7Baggers

U.S. Silica Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20171231 20180331 20180630 20180930 20181231 20190331 20190630 20200331 20210331 20210630 20210930 20220331 20220630 20220930 20230331 20230630 20230930 20231231 20240331 20240630 -119.03-88.4-57.78-27.163.4634.0964.7195.33Milllion

U.S. Silica Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30 2022-03-31 2021-09-30 2021-06-30 2021-03-31 2020-03-31 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 
                                             
  operating activities:                                           
  net income19,189,000 13,581,000 28,965,000 26,808,000 46,144,000 44,572,000 32,003,000 22,835,000 -8,514,000 -20,174,000 25,902,000 -20,935,000 -72,605,000 6,061,000 -19,328,000 -256,075,000 6,316,000 17,644,000 31,294,000 71,952,000 41,273,000 29,459,000 2,522,000 -6,943,000 -11,462,000 -11,991,000 -10,660,000 -15,320,000 2,412,000 9,953,000 14,823,000 33,238,000 41,277,000 28,654,000 18,371,000 16,453,000 21,334,000 20,192,000 17,277,000 21,794,000 18,796,000 19,451,000 19,113,000 
  adjustments to reconcile net income to net cash from operating activities:                                           
  depreciation, depletion and amortization29,446,000 31,368,000 32,505,000 35,822,000 33,546,000 35,386,000 34,500,000 34,715,000 37,749,000 39,981,000 41,165,000 41,348,000 38,449,000 44,899,000 44,600,000 46,527,000 37,150,000 36,563,000 28,592,000 27,335,000 24,673,000 23,626,000 21,599,000 21,194,000 17,175,000 15,209,000 14,556,000 16,378,000 15,158,000 13,695,000 13,243,000 12,664,000 12,425,000 10,341,000 9,589,000 10,098,000 9,152,000 8,890,000 8,278,000 7,179,000 5,968,000 5,974,000 5,978,000 
  debt issuance amortization659,000 615,000 627,000 642,000 705,000 1,131,000 1,195,000 1,248,000 1,253,000 1,264,000 1,266,000 1,271,000 860,000 1,318,000 1,322,000 91,000 -468,000 4,076,000 345,000 344,000 346,000 345,000 347,000 347,000 349,000 348,000 348,000 347,000 351,000 351,000 352,000 255,000 218,000 219,000 220,000 219,000 199,000 131,000 131,000 134,000 134,000 134,000 113,000 
  original issue discount amortization1,041,000 1,015,000 1,015,000 1,043,000 1,075,000 220,000 239,000 255,000 255,000 257,000 256,000 258,000 690,000 263,000 265,000 -836,000 1,107,000 468,000 93,000 91,000 93,000 94,000 94,000 95,000 91,000 96,000 96,000 94,000 96,000 96,000 96,000 75,000 66,000 65,000 66,000 65,000 60,000 42,000 42,000 42,000 42,000 42,000 42,000 
  deferred income taxes1,476,000 -883,000 6,999,000 8,327,000 11,086,000 8,899,000 7,376,000 17,725,000 -15,312,000 -7,292,000 8,922,000 -4,869,000 -36,979,000 1,610,000 -2,553,000 -38,769,000 -3,324,000 3,237,000 7,786,000 -30,750,000 8,000,000 3,875,000 -1,726,000 -7,045,000 -11,659,000 -9,636,000 -8,563,000 -2,010,000 -1,560,000 -3,802,000 -3,101,000 -6,485,000 2,001,000 882,000 1,160,000 126,000 1,396,000 2,027,000 1,029,000 -4,639,000 4,577,000 747,000 410,000 
  deferred revenue-254,000 -1,700,000 -3,561,000 -3,020,000 -3,584,000 -5,569,000 -5,500,000 -3,088,000 -873,000 -4,271,000 -4,861,000 -5,132,000 -2,525,000 -9,903,000 -7,576,000 -20,155,000 -9,595,000 -10,532,000 3,562,000 -4,049,000 17,252,000 19,924,000 -4,689,000 -3,382,000 -2,389,000 -2,005,000 -1,250,000 -3,367,000 -3,496,000 -3,718,000 -5,498,000 -4,839,000    -570,000 -2,368,000 -1,917,000 -2,209,000 -1,916,000 -2,114,000 -1,427,000 
  gain on disposal of property, plant and equipment  -16,797,000 -326,000 -1,092,000 264,000 106,000 -288,000 -375,000 -195,000 -176,000 -35,000           59,000    8,000                 
  equity-based compensation3,935,000 4,051,000 3,909,000 3,723,000 3,731,000 3,286,000 4,743,000 4,696,000 4,382,000 5,495,000 3,753,000 4,143,000 2,847,000 2,799,000 4,045,000 3,725,000 5,427,000 6,931,000 6,254,000 6,530,000 6,568,000 6,442,000 5,510,000 3,032,000 3,720,000 3,449,000 1,906,000 2,033,000 1,913,000 -2,179,000 2,090,000 2,680,000 1,424,000 2,053,000 1,330,000 803,000 853,000 705,000 678,000 668,000 515,000 493,000 654,000 
