Simulations Plus Quarterly Balance Sheets Chart
Quarterly
|
Annual
Simulations Plus Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2012-02-29 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 26,950,000 | 10,992,000 | 6,187,000 | 10,311,000 | 109,092,000 | 37,031,000 | 39,789,000 | 57,523,000 | 55,131,000 | 39,292,000 | 49,392,000 | 51,567,000 | 42,353,000 | 60,373,000 | 41,680,000 | 36,984,000 | 58,811,000 | 42,385,000 | 27,651,000 | 49,207,314 | 7,354,496 | 12,248,652 | 12,610,446 | 11,435,499 | 10,308,125 | 9,893,953 | 9,352,238 | 9,400,701 | 7,223,115 | 6,920,792 | 7,045,756 | 6,215,718 | 8,248,197 | 13,240,930 | 10,181,049 | 9,893,600 | 8,758,887 | 8,583,193 | 8,641,289 | 7,973,340 | 7,473,485 | 7,372,614 | 7,522,211 | 6,063,754 |
accounts receivable | 14,780,000 | 16,493,000 | 12,804,000 | 9,136,000 | 10,144,000 | 13,114,000 | 10,346,000 | 10,201,000 | 10,214,000 | 11,398,000 | 11,699,000 | 13,787,000 | 18,587,000 | 15,039,000 | 11,823,000 | 9,851,000 | 12,962,000 | 11,306,000 | 7,331,000 | 7,421,970 | 10,853,452 | 7,244,344 | 6,353,416 | 5,026,558 | 7,735,323 | 6,227,555 | 5,287,126 | 5,514,528 | 7,701,659 | 6,003,051 | 5,230,824 | 4,048,725 | 5,010,589 | 2,175,756 | 1,774,038 | 2,448,228 | 2,253,714 | 1,646,851 | 1,831,307 | 1,888,904 | 2,649,333 | |||
prepaid income taxes | 954,000 | 1,375,000 | 2,327,000 | 2,197,000 | 1,202,000 | 1,364,000 | 37,000 | 804,000 | 397,000 | 992,000 | 1,391,000 | 322,000 | 449,000 | 584,000 | 1,012,000 | 492,000 | 1,250,000 | 560,000 | 969,688 | 392,099 | 457,232 | 87,078 | 765,110 | 312,593 | 136,312 | 462,443 | 241,540 | |||||||||||||||||
prepaid expenses and other current assets | 7,591,000 | 7,464,000 | 7,098,000 | 7,753,000 | 5,303,000 | 4,975,000 | 5,414,000 | 3,904,000 | 4,730,000 | 4,335,000 | 4,512,000 | 3,377,000 | 3,472,000 | 3,573,000 | 1,676,000 | 1,696,000 | 1,602,000 | 1,408,000 | 1,738,000 | 1,595,447 | 745,468 | 612,505 | 561,129 | 704,316 | 533,772 | 518,512 | 502,063 | 610,439 | 383,655 | 436,652 | 348,708 | 459,902 | 304,408 | 140,433 | 180,761 | 148,511 | 174,314 | 101,332 | 110,743 | 58,870 | 158,738 | 84,930 | 106,792 | 125,334 |
short-term investments | 1,500,000 | 10,393,000 | 11,983,000 | 9,944,000 | 9,875,000 | 71,473,000 | 74,101,000 | 57,940,000 | 67,234,000 | 76,052,000 | 82,139,000 | 76,668,000 | 80,120,000 | 64,192,000 | 82,660,000 | 86,620,000 | 60,948,000 | 75,367,000 | 91,115,000 | 66,803,595 | ||||||||||||||||||||||||
total current assets | 51,775,000 | 46,717,000 | 40,399,000 | 39,341,000 | 135,616,000 | 127,957,000 | 129,687,000 | 130,372,000 | 137,309,000 | 131,474,000 | 148,734,000 | 146,790,000 | 144,854,000 | 143,626,000 | 139,906,000 | 139,313,000 | 138,698,000 | 135,553,000 | 131,232,000 | 129,091,357 | 22,183,587 | 24,675,918 | 23,093,003 | 21,165,142 | 21,258,008 | 18,904,538 | 17,401,037 | 17,823,857 | 17,326,848 | 15,334,759 | 13,986,530 | 12,667,870 | 14,934,888 | 16,158,773 | 13,274,827 | 13,771,189 | 12,403,151 | 12,335,532 | 11,447,744 | 10,749,983 | 10,265,134 | 10,782,466 | 10,634,930 | 9,341,402 |
long-term assets | ||||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 21,096 and 18,727 | 11,301,000 | |||||||||||||||||||||||||||||||||||||||||||
property and equipment | 681,000 | 800,000 | 819,000 | 812,000 | 882,000 | 843,000 | 487,000 | 671,000 | 701,000 | 822,000 | 682,000 | 632,000 | 607,000 | 634,000 | 2,339,000 | 1,838,000 | 1,260,000 | 924,000 | 596,000 | 437,787 | 356,784 | 335,298 | 334,763 | 341,145 | 311,841 | 302,977 | 302,431 | 335,224 | 279,105 | 288,708 | 305,634 | 291,135 | 257,552 | 113,090 | 163,538 | 173,794 | 70,337 | 44,340 | 48,191 | 47,644 | 53,220 | 48,722 | 54,612 | 94,373 |
