Tanger Factory Outlet Centers, Inc(NYSE:SKT)

Tanger Factory Outlet Centers, Inc. (NYSE: SKT) is a leading operator of open-air upscale outlet shopping centers that owns, or has an ownership interest in, a portfolio of 38 centers. Tanger's operating properties are located in 20 states and in Canada, totaling approximately 14.1 million square fe...
Website: http://www.tangeroutlet.com
Founded: 1981
Full Time Employees: 285
Sector: Real Estate
Industry: REIT-Retail
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-06-29 | 2010-03-31 | 2009-12-31 | 2009-11-06 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental revenue | 143,538,000 | 99,986,250 | 137,225,000 | 133,435,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
management, leasing and other services | 2,204,000 | 2,620,000 | 2,507,000 | 2,238,000 | 2,407,000 | 2,550,000 | 2,485,000 | 2,332,000 | 2,278,000 | 2,486,000 | 2,138,000 | 2,122,000 | 1,914,000 | 2,297,000 | 1,897,000 | 1,436,000 | 1,527,000 | 2,039,000 | 1,641,000 | 1,359,000 | 1,372,000 | 1,574,000 | 1,194,000 | 725,000 | 1,443,000 | 1,476,000 | 1,356,000 | 1,245,000 | 1,342,000 | 670,000 | 583,000 | 630,000 | 613,000 | 676,000 | 588,000 | 609,000 | 579,000 | 588,000 | 806,000 | 1,332,000 | 1,121,000 | 1,163,000 | 1,253,000 | 1,727,000 | 1,283,000 | |||||||||||||||||||||||||||||||||||||||
other revenue | 4,675,000 | 3,542,000 | 5,476,000 | 5,021,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 150,417,000 | 160,297,000 | 145,208,000 | 140,694,000 | 135,363,000 | 140,735,000 | 133,001,000 | 128,956,000 | 123,371,000 | 127,477,000 | 117,346,000 | 110,641,000 | 108,943,000 | 116,461,000 | 111,446,000 | 105,838,000 | 108,868,000 | 112,093,000 | 112,465,000 | 101,273,000 | 100,694,000 | 111,155,000 | 103,213,000 | 63,990,000 | 111,633,000 | 120,492,000 | 118,994,000 | 115,707,000 | 123,155,000 | 127,199,000 | 124,236,000 | 119,711,000 | 123,535,000 | 126,487,000 | 120,765,000 | 119,614,000 | 121,368,000 | 124,559,000 | 119,137,000 | 111,333,000 | 110,805,000 | 112,801,000 | 112,906,000 | 107,736,000 | 105,926,000 | 108,143,000 | 105,297,000 | 102,276,000 | 102,842,000 | 107,402,000 | 97,903,000 | 91,015,000 | 88,689,000 | 94,936,000 | 90,483,000 | 87,335,000 | 84,243,000 | 89,140,000 | 83,243,000 | 72,101,000 | 70,739,000 | 65,295,000 | 65,295,000 | 66,219,000 | 71,543,000 | 64,667,000 | 44,263,500 | 62,773,000 | 57,005,000 | 41,696,750 | 58,386,000 | 55,512,000 | 38,290,500 | 54,436,000 | 50,528,000 | 37,062,500 | 51,639,000 | |||||||
yoy | 11.12% | 13.90% | 9.18% | 9.10% | 9.72% | 10.40% | 13.34% | 16.55% | 13.24% | 9.46% | 5.29% | 4.54% | 0.07% | 3.90% | -0.91% | 4.51% | 8.12% | 0.84% | 8.96% | 58.26% | -9.80% | -7.75% | -13.26% | -44.70% | -9.36% | -5.27% | -4.22% | -3.34% | -0.31% | 0.56% | 2.87% | 0.08% | 1.79% | 1.55% | 1.37% | 7.44% | 9.53% | 10.42% | 5.52% | 3.34% | 4.61% | 4.31% | 7.23% | 5.34% | 3.00% | 0.69% | 7.55% | 12.37% | 15.96% | 13.13% | 8.20% | 4.21% | 5.28% | 6.50% | 8.70% | 21.13% | 19.09% | 27.49% | 10.42% | 6.83% | 2.40% | 13.44% | 6.16% | 7.51% | 2.69% | 8.90% | 7.26% | 9.86% | 3.31% | 5.42% | ||||||||||||||
qoq | -6.16% | 10.39% | 3.21% | 3.94% | -3.82% | 5.81% | 3.14% | 4.53% | -3.22% | 8.63% | 6.06% | 1.56% | -6.46% | 4.50% | 5.30% | -2.78% | -2.88% | -0.33% | 11.05% | 0.58% | -9.41% | 7.69% | 61.30% | -42.68% | -7.35% | 1.26% | 2.84% | -6.05% | -3.18% | 2.38% | 3.78% | -3.10% | -2.33% | 4.74% | 0.96% | -1.45% | -2.56% | 4.55% | 7.01% | 0.48% | -1.77% | -0.09% | 4.80% | 1.71% | -2.05% | 2.70% | 2.95% | -0.55% | -4.25% | 9.70% | 7.57% | 2.62% | -6.58% | 4.92% | 3.60% | 3.67% | -5.49% | 7.08% | 15.45% | 1.93% | 0.00% | -1.40% | -7.44% | -29.49% | 10.12% | -28.58% | 5.18% | -29.66% | 7.73% | -28.23% | ||||||||||||||
expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property operating | 46,733,000 | 50,500,000 | 43,809,000 | 40,373,000 | 41,820,000 | 45,468,000 | 40,247,000 | 37,549,000 | 35,465,000 | 41,929,000 | 36,758,000 | 33,712,000 | 33,148,000 | 38,405,000 | 36,076,000 | 32,697,000 | 36,758,000 | 36,989,000 | 37,186,000 | 31,250,000 | 35,311,000 | 35,144,000 | 35,206,000 | 28,158,000 | 38,627,000 | 39,482,000 | 39,149,000 | 36,726,000 | 42,377,000 | 40,640,000 | 39,653,000 | 37,946,000 | 42,218,000 | 40,161,000 | 37,571,000 | 37,116,000 | 40,387,000 | 41,689,000 | 37,442,000 | 35,012,000 | 37,874,000 | 37,582,000 | 36,231,000 | 34,958,000 | 37,732,000 | 34,968,000 | 32,798,000 | 33,629,000 | 36,027,000 | 34,227,000 | 29,863,000 | 28,821,000 | 28,135,000 | 29,481,000 | 27,614,000 | 27,977,000 | 26,088,000 | 27,192,000 | 25,181,000 | 23,765,000 | 24,108,000 | 22,123,000 | 22,123,000 | 22,472,000 | 24,779,000 | 20,794,000 | 21,748 | 24,475,000 | 20,678,000 | 17,525,000 | 19,219,000 | 20,490,000 | 19,158,000 | 17,916,000 | 17,005,000 | 20,229,000 | 17,713,000 | 15,995,000 | 14,765,000 | 17,181,000 | 16,060,000 | |||
general and administrative | 20,088,000 | 22,123,000 | 18,614,000 | 18,992,000 | 18,993,000 | 21,502,000 | 18,215,000 | 18,813,000 | 19,490,000 | 21,455,000 | 18,937,000 | 18,304,000 | 17,434,000 | 19,366,000 | 17,370,000 | 19,329,000 | 15,467,000 | 18,507,000 | 14,817,000 | 15,700,000 | 16,793,000 | 12,402,000 | 11,181,000 | 11,566,000 | 12,584,000 | 12,880,000 | 12,292,000 | 16,473,000 | 12,145,000 | 11,306,000 | 10,752,000 | 10,997,000 | 11,112,000 | 10,158,000 | 10,934,000 | 11,500,000 | 11,412,000 | 11,328,000 | 12,128,000 | 11,675,000 | 11,565,000 | 10,038,000 | 11,514,000 | 11,612,000 | 11,305,000 | 11,652,000 | 11,334,000 | 10,761,000 | 10,722,000 | 9,879,000 | 9,754,000 | 9,914,000 | 9,572,000 | 9,715,000 | 9,018,000 | 8,699,000 | 10,020,000 | 8,237,000 | 7,943,000 | 7,185,000 | 6,767,000 | 5,963,000 | 5,963,000 | 5,466,000 | 5,066,000 | 5,820,000 | 5,935 | 5,099,000 | 6,217,000 | 5,677,000 | 5,271,000 | 4,911,000 | 4,916,000 | 4,907,000 | 4,277,000 | 4,402,000 | 4,147,000 | 4,077,000 | 4,081,000 | 3,515,000 | 3,578,000 | |||
impairment charge | 4,249,000 | 11,418,750 | 45,675,000 | 49,739,000 | 735,000 | 5,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 40,352,000 | 40,119,000 | 37,103,000 | 36,608,000 | 37,146,000 | 35,280,000 | 35,376,000 | 34,174,000 | 33,860,000 | 32,233,000 | 25,374,000 | 25,389,000 | 25,893,000 | 33,996,000 | 25,445,000 | 26,220,000 | 26,243,000 | 27,182,000 | 26,944,000 | 27,732,000 | 28,150,000 | 29,177,000 | 29,903,000 | 28,646,000 | 29,417,000 | 30,305,000 | 30,103,000 | 31,146,000 | 31,760,000 | 33,055,000 | 32,850,000 | 32,694,000 | 33,123,000 | 32,569,000 | 30,976,000 | 32,905,000 | 31,294,000 | 33,279,000 | 29,205,000 | 26,306,000 | 26,567,000 | 26,890,000 | 28,785,000 | 24,272,000 | 23,989,000 | 25,398,000 | 25,774,000 | 25,197,000 | 26,063,000 | 27,063,000 | 24,223,000 | 22,172,000 | 22,288,000 | 23,436,000 | 24,809,000 | 24,923,000 | 25,515,000 | 25,228,000 | 22,964,000 | 17,858,000 | 17,965,000 | 17,109,000 | 17,109,000 | 26,527,000 | 20,239,000 | 19,652,000 | 20,397 | 16,733,000 | 15,320,000 | 14,690,000 | 15,583,000 | 14,940,000 | 14,941,000 | 15,539,000 | 18,487,000 | 14,082,000 | 13,578,000 | 13,593,000 | 15,950,000 | 12,186,000 | 12,108,000 | |||
total expenses | 107,173,000 | 112,742,000 | 99,526,000 | 95,973,000 | 102,208,000 | 102,250,000 | 93,838,000 | 90,536,000 | 88,815,000 | 95,617,000 | 81,069,000 | 77,405,000 | 76,475,000 | 91,767,000 | 78,891,000 | 78,246,000 | 78,468,000 | 89,667,000 | 78,947,000 | 74,682,000 | 80,254,000 | 98,274,000 | 76,290,000 | 68,370,000 | 126,303,000 | 120,277,000 | 81,544,000 | 84,345,000 | 86,282,000 | 85,001,000 | 132,994,000 | 81,637,000 | 86,453,000 | 82,888,000 | 79,382,000 | 81,521,000 | 83,720,000 | 86,296,000 | 79,262,000 | 72,993,000 | 76,006,000 | 74,510,000 | 76,530,000 | 70,842,000 | 73,026,000 | 72,787,000 | 69,906,000 | 69,587,000 | 74,415,000 | 71,409,000 | 64,372,000 | 61,159,000 | 60,174,000 | 62,749,000 | 61,441,000 | 61,599,000 | 61,623,000 | 60,874,000 | 57,066,000 | 49,782,000 | 49,565,000 | 45,195,000 | 45,195,000 | 55,200,000 | 50,084,000 | 51,466,000 | 30,045,000 | 42,215,000 | 37,892,000 | 29,214,750 | 39,015,000 | 38,362,000 | 25,974,750 | 35,438,000 | 33,665,000 | 23,425,500 | 31,746,000 | |||||||