  allowance for credit losses, net of recoveries-109,000 -1,028,000 -76,000 -95,000 254,000 -186,000 120,000 -28,000 286,000 33,000 -991,000 10,000                                
  other4,856,000 8,212,000 1,978,000 5,224,000 8,736,000 8,024,000 -1,114,000 -2,148,000 8,329,000 -2,367,000 7,607,000 18,456,000 -16,792,000 986,000 -3,872,000 -17,090,000 8,070,000 -3,040,000 -1,476,000 2,783,000 1,979,000 -245,000 1,012,000 1,083,000 1,349,000 558,000 653,000 3,516,000 -2,499,000 -8,904,000 2,630,000 4,987,000 249,000 1,454,000 1,730,000 -5,438,000 -110,000 -78,000 -131,000 -1,629,000 2,391,000 -648,000 -1,306,000 
  changes in operating assets and liabilities:                                           
  accounts receivable9,510,000 -2,561,000 -2,406,000 11,339,000 31,462,000 -17,578,000 -11,303,000 -28,094,000 4,088,000 46,530,000 -10,397,000 -4,917,000 -13,471,000 15,256,000 -43,583,000 48,638,000 32,649,000 14,605,000 -39,077,000 -4,801,000 -36,719,000 -17,653,000 -51,747,000 -15,975,000 -1,333,000 4,834,000 -522,000 25,878,000 -6,864,000 22,107,000 21,344,000 2,835,000 -15,738,000 -10,941,000 -22,985,000 -1,868,000 -12,877,000 3,468,000 -5,688,000 -137,000 -9,613,000 6,827,000 -10,316,000 
  inventories-2,112,000 9,895,000 13,224,000 -780,000 -9,369,000 -4,763,000 -9,638,000 -9,398,000 -7,882,000 -3,059,000 -7,195,000 -1,467,000 2,917,000 -5,248,000 18,938,000 10,353,000 -3,308,000 -9,757,000 15,797,000 -4,304,000 -5,728,000 -4,044,000 9,251,000 -1,280,000 -6,777,000 -67,000 -2,087,000 5,667,000 -6,488,000 852,000 1,677,000 -2,070,000 -3,458,000 -7,479,000 13,041,000 -5,085,000 -6,937,000 -9,414,000 -2,941,000 -3,607,000 3,903,000 -8,195,000 -2,629,000 
  prepaid expenses and other current assets3,797,000 4,561,000 6,693,000 -2,991,000 2,847,000 3,657,000 -2,824,000 1,132,000 3,493,000 -2,653,000 4,406,000 -568,000 -4,820,000 2,952,000 3,151,000 379,000 -4,390,000 639,000 694,000 1,338,000 5,380,000 2,147,000 -78,000 1,750,000 -3,281,000 1,476,000 -454,000 2,595,000 -2,858,000 1,067,000 -1,512,000 -780,000 1,281,000 127,000 -2,786,000 -444,000 -3,109,000 -31,000 -948,000 1,861,000 -1,434,000 -1,361,000 2,757,000 
  income taxes-975,000 5,386,000 -2,148,000 -904,000 -1,074,000 4,308,000 -517,000 -6,689,000 7,666,000 836,000 735,000 218,000 578,000 -622,000 812,000 605,000 388,000 -3,796,000 -961,000 -8,268,000 5,480,000 4,189,000 68,000 6,335,000 -215,000 -206,000 5,644,000 -323,000 -2,281,000 -8,975,000 5,742,000 2,147,000 3,226,000 -6,359,000 3,049,000 4,223,000 -110,000 -7,941,000 -14,351,000 10,399,000 2,974,000 4,673,000 6,445,000 
  accounts payable and accrued expenses1,786,000 -20,700,000  3,386,000 -23,297,000 -32,709,000 19,973,000 57,902,000 -5,197,000 20,950,000 6,821,000 9,053,000 -40,455,000 13,151,000 12,970,000 -959,000 30,749,000 25,047,000 -27,930,000                         
  operating lease liabilities-6,025,000 -6,609,000 -6,410,000 -6,357,000 -6,271,000 -6,503,000 -5,146,000 -4,979,000 -7,518,000 -5,593,000 -5,976,000 -8,159,000                                
  liability for pension and other post-retirement benefits-965,000 -4,037,000 3,956,000 -3,731,000 -2,120,000 -433,000 2,810,000 3,784,000 -4,740,000 5,299,000 -2,816,000 -13,602,000 6,751,000 4,229,000 924,000 5,338,000 -1,031,000 89,000 212,000 83,000 -1,242,000 -43,000 497,000 369,000 -106,000 224,000 820,000 975,000 51,000 -80,000 1,007,000 606,000 -1,282,000 -1,353,000 -151,000 2,649,000    5,019,000    
  other noncurrent assets and liabilities-1,009,000 -492,000 -1,017,000 -1,419,000 -664,000 -1,104,000 -744,000 -1,478,000 -2,011,000 -223,000 -110,000 -1,469,000 -10,597,000 2,280,000 -48,000 -2,678,000                            
  net cash from operating activities63,988,000 40,858,000 54,160,000 76,691,000 92,115,000 40,902,000 66,279,000 88,102,000 15,079,000 74,829,000 68,311,000 13,642,000 -40,803,000 71,587,000 10,901,000 43,016,000 94,747,000 95,334,000 77,609,000 49,003,000 104,912,000 100,008,000 -15,767,000 311,000 -1,251,000 5,075,000 -3,754,000 25,076,000 -2,041,000 18,673,000 19,784,000 64,424,000 51,765,000 24,915,000 30,307,000 17,924,000 18,362,000 15,077,000 -4,912,000 30,961,000 24,698,000 43,742,000 1,549,000 