operating lease right-of-use assets | 425,000 | 827,000 | 1,342,000 | 1,027,000 | 948,000 | 1,062,000 | 1,118,000 | 1,247,000 | 982,000 | 1,190,000 | 1,305,000 | 1,420,000 | 1,533,000 | 1,653,000 | 1,146,000 | 1,405,000 | ||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 8,754 and 5,490 | 6,464,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 4,146 and 3,177 | 12,368,000 | |||||||||||||||||||||||||||||||||||||||||||
goodwill | 43,487,000 | 96,305,000 | 96,305,000 | 96,078,000 | 19,099,000 | 19,099,000 | 19,099,000 | 19,099,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,000 | 12,921,185 | 12,792,171 | 10,387,198 | 10,387,198 | 10,387,198 | 10,387,198 | 10,387,198 | 10,387,198 | 10,387,198 | 10,387,198 | 10,387,198 | 10,387,198 | 10,387,198 | 4,789,248 | |||||||||||
deferred tax assets | 7,429,000 | 2,804,000 | 2,323,000 | 1,826,000 | 1,438,000 | |||||||||||||||||||||||||||||||||||||||
other assets | 430,000 | 455,000 | 489,000 | 542,000 | 524,000 | 524,000 | 430,000 | 425,000 | 516,000 | 548,000 | 570,000 | 439,000 | 217,000 | 50,000 | 50,000 | 51,000 | 51,000 | 51,000 | 51,000 | 50,965 | 49,957 | 37,227 | 37,227 | 37,227 | 37,227 | 37,227 | 37,227 | 37,227 | 37,227 | 37,227 | 37,227 | 34,082 | 34,082 | 18,445 | 18,445 | 18,445 | 18,445 | 18,445 | 18,445 | 18,445 | 18,445 | 18,445 | 18,445 | 18,445 |
total assets | 134,360,000 | 201,427,000 | 196,916,000 | 196,639,000 | 192,691,000 | 193,973,000 | 185,778,000 | 186,101,000 | 179,134,000 | 173,201,000 | 190,461,000 | 188,382,000 | 186,223,000 | 185,044,000 | 180,994,000 | 179,978,000 | 179,083,000 | 175,769,000 | 170,470,000 | 168,421,517 | 61,579,127 | 49,199,903 | 47,763,068 | 45,196,697 | 45,501,674 | 43,361,098 | 41,948,226 | 43,279,016 | 42,880,139 | 41,065,699 | 39,750,135 | 38,512,468 | 29,547,914 | 18,737,702 | 15,867,338 | 16,337,433 | 14,784,644 | 14,565,780 | 13,612,760 | 12,828,432 | 12,303,006 | 12,775,004 | 12,629,985 | 12,108,321 |
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,663,000 | 1,206,000 | 1,120,000 | 602,000 | 658,000 | 360,000 | 317,000 | 144,000 | 357,000 | 350,000 | 238,000 | 225,000 | 426,000 | 414,000 | 19,000 | 387,000 | 298,000 | 400,000 | 332,000 | 349,939 | 663,337 | 624,645 | 584,944 | 204,075 | 209,085 | 289,762 | 218,151 | 351,605 | 197,110 | 164,857 | 141,815 | 240,892 | 211,645 | 387,848 | 292,482 | 390,324 | 446,795 | 281,387 | 301,637 | 299,502 | 199,218 | 265,580 | 174,473 | 165,454 |
accrued compensation | 1,656,000 | 4,431,000 | 1,882,000 | 4,513,000 | 4,111,000 | 3,184,000 | 2,170,000 | 4,392,000 | 3,818,000 | 2,635,000 | 2,379,000 | 3,254,000 | ||||||||||||||||||||||||||||||||
accrued expenses | 2,199,000 | 1,399,000 | 580,000 | 2,043,000 | 894,000 | 2,992,000 | 731,000 | 659,000 | 552,000 | 535,000 | 1,910,000 | 931,000 | ||||||||||||||||||||||||||||||||
contracts payable - current portion | 2,440,000 | 2,440,000 | 4,793,000 | 4,671,000 | 4,550,000 | |||||||||||||||||||||||||||||||||||||||
operating lease liability - current portion | 269,000 | 313,000 | 485,000 | 475,000 | 410,000 | 425,000 | 420,000 | 442,000 | 330,000 | 432,000 | 448,000 | 461,000 | 459,000 | 336,000 | 338,000 | 382,000 | ||||||||||||||||||||||||||||
deferred revenue | 4,344,000 | 3,346,000 | 3,231,000 | 1,996,000 | 1,437,000 | 2,457,000 | 2,660,000 | 3,100,000 | 3,172,000 | 2,050,000 | 3,064,000 | 2,864,000 | 2,083,000 | 1,241,000 | 568,000 | 534,000 | 542,000 | 523,000 | 244,000 | 299,482 | 428,611 | 183,310 | 271,739 | 380,787 | 822,159 | 891,650 | 453,984 | 381,928 | 821,243 | 1,056,819 | 270,250 | 353,962 | 48,964 | 180,932 | 141,191 | 117,580 | 83,624 | 191,922 | 119,751 | 149,810 | 82,190 | 42,333 | 205,833 | 33,333 |