other income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -19,176,000 | -17,250,000 | -16,439,000 | -16,399,000 | -15,772,000 | -15,091,000 | -15,493,000 | -15,700,000 | -14,353,000 | -11,931,000 | -11,688,000 | -11,966,000 | -12,343,000 | -12,097,000 | -11,660,000 | -11,576,000 | -11,634,000 | -11,884,000 | -13,282,000 | -13,338,000 | -14,362,000 | -15,356,000 | -15,647,000 | -16,943,000 | -15,196,000 | -15,034,000 | -15,197,000 | -15,134,000 | -16,307,000 | -16,473,000 | -16,367,000 | -16,181,000 | -15,800,000 | -15,329,000 | -16,489,000 | -16,520,000 | -16,487,000 | -16,469,000 | -15,516,000 | -13,800,000 | -14,884,000 | -14,078,000 | -13,933,000 | -13,088,000 | -13,089,000 | -14,527,000 | -13,902,000 | -14,582,000 | -14,920,000 | -13,790,000 | -12,367,000 | 12,583,000 | 12,876,000 | 12,752,000 | 12,317,000 | 12,411,000 | 12,334,000 | -12,386,000 | -11,958,000 | -10,713,000 | 10,325,000 | -7,366,500 | -9,564,000 | -11,210 | 10,252,000 | 9,147,000 | 9,496,000 | 9,548,000 | 9,851,000 | 10,087,000 | 10,072,000 | 10,056,000 | 9,890,000 | 10,034,000 | 18,600,000 | 7,932,000 | ||||||||
other income | 1,907,000 | 593,000 | -116,000 | -26,000 | 217,000 | 729,000 | -52,000 | 220,000 | 587,000 | 2,706,000 | 1,899,000 | 2,324,000 | 2,800,000 | 1,875,000 | 1,395,000 | 2,576,000 | 183,000 | 1,003,000 | 253,000 | 654,000 | -3,505,000 | 136,000 | 161,000 | 408,000 | 220,000 | -741,500 | 227,000 | -3,417,000 | 224,000 | 1,583,250 | 2,652,000 | 2,001,000 | 1,680,000 | 2,222,000 | 2,510,000 | 2,389,000 | 2,006,000 | 2,366,000 | 2,642,000 | 1,918,000 | 1,669,000 | 1,835,000 | 2,645,000 | 1,729,000 | 1,421,000 | -930,000 | 3,588,000 | 2,749,000 | 2,241,000 | 3,186,000 | 3,104,000 | 2,290,000 | 2,122,000 | 3,574,000 | 2,995,000 | 2,145,000 | 1,804,000 | 2,435,000 | 2,568,000 | 1,955,000 | 1,924,000 | 1,850,000 | 1,850,000 | 1,730,000 | 2,000,000 | 1,928,000 | 1,704 | 2,137,000 | 2,166,000 | 1,570,000 | 1,388,000 | 1,963,000 | 2,155,000 | 1,596,000 | 1,501,000 | 2,039,000 | 2,407,000 | 1,504,000 | 1,355,000 | 3,511,000 | 1,595,000 | |||
total other income | -17,269,000 | -16,657,000 | -16,555,000 | -16,425,000 | -15,555,000 | -14,362,000 | -15,545,000 | -15,480,000 | -13,766,000 | -9,225,000 | -9,789,000 | -9,642,000 | -9,543,000 | -7,288,000 | -10,265,000 | -9,000,000 | -11,451,000 | -10,881,000 | -46,850,000 | -26,723,000 | -17,867,000 | -15,220,000 | -13,162,000 | -16,535,000 | -14,976,000 | -14,829,000 | -14,970,000 | -18,551,000 | 27,339,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity in earnings of unconsolidated joint ventures | 25,975,000 | 30,898,000 | 29,127,000 | 28,296,000 | 17,600,000 | 24,123,000 | 23,618,000 | 22,940,000 | 20,790,000 | 22,635,000 | 26,488,000 | 23,594,000 | 22,925,000 | 17,406,000 | 22,290,000 | 18,592,000 | 18,949,000 | 11,545,000 | -13,332,000 | -132,000 | 2,573,000 | -2,339,000 | 13,761,000 | -20,915,000 | -29,646,000 | -14,614,000 | 22,480,000 | 12,811,000 | 64,212,000 | 25,928,000 | -24,864,000 | 22,084,000 | 21,491,000 | 30,311,000 | -10,141,000 | 28,573,000 | 21,196,000 | 22,444,000 | 72,059,000 | 73,836,000 | 25,118,000 | 110,781,000 | 42,747,000 | 23,313,000 | 33,843,000 | 15,667,000 | 21,818,000 | 18,107,000 | 13,507,000 | 22,203,000 | 47,166,000 | 17,273,000 | 15,639,000 | 3,071,000 | 37,365 | |||||||||||||||||||||||||||||
equity in earnings of unconsolidated joint ventures | 3,442,000 | 3,926,000 | 4,221,000 | 3,034,000 | 2,399,000 | 3,486,000 | 2,312,000 | 2,975,000 | 2,516,000 | 2,210,000 | 2,389,000 | 1,706,000 | 1,935,000 | 1,799,000 | 2,055,000 | 2,227,000 | 2,513,000 | 2,146,000 | 2,261,000 | 2,728,000 | 1,769,000 | 2,616,000 | -42,000 | -2,975,000 | 1,527,000 | 2,235,000 | 2,329,000 | 1,646,000 | 1,629,000 | -5,309,000 | 1,833,000 | 2,206,000 | 2,194,000 | 3,138,000 | -5,893,000 | 2,374,000 | 2,318,000 | 3,192,000 | 715,000 | 3,466,000 | 3,499,000 | 3,182,000 | 3,713,000 | 2,046,000 | 2,543,000 | 2,853,000 | 2,479,000 | 1,788,000 | 1,933,000 | 933,000 | 9,014,000 | 503,000 | 590,000 | -336,500 | -517,000 | -897 | 394,000 | 235,000 | 147,000 | 165,000 | 255,000 | |||||||||||||||||||||||
net income | 29,417,000 | 34,824,000 | 33,348,000 | 31,330,000 | 19,999,000 | 27,609,000 | 25,930,000 | 25,915,000 | 23,306,000 | 24,845,000 | 28,877,000 | 25,300,000 | 24,860,000 | 19,205,000 | 24,345,000 | 20,819,000 | 21,462,000 | 13,691,000 | -11,071,000 | 2,596,000 | 4,342,000 | 277,000 | 13,719,000 | -23,890,000 | -28,119,000 | -12,379,000 | 24,809,000 | 14,457,000 | 65,841,000 | 20,619,000 | -23,031,000 | 24,290,000 | 23,685,000 | 33,449,000 | -16,034,000 | 30,947,000 | 23,514,000 | 25,636,000 | 72,774,000 | 77,302,000 | 28,617,000 | 113,963,000 | 46,460,000 | 25,359,000 | 36,386,000 | 18,520,000 | 24,297,000 | 19,895,000 | 15,440,000 | 23,136,000 | 56,180,000 | 17,776,000 | 16,229,000 | 19,014,000 | 16,170,000 | 12,458,000 | 8,834,000 | 15,138,000 | 14,192,000 | 10,842,000 | 10,817,000 | 14,753,000 | 5,392,000 | 5,392,000 | 3,003,000 | 13,076,000 | 13,587,000 | 36,468 | 9,505,000 | 10,278,000 | 1,288,000 | 6,961,000 | 10,473,000 | 8,397,000 | 6,425,000 | 3,281,000 | 8,759,000 | 7,414,000 | 6,289,000 | 14,847,000 | 125,000 | 4,413,000 | ||
yoy | 47.09% | 26.13% | 28.61% | 20.90% | -14.19% | 11.12% | -10.21% | 2.43% | -6.25% | 29.37% | 18.62% | 21.52% | 15.83% | 40.27% | -319.90% | 701.96% | 394.29% | 4842.60% | -180.70% | -110.87% | -115.44% | -102.24% | -44.70% | -265.25% | -142.71% | -160.04% | -207.72% | -40.48% | 177.99% | -38.36% | 43.64% | -21.51% | 0.73% | 30.48% | -122.03% | -59.97% | -17.83% | -77.50% | 56.64% | 204.83% | -21.35% | 515.35% | 91.22% | 27.46% | 135.66% | -19.95% | -56.75% | 11.92% | -4.86% | 21.68% | 247.43% | 42.69% | 83.71% | 25.60% | 13.94% | 14.90% | -18.33% | 2.61% | 163.20% | 101.08% | 260.21% | 12.83% | -77.90% | 35756.09% | 954.89% | -99.48% | -9.24% | 22.40% | -79.95% | 112.16% | 19.57% | 13.26% | 2.16% | -77.90% | 6907.20% | 68.00% | ||||||||
qoq | -15.53% | 4.43% | 6.44% | 56.66% | -27.56% | 6.48% | 0.06% | 11.19% | -6.19% | -13.96% | 14.14% | 1.77% | 29.45% | -21.11% | 16.94% | -3.00% | 56.76% | -223.67% | -526.46% | -40.21% | 1467.51% | -97.98% | -157.43% | -15.04% | 127.15% | -149.90% | 71.61% | -78.04% | 219.32% | -189.53% | -194.82% | 2.55% | -29.19% | -308.61% | -151.81% | 31.61% | -8.28% | -64.77% | -5.86% | 170.13% | -74.89% | 145.29% | 83.21% | -30.31% | 96.47% | -23.78% | 22.13% | 28.85% | -33.26% | -58.82% | 216.04% | 9.53% | -14.65% | 17.59% | 29.80% | 41.02% | -41.64% | 6.67% | 30.90% | 0.23% | -26.68% | 173.61% | 0.00% | 79.55% | -77.03% | 37157.32% | -99.62% | -7.52% | 697.98% | -81.50% | -33.53% | 24.72% | 30.69% | 95.82% | -62.54% | 18.14% | 17.89% | -57.64% | 11777.60% | -97.17% | ||||
net income margin % | 19.56% | 21.72% | 22.97% | 22.27% | 14.77% | 19.62% | 19.50% | 20.10% | 18.89% | 19.49% | 24.61% | 22.87% | 22.82% | 16.49% | 21.84% | 19.67% | 19.71% | 12.21% | -9.84% | 2.56% | 4.31% | 0.25% | 13.29% | -37.33% | -25.19% | -10.27% | 20.85% | 12.49% | 53.46% | 16.21% | -18.54% | 20.29% | 19.17% | 26.44% | -13.28% | 25.87% | 19.37% | 20.58% | 61.08% | 69.43% | 25.83% | 101.03% | 41.15% | 23.54% | 34.35% | 17.13% | 23.07% | 19.45% | 15.01% | 21.54% | 57.38% | 19.53% | 18.30% | 20.03% | 17.87% | 14.26% | 10.49% | 16.98% | 17.05% | 15.04% | 15.29% | Infinity% | 8.26% | 8.26% | 4.53% | 18.28% | NaN% | NaN% | 21.01% | Infinity% | 21.47% | 16.37% | 2.26% | Infinity% | 25.12% | 14.38% | 11.57% | Infinity% | 22.88% | 13.62% | 12.45% | Infinity% | 0.34% | 8.55% |
