SL Green Realty Corp Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
SL Green Realty Corp Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2009-09-30 | 2007-12-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -6,817,000 | -21,545,000 | 19,138,000 | -9,264,000 | 1,959,000 | 18,389,000 | -160,058,000 | -21,694,000 | -379,228,000 | -38,357,000 | -64,050,000 | 12,211,000 | -37,949,000 | 13,485,000 | -48,181,000 | 415,534,000 | 117,134,000 | -3,855,000 | 200,340,000 | 20,677,000 | 66,627,000 | 127,114,000 | 24,255,000 | 40,722,000 | 173,741,000 | 52,769,000 | -58,320,000 | 99,454,000 | 115,899,000 | 113,823,000 | 38,335,000 | 45,795,000 | 16,015,000 | 924,000 | 43,343,000 | 149,095,000 | 32,503,000 | 176,753,000 | -29,179,000 | 55,636,000 | 65,325,000 | 73,595,000 | 250,331,000 | 156,612,000 | 44,362,000 | 45,336,000 | 31,248,000 | 30,337,000 | 118,457,000 | 35,157,000 | 16,489,000 | 549,184,000 | 93,894,000 | 4,593,000 | 133,627,000 | 25,805,000 | 42,297,000 | 61,438,000 | 27,879,000 | 116,494,000 | 25,150,000 | 48,831,000 | 18,955,000 | 22,198,000 | 21,641,000 | 17,973,000 | 36,347,000 | 19,167,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 61,902,000 | 66,185,000 | 55,170,000 | 54,845,000 | 53,924,000 | 50,123,000 | 51,476,000 | 52,364,000 | 71,238,000 | 80,569,000 | 74,856,000 | 50,505,000 | 48,831,000 | 48,931,000 | 49,254,000 | 51,622,000 | 60,647,000 | 66,770,000 | 60,414,000 | 95,667,000 | 98,602,000 | 70,779,000 | 67,177,000 | 73,576,000 | 72,173,000 | 71,085,000 | 74,153,000 | 73,377,000 | 71,460,000 | 72,925,000 | 88,701,000 | 95,736,000 | 136,486,000 | 98,895,000 | 117,480,000 | 432,475,000 | 187,240,000 | 153,345,000 | 205,517,000 | 114,955,000 | 104,124,000 | 101,848,000 | 100,349,000 | 93,680,000 | 92,766,000 | 91,805,000 | 87,882,000 | 85,146,000 | 81,365,000 | 80,663,000 | 76,203,000 | 68,376,000 | 67,979,000 | 60,100,000 | 60,350,000 | 17,253,000 | 17,205,000 | 15,816,000 | 14,834,000 | 15,091,000 | 10,692,000 | 13,318,000 | 13,048,000 | 12,438,000 | 12,681,000 | 11,280,000 | 10,883,000 | 10,415,000 |
equity in net income (income) from unconsolidated joint ventures | 11,874,000 | 9,864,000 | 7,546,000 | 5,234,000 | 1,560,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of cumulative earnings from unconsolidated joint ventures | 158,000 | 122,000 | 12,686,000 | 69,000 | 169,000 | 68,000 | 9,383,000 | 105,000 | 151,000 | 258,000 | 332,000 | 105,000 | 155,000 | 188,000 | 105,000 | 545,000 | 105,000 | 69,000 | 103,000 | 370,000 | 98,000 | 108,000 | 216,000 | 82,000 | 141,000 | 425,000 | 103,000 | 285,000 | 2,379,000 | 7,510,000 | 700,000 | 7,221,000 | 6,920,000 | 5,468,000 | 4,051,000 | 6,369,000 | 8,891,000 | 10,677,000 | 6,975,000 | 15,489,000 | 5,794,000 | 8,420,000 | 6,976,000 | 7,669,000 | 13,274,000 | 8,256,000 | 6,566,000 | 6,901,000 | 73,573,000 | 4,408,000 | 1,921,000 | 4,951,000 | 2,915,000 | 10,506,000 | ||||||||||||||
equity in net gain on sale of interest in unconsolidated joint venture/real estate | 354,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase price and other fair value adjustments | 9,617,000 | 9,611,000 | -125,287,000 | -12,906,000 | -1,265,000 | 50,492,000 | 10,273,000 | -10,183,000 | 17,409,000 | -239,000 | 770,000 | 1,117,000 | 6,168,000 | 63,000 | -543,000 | -208,810,000 | 1,947,000 | -2,664,000 | 0 | -3,799,000 | -67,631,000 | 2,041,000 | 3,057,000 | -11,149,000 | -49,293,000 | |||||||||||||||||||||||||||||||||||||||||||
depreciable real estate reserves and impairment | 0 | 8,546,000 | 0 | 13,721,000 | 52,118,000 | -389,000 | 0 | -2,545,000 | 8,241,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of real estate | 167,000 | 482,000 | -516,000 | 26,678,000 | 1,651,000 | 1,002,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan loss reserves and other investment reserves, net of recoveries | -46,287,000 | -25,039,000 | 0 | 0 | 6,890,000 | 8,280,000 | 8,957,000 | 6,813,000 | 11,248,000 | 5,752,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investments in marketable securities | -3,262,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | 0 | 49,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rents receivable | -1,339,000 | 3,586,000 | 631,000 | -157,000 | 1,712,000 | -3,721,000 | -1,708,000 | -1,838,000 | -6,926,000 | -7,431,000 | -4,378,000 | -2,446,000 | 1,621,000 | -546,000 | 262,000 | 181,000 | -4,459,000 | -2,685,000 | -4,123,000 | -6,036,000 | -1,140,000 | 3,717,000 | -3,936,000 | -4,331,000 | -4,560,000 | -1,114,000 | -6,888,000 | -6,959,000 | -1,249,000 | -3,120,000 | -4,486,000 | -10,286,000 | -11,515,000 | -11,722,000 | -12,986,000 | 53,694,000 | -652,000 | -33,755,000 | -32,893,000 | -32,367,000 | -12,626,000 | -17,009,000 | -15,594,000 | -11,133,000 | -12,718,000 | |||||||||||||||||||||||
non-cash lease expense | 5,239,000 | 5,191,000 | 5,143,000 | 5,095,000 | 5,049,000 | 5,003,000 | 4,958,000 | 4,927,000 | 5,289,000 | 5,261,000 | 5,071,000 | 5,252,000 | 6,037,000 | 6,043,000 | 5,564,000 | 4,132,000 | 4,163,000 | 3,375,000 | 2,249,000 | 3,188,000 | 3,157,000 | 3,390,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other non-cash adjustments | 13,555,000 | 9,499,000 | 14,759,000 | 7,266,000 | 13,028,000 | 11,166,000 | 21,529,000 | 9,168,000 | 748,000 | -3,271,000 | 6,274,000 | -1,544,000 | -3,442,000 | -6,964,000 | 9,296,000 | 9,731,000 | 2,573,000 | 15,564,000 | 304,000 | 7,226,000 | 6,538,000 | 1,110,000 | 9,844,000 | -15,004,000 | -4,111,000 | 9,542,000 | -5,975,000 | -497,000 | -2,751,000 | 12,155,000 | -1,227,000 | 872,000 | -3,165,000 | 20,716,000 | 8,718,000 | -149,356,000 | -14,920,000 | -12,548,000 | -8,182,000 | 4,590,000 | -15,438,000 | -1,959,000 | 1,630,000 | -12,792,000 | -6,035,000 | -1,795,000 | 5,554,000 | -616,000 | -1,964,000 | -47,000 | -383,000 | 879,000 | ||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant and other receivables | 5,533,000 | -6,046,000 | 889,000 | -4,381,000 | -5,138,000 | -3,174,000 | 1,127,000 | 953,000 | -2,836,000 | -969,000 | 6,570,000 | -6,967,000 | 1,094,000 | 13,673,000 | -8,734,000 | -9,334,000 | 1,645,000 | -4,138,000 | 25,995,000 | 14,256,000 | -12,365,000 | -44,960,000 | 2,596,000 | -6,455,000 | 3,650,000 | -4,759,000 | 3,782,000 | 3,583,000 | 1,450,000 | -1,847,000 | -3,399,000 | -3,765,000 | 175,000 | 1,272,000 | -2,106,000 | -3,009,000 | 7,829,000 | -1,672,000 | -13,922,000 | 7,096,000 | 9,314,000 | -13,226,000 | -6,009,000 | 11,899,000 | -4,552,000 | -7,914,000 | -2,513,000 | 7,409,000 | 14,000 | 1,025,000 | 4,716,000 | 73,000 | ||||||||||||||||
related party receivables | 6,600,000 | 8,334,000 | -11,595,000 | -4,778,000 | 4,714,000 | 245,000 | -678,000 | 17,359,000 | -1,470,000 | 577,000 | 863,000 | 4,345,000 | 3,793,000 | -2,335,000 | -4,101,000 | -2,571,000 | -1,372,000 | -683,000 | -2,744,000 | -200,000 | 9,106,000 | -4,711,000 | -1,119,000 | 4,440,000 | 5,751,000 | -1,270,000 | -6,230,000 | 6,302,000 | 3,451,000 | -4,567,000 | 1,029,000 | -369,000 | -4,658,000 | -3,211,000 | -1,781,000 | 2,117,000 | -4,503,000 | 306,000 | 693,000 | -353,000 | 1,527,000 | -4,347,000 | 11,032,000 | -11,885,000 | -730,000 | -955,000 | -633,000 | -1,292,000 | 2,449,000 | 380,000 | 541,000 | 508,000 | -1,092,000 | 574,000 | ||||||||||||||