  investing activities:                                           
  capital expenditures-14,150,000 -12,410,000 -17,529,000 -13,603,000 -15,094,000 -18,929,000 -11,118,000 -10,543,000 -7,030,000 -8,316,000 -3,567,000 -3,511,000 -16,116,000 -34,075,000 -44,376,000 -119,028,000 -61,591,000 -86,869,000 -72,327,000 -95,087,000 -130,668,000 -135,220,000 -23,647,000 -13,694,000 -9,368,000 -17,320,000 -6,068,000 -15,479,000 -11,039,000 -13,751,000 -13,377,000 -41,033,000 -33,565,000 -7,405,000 -10,606,000 -13,635,000 -15,622,000 -8,506,000 -22,707,000 -30,851,000 -35,624,000 -24,258,000 -14,986,000 
  free cash flows49,838,000 28,448,000 36,631,000 63,088,000 77,021,000 21,973,000 55,161,000 77,559,000 8,049,000 66,513,000 64,744,000 10,131,000 -56,919,000 37,512,000 -33,475,000 -76,012,000 33,156,000 8,465,000 5,282,000 -46,084,000 -25,756,000 -35,212,000 -39,414,000 -13,383,000 -10,619,000 -12,245,000 -9,822,000 9,597,000 -13,080,000 4,922,000 6,407,000 23,391,000 18,200,000 17,510,000 19,701,000 4,289,000 2,740,000 6,571,000 -27,619,000 110,000 -10,926,000 19,484,000 -13,437,000 
  capitalized intellectual property costs-57,000 -74,000 -81,000 -61,000 -66,000 -107,000 -211,000 -65,000 -67,000 -60,000 -55,000 -95,000 -494,000 -1,313,000 -1,307,000 -3,001,000 -3,182,000 -2,852,000 -1,011,000 -986,000 -627,000 -728,000 -1,245,000 -700,000                    
  proceeds from sale of property, plant and equipment296,000 169,000 18,114,000 830,000 1,700,000 105,000 423,000 1,034,000 714,000 300,000 272,000 72,000 224,000   -74,000 126,000 219,000 25,960,000 325,000 12,000 413,000 18,000 8,000 58,000 50,000 5,000 72,000 7,000    190,000 86,000   3,000 30,000 1,225,000 
  net cash from investing activities-13,911,000 -12,315,000 504,000 -12,834,000 -13,460,000 -18,931,000 -10,906,000 -9,574,000 -6,383,000 -8,076,000 -3,350,000 -3,534,000 -16,386,000 -34,680,000 -45,683,000 -122,027,000 -65,131,000 -832,343,000 -47,378,000 -95,830,000 -232,378,000 -154,584,000 -24,880,000 -14,151,000 -186,056,000 -10,460,000 9,010,000 8,751,000 13,756,000 -9,153,000 -13,305,000 -41,026,000 -131,869,000 -7,405,000 -10,606,000 -63,445,000 -40,536,000 -8,425,000 -22,707,000 -30,848,000 -35,594,000 -24,258,000 -13,761,000 
  financing activities:                                           
  dividends paid  -22,000 -1,000 -12,000 -151,000 -1,000   -4,604,000 -4,682,000 -4,690,000 -4,844,000 -4,936,000 -5,063,000 -5,069,000 -5,092,000 -5,098,000 -5,095,000 -5,092,000 -4,419,000 -3,974,000 -3,344,000 -3,388,000 -6,680,000 -6,673,000 -6,686,000 -6,758,000 -6,739,000 -6,730,000 -13,402,000 -6,666,000        
  tax payments related to shares withheld for vested restricted stock and stock units-269,000 -5,618,000 -339,000 -244,000 -46,000 -9,920,000 -187,000 -175,000 -2,052,000 -63,000 -905,000 -1,244,000 -457,000 -650,000 -2,205,000 -167,000 -22,000 -709,000 -3,485,000                         
  payments on short-term debt-3,235,000 -3,235,000 -3,235,000 -2,814,000 -2,814,000 -2,212,000 -2,212,000 -27,000 -2,080,000 -2,077,000                                
  payments on long-term debt-2,062,000 -27,188,000 -27,250,000 -27,312,000 -27,375,000 -109,062,000 -100,200,000 -3,200,000 -3,338,000 -3,200,000 -3,200,000 -3,200,000 -3,782,000 -4,183,000 -4,043,000 -3,770,000 -4,424,000                           
  financing fees paid-39,000 -3,350,000 -1,000 -295,000 -404,000 -40,949,000          -1,429,000 1,000                           
  distributions to non-controlling interest  -327,000 -326,000 -351,000 -350,000 -383,000 -371,000 -353,000  -345,000 -174,000                                
  principal payments on finance lease obligations-349,000 -423,000 -231,000 -206,000 -176,000 -226,000 -272,000 -397,000 -330,000 -309,000 -102,000 -27,000 -3,000 -19,000 -20,000                             