noncontrolling interests in operating partnership | -1,156,000 | -1,362,000 | -1,321,000 | -1,244,000 | -798,000 | -1,123,000 | -1,074,000 | -1,075,000 | -973,000 | -1,061,000 | -1,253,000 | -1,098,000 | -1,071,000 | -841,000 | -1,069,000 | -914,000 | -944,000 | -605,000 | 492,000 | -118,000 | -209,000 | -14,000 | -690,000 | 1,202,000 | 1,427,000 | 630,000 | -1,263,000 | -730,000 | -3,315,000 | -1,055,000 | 1,172,000 | -1,229,000 | -1,217,000 | -1,689,000 | 815,000 | -1,557,000 | -1,178,000 | -1,278,000 | -3,668,000 | -3,897,000 | -1,444,000 | -5,799,000 | -2,364,000 | -1,313,000 | -1,855,000 | -954,000 | -1,252,000 | -1,028,000 | -803,000 | -1,208,000 | -2,787,000 | -859,000 | -789,000 | -952,000 | -836,000 | -766,000 | -713,000 | -1,787,000 | -1,730,000 | |||||||||||||||||||||||||
noncontrolling interests in other consolidated partnerships | 80,000 | -248,000 | -190,000 | -195,000 | 143,000 | -92,000 | 370,000 | -285,000 | -2,000 | 12,000 | -23,000 | -32,000 | -21,000 | 435,000 | -19,000 | -24,000 | -42,000 | -17,000 | -21,000 | 8,000 | -99,000 | -29,000 | -1,000 | -6,000 | -7,000 | 25,000 | 7,000 | 6,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to tanger inc. | 28,261,000 | 33,462,000 | 32,027,000 | 30,086,000 | 19,201,000 | 26,486,000 | 24,856,000 | 24,840,000 | 22,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental revenues | 129,285,000 | 132,167,000 | 125,221,000 | 122,319,000 | 117,809,000 | 119,884,000 | 110,835,000 | 104,588,000 | 103,582,000 | 109,832,000 | 105,569,000 | 101,409,000 | 104,609,000 | 106,210,000 | 107,265,000 | 96,824,000 | 97,467,000 | 106,850,000 | 100,251,000 | 62,273,000 | 108,558,000 | 116,557,000 | 115,050,000 | 112,385,000 | 119,954,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other revenues | 3,671,000 | 6,018,000 | 5,295,000 | 4,305,000 | 3,284,000 | 5,107,000 | 4,373,000 | 3,931,000 | 3,447,000 | 4,332,000 | 3,980,000 | 2,993,000 | 2,732,000 | 3,844,000 | 3,559,000 | 3,090,000 | 1,855,000 | 2,731,000 | 1,768,000 | 992,000 | 1,632,000 | 2,459,000 | 2,588,000 | 2,077,000 | 1,859,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to tanger factory outlet centers, inc. | 18,841,750 | 27,624,000 | 24,202,000 | 23,541,000 | 18,364,000 | 23,276,000 | 19,905,000 | 20,518,000 | 13,086,000 | -10,579,000 | 2,478,000 | 4,133,000 | 263,000 | 13,029,000 | -22,688,000 | -26,882,000 | -11,749,000 | 23,546,000 | 13,727,000 | 62,331,000 | 19,707,000 | -21,859,000 | 22,969,000 | 22,838,000 | 31,495,000 | -15,219,000 | 29,390,000 | 22,336,000 | 24,073,000 | 69,104,000 | 73,417,000 | 27,150,000 | 108,132,000 | 44,075,000 | 24,481,000 | 34,512,000 | 17,542,000 | 23,003,000 | 18,850,000 | 14,616,000 | 21,936,000 | 53,294,000 | 16,888,000 | 15,439,000 | 18,056,000 | 15,327,000 | 11,717,000 | 8,128,000 | 13,357,000 | 12,464,000 | 9,422,000 | 9,398,000 | 4,868,000 | 4,868,000 | 2,793,000 | |||||||||||||||||||||||||||||
loss on early extinguishment of debt | -33,821,000 | -14,039,000 | -35,626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 2,324,000 | 43,422,000 | 1,735,750 | 6,943,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
base rentals | 83,179,000 | 82,323,000 | 80,925,000 | 81,533,000 | 82,518,000 | 80,349,000 | 80,788,000 | 80,330,000 | 81,158,000 | 79,569,000 | 75,003,000 | 72,623,000 | 73,889,000 | 75,841,000 | 72,329,000 | 67,629,000 | 69,732,000 | 69,612,000 | 68,160,000 | 66,976,000 | 68,811,000 | 64,301,000 | 61,046,000 | 59,244,000 | 59,769,000 | 59,662,000 | 58,583,000 | 57,219,000 | 58,007,000 | 55,018,000 | 48,393,000 | 46,219,000 | 43,968,000 | 43,968,000 | 43,648,000 | 44,405,000 | 43,425,000 | 42,927 | 42,694,000 | 40,519,000 | 38,623,000 | 37,232,000 | 38,210,000 | 37,207,000 | 36,456,000 | 35,227,000 | 36,449,000 | 35,403,000 | 33,879,000 | 32,965,000 | 33,456,000 | 33,981,000 | ||||||||||||||||||||||||||||||||
percentage rentals | 3,374,000 | 3,210,000 | 2,027,000 | 1,429,000 | 3,055,000 | 3,138,000 | 1,805,000 | 1,855,000 | 3,750,000 | 2,995,000 | 2,326,000 | 2,150,000 | 3,261,000 | 2,625,000 | 2,042,000 | 2,229,000 | 3,675,000 | 2,634,000 | 1,915,000 | 2,083,000 | 4,295,000 | 3,084,000 | 1,855,000 | 2,017,000 | 4,630,000 | 3,180,000 | 1,618,000 | 1,744,000 | 3,872,000 | 2,684,000 | 1,137,000 | 1,391,000 | 1,048,000 | 1,048,000 | 1,305,000 | 3,111,000 | 940,000 | 1,308 | 2,949,000 | 1,811,000 | 1,120,000 | 1,178,000 | 3,323,000 | 2,305,000 | 1,662,000 | 1,468,000 | 2,896,000 | 1,736,000 | 1,398,000 | 1,158,000 | 2,444,000 | 1,815,000 | ||||||||||||||||||||||||||||||||
expense reimbursements | 37,480,000 | 35,468,000 | 34,128,000 | 38,280,000 | 38,016,000 | 34,180,000 | 34,023,000 | 36,598,000 | 36,697,000 | 33,125,000 | 30,754,000 | 33,242,000 | 32,653,000 | 30,542,000 | 29,909,000 | 33,364,000 | 32,075,000 | 29,463,000 | 29,452,000 | 31,542,000 | 31,110,000 | 27,414,000 | 25,824,000 | 25,306,000 | 26,963,000 | 24,646,000 | 24,989,000 | 23,476,000 | 24,826,000 | 22,973,000 | 20,616,000 | 21,205,000 | 18,429,000 | 18,429,000 | 19,536,000 | 22,027,000 | 18,374,000 | 19,219 | 20,557,000 | 18,277,000 | 15,692,000 | 17,478,000 | 18,482,000 | 16,719,000 | 15,798,000 | 15,045,000 | 17,165,000 | 14,890,000 | 13,747,000 | 12,720,000 | 15,138,000 | 14,248,000 | ||||||||||||||||||||||||||||||||
abandoned pre-development costs | -99,000 | 627,000 | 399,000 | 1,596,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 16,599,500 | -8,758,000 | 38,074,000 | 37,082,000 | 43,599,000 | 41,383,000 | 38,093,000 | 37,648,000 | 38,263,000 | 39,875,000 | 38,340,000 | 34,799,000 | 38,291,000 | 36,376,000 | 36,894,000 | 32,900,000 | 35,356,000 | 35,391,000 | 32,689,000 | 28,427,000 | 35,993,000 | 33,531,000 | 29,856,000 | 28,515,000 | 32,187,000 | 29,042,000 | 25,736,000 | 22,620,000 | 28,266,000 | 26,177,000 | 22,319,000 | 21,174,000 | 23,698,000 | 20,100,000 | 20,100,000 | 11,019,000 | 21,459,000 | 13,201,000 | 17,078 | 22,030,000 | 20,558,000 | 19,113,000 | 17,203,000 | 21,637,000 | 19,371,000 | 17,150,000 | 13,472,000 | 19,836,000 | 18,998,000 | 16,863,000 | 13,402,000 | 21,667,000 | 19,893,000 | |||||||||||||||||||||||||||||||
yoy | -61.93% | -121.16% | -0.05% | -1.50% | 13.95% | 3.78% | -0.64% | 8.19% | -0.07% | 9.62% | 3.92% | 5.77% | 8.30% | 2.78% | 12.86% | 15.74% | -1.77% | 5.55% | 9.49% | -0.31% | 11.82% | 15.46% | 16.01% | 26.06% | 13.87% | 10.94% | 15.31% | 6.83% | 19.28% | 30.23% | 11.04% | 92.16% | 10.43% | -16.53% | 125552.89% | -30.93% | -99.90% | 1.82% | 6.13% | 11.45% | 27.69% | 9.08% | 1.96% | 1.70% | 0.52% | -8.45% | -4.50% | |||||||||||||||||||||||||||||||||||||
qoq | -289.54% | -123.00% | 2.68% | -14.95% | 5.35% | 8.64% | 1.18% | -1.61% | -4.04% | 4.00% | 10.18% | -9.12% | 5.26% | -1.40% | 12.14% | -6.95% | -0.10% | 8.27% | 14.99% | -21.02% | 7.34% | 12.31% | 4.70% | -11.41% | 10.83% | 12.85% | 13.78% | -19.97% | 7.98% | 17.29% | 5.41% | -10.65% | 17.90% | 0.00% | 82.41% | -48.65% | 77198.28% | -99.92% | 7.16% | 7.56% | 11.10% | -20.49% | 11.70% | 12.95% | 27.30% | -32.08% | 4.41% | 12.66% | 25.82% | -38.15% | 8.92% | |||||||||||||||||||||||||||||||||
operating margin % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 13.05% | -7.05% | 31.80% | 30.02% | 34.47% | 34.27% | 31.85% | 31.02% | 30.72% | 33.47% | 34.44% | 31.41% | 33.95% | 32.22% | 34.24% | 31.06% | 32.69% | 33.61% | 31.96% | 27.64% | 33.51% | 34.25% | 32.80% | 32.15% | 33.90% | 32.10% | 29.47% | 26.85% | 31.71% | 31.45% | 30.96% | 29.93% | Infinity% | 30.78% | 30.78% | 16.64% | 29.99% | NaN% | NaN% | 20.41% | Infinity% | 49.77% | 32.75% | 33.53% | Infinity% | 51.89% | 33.18% | 30.89% | Infinity% | 51.80% | 34.90% | 33.37% | Infinity% | 58.46% | 38.52% |