total current liabilities | 10,131,000 | 10,695,000 | 9,738,000 | 12,069,000 | 11,320,000 | 14,528,000 | 8,588,000 | 11,987,000 | 9,022,000 | 6,002,000 | 8,039,000 | 7,735,000 | 5,915,000 | 9,004,000 | 9,615,000 | 11,574,000 | 7,340,000 | 6,541,000 | 5,477,000 | 5,504,569 | 7,785,045 | 5,481,036 | 5,633,108 | 4,783,477 | 5,074,304 | 5,132,784 | 5,080,360 | 4,826,956 | 5,208,804 | 5,522,141 | 5,653,963 | 2,042,433 | 1,266,961 | 2,573,377 | 1,141,118 | 1,746,888 | 1,460,316 | 1,342,117 | 1,294,417 | 1,221,627 | 937,075 | 1,049,654 | 1,383,053 | 1,016,017 |
long-term liabilities | ||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | ||||||||||||||||||||||||||||||||||||||||||||
operating lease liability - net of current portion | 450,000 | 483,000 | 835,000 | 531,000 | ||||||||||||||||||||||||||||||||||||||||
total liabilities | 10,581,000 | 11,879,000 | 12,221,000 | 14,208,000 | 11,832,000 | 16,935,000 | 13,437,000 | 16,072,000 | 9,744,000 | 8,608,000 | 10,339,000 | 10,134,000 | 8,664,000 | 12,468,000 | 12,538,000 | 14,196,000 | 13,685,000 | 14,272,000 | 12,439,000 | 12,385,572 | 14,992,239 | 8,337,777 | 8,576,891 | 7,515,093 | 9,533,293 | 9,607,991 | 9,625,301 | 11,356,391 | 11,771,317 | 11,631,078 | 13,071,799 | 12,707,581 | 4,322,426 | 3,312,351 | 1,830,723 | 2,529,481 | 2,129,861 | 1,774,878 | 2,151,521 | 2,016,767 | 1,732,215 | 1,838,954 | 2,177,053 | 1,793,317 |
commitments and contingencies - note 4 | ||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value — 10,000,000 shares authorized; no shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||
common stock | 20,116,000 | 156,229,000 | 154,424,000 | 152,328,000 | 150,451,000 | 148,472,000 | 146,591,000 | 144,974,000 | 143,666,000 | 137,821,000 | 140,306,000 | 138,512,000 | 137,556,000 | 135,472,000 | 134,512,000 | 133,418,000 | 131,994,000 | 130,713,000 | 129,253,000 | 9,926 | 7,791 | 7,651 | 7,626 | 7,595 | 7,531 | 7,501 | 7,461 | 7,417 | 7,359 | 7,326 | 7,288 | 7,278 | 7,244 | 4,347 | 4,044 | 4,004 | 3,813 | 4,526 | 4,155 | 4,495 | ||||
additional paid-in capital | 137,620,000 | 128,531,427 | 20,231,443 | 16,406,702 | 15,822,118 | 15,319,474 | 14,813,016 | 14,435,574 | 14,055,994 | 13,453,668 | 12,933,560 | 12,624,190 | 12,303,662 | 12,109,141 | 11,816,573 | 4,537,177 | 4,167,650 | 4,124,551 | 4,025,716 | 5,981,591 | 5,391,840 | 5,383,499 | 5,572,411 | 6,100,504 | 6,186,407 | 6,416,280 | ||||||||||||||||||
(accumulated deficit) retained earnings | -33,683,000 | |||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -274,000 | -315,000 | -289,000 | -251,000 | -305,000 | -210,000 | -195,000 | -141,000 | -134,000 | -278,000 | -255,000 | -308,000 | -294,000 | -318,000 | -280,000 | |||||||||||||||||||||||||||||
total shareholders' equity | 123,779,000 | 189,548,000 | 184,695,000 | 182,431,000 | 180,859,000 | 177,038,000 | 172,341,000 | 170,029,000 | 169,390,000 | 164,593,000 | 180,122,000 | 178,248,000 | 177,559,000 | 172,576,000 | 168,456,000 | 165,782,000 | 165,398,000 | 161,497,000 | 158,031,000 | 156,035,945 | 46,586,888 | 40,862,126 | 39,186,177 | 37,681,604 | 35,968,381 | 33,753,107 | 32,322,925 | 31,922,625 | 31,108,822 | 29,434,621 | 26,678,336 | 25,804,887 | 25,225,488 | 15,425,351 | 14,036,615 | 13,807,952 | 12,654,783 | 12,790,902 | 11,461,239 | 10,811,665 | 10,570,791 | 10,936,050 | 10,452,932 | 10,315,004 |
total liabilities and shareholders' equity | 134,360,000 | 201,427,000 | 196,916,000 | 196,639,000 | 192,691,000 | 193,973,000 | 185,778,000 | 186,101,000 | 179,134,000 | 173,201,000 | 190,461,000 | 188,382,000 | 186,223,000 | 185,044,000 | 180,994,000 | 179,978,000 | 179,083,000 | 175,769,000 | 170,470,000 | 168,421,517 | 61,579,127 | 49,199,903 | 47,763,068 | 45,196,697 | 45,501,674 | 43,361,098 | 41,948,226 | 43,279,016 | 42,880,139 | 41,065,699 | 39,750,135 | 38,512,468 | 29,547,914 | 18,737,702 | 15,867,338 | 16,337,433 | 14,784,644 | 14,565,780 | 13,612,760 | 12,828,432 | 12,303,006 | 12,775,004 | 12,629,985 | 12,108,321 |