deferred lease costs | -9,381,000 | -4,469,000 | -17,351,000 | -4,251,000 | -3,934,000 | -3,735,000 | -9,361,000 | -2,175,000 | -1,980,000 | -3,911,000 | -11,565,000 | -3,305,000 | -2,682,000 | -4,240,000 | -8,850,000 | 2,335,000 | -3,362,000 | -240,000 | -8,428,000 | -1,329,000 | -2,540,000 | -8,603,000 | -32,396,000 | -6,359,000 | -19,072,000 | -13,111,000 | -12,330,000 | -14,359,000 | -9,790,000 | -7,679,000 | -10,460,000 | -7,919,000 | -14,139,000 | -9,421,000 | -15,085,000 | -18,818,000 | -13,133,000 | -10,755,000 | -24,901,000 | -11,017,000 | -35,789,000 | -6,856,000 | -6,212,000 | -4,476,000 | -23,726,000 | |||||||||||||||||||||||
other assets | 13,736,000 | -28,978,000 | 27,300,000 | -22,963,000 | 24,275,000 | -12,644,000 | 11,332,000 | -14,489,000 | 12,395,000 | -11,160,000 | 7,771,000 | -32,463,000 | 22,425,000 | -25,076,000 | 20,463,000 | -15,668,000 | 39,904,000 | -24,354,000 | 29,164,000 | -37,938,000 | 30,767,000 | -48,130,000 | 28,509,000 | -46,844,000 | 39,923,000 | -40,218,000 | 43,862,000 | -47,843,000 | 43,497,000 | -47,826,000 | 35,000,000 | -58,748,000 | 46,036,000 | -45,356,000 | -35,261,000 | 51,098,000 | -46,736,000 | -55,146,000 | 49,690,000 | -38,280,000 | 45,057,000 | -35,279,000 | 32,511,000 | -32,949,000 | 26,220,000 | -27,391,000 | 19,428,000 | -9,218,000 | 4,528,000 | 4,694,000 | -3,254,000 | -160,000 | 10,621,000 | -10,533,000 | 6,270,000 | 9,276,000 | ||||||||||||
accounts payable, accrued expenses, other liabilities and security deposits | 4,807,000 | -8,182,000 | -17,210,000 | 3,084,000 | -10,372,000 | -50,003,000 | -11,681,000 | 20,958,000 | -1,959,000 | 4,656,000 | -52,184,000 | 1,578,000 | -8,282,000 | 28,049,000 | -12,378,000 | 6,583,000 | -21,952,000 | -38,640,000 | 88,915,000 | 3,938,000 | 53,195,000 | -13,877,000 | -44,334,000 | 13,438,000 | 18,214,000 | -12,915,000 | -2,152,000 | 3,977,000 | 18,890,000 | 12,083,000 | ||||||||||||||||||||||||||||||||||||||
deferred revenue | -4,741,000 | -5,097,000 | -6,415,000 | 1,680,000 | -3,081,000 | 3,017,000 | -1,921,000 | 10,563,000 | -3,035,000 | 2,450,000 | 1,124,000 | 19,880,000 | -6,222,000 | 3,550,000 | -9,139,000 | 6,524,000 | -3,233,000 | 4,121,000 | 7,451,000 | 16,709,000 | -11,125,000 | 7,622,000 | 910,000 | -24,000 | 256,000 | -575,000 | 2,955,000 | -890,000 | 1,567,000 | |||||||||||||||||||||||||||||||||||||||
lease liability - operating leases | -12,750,000 | -4,320,000 | -4,249,000 | -4,202,000 | -4,155,000 | -4,097,000 | -2,893,000 | -2,679,000 | -2,116,000 | 1,204,000 | 427,000 | 864,000 | -2,057,000 | -12,072,000 | -19,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 54,488,000 | 6,710,000 | 58,175,000 | 16,723,000 | 79,374,000 | -24,677,000 | 48,165,000 | 77,346,000 | 61,643,000 | 42,349,000 | 26,460,000 | 67,193,000 | 101,033,000 | 81,402,000 | 64,967,000 | 87,748,000 | 84,662,000 | 18,602,000 | 226,293,000 | 103,638,000 | 182,279,000 | 42,026,000 | 77,040,000 | 81,518,000 | 155,602,000 | 62,313,000 | 123,992,000 | 71,333,000 | 151,666,000 | 94,546,000 | 131,752,000 | 102,899,000 | 197,563,000 | 116,159,000 | 135,414,000 | 259,288,000 | 114,090,000 | 89,540,000 | 142,500,000 | 90,959,000 | 113,175,000 | 100,644,000 | 188,414,000 | 88,148,000 | 75,749,000 | 96,966,000 | 110,963,000 | 102,525,000 | 141,104,000 | 56,831,000 | 60,848,000 | 97,039,000 | 79,809,000 | 62,438,000 | 88,318,000 | 54,372,000 | 32,968,000 | 34,098,000 | 16,960,000 | 33,822,000 | 12,064,000 | 39,689,000 | 30,689,000 | 12,145,000 | 21,231,000 | 30,898,000 | 13,976,000 | 27,080,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of real estate property | 0 | -112,440,000 | 0 | 0 | -124,103,000 | 0 | 0 | 0 | -86,846,000 | -995,000 | 747,000 | -20,207,000 | -30,546,000 | -8,457,000 | -1,276,000 | 11,434,000 | -25,095,000 | -277,000 | 0 | -37,728,000 | -2,532,131,000 | -36,266,000 | -6,290,000 | -328,093,000 | -502,823,000 | -536,410,000 | ||||||||||||||||||||||||||||||||||||||||||
additions to land, buildings and improvements | -61,819,000 | -74,239,000 | -49,178,000 | -54,628,000 | -52,747,000 | -55,316,000 | -65,628,000 | -59,845,000 | -72,272,000 | -61,918,000 | -105,773,000 | -68,040,000 | -65,277,000 | -61,680,000 | -94,106,000 | -90,304,000 | -68,748,000 | -49,328,000 | -176,489,000 | -98,354,000 | -81,571,000 | -101,726,000 | -102,244,000 | -57,729,000 | -53,489,000 | -39,524,000 | -90,710,000 | -67,173,000 | -44,946,000 | -51,631,000 | -84,095,000 | -85,896,000 | -64,172,000 | -101,090,000 | -112,064,000 | -94,618,000 | -62,500,000 | -97,240,000 | -75,403,000 | -47,117,000 | -86,940,000 | -148,698,000 | -86,036,000 | -48,213,000 | -87,722,000 | |||||||||||||||||||||||
acquisition deposits and deferred purchase price | -10,233,000 | 0 | 0 | -12,817,000 | -15,000,000 | -5,011,000 | 0 | 4,682,000 | -4,910,000 | 1,500,000 | -3,020,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated joint ventures | -20,337,000 | -36,786,000 | -79,285,000 | -46,666,000 | -301,452,000 | -23,830,000 | -64,959,000 | -72,545,000 | -23,992,000 | -22,985,000 | -37,920,000 | -11,233,000 | -123,966,000 | -11,399,000 | -12,401,000 | -38,273,000 | -17,171,000 | -21,027,000 | -30,591,000 | -21,406,000 | -9,412,000 | -8,906,000 | -14,632,000 | -16,603,000 | -24,096,000 | -73,351,000 | -101,593,000 | -44,531,000 | -203,147,000 | -51,158,000 | -276,552,000 | -19,515,000 | -85,182,000 | -8,000,000 | -44,033,000 | -18,786,000 | -6,603,000 | -18,648,000 | -25,363,000 | -83,772,000 | -164,823,000 | -46,655,000 | -151,566,000 | -18,966,000 | -30,144,000 | |||||||||||||||||||||||
distributions in excess of cumulative earnings from unconsolidated joint ventures | 35,754,000 | 9,460,000 | 62,167,000 | 32,572,000 | -4,810,000 | 71,545,000 | 31,685,000 | 36,061,000 | 31,011,000 | 41,812,000 | 49,525,000 | 27,241,000 | 48,887,000 | 16,089,000 | 20,607,000 | 332,540,000 | 397,765,000 | 19,692,000 | 20,272,000 | 28,209,000 | 22,575,000 | 53,516,000 | 16,444,000 | 17,335,000 | 21,577,000 | 23,664,000 | 24,394,000 | 29,832,000 | 36,198,000 | 142,694,000 | 40,267,000 | 185,790,000 | 55,877,000 | 37,811,000 | 10,059,000 | 66,409,000 | 95,004,000 | 40,000,000 | 3,513,000 | 45,546,000 | 77,372,000 | 1,110,000 | 85,141,000 | 72,558,000 | 22,925,000 | 8,678,000 | 5,784,000 | 5,333,000 | 27,520,000 | 16,652,000 | 5,664,000 | 6,385,000 | 95,704,000 | 13,297,000 | 3,459,000 | |||||||||||||
net proceeds from disposition of real estate/joint venture interest | 2,410,000 | 93,520,000 | 250,874,000 | 21,009,000 | 430,722,000 | 26,420,000 | 10,006,000 | 450,042,000 | 272,511,000 | 0 | 261,859,000 | 91,994,000 | 110,326,000 | 143,095,000 | 335,373,000 | 62,800,000 | 779,345,000 | 83,217,000 | 158,664,000 | 91,156,000 | 69,354,000 | 422,000 | 124,037,000 | 14,489,000 | 132,015,000 | 350,468,000 | 409,867,000 | 93,901,000 | 20,082,000 | 3,000,000 | 503,529,000 | 1,776,718,000 | 139,594,000 | 99,350,000 | 148,880,000 | 109,196,000 | 8,914,000 | 212,849,000 | 0 | 5,852,000 | 3,011,000 | 23,088,000 | 9,655,000 | |||||||||||||||||||||||||