other non-operating income | 203,000 | 261,000 | 191,000 | 209,000 | 2,041,000 | 591,000 | 57,000 | 35,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 260.625 | 350 | 350 | 342.5 | 252.5 | 342.5 | 342.5 | 325 | 233.75 | 325 | 325 | 285 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition costs | 487,000 | 7,000 | 240,000 | 532,000 | 252,000 | 179,000 | 217,000 | 978,000 | 974,000 | 567,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on previously held interest in acquired joint venture | 49,258,000 | 26,002,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets and interests in unconsolidated joint ventures | 1,576,250 | 1,418,000 | 4,887,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on previously held interests in acquired joint ventures | 23,879,000 | 46,258,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other nonoperating income | 94,500 | 24,000 | 38,000 | 316,000 | 62,000 | 89,000 | -493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets and interests in unconsolidated entities | 86,506,000 | 20,215,000 | 13,726,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid per common share | 202.5 | 285 | 285 | 240 | 176.25 | 240 | 240 | 225 | 165 | 225 | 225 | 210 | 155 | 210 | 210 | 200 | 148.45 | 200 | 200 | 193.8 | 387.5 | 387.5 | 387.5 | 382.5 | 286.25 | 382.5 | 0.38 | 280 | 380 | 380 | 360 | 265 | 360 | 360 | 340 | 250.625 | 340 | 340 | 322.5 | 239.375 | 322.5 | |||||||||||||||||||||||||||||||||||||||||||
interest and other income | 306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
casualty gain | 82,250 | 329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
abandoned development costs | 158,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity in losses of unconsolidated joint ventures | 10,084,000 | 16,725,000 | 13,325,000 | 10,286,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses of unconsolidated joint ventures | -421,000 | -555,000 | -867,000 | -1,452,000 | -742,000 | -27,000 | -764,000 | -32,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on termination of derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity in losses of unconsolidated joint ventures and discontinued operations | 15,880,000 | 14,219,000 | 11,606,000 | 10,849,000 | 5,444,000 | 5,444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 15,138,000 | 14,192,000 | 10,842,000 | 10,817,000 | 14,856,000 | 5,393,000 | 5,393,000 | 30 | 67,493,800 | 300 | 0.93 | 9,505,000 | 10,278,000 | 1,288,000 | 6,961,000 | 10,451,000 | 8,375,000 | 6,425,000 | 3,281,000 | 8,759,000 | 7,414,000 | 6,289,000 | 3,134,000 | -404,000 | 4,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | -1,420,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | -1,419,000 | -1,984,500 | -1,833,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | 2,616,750 | 10,467,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on fair value measurement of previously held | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on termination of interest rate swaps | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity in earnings of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on fair value measurement of previously held interest in acquired joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on fair value measurement of previous interest held in acquired joint venture | 31,497 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest in operating partnership | -5,698 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest in acquired joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on settlement of us treasury rate locks | 2,227,500 | 8,910,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unconsolidated joint ventures | 13,941,250 | 14,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tanger factory outlet centers, inc. | 11,620,250 | 11,754,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity in earnings (losses) of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings (losses) of unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common shareholders of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to shareholders of tanger factory outlet centers, inc. | 30,770 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unconsolidated joint ventures, minority | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and discontinued operations | 4,943,250 | 11,411,000 | 707,000 | 4,928,250 | 9,284,000 | 7,078,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
joint ventures | 387,000 | 596,000 | 558,000 | 257,500 | 461,000 | 334,000 | 242,750 | 539,000 | 285,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in operating partnership | -1,577,000 | -1,729,000 | 23,000 | -1,088,000 | -679,000 | -1,370,000 | -987,000 | -370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 19,000 | 22,000 | 2,928,250 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred share dividends | -1,054,750 | -1,406,000 | -1,407,000 | -1,406,000 | -1,054,750 | -1,406,000 | -1,407,000 | -1,406,000 | -1,006,750 | -1,406,000 | -1,406,000 | -1,215,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders | 3,577,000 | 8,872,000 | -119,000 | 3,471,000 | 6,991,000 | 5,018,000 | 6,130,750 | 6,008,000 | 4,883,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (loss) from continuing operations | 60 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity in earnings of unconsolidated joint | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ventures, minority interest and discontinued operations | 7,655,000 | 3,416,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of minority interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available to common shareholders | 5,555,000 | 1,875,000 | 13,632,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense (including prepayment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium and deferred loan cost write off of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interests, discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and loss on sale of real estate | 4,601,750 | 8,066,000 | 6,973,000 | 3,368,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated joint venture | -3,832,000 | -6,860,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating partnership | -1,455,000 | -1,191,000 | -969,000 | -381,000 | 196,000 | -943,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before loss on sale of real estate | 8,759,000 | 7,414,000 | 6,289,000 | 14,847,000 | 125,000 | 4,413,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of real estate excluded from | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of minority | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity in earnings of unconsolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
joint ventures, minority interests, discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations, net of minority interests | 11,713,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of real estate excluded from discontinued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operations, net of minority interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity in earnings of unconsolidated joint ventures, minority interests, discontinued operations and loss on sale of real estate | 3,067,000 | 11,961,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of real estate, net of minority interest |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-06-29 | 2010-03-31 | 2009-12-31 | 2009-11-06 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental property: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land | 342,203,000 | 342,203,000 | 332,010,000 | 332,010,000 | 311,355,000 | 303,605,000 | 303,605,000 | 303,605,000 | 303,605,000 | 275,081,000 | 275,081,000 | 275,081,000 | 275,079,000 | 277,041,000 | 277,041,000 | 268,269,000 | 268,269,000 | 268,243,000 | 265,714,000 | 265,714,000 | 265,968,000 | 266,014,000 | 266,537,000 | 266,537,000 | 266,537,000 | 267,642,000 | 267,966,000 | 267,910,000 | 278,428,000 | 278,632,000 | 279,978,000 | 279,978,000 | 279,978,000 | 268,821,000 | 262,166,000 | 272,153,000 | 272,153,000 | 262,240,000 | 254,809,000 | 235,622,000 | 240,267,000 | 225,306,000 | 217,994,000 | 217,994,000 | 217,994,000 | 230,415,000 | 230,415,000 | 230,415,000 | 230,415,000 | 230,417,000 | 148,003,000 | 148,002,000 | 148,002,000 | 148,002,000 | 148,002,000 | 148,002,000 | 148,002,000 | 148,002,000 | 144,329,000 | 141,577,000 | 141,575,000 | 141,575,000 | 142,822,000 | 143,933,000 | 135,605,000 | 135,605,000 | 135,708,000 | 135,688,000 | 130,077,000 | 130,077,000 | 129,921,000 | 130,138,000 | 130,137,000 | 130,250,000 | 119,876,000 | 119,969,000 | 120,715,000 | 113,284,000 | |||||