capitalized computer software development costs, net of accumulated amortization of 20,290 and 18,727 | 12,452,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 7,659 and 5,490 | 20,961,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 3,819 and 3,177 | 22,910,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 701,000 | 1,648,000 | 1,608,000 | 110,000 | 1,859,000 | 1,456,000 | 1,456,000 | 1,680,000 | 2,150,000 | 2,113,000 | 1,726,000 | 2,270,000 | 2,360,000 | 2,401,000 | 2,353,858 | 2,775,398 | 2,714,398 | 2,922,457 | 3,195,139 | 3,189,761 | 3,204,373 | 4,926,960 | 3,055,465 | 211,393 | 302,076 | 404,772 | 307,991 | 384,492 | 329,573 | 338,516 | 338,516 | 300,200 | 432,400 | 340,600 | ||||||||||
retained earnings | 33,634,000 | 30,560,000 | 30,354,000 | 30,713,000 | 28,776,000 | 25,945,000 | 25,196,000 | 25,858,000 | 27,050,000 | 40,071,000 | 40,044,000 | 40,297,000 | 37,422,000 | 34,224,000 | 32,407,000 | 33,310,000 | 30,730,000 | 28,720,000 | 27,436,125 | 26,317,194 | 24,447,773 | 23,356,433 | 22,354,535 | 21,147,834 | 19,310,032 | 18,259,470 | 18,461,540 | 18,167,903 | 16,803,105 | 14,367,386 | 13,688,468 | 13,401,671 | 10,883,827 | 9,864,921 | 9,679,397 | 8,625,254 | 6,804,987 | 6,064,873 | 5,424,011 | 4,994,208 | 4,831,051 | 4,261,917 | 3,893,846 | |
capitalized computer software development costs, net of accumulated amortization of 19,500 and 18,727 | 12,441,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 6,575 and 5,490 | 22,045,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 3,497 and 3,177 | 23,076,000 | |||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 18,727 and 17,199 | 12,499,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 5,490 and 9,301 | 23,130,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 3,177 and 2,107 | 23,210,000 | |||||||||||||||||||||||||||||||||||||||||||
contracts payable - net of current portion | ||||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 18,502 and 17,199 | 12,614,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 10,498 and 9,301 | 7,492,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 2,862 and 2,107 | 12,712,000 | |||||||||||||||||||||||||||||||||||||||||||
contracts payable | 3,810,000 | 5,110,000 | 2,290,000 | 3,250,000 | ||||||||||||||||||||||||||||||||||||||||
operating lease liability | 512,000 | 607,000 | 669,000 | 755,000 | 612,000 | 747,000 | 844,000 | 943,000 | 1,069,000 | 1,314,000 | 810,000 | 896,000 | 980,000 | 1,064,000 | 376,000 | 463,312 | 489,463 | 142,343 | 240,072 | |||||||||||||||||||||||||
contracts payable – net of current portion | 1,800,000 | 4,180,000 | 3,330,000 | |||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 17,962 and 17,199 | 12,333,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 10,117 and 9,301 | 7,873,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 2,606 and 2,107 | 12,935,000 | |||||||||||||||||||||||||||||||||||||||||||
long-term investments | 9,024,000 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 17,580 and 17,199 | 11,896,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 9,709 and 9,301 | 8,281,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 2,351 and 2,107 | 12,954,000 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 17,199 and 15,672 | 11,335,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 9,301 and 7,928 | 8,689,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 2,107 and 2,662 | 12,825,000 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 16,857 and 15,672 | 11,000,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 8,903 and 7,928 | 