 7,592,000 | 606,000 | 228,000 | 2,961,000 | 182,000 | 4,573,000 | 94,000 | 5,916,000 | 690,000 | 246,000 | |||||||||||||||||||||||||||||||||||||
impairment of other property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
plugging and abandonment | -640,000 | -486,000 | -418,000 | -1,191,000 | -992,000 | -2,506,000 | -2,112,000 | -604,000 | -1,956,000 | -2,154,000 | -961,000 | -2,425,000 | -2,603,000 | -2,974,000 | -1,894,000 | -1,325,000 | -2,493,000 | -3,707,000 | -1,052,000 | -288,000 | -2,914,000 | -14,286,000 | |||||||||||||||||||||||||||||||||||||||||
non-cash (gain) loss on extinguishment of debt | 0 | 0 | 22,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition deposit held in escrow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | -118,106,000 | -99,626,000 | 649,775,000 | -971,294,000 | 33,000 | -179,000 | 115,000 | 60,000 | -98,000 | -149,000 | -163,525,000 | -72,641,000 | -45,813,000 | 282,072,000 | 0 | 89,000 | -5,839,000 | 5,742,000 | 0 | -102,000 | -118,908,000 | 89,271,000 | -9,868,000 | 10,128,000 | 8,178,000 | -3,920,000 | 29,408,000 | -35,999,000 | 46,137,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 9,372,000 | 0 | 0 | 0 | 18,000 | 0 | 0 | 0 | 120,000 | 0 | 0 | 0 | 282,248,000 | 0 | 0 | 0 | 5,926,000 | 0 | 0 | 0 | 119,194,000 | 0 | 0 | 0 | 0 | 6,131,000 | 0 | 43,510,000 | 14,925,000 | ||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -118,106,000 | -99,626,000 | 659,147,000 | -971,294,000 | 980,648,000 | -33,000 | 51,000 | -179,000 | 115,000 | 60,000 | 22,000 | -149,000 | -163,525,000 | -72,641,000 | 236,435,000 | 282,072,000 | 0 | 89,000 | 87,000 | 5,742,000 | 0 | -102,000 | 286,000 | 89,271,000 | -9,868,000 | 10,128,000 | 8,178,000 | 2,211,000 | 29,408,000 | 7,511,000 | 61,062,000 | ||||||||||||||||||||||||||||||||
net income on divestiture activity | 69,021,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discount and deferred financing costs | 4,946,000 | 4,251,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net profits plan liability | -751,000 | -8,314,000 | 3,125,000 | -1,260,000 | -6,351,000 | -4,364,000 | -4,476,000 | -4,334,000 | -14,569,000 | -6,399,000 | -7,105,000 | -1,776,000 | -15,419,000 | 940,000 | -5,438,000 | -1,925,000 | -11,562,000 | 798,000 | -22,079,000 | 3,939,000 | -758,000 | 6,963,000 | 6,804,000 | 2,449,000 | -23,291,000 | 68,142,000 | 13,626,000 | 7,021,000 | |||||||||||||||||||||||||||||||||||
derivative (gain) loss | -28,037,000 | -212,253,000 | 80,929,000 | -154,167,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock | 1,687,000 | 0 | 1,979,000 | 408,000 | 2,408,000 | 798,000 | 2,880,000 | 772,000 | 2,395,000 | 533,000 | 1,850,000 | 1,038,000 | 1,734,000 | 1,931,000 | 113,000 | 894,000 | 172,000 | 10,356,000 | 328,000 | ||||||||||||||||||||||||||||||||||||||||||||
derivative gain | -14,228,000 | 11,605,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refundable income taxes | 5,085,000 | -1,776,000 | -138,000 | 397,000 | 251,000 | -122,000 | -639,000 | -28,000 | 3,006,000 | -5,581,000 | -29,952,000 | -2,821,000 | 0 | 13,161,000 | -9,854,000 | 933,000 | |||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative cash settlements | 105,688,000 | 131,486,000 | 160,133,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of oil and gas properties | 313,415,000 | 21,573,000 | 1,990,000 | -4,953,000 | 44,842,000 | 1,979,000 | 404,351,000 | 155,000 | 16,036,000 | 4,307,000 | 6,712,000 | 33,253,000 | 13,731,000 | 1,679,000 | 39,469,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on divestiture activity | 35,802,000 | -2,958,000 | -4,228,000 | 8,532,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of 3.50% senior convertible notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative cash settlement gain | -274,000 | -33,680,000 | -28,940,000 | 9,347,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs related to credit facility | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from 2024 notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture activity | -1,462,000 | 24,986,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of properties | 2,801,000 | 21,521,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative loss | 97,662,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from restricted cash related to 1031 exchange | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on divestiture activity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from 5.0% senior notes due 2024 | -546,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from 6.50% senior notes due 2023 | -85,000 | -113,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized derivative gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized derivative loss | 42,364,000 | 7,652,000 | 1,846,000 | -1,186,000 | 6,417,000 | 470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized derivative (gain) loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess income tax benefit from the exercise of stock awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of oil and gas properties | -169,000 | -292,000 | -18,000 | -14,000 | 9,000 | -53,000 | -9,896,000 | -53,031,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from 6.625% senior notes due 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from 6.50% senior notes due 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of 3.50% convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from 6.625% senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of materials inventory | 774,000 | 2,114,000 | 2,719,000 | 8,616,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt recovery | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss related to hurricanes | 28,000 | 1,153,000 | 5,027,000 | 2,093,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance settlement | 1,453,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from 6.50% senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits to restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on insurance settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from (deposits to) restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess income tax benefit from the exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from restricted cash | 0 | 0 | 10,050,000 | 4,348,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from short-term investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of oil and gas properties | 38,761,000 | 56,000 | 18,000 | 1,063,000 | 24,197,000 | 130,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on divestiture activities | -22,076,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depletion, depreciation, amortization, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and asset retirement obligation liability accretion | 75,140,000 | 66,958,000 | 70,391,000 | 91,712,000 | 76,354,000 | 70,354,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense* | 5,787,000 | 5,469,000 | 3,733,000 | 3,776,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on insurance settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess income tax benefit associated with stock awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits to short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term note payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior convertible debt, net of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing cost | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