proceeds from sale or redemption of marketable securities | 42,134,000 | 10,973,000 | 4,161,000 | 0 | 0 | 0 | 4,528,000 | 766,000 | 0 | 54,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in marketable securities | -6,764,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in real estate loans held by consolidated securitization vehicles | 0 | -49,296,000 | -9,001,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of real estate loans held by consolidated securitization vehicles | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investments | -30,690,000 | -5,679,000 | -14,185,000 | -1,820,000 | -2,760,000 | -2,770,000 | 211,000 | 234,000 | -79,000 | -17,700,000 | -187,000 | 112,000 | 1,298,000 | 209,000 | 37,799,000 | 6,509,000 | -4,054,000 | -54,000 | 36,400,000 | 3,403,000 | -2,538,000 | -4,786,000 | -5,378,000 | -1,435,000 | 0 | -1,056,000 | -39,903,000 | 23,781,000 | -1,103,000 | -21,687,000 | -21,625,000 | 43,941,000 | -18,707,000 | 21,721,000 | 11,219,000 | 1,116,000 | -4,103,000 | -2,274,000 | -4,196,000 | -5,424,000 | -23,428,000 | -4,614,000 | 22,167,000 | -1,573,000 | -17,160,000 | |||||||||||||||||||||||
origination of debt and preferred equity investments | -809,000 | -11,786,000 | -7,184,000 | -851,000 | -1,330,000 | -6,945,000 | -11,654,000 | -43,395,000 | -4,730,000 | -5,578,000 | -11,314,000 | -10,958,000 | -15,973,000 | -13,122,000 | -11,771,000 | -9,776,000 | -68,243,000 | -5,905,000 | -7,156,000 | -88,223,000 | -42,200,000 | -223,374,000 | -51,893,000 | -32,475,000 | -93,442,000 | -430,034,000 | -78,907,000 | -48,734,000 | -374,147,000 | -229,428,000 | -194,246,000 | -81,147,000 | -452,124,000 | -402,453,000 | -327,607,000 | -110,077,000 | -117,119,000 | -74,041,000 | -212,796,000 | -174,420,000 | -196,087,000 | -164,273,000 | -106,266,000 | -150,464,000 | ||||||||||||||||||||||||
repayments or redemption of debt and preferred equity investments | 0 | 0 | 56,888,000 | 118,000,000 | 0 | 6,405,000 | 56,250,000 | 25,668,000 | 59,626,000 | 64,358,000 | 487,719,000 | 151,548,000 | 449,749,000 | 315,242,000 | 108,513,000 | 218,879,000 | 149,702,000 | 236,004,000 | 55,696,000 | 261,641,000 | 105,238,000 | 44,536,000 | 251,171,000 | 411,969,000 | 248,880,000 | 146,118,000 | 272,253,000 | 262,300,000 | 82,830,000 | 26,954,000 | 227,607,000 | 288,908,000 | 59,890,000 | 522,000 | ||||||||||||||||||||||||||||||||||
net cash from investing activities | 131,785,000 | -176,273,000 | 156,228,000 | -159,277,000 | 125,515,000 | -3,713,000 | -100,339,000 | 310,552,000 | 27,501,000 | -66,369,000 | 152,491,000 | 137,990,000 | 121,828,000 | 13,496,000 | 106,704,000 | 245,356,000 | 621,340,000 | 20,181,000 | 681,407,000 | -28,796,000 | 533,237,000 | -129,418,000 | 355,394,000 | 225,504,000 | -174,561,000 | -291,843,000 | 181,430,000 | 232,168,000 | -187,938,000 | 456,002,000 | 82,190,000 | 162,732,000 | -293,577,000 | 29,804,000 | 278,426,000 | 1,787,890,000 | 338,857,000 | -1,728,493,000 | -488,230,000 | 230,297,000 | 28,428,000 | -507,222,000 | -246,240,000 | -71,801,000 | -385,970,000 | 30,999,000 | 6,985,000 | |||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgages and other loans payable | 6,787,000 | 89,253,000 | 3,550,000 | 407,000 | 0 | 493,000 | 0 | 197,784,000 | 178,887,000 | 5,309,000 | 8,470,000 | 11,447,000 | 9,381,000 | 10,391,000 | 53,117,000 | 486,579,000 | 541,093,000 | 101,103,000 | 53,912,000 | 271,720,000 | 317,480,000 | 109,872,000 | 128,550,000 | 111,460,000 | 99,115,000 | 8,000 | 1,197,000 | 778,445,000 | 227,892,000 | 1,599,597,000 | 150,000,000 | 400,000,000 | 1,480,387,000 | 121,216,000 | 276,839,000 | 0 | 0 | 980,333,000 | 1,005,000,000 | 108,500,000 | 50,000,000 | 650,000,000 | 40,000,000 | |||||||||||||||||||||||||
repayments of mortgages and other loans payable | -113,000 | -3,550,000 | -32,489,000 | -1,501,000 | -33,486,000 | -1,501,000 | -21,486,000 | -1,441,000 | -1,426,000 | -1,473,000 | -1,428,000 | -199,166,000 | -36,055,000 | -55,715,000 | -2,744,000 | -7,306,000 | -2,452,000 | -362,542,000 | -476,476,000 | -443,557,000 | -164,018,000 | -102,777,000 | -68,052,000 | -118,394,000 | -42,503,000 | -1,127,000 | -328,216,000 | -13,458,000 | -9,406,000 | -12,813,000 | -12,671,000 | -680,572,000 | -127,695,000 | -192,148,000 | -7,530,000 | -481,608,000 | -513,533,000 | -192,242,000 | -1,485,452,000 | -10,772,000 | -58,019,000 | |||||||||||||||||||||||||||
proceeds from revolving credit facility, term loans and unsecured notes | 60,000,000 | 420,000,000 | 220,000,000 | 570,000,000 | 130,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility, term loans and unsecured notes | -190,000,000 | -250,000,000 | -25,000,000 | -680,000,000 | -40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised and drspp issuance | 56,000 | 75,000 | 38,017,000 | 14,171,000 | 43,000 | 77,000 | 86,000 | 97,000 | 158,000 | 184,000 | 186,000 | 140,000 | 110,000 | 89,000 | 943,000 | 146,000 | 116,000 | 351,000 | 440,000 | 202,000 | 198,000 | 166,000 | 32,000 | 39,000 | 216,000 | 47,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | -871,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of op units | -10,224,000 | -11,267,000 | -6,686,000 | -6,576,000 | -6,307,000 | -18,608,000 | -176,000 | -3,650,000 | -30,000 | -5,220,000 | -5,585,000 | -16,982,000 | -62,000 | -18,272,000 | -11,773,000 | 0 | -669,000 | -13,261,000 | -8,429,000 | -847,000 | 0 | -18,066,000 | -11,577,000 | -67,000 | -154,000 | -15,697,000 | ||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests in other partnerships | -1,380,000 | -221,000 | -6,486,000 | -1,760,000 | -1,524,000 | -1,283,000 | -1,163,000 | -851,000 | -627,000 | -136,000 | -1,531,000 | -148,000 | -2,897,000 | -123,000 | -1,228,000 | -5,230,000 | -63,000 | -110,000 | -72,342,000 | -12,530,000 | -104,000 | -492,000 | 0 | -207,000 | -63,000 | -208,000 | -1,139,000 | -448,000 | -276,000 | -44,480,000 | -140,000 | -469,000 | -7,905,000 | -1,880,000 | -848,000 | -110,867,000 | -1,274,000 | -1,393,000 | -2,766,000 | -1,586,000 | -2,814,000 | |||||||||||||||||||||||||||
contributions from noncontrolling interests in other partnerships | 1,310,000 | 3,386,000 | 4,761,000 | 0 | 3,352,000 | 3,266,000 | -112,000 | 426,000 | 0 | 816,000 | 26,000 | 5,000 | 134,000 | 171,000 | 73,000 | 4,218,000 | 4,372,000 | 3,814,000 | 5,366,000 | 2,404,000 | 2,308,000 | 161,000 | 3,072,000 | 1,671,000 | 157,000 | 193,000 | 1,062,000 | 31,947,000 | 934,000 | 3,276,000 | 2,742,000 | 26,385,000 | 1,031,000 | 517,000 | 4,383,000 | 417,000 | 254,000 | 3,110,000 | 468,000 | 18,331,000 | ||||||||||||||||||||||||||||
distributions to noncontrolling interests in the operating partnership | -3,807,000 | -4,155,000 | -3,370,000 | -3,419,000 | -3,517,000 | -3,609,000 | -3,554,000 | -3,675,000 | -3,728,000 | -3,822,000 | -3,637,000 | -4,063,000 | -4,157,000 | -4,415,000 | -3,867,000 | -3,772,000 | -3,962,000 | -4,148,000 | -3,795,000 | -3,747,000 | -3,826,000 | -1,284,000 | -3,736,000 | -3,640,000 | -3,710,000 | -3,643,000 | -3,757,000 | -3,871,000 | -3,841,000 | -3,527,000 | -3,575,000 | -3,537,000 | -2,881,000 | -2,324,000 | -2,344,000 | -2,349,000 | -2,367,000 | -1,884,000 | -2,098,000 | -1,500,000 | -1,451,000 | |||||||||||||||||||||||||||