8,007,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 1,943 and 2,662 | 7,698,000 | |||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 793,000 | 16,000 | 434,886 | 106,845 | 168,220 | 169,452 | 404,600 | |||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 16,455 and 15,672 | 10,501,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 8,552 and 7,928 | 8,358,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 1,812 and 2,662 | 7,387,000 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 16,060 and 15,672 | 10,070,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 8,201 and 7,928 | 8,709,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 1,691 and 2,662 | 7,470,000 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 15,672 and 14,438 | 9,563,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 7,928 and 6,516 | 9,057,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 2,662 and 2,186 | 7,560,000 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value 10,000,000 shares authorized, no shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 15,376 and 14,438 | 8,974,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 7,585 and 6,516 | 9,400,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 2,635 and 2,186 | 7,717,000 | |||||||||||||||||||||||||||||||||||||||||||
accrued payroll and other incomes | 2,947,000 | 2,220,000 | 3,967,000 | 5,604,000 | 2,598,000 | 2,891,000 | 2,300,000 | 2,250,692 | 2,137,383 | 1,526,891 | 1,597,643 | 1,639,038 | 1,409,202 | 1,135,579 | 1,218,068 | 1,152,176 | 1,106,195 | 938,100 | 1,085,065 | 983,293 | 647,203 | 294,071 | 494,821 | 452,714 | 445,756 | 520,463 | 613,921 | 576,874 | 552,431 | 525,853 | 596,272 | 563,607 | ||||||||||||
capitalized computer software development costs, net of accumulated amortization of 15,062 and 14,438 | 8,529,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 7,231 and 6,516 | 9,754,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 2,475 and 2,186 | 7,877,000 | |||||||||||||||||||||||||||||||||||||||||||
revenue in excess of billings | 1,483,000 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 14,734 and 14,438 | 8,189,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 6,873 and 6,516 | 10,112,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 2,319 and 2,186 | 6,331,000 | |||||||||||||||||||||||||||||||||||||||||||
billings in excess of revenue | 52,000 | |||||||||||||||||||||||||||||||||||||||||||
revenues in excess of billings | 3,150,000 | 3,883,000 | 3,837,000 | 2,837,000 | 3,093,343 | 2,838,072 | 4,113,185 | 3,480,934 | 3,233,659 | 2,680,788 | 2,264,518 | 2,259,610 | 1,985,596 | 2,018,419 | 1,837,952 | 1,361,242 | 1,481,082 | 1,130,154 | ||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 14,438 and 13,582 | 7,646,000 | |||||||||||||||||||||||||||||||||||||||||||
operating lease right of use asset | 1,276,000 | 926,600 | 1,019,408 | 637,509 | 770,853 | |||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 6,516 and 5,087 | 10,469,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 2,186 and 1,642 | 6,464,000 | |||||||||||||||||||||||||||||||||||||||||||
billings in excess of revenues | 117,000 | 127,000 | 258,000 | 206,000 | 140,991 | 269,232 | 891,905 | 889,699 | 798,549 | 498,972 | 958,948 | 271,937 | 384,603 | 434,804 | 452,365 | 602,233 | 216,958 | 313,399 | ||||||||||||||||||||||||||
preferred stock, 0.001 par value 10,000,000 shares authorized no shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -43,000 | 94,000 | 54,000 | 58,000 | 58,467 | 30,460 | ||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 14,616 and 13,582 | 7,326,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 6,159 and 5,087 | 10,826,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 2,054 and 1,642 | 6,596,000 | |||||||||||||||||||||||||||||||||||||||||||