buildings, improvements and fixtures | 3,360,308,000 | 3,318,981,000 | 3,187,548,000 | 3,173,065,000 | 3,089,239,000 | 3,011,234,000 | 2,982,741,000 | 2,944,077,000 | 2,938,434,000 | 2,575,872,000 | 2,564,722,000 | 2,558,983,000 | 2,553,452,000 | 2,551,741,000 | 2,537,507,000 | 2,528,223,000 | 2,532,489,000 | 2,520,492,000 | 2,522,600,000 | 2,519,214,000 | 2,527,404,000 | 2,545,111,000 | 2,571,971,000 | 2,564,224,000 | 2,630,357,000 | 2,663,507,000 | 2,651,300,000 | 2,639,764,000 | 2,764,649,000 | 2,755,698,000 | 2,825,729,000 | 2,810,980,000 | 2,793,638,000 | 2,694,549,000 | 2,651,419,000 | 2,667,087,000 | 2,647,477,000 | 2,553,564,000 | 2,377,765,000 | 2,219,955,000 | 2,249,417,000 | 2,173,499,000 | 2,078,946,000 | 1,950,092,000 | 1,947,083,000 | 2,043,583,000 | 2,029,321,000 | 2,013,520,000 | 2,009,971,000 | 2,004,882,000 | 1,821,404,000 | 1,802,160,000 | 1,796,042,000 | 1,793,963,000 | 1,787,050,000 | 1,773,055,000 | 1,764,494,000 | 1,747,149,000 | 1,560,920,000 | 1,441,260,000 | 1,343,155,000 | 1,343,155,000 | 1,360,010,000 | 1,352,568,000 | 1,349,310,000 | 1,349,310,000 | 1,343,854,000 | 1,233,680,000 | 1,130,536,000 | 1,127,956,000 | 1,071,691,000 | 1,004,545,000 | 960,105,000 | ||||||||||
construction in progress | 18,174,000 | 18,310,000 | 11,662,000 | 8,531,000 | 7,453,000 | 9,421,000 | 17,059,000 | 39,249,000 | 29,201,000 | 128,361,000 | 88,788,000 | 54,623,000 | 27,340,000 | 14,133,000 | 13,346,000 | 6,175,000 | 3,102,000 | 762,000 | 1,329,000 | 615,000 | 14,854,000 | 87,762,000 | 94,490,000 | 65,461,000 | 46,277,000 | 92,937,000 | 61,038,000 | 42,287,000 | 23,533,000 | 63,445,000 | 95,167,000 | 154,328,000 | 98,526,000 | 75,000,000 | 37,553,000 | 20,848,000 | 9,433,000 | 4,375,000 | 2,531,000 | 6,336,000 | 3,308,000 | 4,545,000 | 3,549,000 | 1,800,000 | 3,367,000 | 2,590,000 | 39,883,000 | 39,883,000 | 19,557,000 | 11,369,000 | 16,377,000 | 90,430,000 | 53,036,000 | 61,364,000 | 39,728,000 | 23,944,000 | 51,260,000 | 32,459,000 | 27,606,000 | 8,797,000 | |||||||||||||||||||||||
rental property: - sum | 3,720,685,000 | 3,679,494,000 | 3,531,220,000 | 3,513,606,000 | 3,324,260,000 | 3,303,405,000 | 3,286,931,000 | 3,271,240,000 | 2,979,314,000 | 2,928,591,000 | 2,888,687,000 | 2,855,871,000 | 2,842,915,000 | 2,827,894,000 | 2,802,667,000 | 2,800,758,000 | 2,788,735,000 | 2,788,314,000 | 2,784,928,000 | 2,793,372,000 | 2,811,125,000 | 2,838,508,000 | 2,830,761,000 | 2,896,894,000 | 2,931,149,000 | 2,919,266,000 | 2,907,674,000 | 3,046,179,000 | 3,035,092,000 | 3,107,036,000 | 3,091,573,000 | 3,088,470,000 | 3,051,132,000 | 3,008,075,000 | 3,004,701,000 | 2,965,907,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accumulated depreciation | -1,513,594,000 | -1,483,480,000 | -1,453,947,000 | -1,423,009,000 | -1,428,017,000 | -1,401,334,000 | -1,376,022,000 | -1,347,011,000 | -1,318,264,000 | -1,295,139,000 | -1,271,635,000 | -1,248,391,000 | -1,224,962,000 | -1,212,218,000 | -1,189,576,000 | -1,166,231,000 | -1,145,388,000 | -1,125,883,000 | -1,102,800,000 | -1,078,999,000 | -1,054,993,000 | -1,034,670,000 | -1,032,784,000 | -1,007,922,000 | -1,009,951,000 | -991,441,000 | -966,805,000 | -941,193,000 | -981,305,000 | -953,158,000 | -956,418,000 | -929,608,000 | -901,967,000 | -875,121,000 | -849,652,000 | -839,843,000 | -814,583,000 | -792,272,000 | -769,777,000 | -749,325,000 | -748,341,000 | -727,921,000 | -699,836,000 | -680,739,000 | -662,236,000 | -708,515,000 | -691,339,000 | -671,807,000 | -654,631,000 | -636,035,000 | -618,644,000 | -600,713,000 | -582,859,000 | -565,521,000 | -547,167,000 | -530,150,000 | -512,485,000 | -494,518,000 | -477,687,000 | -462,942,000 | -396,508,000 | -396,508,000 | -379,412,000 | -345,577,000 | -333,995,000 | -323,520,000 | -302,411,000 | -296,319,000 | -287,720,000 | -266,054,000 | -266,958,000 | -257,256,000 | -253,765,000 | -247,179,000 | |||||||||
total rental property | 2,207,091,000 | 2,196,014,000 | 2,077,273,000 | 2,090,597,000 | 1,980,030,000 | 1,922,926,000 | 1,927,383,000 | 1,939,920,000 | 1,952,976,000 | 1,684,175,000 | 1,656,956,000 | 1,640,296,000 | 1,630,909,000 | 1,630,697,000 | 1,638,318,000 | 1,636,436,000 | 1,655,370,000 | 1,662,852,000 | 1,685,514,000 | 1,705,929,000 | 1,738,379,000 | 1,776,455,000 | 1,805,724,000 | 1,822,839,000 | 1,886,943,000 | 1,939,708,000 | 1,952,461,000 | 1,966,481,000 | 2,064,874,000 | 2,081,934,000 | 2,150,618,000 | 2,161,965,000 | 2,186,503,000 | 2,176,011,000 | 2,158,423,000 | 2,164,858,000 | 2,151,324,000 | 2,116,469,000 | 1,923,835,000 | 1,748,539,000 | 1,764,876,000 | 1,734,329,000 | 1,692,271,000 | 1,641,675,000 | 1,601,367,000 | 1,640,483,000 | 1,605,950,000 | 1,592,976,000 | 1,595,188,000 | 1,603,639,000 | 1,353,294,000 | 1,355,785,000 | 1,364,493,000 | 1,376,444,000 | 1,387,885,000 | 1,395,452,000 | 1,403,560,000 | ||||||||||||||||||||||||||
cash and cash equivalents | 18,133,000 | 13,029,000 | 9,741,000 | 10,156,000 | 46,992,000 | 11,053,000 | 9,060,000 | 8,137,000 | 12,778,000 | 188,459,000 | 213,002,000 | 202,821,000 | 212,124,000 | 180,708,000 | 194,190,000 | 152,847,000 | 161,255,000 | 143,116,000 | 107,612,000 | 201,721,000 | 84,832,000 | 19,793,000 | 338,606,000 | 600,454,000 | 16,672,000 | 4,664,000 | 7,379,000 | 1,616,000 | 9,083,000 | 4,404,000 | 4,261,000 | 3,427,000 | 6,101,000 | 8,773,000 | 8,362,000 | 7,225,000 | 12,222,000 | 25,902,000 | 27,107,000 | 18,877,000 | 21,558,000 | 20,661,000 | 16,949,000 | 14,661,000 | 16,875,000 | 10,824,000 | 13,240,000 | 16,906,000 | 15,241,000 | 10,482,000 | 5,450,000 | 2,691,000 | 10,335,000 | 9,511,000 | 11,855,000 | 10,787,000 | 7,894,000 | 3,694,000 | 18,438,000 | 731,000 | 3,453,000 | 3,453,000 | 3,197,000 | 3,267,000 | 4,401,000 | 4,401,000 | 5,150,000 | 13,195,000 | 4,977,000 | 3,753,000 | 1,088,000 | 2,302,000 | 2,412,000 | 2,434,000 | 1,223,000 | 3,273,000 | 8,453,000 | 20,197,000 | 1,785,000 | 2,153,000 | 2,930,000 | 6,219,000 | |
restricted cash | 35,395,000 | 37,199,000 | 2,936,000 | 121,306,000 | 42,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated joint ventures | 64,862,000 | 65,695,000 | 66,671,000 | 64,482,000 | 65,665,000 | 70,245,000 | 72,079,000 | 71,701,000 | 71,900,000 | 72,313,000 | 74,460,000 | 73,368,000 | 73,809,000 | 74,703,000 | 80,041,000 | 82,955,000 | 82,647,000 | 85,421,000 | 88,868,000 | 89,482,000 | 94,579,000 | 92,537,000 | 92,150,000 | 86,478,000 | 94,691,000 | 94,415,000 | 96,299,000 | 97,654,000 | 95,969,000 | 111,305,000 | 110,502,000 | 114,304,000 | 119,436,000 | 125,819,000 | 131,172,000 | 127,901,000 | 128,104,000 | 170,855,000 | 210,486,000 | 218,732,000 | 201,083,000 | 197,964,000 | 212,939,000 | 205,083,000 | 208,050,000 | 249,659,000 | 210,131,000 | 171,040,000 | 140,214,000 | 136,922,000 | 162,094,000 | 133,982,000 | 126,632,000 | 82,676,000 | 72,394,000 | 48,483,000 | 28,481,000 | 9,447,000 | 4,592,000 | 5,861,000 | 7,570,000 | 7,570,000 | 8,151,000 | 9,054,000 | 9,569,000 | 9,569,000 | 9,808,000 | 9,457,000 | 12,145,000 | 11,667,000 | 9,193,000 | 10,695,000 | 11,908,000 | 14,324,000 | 14,052,000 | 14,451,000 | 14,581,000 | 15,130,000 | 14,960,000 | 13,020,000 | |||
deferred lease costs and other intangibles | 110,669,000 | 115,999,000 | 100,155,000 | 104,792,000 | 85,028,000 | 77,508,000 | 81,864,000 | 86,436,000 | 91,269,000 | 54,096,000 | 55,588,000 | 56,818,000 | 58,574,000 | 63,996,000 | 67,482,000 | 69,861,000 | 73,720,000 | 76,980,000 | 79,425,000 | 81,807,000 | 84,960,000 | 88,183,000 | 94,757,000 | 97,560,000 | 96,712,000 | 101,373,000 | 104,286,000 | 106,170,000 | 116,874,000 | 120,064,000 | 124,234,000 | 127,493,000 | 132,061,000 | 135,768,000 | 139,675,000 | 146,965,000 | 151,579,000 | 156,496,000 | 133,578,000 | 123,404,000 | 127,089,000 | 130,390,000 | 133,909,000 | 137,478,000 | 140,883,000 | 146,642,000 | 151,738,000 | 157,627,000 | 163,581,000 | 171,702,000 | 94,192,000 | 97,328,000 | 101,040,000 | 104,496,000 | 109,850,000 | 115,157,000 | 120,636,000 | 120,933,000 | 51,573,000 | 28,090,000 | |||||||||||||||||||||||