contributions from noncontrolling interests to debt fund investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common and preferred stock | -60,200,000 | -60,196,000 | -56,036,000 | -54,325,000 | -54,320,000 | -54,142,000 | -58,011,000 | -57,937,000 | -57,610,000 | -57,373,000 | -65,012,000 | -65,568,000 | -65,217,000 | -66,339,000 | -65,944,000 | -66,758,000 | -68,601,000 | -69,772,000 | -69,849,000 | -70,673,000 | -73,812,000 | -79,662,000 | -75,582,000 | -76,344,000 | -77,061,000 | -77,399,000 | -76,308,000 | -78,970,000 | -81,729,000 | -83,023,000 | -84,499,000 | -84,179,000 | -78,103,000 | -64,610,000 | -64,407,000 | -62,903,000 | -52,067,000 | -51,964,000 | -51,291,000 | -51,652,000 | -35,215,000 | |||||||||||||||||||||||||||
tax withholdings related to restricted share awards | -6,850,000 | -6,850,000 | 0 | -24,000 | -3,000 | -3,888,000 | -1,000 | -147,000 | -54,000 | -2,788,000 | 0 | 0 | 0 | -4,752,000 | -369,000 | 0 | 0 | -3,126,000 | 3,858,000 | 0 | -3,842,000 | |||||||||||||||||||||||||||||||||||||||||||||||
deferred loan costs | -256,000 | -651,000 | -967,000 | -129,000 | -286,000 | -60,000 | -678,000 | -99,000 | -272,000 | -358,000 | -2,968,000 | -139,000 | -5,071,000 | 80,000 | -13,175,000 | -100,000 | -182,000 | -288,000 | -35,349,000 | -18,177,000 | -15,948,000 | -562,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -180,484,000 | 174,953,000 | -197,890,000 | 141,868,000 | -207,574,000 | 11,367,000 | 78,370,000 | -389,634,000 | -135,347,000 | -2,772,000 | -179,975,000 | -97,166,000 | -253,118,000 | -124,564,000 | -180,620,000 | -303,672,000 | -791,108,000 | -9,971,000 | -839,354,000 | -871,676,000 | -235,255,000 | 466,984,000 | -407,548,000 | -331,625,000 | -35,605,000 | 246,128,000 | -424,889,000 | 37,987,000 | -422,309,000 | -295,107,000 | -101,056,000 | 42,629,000 | -392,141,000 | 1,667,417,000 | 230,856,000 | -271,895,000 | -113,714,000 | 351,995,000 | -81,233,000 | 224,123,000 | 307,815,000 | 102,085,000 | 245,885,000 | 232,834,000 | 280,046,000 | -88,462,000 | 102,571,000 | 154,864,000 | 146,612,000 | -92,490,000 | 2,043,000 | |||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | 5,789,000 | 5,390,000 | -686,000 | -2,685,000 | -17,023,000 | -46,203,000 | -26,792,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | 0 | 331,638,000 | 0 | 0 | 0 | 335,519,000 | 0 | 0 | 0 | 384,054,000 | 0 | 0 | 0 | 336,984,000 | 0 | 0 | 0 | 372,795,000 | 0 | 0 | 0 | 241,430,000 | 0 | 0 | 0 | 279,113,000 | 0 | 0 | 250,026,000 | |||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 5,789,000 | 337,028,000 | 16,513,000 | -686,000 | -2,685,000 | 318,496,000 | 26,196,000 | -1,736,000 | -46,203,000 | 357,262,000 | -1,024,000 | 108,017,000 | -30,257,000 | 307,318,000 | -8,949,000 | 29,432,000 | -85,106,000 | 401,607,000 | 68,346,000 | -796,834,000 | 480,261,000 | 621,022,000 | 24,886,000 | -24,603,000 | -54,564,000 | 295,711,000 | -121,388,000 | 1,715,000 | 378,265,000 | |||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
measurement adjustment for redeemable noncontrolling interest | 9,953,000 | 12,940,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of partner loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in joint venture | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of a subsidiary | 43,699,000 | 0 | 0 | 6,678,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of mortgage loan payable | 0 | 0 | 205,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of subsidiary interest from noncontrolling interest | -12,963,000 | 0 | 0 | 5,674,000 | 0 | 0 | 0 | 0 | -1,536,000 | -54,000 | 0 | 0 | 17,130,000 | 3,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of investments to debt fund | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution to consolidated joint venture interest | 0 | 51,000 | 0 | 0 | 8,134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of debt | 28,835,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt and preferred equity investments | 0 | 0 | 0 | 0 | 3,188,000 | -4,816,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
removal of fully depreciated commercial real estate properties | 1,652,000 | 1,095,000 | 2,129,000 | 189,000 | 1,231,000 | 3,354,000 | 8,566,000 | 0 | 3,500,000 | 4,247,000 | 451,000 | 2,946,000 | 651,000 | 2,742,000 | 3,168,000 | 1,120,000 | 58,263,000 | 7,372,000 | 22,000 | 512,000 | 12,975,000 | 874,000 | 1,716,000 | 4,012,000 | 4,726,000 | 4,452,000 | 106,142,000 | 5,404,000 | 3,711,000 | 2,043,000 | 4,822,000 | |||||||||||||||||||||||||||||||||||||
share repurchase or redemption payable | 0 | 4,582,000 | -80,000 | 5,012,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of securitization vehicle assets | 0 | 828,143,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of securitization vehicle liabilities | 0 | 828,143,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income from unconsolidated joint ventures | -1,170,000 | 32,039,000 | 15,126,000 | 21,932,000 | 7,412,000 | 26,696,000 | 21,997,000 | 4,550,000 | 4,715,000 | 24,081,000 | 15,487,000 | 12,970,000 | 2,864,000 | 432,000 | 2,199,000 | 12,814,000 | 2,398,000 | -971,000 | -4,702,000 | -4,036,000 | -7,788,000 | -4,078,000 | -3,412,000 | -6,614,000 | 3,968,000 | -5,841,000 | -10,096,000 | -3,627,000 | -2,994,000 | -4,030,000 | -5,756,000 | -6,033,000 | -8,620,000 | -6,128,000 | -5,670,000 | |||||||||||||||||||||||||||||||||
equity in net (gain) loss on sale of interest in unconsolidated joint venture/real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciable real estate reserves and impairments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of real estate | 1,705,000 | -64,884,000 | -72,636,000 | 2,504,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan loss and other investment reserves, net of recoveries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on early extinguishment of debt | -3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash assumed from acquisition and consolidation of real estate investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility, term loans and senior unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility, term loans and senior unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 0 | 0 | 0 | -151,197,000 | -60,780,000 | -101,957,000 | -94,577,000 | -84,089,000 | -146,491,000 | -29,944,000 | -132,472,000 | -219,576,000 | -209,394,000 | -65,692,000 | -75,070,000 | -34,243,000 | -35,377,000 | -342,017,000 | -382,679,000 | -138,392,000 | -211,497,000 | -102,000 | ||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred stock | 0 | 0 | 0 | 1,000 | -1,000 | -17,967,000 | -2,409,000 | 0 | 0 | -3,631,000 | 0 | -22,950,000 | -40,408,000 | -19,392,000 | 0 | -200,000 | -150,000 | 0 | -440,000 | -33,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other obligation related to secured borrowing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 26,196,000 | -1,024,000 | -29,666,000 | -8,949,000 | 29,432,000 | -85,106,000 | 28,812,000 | 68,346,000 | -796,834,000 | 480,261,000 | 379,592,000 | 24,886,000 | -24,603,000 | -54,564,000 | 16,598,000 | -121,388,000 | 1,715,000 | 128,239,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 16,254,000 | 22,607,000 | 19,355,000 | 15,920,000 | 17,586,000 | 15,357,000 | 15,072,000 | 13,701,000 | 11,893,000 | 12,489,000 | 11,333,000 | 8,541,000 | 679,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange of preferred equity investment for real estate or equity in joint venture | 0 | 0 | 30,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange of debt investment for real estate or equity in joint venture | 0 | 0 | 0 | 18,585,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assumption of mortgage and mezzanine loans | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of special dividend paid in stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tenant improvements and capital expenditures payable | 0 | 8,223,000 | 1,595,000 | 8,700,000 | -9,104,000 | 7,773,000 | -6,303,000 | 15,214,000 | -10,328,000 | 5,340,000 | 6,051,000 | 602,000 | -3,984,000 | 1,019,000 | -329,000 | 9,350,000 | -288,000 | 582,000 | 15,952,000 | 1,716,000 | 123,000 | 7,087,000 | 18,165,000 | -3,191,000 | -3,000 | 17,664,000 | 952,000 | 1,264,000 | -2,706,000 | 9,898,000 | -9,353,000 | |||||||||||||||||||||||||||||||||||||