current portion - contracts payable | 3,333,000 | 2,000,000 | 2,000,000 | 2,000,000 | 3,761,028 | 1,761,028 | 1,761,028 | 1,761,028 | 1,700,000 | 1,750,000 | 2,750,000 | 2,556,644 | 2,480,000 | 2,910,000 | 3,150,000 | 247,328 | ||||||||||||||||||||||||||||
operating lease liability, current portion | 426,000 | 469,000 | 395,000 | 463,465 | 525,454 | 493,257 | 528,055 | |||||||||||||||||||||||||||||||||||||
payments due under contracts payable | 3,095,000 | 4,307,000 | 4,185,000 | 4,063,833 | 3,942,333 | 1,743,357 | 1,660,672 | 1,622,484 | 3,334,296 | 3,372,752 | 2,904,564 | 2,626,376 | 5,738,188 | |||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 14,271 and 13,582 | 6,871,000 | |||||||||||||||||||||||||||||||||||||||||||
operating lease right of use assets | 1,532,000 | 768,000 | ||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 5,801 and 5,087 | 11,184,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 1,917 and 1,642 | 6,733,000 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 13,906 and 13,582 | 6,490,000 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 5,444 and 5,087 | 11,541,000 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets, net of accumulated amortization of 1,779 and 1,642 | 6,871,000 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 13,581,599 and 12,356,055 | 6,087,378 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 5,087,031 and 3,948,750 | 11,897,970 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 1,641,725 and 1,210,000 | 7,008,275 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, | ||||||||||||||||||||||||||||||||||||||||||||
net of accumulated amortization of 13,293,943 and 12,356,055 | 5,754,971 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 4,729,270 and 3,948,750 | 12,275,730 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 1,503,481 and 1,210,000 | 7,146,519 | |||||||||||||||||||||||||||||||||||||||||||
net of accumulated amortization of 12,983,725 and 12,356,055 | 5,458,837 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 4,413,334 and 3,948,750 | 4,561,666 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 1,383,750 and 1,210,000 | 3,106,250 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 12,669,722 and 12,356,055 | 5,152,941 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 4,181,042 and 3,948,750 | 4,793,958 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 1,296,875 and 1,210,000 | 3,193,125 | |||||||||||||||||||||||||||||||||||||||||||
deferred income taxes,net | 2,703,711 | 2,731,616 | 2,715,632 | 2,814,535 | 4,791,460 | |||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 12,356,055 and 11,095,903 | 4,959,736 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 3,948,750 and 3,019,584 | 5,026,249 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 1,210,000 and 852,500 | 3,280,000 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 12,030,641 and 11,095,903 | 4,879,484 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 3,716,460 and 3,019,584 | 5,258,541 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 1,120,625 and 852,500 | 3,369,375 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 11,708,089 and 11,095,903 | 4,779,575 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 3,484,168 and 3,019,584 | 5,490,833 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 1,031,250 and 852,500 | 3,458,750 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 11,363,375 and 11,095,903 | 4,549,084 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 3,251,876 and 3,019,584 | 5,723,124 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 941,875 and 852,500 | 3,548,125 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 11,095,903 and 9,795,469 | 5,152,594 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 3,019,584 and 2,095,417 | 5,905,416 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 852,500 and 495,000 | 3,637,500 | |||||||||||||||||||||||||||||||||||||||||||