operating lease right-of-use assets | 83,497,000 | 81,741,000 | 75,421,000 | 75,762,000 | 76,099,000 | 76,431,000 | 76,759,000 | 77,082,000 | 77,400,000 | 77,715,000 | 78,025,000 | 78,332,000 | 78,636,000 | 78,933,000 | 79,228,000 | 79,519,000 | 79,807,000 | 80,658,000 | 80,942,000 | 81,222,000 | 81,499,000 | 83,210,000 | 83,489,000 | 83,764,000 | 86,575,000 | 86,830,000 | 87,430,000 | 87,679,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaids and other assets | 136,335,000 | 126,260,000 | 122,987,000 | 115,442,000 | 127,369,000 | 117,128,000 | 124,205,000 | 110,151,000 | 108,609,000 | 115,395,000 | 102,547,000 | 100,811,000 | 111,163,000 | 128,652,000 | 95,986,000 | 112,614,000 | 104,585,000 | 100,134,000 | 88,721,000 | 99,260,000 | 105,282,000 | 125,297,000 | 149,066,000 | 100,674,000 | 103,618,000 | 97,367,000 | 95,913,000 | 94,224,000 | 98,102,000 | 103,910,000 | 98,982,000 | 98,669,000 | 96,004,000 | 95,075,000 | 91,861,000 | 92,821,000 | 82,985,000 | 88,261,000 | 84,346,000 | 81,054,000 | 78,913,000 | 74,577,000 | 74,393,000 | 71,924,000 | 72,354,000 | 82,715,000 | 77,905,000 | 81,068,000 | 81,414,000 | 71,943,000 | 69,205,000 | 63,353,000 | 60,842,000 | 56,211,000 | 50,172,000 | 54,304,000 | 52,383,000 | 50,856,000 | 55,274,000 | 53,912,000 | |||||||||||||||||||||||
total assets | 2,655,982,000 | 2,635,937,000 | 2,452,248,000 | 2,477,859,000 | 2,381,183,000 | 2,275,291,000 | 2,293,556,000 | 2,301,166,000 | 2,324,119,000 | 2,205,303,000 | 2,195,948,000 | 2,185,392,000 | 2,217,665,000 | 2,157,689,000 | 2,155,245,000 | 2,134,232,000 | 2,157,384,000 | 2,149,161,000 | 2,131,082,000 | 2,259,421,000 | 2,189,531,000 | 2,185,475,000 | 2,563,792,000 | 2,791,769,000 | 2,285,211,000 | 2,324,357,000 | 2,343,768,000 | 2,353,824,000 | 2,384,902,000 | 2,421,617,000 | 2,488,597,000 | 2,505,858,000 | 2,540,105,000 | 2,541,446,000 | 2,529,493,000 | 2,539,770,000 | 2,526,214,000 | 2,560,919,000 | 2,379,352,000 | 2,190,606,000 | 2,326,707,000 | 2,230,799,000 | 2,188,740,000 | 2,128,957,000 | 2,097,660,000 | 2,140,117,000 | 2,068,616,000 | 2,029,893,000 | 2,006,456,000 | 2,001,963,000 | 1,692,156,000 | 1,661,673,000 | 1,672,425,000 | 1,638,957,000 | 1,642,375,000 | 1,634,958,000 | 1,621,815,000 | 1,593,690,000 | 1,367,589,000 | 1,218,244,000 | 1,179,140,000 | 1,179,140,000 | 1,168,905,000 | 1,178,861,000 | 1,124,731,000 | 1,099,721,000 | 1,053,447,000 | 1,042,053,000 | 1,028,838,000 | 1,043,433,000 | 1,022,213,000 | 1,015,230,000 | 1,000,605,000 | 940,994,000 | |||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior, unsecured notes | 1,043,609,000 | 1,043,131,000 | 1,042,656,000 | 1,042,182,000 | 1,041,710,000 | 1,041,240,000 | 1,040,772,000 | 1,040,310,000 | 1,039,840,000 | 1,039,377,000 | 1,038,915,000 | 1,038,456,000 | 1,037,998,000 | 1,037,541,000 | 1,037,086,000 | 1,036,635,000 | 1,036,181,000 | 1,035,670,000 | 992,592,000 | 1,141,074,000 | 1,140,576,000 | 1,140,080,000 | 1,139,585,000 | 1,139,093,000 | 1,138,603,000 | 1,138,115,000 | 1,137,629,000 | 1,137,145,000 | 1,136,663,000 | 1,136,184,000 | 1,135,705,000 | 1,135,230,000 | 1,134,755,000 | 1,134,181,000 | 1,136,296,000 | 1,135,806,000 | 1,135,309,000 | 1,037,073,000 | 789,991,000 | 789,635,000 | 794,253,000 | 794,080,000 | 793,910,000 | 793,741,000 | 793,574,000 | 794,729,000 | 794,567,000 | 794,407,000 | 794,248,000 | 548,247,000 | 548,174,000 | 548,103,000 | 548,033,000 | 547,964,000 | 547,896,000 | 547,829,000 | 547,763,000 | 547,698,000 | 554,644,000 | 554,670,000 | 554,415,000 | 554,415,000 | 256,412,000 | 256,352,000 | 256,293,000 | 256,293,000 | 256,235,000 | 398,819,000 | 349,099,000 | 100,000,000 | |||||||||||||
unsecured term loans | 323,978,000 | 323,182,000 | 322,322,000 | 321,525,000 | 298,421,000 | 347,370,000 | 347,367,000 | 346,799,000 | 322,975,000 | 322,575,000 | 322,410,000 | 322,195,000 | 321,980,000 | 258,540,000 | 267,419,000 | 267,378,000 | 267,338,000 | 267,298,000 | 267,259,000 | 267,219,000 | 267,180,000 | 267,141,000 | 267,104,000 | 267,065,000 | 259,528,000 | 259,491,000 | 259,453,000 | 259,416,000 | 259,380,000 | 259,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgages payable | 185,234,000 | 186,050,000 | 67,658,000 | 58,506,000 | 58,867,000 | 60,186,000 | 61,487,000 | 62,772,000 | 64,041,000 | 65,293,000 | 66,529,000 | 67,749,000 | 68,971,000 | 58,958,000 | 60,146,000 | 61,312,000 | 62,474,000 | 76,807,000 | 77,904,000 | 78,933,000 | 79,940,000 | 80,924,000 | 81,897,000 | 82,856,000 | 83,803,000 | 84,738,000 | 85,661,000 | 86,572,000 | 87,471,000 | 88,359,000 | 89,235,000 | 90,109,000 | 99,761,000 | 170,776,000 | 171,215,000 | 171,458,000 | 172,145,000 | 172,647,000 | 235,215,000 | 167,603,000 | 311,834,000 | 281,966,000 | 276,942,000 | 285,068,000 | 271,361,000 | 247,240,000 | 248,336,000 | 249,418,000 | 250,497,000 | 251,533,000 | 104,237,000 | 105,346,000 | 107,745,000 | 108,672,000 | 109,583,000 | 110,483,000 | 112,235,000 | 288,169,000 | 201,233,000 | 281,069,000 | |||||||||||||||||||||||
unsecured lines of credit | 44,000,000 | 60,000,000 | 92,000,000 | 139,000,000 | 35,000,000 | 46,000,000 | 13,000,000 | 397,407,000 | 598,074,000 | 1,817,000 | 15,917,000 | 12,117,000 | 141,985,000 | 199,701,000 | 220,018,000 | 223,634,000 | 206,160,000 | 146,013,000 | 98,698,000 | 69,622,000 | 58,002,000 | 192,731,000 | 255,661,000 | 259,890,000 | 190,300,000 | 195,800,000 | 176,300,000 | 115,700,000 | 111,000,000 | 139,800,000 | 91,200,000 | 46,900,000 | 16,200,000 | 259,000,000 | 213,100,000 | 174,917,000 | 178,306,000 | 136,769,000 | 141,224,000 | 121,073,000 | 357,092,000 | 172,300,000 | 182,000,000 | 166,300,000 | 50,800,000 | 50,800,000 | 93,400,000 | 57,700,000 | 54,000,000 | 54,000,000 | 188,250,000 | 161,500,000 | 149,500,000 | 128,300,000 | 156,900,000 | 23,300,000 | 7,900,000 | 49,800,000 | 47,100,000 | 59,775,000 | |||||||||||||||||||||||
total debt | 1,596,821,000 | 1,613,012,000 | 1,525,931,000 | 1,563,090,000 | 1,423,759,000 | 1,424,393,000 | 1,460,011,000 | 1,471,619,000 | 1,439,203,000 | 1,426,832,000 | 1,427,391,000 | 1,427,941,000 | 1,428,494,000 | 1,395,463,000 | 1,396,015,000 | 1,396,537,000 | 1,397,076,000 | 1,410,765,000 | 1,368,602,000 | 1,542,760,000 | 1,567,886,000 | 1,568,217,000 | 1,965,892,000 | 2,167,554,000 | 1,569,773,000 | 1,571,923,000 | 1,586,309,000 | 1,582,784,000 | 1,712,918,000 | 1,747,660,000 | 1,768,207,000 | 1,772,055,000 | 1,763,651,000 | 1,773,981,000 | 1,729,002,000 | 1,699,461,000 | 1,687,866,000 | 1,724,646,000 | 1,602,847,000 | 1,475,668,000 | 1,563,806,000 | 1,539,224,000 | 1,514,490,000 | 1,461,807,000 | 1,443,194,000 | 1,448,988,000 | 1,401,283,000 | 1,357,866,000 | 1,328,049,000 | 1,325,845,000 | 1,125,039,000 | 1,087,857,000 | 1,093,537,000 | 1,052,821,000 | 1,058,083,000 | 1,038,729,000 | 1,025,542,000 | 982,233,000 | 886,644,000 | 720,970,000 | 584,611,000 | 663,607,000 | 434,569,000 | ||||||||||||||||||||
accounts payable and accrued expenses | 133,065,000 | 98,527,000 | 86,506,000 | 75,075,000 | 107,775,000 | 86,761,000 | 85,991,000 | 77,922,000 | 118,505,000 | 99,041,000 | 91,897,000 | 79,401,000 | 104,741,000 | 76,491,000 | 76,512,000 | 58,016,000 | 92,995,000 | 90,053,000 | 70,328,000 | 68,084,000 | 88,253,000 | 85,712,000 | 70,895,000 | 90,659,000 | 79,562,000 | 73,932,000 | 60,324,000 | 87,536,000 | 82,676,000 | 70,132,000 | 65,445,000 | 66,405,000 | 90,416,000 | 84,091,000 | 71,383,000 | 82,772,000 | 78,143,000 | 78,542,000 | 62,658,000 | 67,608,000 | 97,396,000 | 90,506,000 | 83,787,000 | 80,835,000 | 69,558,000 | 56,011,000 | 39,411,000 | 46,401,000 | 49,686,000 | 48,400,000 | 34,806,000 | 37,957,000 | 41,149,000 | 46,087,000 | 38,011,000 | 43,165,000 | 37,757,000 | 44,127,000 | 27,129,000 | 33,503,000 | 22,747,000 | 22,747,000 | 28,544,000 | 31,916,000 | 34,235,000 | 34,235,000 | 25,103,000 | 57,191,000 | 46,573,000 | 34,831,000 | 54,203,000 | 47,185,000 | 35,237,000 | 26,656,000 | 25,680,000 | 25,094,000 | 27,254,000 | 22,095,000 | 21,434,000 | 23,954,000 | 14,849,000 | ||