  net cash from financing activities-6,378,000 -39,778,000 -31,383,000 -28,383,000 -31,188,000 -163,322,000 -100,619,000 -5,917,000 -8,353,000 -28,866,000 -6,672,000 -6,617,000 16,150,000 -9,134,000 -6,101,000 -64,074,000 -6,390,000 729,854,000 -85,286,000 -32,256,000 -7,419,000 -7,792,000 -9,675,000    181,062,000   -10,587,000 -21,205,000 122,175,000 95,838,000 2,764,000 -12,257,000 -4,910,000 103,793,000 -2,503,000 9,516,000 -32,101,000 1,281,000 -1,500,000 37,654,000 
  net increase in cash and cash equivalents  23,281,000 35,474,000 47,467,000 -141,351,000 -45,246,000 72,611,000 343,000 37,887,000 58,289,000 3,491,000        -79,083,000 -134,885,000 -62,368,000 -50,322,000    186,318,000     145,573,000 15,734,000 20,274,000 7,444,000     -31,988,000 -9,615,000 17,984,000 25,442,000 
  cash and cash equivalents, beginning of period245,716,000 280,845,000 239,425,000 150,920,000 185,740,000 202,498,000   384,567,000 711,225,000 277,077,000 -4,215,000 267,281,000 78,256,000 61,022,000 59,199,000 
  cash and cash equivalents, end of period43,699,000 234,481,000 23,281,000 35,474,000 47,467,000 139,494,000 -45,246,000 72,611,000 239,768,000 37,887,000 58,289,000 154,411,000 144,701,000 27,773,000 161,615,000   -7,155,000 329,512,000 -79,083,000 -134,885,000 -62,368,000 660,903,000 447,165,000 -190,148,000 -9,187,000 463,395,000 23,312,000 2,277,000 -1,067,000 252,555,000 145,573,000 15,734,000 20,274,000 85,700,000 -50,431,000 81,619,000 4,149,000 42,919,000 -31,988,000 -9,615,000 17,984,000 84,641,000 
  supplemental cash flow information:                                           
  cash paid during the period for:                                           
  interest21,233,000 21,895,000 23,580,000 24,005,000 26,147,000 21,401,000 18,307,000 15,904,000 15,702,000 16,179,000 16,255,000 16,104,000 20,677,000 22,403,000 21,557,000    6,592,000 5,992,000 5,732,000 6,609,000 6,157,000 6,041,000 5,382,000 5,273,000 5,298,000 5,370,000 5,382,000 5,448,000 5,529,000 4,375,000 3,877,000 3,844,000 3,824,000 3,942,000 4,306,000 3,272,000 3,196,000 3,097,000 2,887,000 3,321,000 3,131,000 
  taxes, net of refunds6,913,000 122,000 3,434,000 5,012,000 5,123,000 354,000 3,391,000 860,000 -20,403,000 309,000 2,256,000 -15,889,000 101,000 1,832,000 -472,000    770,000 8,742,000 1,226,000 -953,000 -57,000    -5,574,000                 
  non-cash items:                                           
  accrued capital expenditures-8,739,000 4,505,000 -129,000 -1,491,000 -1,541,000 4,793,000 2,246,000 1,357,000 121,000 744,000 1,056,000 792,000 20,111,000 -9,105,000 39,239,000                             
  loss on disposal of property, plant and equipment 184,000                  53,000 -32,000   323,000 211,000                   
  contributions from (distributions to) non-controlling interest 36,000                                          
  net decrease in cash and cash equivalents -11,235,000           -41,039,000 27,773,000 -40,883,000  23,226,000 -7,155,000 -55,055,000                         
  goodwill and other asset impairments         11,000 38,000 103,866,000                               
  changes in operating assets and liabilities, net of effects of acquisitions:                                           
  accounts payable and accrued liabilities                   -9,158,000 36,596,000 31,500,000 831,000 1,442,000 13,263,000 2,814,000 -4,398,000 -10,698,000 3,791,000 -2,375,000 -33,071,000 19,143,000 14,567,000 8,536,000 9,111,000 -3,156,000 11,466,000 -498,000 -6,427,000 -2,101,000 2,805,000 17,732,000 -9,978,000 
  proceeds from options exercised      423,000 450,000 83,000 105,000  128,000 -1,000   251,000 30,000 517,000 492,000 3,034,000 1,277,000 22,000 109,000 1,000 320,000 43,000 130,000 723,000 1,706,000 3,004,000 1,437,000 4,341,000 1,376,000 788,000     
  payments on draw down on the revolver                                           
  cash paid (received) during the period for:                                           
  net assets assumed in business acquisition         68,000 10,955,000                               
  payments on revolver                                           