deconsolidation of a subsidiary | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of subsidiary debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution to consolidated joint venture by noncontrolling interest | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recognition of right of use assets and related lease liabilities | 0 | 119,711,000 | -57,474,000 | 12,192,000 | 102,782,000 | 0 | 0 | 0 | 389,120,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net (income) income from unconsolidated joint ventures | 15,428,000 | -4,325,000 | -111,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net (gain) loss on sale of interest in unconsolidated joint venture interest/real estate | -371,000 | 8,129,000 | -26,764,000 | -17,166,000 | -16,496,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other obligations related to secured borrowing | 0 | 0 | 77,874,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustment to noncontrolling interest in the operating partnership | 34,923,000 | -364,000 | 42,841,000 | 7,414,000 | -3,126,000 | 1,051,000 | 10,147,000 | 16,435,000 | 18,454,000 | -37,938,000 | 43,023,000 | -7,394,000 | -15,230,000 | 5,866,000 | 26,609,000 | -2,655,000 | 4,109,000 | 10,994,000 | -24,786,000 | 45,456,000 | 59,986,000 | 528,000 | 78,461,000 | 29,464,000 | 7,166,000 | |||||||||||||||||||||||||||||||||||||||||||
share issuance receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income on sale of interest in unconsolidated joint venture interest/real estate | 13,289,000 | 0 | 0 | 79,000 | 0 | 1,280,000 | -8,471,000 | 12,629,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate | 23,381,000 | -4,276,000 | -187,766,000 | -98,960,000 | 1,388,000 | 19,241,000 | -3,541,000 | 0 | 1,049,000 | -23,521,000 | -76,497,000 | 0 | 3,823,000 | -567,000 | -397,000 | -196,580,000 | -13,773,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 14,889,000 | 0 | 6,865,000 | 24,475,000 | 0 | -7,545,000 | 18,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in lease liability - operating leases | -2,839,000 | -2,802,000 | -2,769,000 | -2,959,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and restricted cash assumed from acquisition of real estate investment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash assumed from consolidation of real estate investment | 0 | 0 | 0 | 9,475,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | 0 | -22,731,000 | 0 | 0 | -7,769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on financing lease liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of units in the operating partnership for a joint venture sale | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of assets related to assets held for sale | 140,013,000 | 99,537,000 | 119,224,000 | 54,694,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of liabilities related to assets held for sale | 44,958,000 | 1,141,000 | 106,000 | 43,000 | 1,612,001,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of debt in connection with property dispositions | 0 | 0 | 53,548,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of real estate investment | 0 | 0 | 119,444,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of interest in partially owned entity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of special dividend paid primarily in stock | 0 | 0 | 160,620,000 | 0 | -2,111,000 | 0 | 123,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility and unsecured notes | 80,000,000 | 143,000,000 | 792,000,000 | 12,000,000 | 320,000,000 | 355,000,000 | 40,000,000 | 530,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility and unsecured notes | -140,000,000 | -78,000,000 | -772,000,000 | -382,000,000 | -210,000,000 | -485,000,000 | -670,000,000 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net gain on sale of interest in unconsolidated joint venture interest/real estate | 0 | 0 | -167,445,000 | -70,937,000 | -72,025,000 | 6,440,000 | 0 | -1,030,000 | -13,089,000 | -2,047,000 | -225,000 | -33,448,000 | -9,915,000 | -15,281,000 | -104,640,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility and senior unsecured notes | 220,000,000 | 0 | 150,000,000 | 1,125,000,000 | 220,000,000 | 150,000,000 | 420,000,000 | 520,000,000 | 730,000,000 | 1,020,000,000 | 455,000,000 | 375,000,000 | 795,000,000 | 277,800,000 | 520,000,000 | 1,075,000,000 | 390,000,000 | 665,000,000 | 168,339,000 | 300,000,000 | 675,989,000 | 266,529,000 | 458,550,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility and senior unsecured notes | -300,000,000 | -760,000,000 | -500,000,000 | -315,000,000 | -315,000,000 | -485,000,000 | -540,000,000 | -230,000,000 | -845,000,000 | -660,000,000 | -495,000,000 | -395,107,000 | -597,897,000 | -277,800,000 | -994,296,000 | -731,000,000 | -205,007,000 | -530,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of on financing lease liabilities | 0 | 0 | -179,000 | -255,000 | -253,000 | -250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of units in the operating partnership | 0 | 0 | 8,660,000 | 84,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of a subsidiary mortgage | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgages assumed in connection with sale of real estate | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
seller financed purchases | 0 | 0 | 0 | 100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share repurchase payable | 16,442,000 | 3,779,000 | 1,183,000 | 10,141,000 | 3,670,000 | 27,935,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assumption of mortgage loan | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred units relating to a real estate acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reversal of assets held for sale | 0 | 0 | 0 | 391,664,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt extinguishment costs | -26,818,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other obligations related to loan participations | -3,839,000 | 6,737,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt and preferred equity reserves | 0 | 0 | 4,638,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recognition of sales-type leases and related lease liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of marketable securities | 1,688,000 | 137,000 | 162,000 | 133,000 | 4,579,000 | 114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of units in the operating partnership | 15,448,000 | 2,449,000 | 2,584,000 | 18,240,000 | 18,140,000 | 2,657,000 | 3,127,000 | 22,114,000 | 33,607,000 | 3,402,000 | 2,146,000 | 17,314,000 | 10,480,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred units relating to the real estate acquisition | 22,750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of assets to assets held for sale | 1,891,575,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