diff in bal sheet | ||||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 10,748,363 and 9,795,469 | 4,986,428 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 2,788,543 and 2,095,417 | 6,136,458 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 763,125 and 495,000 | 3,726,875 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 10,416,501 and 9,795,469 | 4,834,058 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 2,557,501 and 2,095,417 | 6,367,499 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 673,750 and 495,000 | 3,816,250 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 10,080,778 and 9,795,469 | 4,529,380 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 2,326,459 and 2,095,417 | 6,598,541 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 584,375 and 495,000 | 3,905,625 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 9,795,469 and 8,613,487 | 4,307,600 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 2,095,417 and 1,408,750 | 6,829,583 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 495,000 and 295,000 | 3,995,000 | |||||||||||||||||||||||||||||||||||||||||||
other current liabilities | ||||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 9,477,930 and 8,613,487 | 4,077,144 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property, net of accumulated amortization of 1,864,375 and 1,408,750 | 4,210,625 | |||||||||||||||||||||||||||||||||||||||||||
other intangible assets net of accumulated amortization of 405,625 and 295,000 | 1,244,375 | |||||||||||||||||||||||||||||||||||||||||||
accrued bonuses to officers | 45,750 | 60,000 | 60,000 | 123,749 | ||||||||||||||||||||||||||||||||||||||||
income tax refund receivable | 259,434 | 259,434 | 259,434 | 259,434 | 524,151 | |||||||||||||||||||||||||||||||||||||||
contracts receivable | 130,827 | 185,816 | 230,438 | 146,306 | 169,346 | 383,111 | 177,259 | 79,565 | ||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 4,720,005 and 4,416,669 | 2,372,145 | |||||||||||||||||||||||||||||||||||||||||||
intellectual property | 75,000 | |||||||||||||||||||||||||||||||||||||||||||
customer relationships, net of accumulated amortization of 127,793 and 126,172 | 249 | |||||||||||||||||||||||||||||||||||||||||||
non-current assets of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 790,692 | |||||||||||||||||||||||||||||||||||||||||||
accrued bonuses to officer | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 53,253 | 83,845 | |||||||||||||||||||||||||||||||||||||
accrued income taxes | 859,834 | 168,897 | 688,219 | 380,342 | 247,614 | 168,438 | 36,591 | |||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||
inventory | 391,653 | 386,206 | 502,505 | 408,741 | 336,177 | 370,691 | 325,926 | 375,389 | 391,677 | 337,259 | ||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 5,176,408 and 4,487,757 | 2,408,658 | |||||||||||||||||||||||||||||||||||||||||||
customer relationships, net of accumulated amortization of 126,172 and 118,442 | 1,870 | |||||||||||||||||||||||||||||||||||||||||||
accrued warranty and service costs | 43,727 | 38,051 | 43,799 | 40,731 | 30,670 | 35,101 | 43,236 | 40,199 | 51,658 | 41,145 | ||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 5,008,113 and 4,487,757 | 2,370,763 | |||||||||||||||||||||||||||||||||||||||||||
customer relationships, net of accumulated amortization of 124,800 and 118,442 | 3,242 | |||||||||||||||||||||||||||||||||||||||||||