  gain on remeasurement of leases                                           
  (payments on) proceeds from draw down of the revolver                                           
  (distributions to) contributions from non-controlling interest            -4,000                               
  proceeds from draw down of the revolver            25,000,000                               
  gain on valuation change of royalty note payable                                           
  inventory step-up adjustments                                           
  (gain) loss on disposal of property, plant and equipment            -419,000  113,000 234,000 215,000 180,000 -5,799,000                         
  benefit from credit losses, net of recoveries            902,000                               
  short-term and long-term obligations-vendor incentives               -1,826,000 -3,354,000 57,986,000                         
  acquisition of businesses, net of cash acquired                   -82,000                        
  repurchase of common stock               -57,970,000 -15,499,000 -75,000,000         -15,255,000         -857,000   
  proceeds from long-term debt                                         
  proceeds from draw down on the revolver                                           
  contributions from non-controlling interest             400,000 4,729,000 4,285,000                            
  related party purchases                                           
  capital lease assumed by third-party                                           
  asset retirement obligation assumed by third-party                                           
  asset impairment                                          
  bad debt provision, net of recoveries             1,678,000 721,000 -201,000 129,000 150,000 237,000    783,000                     
  acquisition of business, net of cash acquired                -484,000       -170,000                   
  maturities of short-term investments                        6,852,000 15,020,000                 
  issuance of common stock                       478,791,000 200,000,000                 
  common stock issuance costs                       -11,764,000 -170,000 -13,798,000             310,000 -507,000 -8,974,000 
  principal payments on capital lease obligations               -179,000 -220,000 -90,000 -75,000 -73,000 -247,000 -313,000 -318,000 -319,000           -266,000 -98,000 -125,000 -255,000     
  repayment of long-term debt                  -1,657,000 -1,635,000 -2,306,000 -1,865,000 -1,405,000 -1,167,000 -1,485,000 -1,275,000 -1,275,000 -1,267,000 -1,276,000 -1,275,000 -1,275,000 -938,000 -937,000 -937,000 -938,000 -960,000 -255,716,000 -650,000 -650,000 -650,000 -664,000 -636,000 -650,000 
  bad debt provision                   -250,000 931,000   -1,146,000 -187,000 -49,000 150,000                 
  changes in assets and liabilities, net of effects of acquisitions:                                           
  accrued interest                   74,000 62,000 -8,000 -100,000 112,000 -1,000    20,000    -4,000 -103,000 -6,000 152,000 -1,810,000 34,000 -13,000 132,000 
  financing fees                           -64,000        -30,000 -1,304,000 
  tax payments related to shares withheld for vested restricted stock                    -19,000 -549,000 -3,377,000  -23,000 -460,000 -499,000  -25,000 -279,000 -443,000  -38,000 -305,000 -229,000         
  capital lease obligations incurred to acquire assets                                    744,000     
  common stock issued in connection with acquisitions                                          
  equipment received                    18,185,000                     
  increase in accounts payable and accrued liabilities included in capital expenditures                                           
  changes in operating assets and liabilities, net effects of acquisitions:                                           
  excess tax benefit from equity-based compensation                            39,000 -258,000 -6,000 -140,000 -872,000 -1,363,000 -1,438,000 -557,000 -638,000 -89,000 -96,000     