operating lease liabilities | 91,569,000 | 90,071,000 | 83,777,000 | 84,144,000 | 84,499,000 | 85,079,000 | 85,423,000 | 85,757,000 | 86,076,000 | 86,621,000 | 86,929,000 | 87,234,000 | 87,528,000 | 88,046,000 | 88,330,000 | 88,610,000 | 88,874,000 | 89,364,000 | 89,619,000 | 89,870,000 | 90,105,000 | 90,566,000 | 90,793,000 | 91,017,000 | 91,237,000 | 91,683,000 | 92,092,000 | 92,354,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 99,423,000 | 102,176,000 | 94,692,000 | 95,537,000 | 85,476,000 | 86,426,000 | 84,551,000 | 86,145,000 | 89,022,000 | 80,379,000 | 81,988,000 | 84,510,000 | 82,968,000 | 82,030,000 | 81,813,000 | 80,492,000 | 78,650,000 | 78,819,000 | 79,048,000 | 75,693,000 | 84,404,000 | 91,495,000 | 106,229,000 | 94,881,000 | 88,530,000 | 88,619,000 | 88,235,000 | 87,707,000 | 83,773,000 | 79,342,000 | 79,281,000 | 73,907,000 | 73,736,000 | 74,339,000 | 67,979,000 | 59,534,000 | 54,764,000 | 52,079,000 | 53,433,000 | 31,758,000 | 31,085,000 | 31,405,000 | 30,639,000 | 31,076,000 | 32,634,000 | 29,300,000 | 30,024,000 | 31,942,000 | 32,962,000 | 33,101,000 | 16,422,000 | 16,676,000 | 16,780,000 | 16,429,000 | 16,283,000 | 16,399,000 | 16,428,000 | 16,249,000 | 16,170,000 | 16,409,000 | 17,286,000 | 17,286,000 | 25,657,000 | 27,077,000 | 28,864,000 | 28,864,000 | 32,152,000 | ||||||||||||||||
total liabilities | 1,920,878,000 | 1,903,786,000 | 1,790,906,000 | 1,817,846,000 | 1,701,509,000 | 1,682,659,000 | 1,715,976,000 | 1,721,443,000 | 1,732,806,000 | 1,692,873,000 | 1,688,205,000 | 1,679,086,000 | 1,703,731,000 | 1,642,030,000 | 1,642,670,000 | 1,623,655,000 | 1,657,595,000 | 1,669,001,000 | 1,607,597,000 | 1,776,407,000 | 1,830,648,000 | 1,835,990,000 | 2,233,809,000 | 2,444,111,000 | 1,829,102,000 | 1,826,157,000 | 1,826,960,000 | 1,850,381,000 | 1,879,367,000 | 1,897,134,000 | 1,912,933,000 | 1,912,367,000 | 1,927,803,000 | 1,932,411,000 | 1,868,364,000 | 1,841,767,000 | 1,820,773,000 | 1,855,267,000 | 1,718,938,000 | 1,575,034,000 | 1,720,675,000 | 1,689,523,000 | 1,657,304,000 | 1,602,106,000 | 1,573,774,000 | 1,585,903,000 | 1,514,458,000 | 1,478,068,000 | 1,448,861,000 | 1,441,006,000 | 1,181,862,000 | 1,150,234,000 | 1,158,550,000 | 1,125,862,000 | 1,127,123,000 | 1,113,991,000 | 1,093,383,000 | 1,061,940,000 | 957,276,000 | 801,866,000 | 676,077,000 | 676,077,000 | 661,394,000 | 657,798,000 | 701,025,000 | 457,712,000 | |||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tanger inc.: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, 0.01 par value... | 1,151,000 | 1,151,000 | 1,132,000 | 1,132,000 | 1,127,000 | 1,102,000 | 1,094,000 | 1,094,000 | 1,088,000 | 1,053,000 | 1,052,000 | 1,053,000 | 1,045,000 | 1,043,000 | 1,044,000 | 1,044,000 | 1,041,000 | 1,040,000 | 1,036,000 | 1,008,000 | 936,000 | 935,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
paid in capital | 1,262,920,000 | 1,260,435,000 | 1,190,344,000 | 1,187,104,000 | 1,190,746,000 | 1,102,443,000 | 1,075,902,000 | 1,073,313,000 | 1,079,387,000 | 992,901,000 | 986,472,000 | 984,253,000 | 987,192,000 | 984,540,000 | 981,833,000 | 978,734,000 | 978,054,000 | 975,137,000 | 966,409,000 | 913,236,000 | 787,143,000 | 783,815,000 | 781,485,000 | 778,062,000 | 775,035,000 | 771,868,000 | 778,026,000 | 780,936,000 | 778,845,000 | 774,724,000 | 770,877,000 | 776,753,000 | 784,782,000 | 781,020,000 | 787,255,000 | 821,509,000 | 820,251,000 | 816,464,000 | 811,853,000 | 808,779,000 | 806,379,000 | 802,638,000 | 798,587,000 | 794,652,000 | 791,566,000 | 801,363,000 | 797,286,000 | 793,059,000 | 788,984,000 | 785,515,000 | 771,265,000 | 768,702,000 | 766,056,000 | 762,821,000 | 758,381,000 | 751,633,000 | 720,073,000 | 718,318,000 | 607,756,000 | 606,121,000 | 599,270,000 | 599,270,000 | 597,968,000 | 596,074,000 | 595,240,000 | 595,240,000 | 482,532,000 | 358,891,000 | 357,698,000 | 355,733,000 | 353,237,000 | 351,817,000 | 350,701,000 | 349,599,000 | 347,933,000 | 346,361,000 | 345,411,000 | 332,103,000 | 330,545,000 | 338,688,000 | 349,287,000 | ||
accumulated distributions in excess of net income | -529,239,000 | -528,996,000 | -527,896,000 | -524,846,000 | -511,816,000 | -507,833,000 | -502,589,000 | -497,330,000 | -490,171,000 | -486,488,000 | -488,273,000 | -486,638,000 | -485,557,000 | -480,904,000 | -483,241,000 | -482,206,000 | -483,409,000 | -496,495,000 | -448,368,000 | -432,895,000 | -420,104,000 | -420,367,000 | -433,396,000 | -410,532,000 | -317,263,000 | -272,481,000 | -262,764,000 | -276,491,000 | -272,454,000 | -259,258,000 | -204,506,000 | -194,416,000 | -184,865,000 | -183,975,000 | -136,225,000 | -132,571,000 | -122,701,000 | -115,565,000 | -153,465,000 | -195,654,000 | -195,486,000 | -256,180,000 | -272,948,000 | -270,124,000 | -281,679,000 | -276,218,000 | -276,224,000 | -272,085,000 | -265,242,000 | -262,173,000 | -294,237,000 | -289,880,000 | -285,588,000 | -283,943,000 | -279,657,000 | -271,941,000 | -261,913,000 | -257,930,000 | |||||||||||||||||||||||||
accumulated other comprehensive loss | -28,349,000 | -28,944,000 | -28,408,000 | -29,495,000 | -27,687,000 | -27,418,000 | -20,667,000 | -21,280,000 | -23,519,000 | -16,795,000 | -13,342,000 | -14,159,000 | -11,037,000 | -11,253,000 | -9,420,000 | -9,252,000 | -17,761,000 | -20,686,000 | -18,743,000 | -20,268,000 | -26,585,000 | -32,347,000 | -35,513,000 | -38,228,000 | -25,495,000 | -27,372,000 | -25,415,000 | -27,153,000 | -27,151,000 | -18,413,000 | -20,722,000 | -19,623,000 | -19,285,000 | -19,713,000 | -24,247,000 | -26,632,000 | -28,295,000 | -31,618,000 | -32,090,000 | -29,814,000 | -36,715,000 | -33,943,000 | -22,470,000 | -25,755,000 | -14,023,000 | -7,382,000 | -3,265,000 | -6,824,000 | -6,824,000 | -6,879,000 | -9,617,000 | -73,000 | -14,938,000 | ||||||||||||||||||||||||||||||
equity attributable to tanger inc. | 706,483,000 | 703,646,000 | 635,172,000 | 633,895,000 | 652,370,000 | 568,294,000 | 553,740,000 | 555,797,000 | 566,785,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity attributable to noncontrolling interests: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests in operating partnership | 28,621,000 | 28,505,000 | 26,170,000 | 26,118,000 | 27,304,000 | 24,338,000 | 23,840,000 | 23,926,000 | 24,528,000 | 21,759,000 | 21,834,000 | 21,797,000 | 22,291,000 | 22,233,000 | 22,359,000 | 22,257,000 | 21,864,000 | 21,164,000 | 23,151,000 | 21,933,000 | 17,493,000 | 17,449,000 | 16,472,000 | 17,425,000 | 22,903,000 | 25,256,000 | 26,026,000 | 25,210,000 | 25,356,000 | 26,491,000 | 29,076,000 | 29,833,000 | 30,724,000 | 30,758,000 | 33,237,000 | 34,573,000 | 35,066,000 | 35,250,000 | 32,996,000 | 30,711,000 | 30,309,000 | 27,207,000 | 26,712,000 | 26,481,000 | 26,417,000 | 27,595,000 | 27,602,000 | 27,606,000 | 28,432,000 | 28,615,000 | 24,100,000 | 24,184,000 | 24,432,000 | 25,218,000 | 27,386,000 | 32,068,000 | 61,027,000 | 61,344,000 | |||||||||||||||||||||||||
noncontrolling interests in other consolidated partnerships | 159,000 | 159,000 | 159,000 | 160,000 | 160,000 | 589,000 | 586,000 | 596,000 | 597,000 | 639,000 | 650,000 | 7,897,000 | 7,800,000 | 7,802,000 | 6,904,000 | 6,876,000 | 6,879,000 | 6,310,000 | 6,834,000 | 6,808,000 | 6,802,000 | 6,832,000 | 6,843,000 | 7,635,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | 735,104,000 | 732,151,000 | 661,342,000 | 660,013,000 | 679,674,000 | 592,632,000 | 577,580,000 | 579,723,000 | 591,313,000 | 512,430,000 | 507,743,000 | 506,306,000 | 513,934,000 | 515,659,000 | 512,575,000 | 510,577,000 | 499,789,000 | 480,160,000 | 523,485,000 | 483,014,000 | 358,883,000 | 349,485,000 | 329,983,000 | 347,658,000 | 456,109,000 | 498,200,000 | 516,808,000 | 503,443,000 | 505,535,000 | 524,483,000 | 575,664,000 | 593,491,000 | 612,302,000 | 609,035,000 | 661,129,000 | 698,003,000 | 705,441,000 | 705,652,000 | 660,414,000 | 615,572,000 | 606,032,000 | 541,276,000 | 531,436,000 | 526,851,000 | 523,886,000 | 554,214,000 | 554,158,000 | 551,825,000 | 557,595,000 | 560,957,000 | 510,294,000 | 511,439,000 | 513,875,000 | 513,095,000 | 515,252,000 | 520,967,000 | 528,432,000 | 531,750,000 | 410,313,000 | 416,378,000 | 503,063,000 | 503,063,000 | 507,511,000 | 521,063,000 | |||||||||||||||||||