capitalized computer software development costs, net of accumulated amortization of 4,837,424 and 4,487,757 | 2,287,724 | |||||||||||||||||||||||||||||||||||||||||||
customer relationships, net of accumulated amortization of 120,935 and 118,442 | 4,987 | |||||||||||||||||||||||||||||||||||||||||||
and estimated contractual discounts of 394,428 and 447,073 | 2,164,277 | |||||||||||||||||||||||||||||||||||||||||||
net of accumulated amortization of 4,321,641 and 3,843,743 | 2,154,995 | |||||||||||||||||||||||||||||||||||||||||||
customer relationships, net of accumulated amortization of 115,574 and 104,728 | 12,468 | |||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value | ||||||||||||||||||||||||||||||||||||||||||||
10,000,000 shares authorized | ||||||||||||||||||||||||||||||||||||||||||||
no shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||
50,000,000 shares authorized | ||||||||||||||||||||||||||||||||||||||||||||
15,852,464 and 15,700,382 shares issued and outstanding on may 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||
and august 31, 2009, respectively. | 4,324 | |||||||||||||||||||||||||||||||||||||||||||
net of accumulated amortization of 4,160,046 and 3,843,743 | 2,082,671 | |||||||||||||||||||||||||||||||||||||||||||
customer relationships, net of accumulated amortization of 112,332 and 104,728 | 15,709 | |||||||||||||||||||||||||||||||||||||||||||
net of accumulated amortization of 3,994,139 and 3,843,743 | 1,993,035 | |||||||||||||||||||||||||||||||||||||||||||
customer relationships, net of accumulated amortization of 108,717 and 104,728 | 19,325 | |||||||||||||||||||||||||||||||||||||||||||
investment | 750,000 | |||||||||||||||||||||||||||||||||||||||||||
net of accumulated amortization of 3,843,743 and 3,324,328 | 1,942,893 | |||||||||||||||||||||||||||||||||||||||||||
customer relationships, net of accumulated amortization of 104,728 and 85,029 | 23,314 | |||||||||||||||||||||||||||||||||||||||||||
15,700,382 and 16,297,400 shares issued and outstanding | 4,172 | |||||||||||||||||||||||||||||||||||||||||||
net of accumulated amortization of 3,705,718 and 3,324,328 | 1,897,693 | |||||||||||||||||||||||||||||||||||||||||||
customer relationships, net of accumulated amortization of 100,364 and 85,029 | 27,678 | |||||||||||||||||||||||||||||||||||||||||||
accrued income tax | 115,689 | 301,564 | 128,633 | |||||||||||||||||||||||||||||||||||||||||
and estimated contractual discounts of 450,179 and 319,609 | 2,181,850 | |||||||||||||||||||||||||||||||||||||||||||
net of accumulated amortization of 3,576,371 and 3,324,328 | 1,889,582 | |||||||||||||||||||||||||||||||||||||||||||
customer relationships, net of accumulated amortization of 95,626 and 85,029 | 32,416 | |||||||||||||||||||||||||||||||||||||||||||
16,136,898 and 16,297,400 shares issued and outstanding | 4,608 | |||||||||||||||||||||||||||||||||||||||||||
and estimated contractual discounts of 388,125 and 319,609 | 2,474,455 | |||||||||||||||||||||||||||||||||||||||||||
net of accumulated amortization of 3,448,159 and 3,324,328 | 1,866,574 | |||||||||||||||||||||||||||||||||||||||||||
customer relationships, net of accumulated amortization of 90,515 and 85,029 | 37,527 | |||||||||||||||||||||||||||||||||||||||||||
16,406,400 and 16,297,400 shares issued and outstanding | 4,878 |
We provide you with 20 years of balance sheets for Simulations Plus stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Simulations Plus. Explore the full financial landscape of Simulations Plus stock with our expertly curated balance sheets.
The information provided in this report about Simulations Plus stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.