* stock-based compensation expense is a component of exploration expense and general and administrative expense on | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the consolidated statements of operations. for the years ended december 31, 2009, 2008, and 2007, respectively, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6.3 million, 5.8 million, and 3.2 million of stock-based compensation expense was included in exploration expense. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for the years ended december 31, 2009, 2008, and 2007, respectively, 12.5 million, 9.0 million, and 6.9 million of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense was included in general and administrative expense. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of net income to net cash provided | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the consolidated statements of operations. for the nine months ended september 30, 2009, and 2008, respectively, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
approximately 4.4 million and 3.8 million of stock-based compensation expense was included in exploration expense. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
for the nine months ended september 30, 2009, and 2008, respectively, approximately 8.6 million and 6.7 million of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of proved properties | -3,038,000 | -56,017,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
* stock-based compensation expense is a component of exploration expense and general and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
administrative expense on the consolidated statements of operations. for the six months ended june 30, 2009, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and 2008, respectively, approximately 2.9 million and 2.2 million of stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense was included in exploration expense. for the six months ended june 30, 2009, and 2008, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
respectively, approximately 4.6 million and 4.9 million of stock-based compensation expense was | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
included in general and administrative expense. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of proved properties | 599,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discount | 2,092,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the consolidated statements of operations. for the three months ended march 31, 2009, and 2008, respectively, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
approximately 1.6 million and 1.1 million of stock-based compensation expense was included in exploration expense. for | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
both the three months ended march 31, 2009, and 2008, approximately 2.2 million of stock-based compensation expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
was included in general and administrative expense. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of senior convertible debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
* stock-based compensation expense is a component of exploration expense and general and administrative expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on the consolidated statements of operations. during 2008, 2007, and 2006, respectively, approximately 5.8 million, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3.2 million, and 3.1 million of stock-based compensation expense was included in exploration expense. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
during 2008, 2007, and 2006, respectively, approximately 9.0 million, 6.9 million, and 8.3 million of stock-based | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation expense was included in general and administrative expense. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from the exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits for acquisition of oil and gas assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on the consolidated statements of operations. during the periods ended september 30, 2008, and 2007, respectively, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
approximately 3.8 million and 2.6 million of stock-based compensation expense was included in exploration expense. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
during the periods ended september 30, 2008, and 2007, respectively, approximately 6.7 million and 6.0 million of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
hedge margin deposit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from the exercise of stock options | -8,705,000 | -860,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on the consolidated statements of operations. during the periods ended june 30, 2008, and 2007, respectively, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
approximately 2.2 million and 1.9 million of stock-based compensation expense was included in exploration expense. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
during the periods ended june 30, 2008, and 2007, respectively, approximately 4.9 million and 4.4 million of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense is a component of exploration expense and general and administrative expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
on the consolidated statements of operations. during the periods ended march 31, 2008, and 2007, respectively, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1.1 million and 1.0 million of stock-based compensation expense was included in exploration expense. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
during the periods ended march 31, 2008, and 2007, respectively, 2.2 million and 1.9 million of stock-based | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on insurance settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from the exercise of stock options** | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term note payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
* stock-based compensation expense is a component of exploration expense and general and administrative expense on the | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated statements of operations. during 2007, 2006, and 2005, respectively, approximately 3.2 million, 3.1 million, and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3.3 million, of stock-based compensation expense was included in exploration expense. during 2007, 2006, and 2005, repectively, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
approximately 6.9 million, 8.3 million, and 3.9 million of stock-based compensation expense was included in general and administrative | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
** sfas 123(r) requires presentation of the income tax benefit from the exercise of stock options to be presented in financing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
activities subsequent to adoption. the prior period classification is to remain unchanged under sfas 123(r). | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits to short-term investments available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from short-term investments available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior convertible debt - net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cashprovided by operating | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depletion, depreciation, amortization, and abandonment liability accretion | 34,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from the exercise of stock options* | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depletion, depreciation, amortization, and asset retirement obligation accretion | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
abandonment and impairment of oil and gas properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock for exercise of stock options | 2,043,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depletion, depreciation, amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and abandonment liability accretion | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred and accrued stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of oil and gas properties, net of cash received |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