  proceeds from sales and maturities of short-term investments                           24,180,000                
  advances from customers                                          
  issuance of long-term debt                                           
  taxes                       -5,877,000 -146,000    -808,000 6,179,000 805,000 9,433,000 9,284,000 16,877,000 2,043,000 3,041,000 4,534,000 13,109,000 20,076,000 630,000 895,000 2,185,000 173,000 
  net cash provided by/(used in) financing activities                        -2,841,000                   
  net (decrease) in cash and cash equivalents                                           
  net increase/(decrease) in cash and cash equivalents                            2,277,000 -1,067,000 -14,726,000      81,619,000 4,149,000 -18,103,000     
  early extinguishment of debt                                          
  purchase of short-term investments                                   -50,000,000        
  prepayment penalties                                          
  non-cash financing activities:                                           
  change in book overdraft                            -1,426,000 -2,925,000 2,541,000 -1,331,000 2,080,000 937,000 -2,130,000 1,008,000 -1,362,000 637,000 -1,014,000 -1,108,000 2,470,000 -142,000 -1,418,000 
  (gain)/loss on disposal of property, plant and equipment                             843,000 -32,000     -160,000 -49,000   -3,000    
  changes in assets and liabilities:                                           
  advisory services termination fee to golden gate capital                                           
  proceeds from issuance of common stock in initial public offering                                       50,000,000 
  issuance of treasury stock                                       80,000    
  repayment of short-term debt                                           
  contribution of note from parent and related accrued interest                                           
  shares withheld to pay taxes due upon vesting of restricted stock                                           
  increase in long-term debt                                           
  change in revolving credit facility                                     -3,685,000 10,551,000     
  tax payments related to shares withheld for vested restricted stock units                                           
  issuance of short-term debt                                           
  advisory services termination fee to holding company                                           
  vesting of restricted stock                                           
  non-cash investing and financing activities:                                           
  contribution of note payable and accrued interest by holding company                                           
  adjustments:                                           
  capital contributed by parent                                           
  proceeds from issuance of note to parent                                           
  loss on early extinguishment of debt                                           
  advisory services termination fee to parent                                        -8,000,000 
  contribution of note payable and accrued interest by parent                                        16,692,000 
  (gain) on disposal of property, plant and equipment                                          -439,000 
  noncash financing activities:                                           
  prepayment penalties on long-term debt                                           

We provide you with 20 years of cash flow statements for U.S. Silica stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of U.S. Silica stock. Explore the full financial landscape of U.S. Silica stock with our expertly curated income statements.

The information provided in this report about U.S. Silica stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.