366.6 million of the 2017 amount relates to 1515 broadway. in november 2017, the company sold a 30.13% interest in 1515 broadway to affiliates of allianz real estate. the sale did not meet the criteria for sale accounting and as a result the property was accounted for under the profit sharing method. the company achieved sale accounting upon adoption of asc 610-20 in january 2018 and closed on the sale of an additional 12.87% interest in the property to allianz in february 2018. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue and land leases payable | 18,682,000 | -11,148,000 | 10,721,000 | -5,290,000 | 16,517,000 | -3,571,000 | 4,692,000 | -8,754,000 | 25,890,000 | 3,871,000 | 25,600,000 | 22,935,000 | -21,222,000 | 17,303,000 | 20,806,000 | -11,184,000 | 14,056,000 | -15,574,000 | 14,629,000 | -11,494,000 | 19,596,000 | 7,620,000 | 3,073,000 | |||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred units | 0 | 0 | -15,142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred loan costs and capitalized lease obligation | -6,444,000 | -11,257,000 | -3,367,000 | -6,721,000 | -1,107,000 | -429,000 | -472,000 | -809,000 | -7,712,000 | -7,403,000 | -19,381,000 | 47,000 | -4,405,000 | -6,746,000 | -6,397,000 | -40,555,000 | -3,426,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of units in the operating partnership for common stock | 25,000 | 0 | 446,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of units in the operating partnership for the sale of a joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustment to noncontrolling interest in operating partnership | -28,326,000 | 14,903,000 | 28,932,000 | 2,955,000 | 848,000 | 3,645,000 | -10,043,000 | -2,836,000 | 15,548,000 | 25,867,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of subsidiaries | -12,000 | 0 | 298,403,000 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative instruments at fair value | 6,937,000 | 596,000 | 2,032,000 | 4,734,000 | 8,141,000 | 3,459,000 | -2,426,000 | 4,426,000 | -1,483,000 | -4,375,000 | 16,978,000 | 110,000 | 142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred leasing payable | 1,203,000 | 10,000 | -655,000 | 1,455,000 | 1,699,000 | 651,000 | 3,153,000 | 2,372,000 | -4,419,000 | 12,427,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of lease liabilities | 3,367,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase price and other fair value adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of investments in marketable securities | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities and security deposits | -16,327,000 | 5,546,000 | -13,005,000 | -20,630,000 | 23,106,000 | 3,243,000 | -20,230,000 | -25,241,000 | 4,472,000 | 14,794,000 | -1,821,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of real estate/joint venture interest | 580,577,000 | 6,058,000 | 485,540,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciable real estate reserves | 93,184,000 | 0 | 29,064,000 | 56,272,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised and drip issuance | 9,988,000 | 4,930,000 | 771,000 | 769,000 | 2,898,000 | 8,808,000 | 1,256,000 | 4,726,000 | 772,000 | 10,785,000 | 8,992,000 | 2,519,000 | 1,457,000 | 4,449,000 | 4,546,000 | 3,106,000 | 102,089,000 | 1,181,000 | 3,295,000 | 3,802,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
bond repurchase payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of units in the operating partnership for stock | 2,110,000 | 130,000 | 13,112,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase price fair value adjustment | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | 0 | 0 | -12,983,000 | -18,817,000 | -29,507,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash—operations | 627,000 | 1,497,000 | -516,000 | 5,539,000 | -2,786,000 | -4,751,000 | -5,318,000 | -22,191,000 | 406,000 | -1,652,000 | 7,985,000 | -2,274,000 | 5,670,000 | -10,520,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrowed cash—capital improvements/acquisition deposits/deferred purchase price | -20,930,000 | 5,451,000 | -503,000 | 12,483,000 | 9,763,000 | 16,161,000 | 60,059,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -29,476,000 | -197,070,000 | 188,592,000 | 60,806,000 | 28,464,000 | -114,874,000 | 49,361,000 | 27,889,000 | -54,583,000 | -139,059,000 | 240,470,000 | -2,406,000 | 10,129,000 | -21,135,000 | 30,120,000 | 4,276,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 279,443,000 | 255,399,000 | 0 | 0 | 281,409,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -29,476,000 | -197,070,000 | 468,035,000 | 316,205,000 | 28,464,000 | -54,583,000 | -139,059,000 | 447,162,000 | 10,129,000 | -21,135,000 | 220,104,000 | 123,134,000 | 133,665,000 | 4,276,000 | 156,220,000 | 234,009,000 | -42,696,000 | -52,135,000 | 9,911,000 | 12,215,000 | -14,811,000 | 16,789,000 | 12,496,000 | -41,746,000 | 42,652,000 | 22,393,000 | 24,375,000 | -2,639,000 | -7,809,000 | 24,619,000 | 44,570,000 | |||||||||||||||||||||||||||||||||||||
included in other non-cash adjustments is 172.4 million for the nine months ended september 30, 2016 for the amortization of the below-market lease at 388-390 greenwich street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange of debt investment for equity in joint venture | 68,581,000 | 0 | 0 | 10,151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of slg's common stock to consolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
included in other non-cash adjustments is 172.4 million for the six months ended june 30, 2016 for the amortization of the below-market lease at 388-390 greenwich street as a result of the tenant exercising their option to purchase the property and entering into an agreement to accelerate the sale. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale held in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other obligations related to mortgage loan participations | 76,500,000 | 0 | 0 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of investments in marketable securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock | -205,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock as deferred compensation | 2,195,000 | 106,000 | 332,000 | 1,306,000 | 98,000 | 97,000 | 111,000 | 1,295,000 | -270,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of units in the operating partnership | 7,153,000 | 3,613,000 | 585,000 | 37,407,000 | 5,261,000 | 3,326,000 | 6,483,000 | 16,583,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of restricted cash to operating cash and cash equivalents as a result of sale | 0 | 0 | 21,578,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of preferred units | 157,793,000 | 13,808,000 | 40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised and drssp issuance | 1,092,000 | 1,467,000 | 109,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of preferred unit | 0 | 0 | -200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease asset | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclass of development costs from other assets to real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer to net assets held for sale | -302,684,000 | -291,027,000 | 413,648,000 | 275,884,000 | 63,925,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer to liabilities related to net assets held for sale | -178,158,000 | -195,018,000 | 268,516,000 | 143,671,000 | 49,704,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of financing receivable to debt investment | 0 | 0 | 0 | 19,675,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of real estate | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deconsolidation of subsidiary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock to consolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from sale of unconsolidated joint venture interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrowed cash—capital improvements/acquisition deposits | -226,769,000 | -3,084,000 | 59,407,000 | -29,641,000 | -3,366,000 | -34,861,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of common stock | 120,597,000 | 142,623,000 | 33,948,000 | 8,726,000 | 24,000 | 78,354,000 | 122,953,000 | 96,887,000 | 257,749,000 | 161,714,000 | -94,000 | 64,995,000 | 0 | 73,635,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 330,770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of preferred stock | 37,448,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale or purchase of treasury stock | 1,031,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assignment of debt investment to joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage assigned to joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assumption of mortgage loans | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of real estate investments and other adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of mezzanine loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of series e units | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of financing receivable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital leased asset | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue and deferred land leases payable | 20,820,000 | -11,847,000 | 14,635,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility, term loan and senior unsecured notes | 453,400,000 | 80,000,000 | 603,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility, term loan and senior unsecured notes | -285,298,000 | -80,000,000 | -440,690,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 206,692,000 | 0 | 0 | 189,984,000 | 0 | 138,192,000 | 0 | 0 | 332,830,000 | 0 | 0 | 0 | 0 | 0 | 35,795,000 | 0 | 0 | 0 | 38,546,000 | 0 | 0 | 0 | 58,020,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
issuance of preferred units of limited partnership interest in the operating partnership | 23,565,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net gain on sale of interest in unconsolidated joint venture interest/ real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of debt securities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities | -25,108,000 | 21,842,000 | 924,000 | 869,000 | 5,491,000 | 4,118,000 | -355,000 | 9,860,000 | 11,745,000 | 16,864,000 | 4,753,000 | 1,617,000 | 9,309,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt and preferred equity and other investments, net of repayments/participations | 23,740,000 | -72,031,000 | -15,751,000 | 100,279,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued acquisition liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidation of real estate investments—noncontrolling interest in other partnerships | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash — operations | -4,873,000 | 680,000 | 5,447,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrowed cash — capital improvements/acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from credit facility and senior unsecured notes | 474,000,000 | 215,000,000 | 155,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of credit facility and senior unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of common stock/preferred stock | 33,280,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred loan costs and capitalized lease obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage assigned upon asset sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of mezzanine loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciable real estate reserves, net of recoveries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrowed cash — capital improvements/acquisition deposits | 191,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net gain on sale of interest in unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on investments in marketable securities | 0 | 6,000 | 127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests in operating partnership | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net gain on sale of joint venture interest/ real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan loss and other investment reserves | 564,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash – operations | -13,730,000 | -5,864,000 | 5,969,000 | 1,332,000 | 2,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrowed cash – capital improvements/acquisition deposits | -6,975,000 | 886,000 | 45,975,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of noncontrolling interest in operating partnership | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred loan costs, capitalized lease obligation and other obligations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net gain on sale of unconsolidated joint venture interests/ real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on equity investment in marketable securities | -52,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from disposition of real estate/ partial interest in property | 1,939,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
structured finance and other investments net of repayments/participations | -15,258,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgage notes and other loans payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of mortgage notes and other loans payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of preferred/common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation - treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of noncontrolling interests in operating partnership | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net gain on sale of unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of mortgage notes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from mortgage notes payable | 185,098,000 | 0 | 120,505,000 | 97,501,000 | 209,708,000 | 292,000 | 0 | 35,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sale of unconsolidated joint ventures/ real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan loss reserves | 16,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised | 1,969,000 | 289,000 | 9,010,000 | 2,119,000 | 7,099,000 | 708,000 | 110,000 | 3,189,000 | 3,585,000 | 497,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of cumulative earnings from unconsolidated joint ventures/ real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest in operating partnership | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 6,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue and land lease payable | -4,253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from asset sale | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility, term loan and unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility and term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in other partnerships | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends and distributions paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity from net income from unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of cumulative earnings of unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net gain on sale of unconsolidated joint venture/ partial interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrowed cash – capital improvements/acquisitions deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from disposition of rental property | 0 | 55,811,000 | 786,000 | 62,478,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facilities, term loans and unsecured notes | 877,650,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facilities, term loans and unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash adjustments related to income from discontinued operations | -19,000 | -11,000 | 2,060,000 | 133,000 | 5,381,000 | 56,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of real estate/ partial interest in property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 947,000 | 2,276,000 | 1,373,000 | 1,576,000 | 1,215,000 | 892,000 | 2,643,000 | 943,000 | 1,487,000 | 972,000 | 1,033,000 | 1,132,000 | 1,165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from common stock issued for reckson merger | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facilities and term loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in gain on sale of unconsolidated joint venture/ partial interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash — capital improvements/acquisitions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facilities and term loans | 264,000,000 | 193,000,000 | 460,000,000 | 153,900,000 | 34,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised and dividend reinvestment plan | 13,928,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of common/preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of real estate | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facilities, and term loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of partial interest in property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income (income) from affiliates | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in gain on sale of unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash – capital improvements/acquisitions | -28,000 | -69,000 | 10,442,000 | 814,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in and advances to affiliates | 0 | 1,711,000 | 501,000 | 149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized lease obligation | 57,000 | 57,000 | 81,000 | 79,000 | 78,000 | 78,000 | 75,000 | 75,000 | -33,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions from unconsolidated joint ventures | 50,170,000 | 6,470,000 | 11,998,000 | 16,746,000 | 34,396,000 | 132,517,000 | 9,485,000 | 13,920,000 | 14,028,000 | 2,955,000 | 5,566,000 | 8,117,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
structured finance investments net of repayments/participations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facilities, term loans and trust preferred securities | 258,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrowed cash capital improvements/acquisition deposits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discount on structured finance investments | 98,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for bad debts | 510,000 | 358,000 | 726,000 | 177,000 | 127,000 | -66,000 | 723,000 | 786,000 | 163,000 | 45,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred compensation | 983,000 | 1,104,000 | 722,000 | 591,000 | 4,900,000 | 1,939,000 | 615,000 | 616,000 | 616,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred land lease payable | 160,000 | 77,000 | 160,000 | 160,000 | 160,000 | 60,000 | 160,000 | 160,000 | 160,000 | 160,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash - operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution from affiliate | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income from affiliates | 97,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in gain on sale of unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of and deposits on real estate property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of rental properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of deferred financing costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from dividend reinvestment plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash adjustment related to income from discontinued operations | 404,000 | 713,000 | 1,416,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of real estate property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
structured finance investments, net of repayments/participations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investment activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facilities and term loan | 152,000,000 | 12,000,000 | 106,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of rental properties/preferred investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cancellation of common stock as deferred compensation | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of property to joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable assigned to joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivative instruments | 5,594,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net (income) income from affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization for deferred compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to real estate property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase/(decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extraordinary item, net of minority interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for deferred rents and bad debts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization for officer loans and deferred compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
structured finance investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage notes payable assumed by joint venture |
We provide you with 20 years of cash flow statements for SL Green Realty Corp stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of SL Green Realty Corp stock. Explore the full financial landscape of SL Green Realty Corp stock with our expertly curated income statements.
The information provided in this report about SL Green Realty Corp stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.