total liabilities and equity | 2,655,982,000 | 2,635,937,000 | 2,452,248,000 | 2,477,859,000 | 2,381,183,000 | 2,275,291,000 | 2,293,556,000 | 2,301,166,000 | 2,324,119,000 | 2,205,303,000 | 2,195,948,000 | 2,185,392,000 | 2,217,665,000 | 2,157,689,000 | 2,155,245,000 | 2,134,232,000 | 2,157,384,000 | 2,149,161,000 | 2,131,082,000 | 2,259,421,000 | 2,189,531,000 | 2,185,475,000 | 2,563,792,000 | 2,791,769,000 | 2,285,211,000 | 2,324,357,000 | 2,343,768,000 | 2,353,824,000 | 2,384,902,000 | 2,421,617,000 | 2,488,597,000 | 2,505,858,000 | 2,540,105,000 | 2,541,446,000 | 2,529,493,000 | 2,539,770,000 | 2,526,214,000 | 2,560,919,000 | 2,379,352,000 | 2,190,606,000 | 2,326,707,000 | 2,230,799,000 | 2,188,740,000 | 2,128,957,000 | 2,097,660,000 | 2,140,117,000 | 2,068,616,000 | 2,029,893,000 | 2,006,456,000 | 2,001,963,000 | 1,692,156,000 | 1,661,673,000 | 1,672,425,000 | 1,638,957,000 | 1,642,375,000 | 1,634,958,000 | 1,621,815,000 | 1,593,690,000 | 1,367,589,000 | 1,218,244,000 | 1,179,140,000 | 1,179,140,000 | 1,168,905,000 | 1,178,861,000 | |||||||||||||||||||
unsecured term loan | 323,831,000 | 323,617,000 | 323,402,000 | 322,967,000 | 322,752,000 | 322,537,000 | 322,162,000 | 321,947,000 | 321,736,000 | 298,964,000 | 298,783,000 | 298,590,000 | 298,288,000 | 298,106,000 | 322,753,000 | 347,213,000 | 347,003,000 | 347,531,000 | 347,253,000 | 347,102,000 | 346,950,000 | 323,416,000 | 323,249,000 | 323,082,000 | 323,011,000 | 322,793,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | 235,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
rental property held for sale | 16,628,000 | 19,286,000 | 46,862,000 | 46,530,000 | 46,005,000 | 1,921,000 | 1,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 2,206,000 | 7,739,000 | 9,187,000 | 13,150,000 | 15,370,000 | 32,946,000 | 52,450,000 | 20,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tanger factory outlet centers, inc.: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity attributable to tanger factory outlet centers, inc. | 490,671,000 | 485,909,000 | 484,509,000 | 491,643,000 | 493,426,000 | 490,216,000 | 488,320,000 | 477,925,000 | 458,996,000 | 500,334,000 | 461,081,000 | 341,390,000 | 332,036,000 | 313,511,000 | 330,233,000 | 433,206,000 | 472,944,000 | 490,782,000 | 478,233,000 | 480,179,000 | 497,992,000 | 546,588,000 | 563,658,000 | 581,578,000 | 578,277,000 | 627,733,000 | 663,271,000 | 670,216,000 | 670,242,000 | 627,258,000 | 584,272,000 | 575,137,000 | 513,473,000 | 504,127,000 | 499,731,000 | 496,819,000 | 518,722,000 | 518,756,000 | 516,417,000 | 522,259,000 | 525,466,000 | 479,315,000 | 480,945,000 | 482,609,000 | 481,069,000 | 481,064,000 | 482,067,000 | 460,562,000 | 462,771,000 | 357,039,000 | 362,316,000 | 447,261,000 | 447,261,000 | 451,128,000 | 462,671,000 | ||||||||||||||||||||||||||||
common shares, .01 par value... | 935,000 | 931,000 | 929,000 | 929,000 | 935,000 | 941,000 | 939,000 | 939,000 | 939,000 | 944,000 | 946,000 | 945,000 | 950,000 | 965,000 | 961,000 | 961,000 | 960,000 | 961,000 | 959,000 | 958,000 | 958,000 | 958,000 | 955,000 | 959,000 | 959,000 | 958,000 | 945,000 | 945,000 | 944,000 | 944,000 | 941,000 | 939,000 | 935,000 | 926,000 | 867,000 | 867,000 | 813,000 | 813,000 | 307,000 | ||||||||||||||||||||||||||||||||||||||||||||
deferred financing obligation | 28,388,000 | 28,388,000 | 28,388,000 | 28,388,000 | 28,388,000 | 28,388,000 | 28,388,000 | 28,388,000 | 28,388,000 | 28,388,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental property | 1,402,433,000 | 1,230,929,000 | 1,122,485,000 | 1,099,445,000 | 1,099,445,000 | 1,090,113,000 | 1,095,340,000 | 1,088,407,000 | 1,088,407,000 | 1,100,150,000 | 1,040,168,000 | 1,017,048,000 | 987,549,000 | 963,184,000 | 947,807,000 | 938,052,000 | 923,921,000 | 921,423,000 | 900,472,000 | 835,007,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental property - sum | 2,908,741,000 | 2,693,612,000 | 2,497,864,000 | 2,513,217,000 | 2,462,250,000 | 2,392,107,000 | 2,322,414,000 | 2,348,998,000 | 2,297,289,000 | 2,264,783,000 | 2,249,819,000 | 1,971,938,000 | 1,956,498,000 | 1,947,352,000 | 1,941,965,000 | 1,935,052,000 | 1,925,602,000 | 1,916,045,000 | 1,896,951,000 | 1,585,427,000 | 1,524,613,000 | 1,522,389,000 | 1,507,870,000 | 1,484,915,000 | 1,479,562,000 | 1,385,745,000 | 1,351,043,000 | 1,311,069,000 | 1,265,595,000 | 1,244,126,000 | 1,225,772,000 | 1,189,975,000 | 1,188,381,000 | 1,157,728,000 | 1,152,866,000 | 1,082,186,000 | |||||||||||||||||||||||||||||||||||||||||||||||
debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tanger factory outlet centers, inc. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity attributable to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred debt origination costs | 11,882,000 | 10,688,000 | 11,417,000 | 11,606,000 | 12,126,000 | 9,794,000 | 9,652,000 | 10,276,000 | 10,818,000 | 7,275,000 | 7,921,000 | 8,534,000 | 9,083,000 | 9,619,000 | 10,219,000 | 10,775,000 | 8,861,000 | 6,327,000 | 6,783,000 | 7,165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction trade payables | 23,216,000 | 15,352,000 | 13,471,000 | 9,776,000 | 5,272,000 | 5,595,000 | 7,744,000 | 7,084,000 | 10,525,000 | 14,746,000 | 15,698,000 | 13,656,000 | 19,331,000 | 27,333,000 | 30,984,000 | 30,829,000 | 30,829,000 | 22,381,000 | 14,194,000 | 7,957,000 | 7,957,000 | 6,327,000 | 3,356,000 | 11,968,000 | 22,840,000 | 28,393,000 | 23,780,000 | 23,813,000 | 27,943,000 | 27,840,000 | 22,266,000 | 23,504,000 | 21,049,000 | 22,372,000 | 14,247,000 | 13,464,000 | 8,294,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -5,515,000 | -2,428,000 | 1,179,000 | 1,343,000 | 1,179,000 | 1,200,000 | 1,252,000 | 1,405,000 | 1,449,000 | 1,535,000 | 1,516,000 | 1,683,000 | 1,754,000 | 1,884,000 | 1,884,000 | 725,000 | -6,301,000 | 972,000 | 7,139,000 | 2,307,000 | 3,228,000 | 2,099,000 | 8,680,000 | 7,047,000 | 2,458,000 | 1,119,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unsecured note | 9,308,000 | 53,500,000 | 53,500,000 | 53,500,000 | 53,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgages payables | 111,379,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior, unsecured bridge loan | 150,000,000 | 150,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumluated distributions in excess of net income | -253,213,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity attributable to noncontrolling interests in operating partnership | 53,274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions in excess of net income | -246,372,000 | -197,725,000 | -197,725,000 | -186,202,000 | -192,601,000 | -189,458,000 | -177,353,000 | -169,419,000 | -165,139,000 | -158,902,000 | -147,030,000 | -142,497,000 | -136,853,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity attributable to noncontrolling interest in operating partnership | 54,062,000 | 55,390,000 | 55,802,000 | 55,802,000 | 56,383,000 | 58,392,000 | 58,906,000 | 58,906,000 | 47,801,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred charges | 35,124,000 | 35,124,000 | 35,555,000 | 38,867,000 | 41,572,000 | 41,572,000 | 43,746,000 | 6,307,000 | 37,942,000 | 39,854,000 | 41,821,000 | 42,302,000 | 44,804,000 | 47,306,000 | 49,795,000 | 52,312,000 | 55,089,000 | 57,915,000 | 56,867,000 | 59,497,000 | 64,555,000 | 52,873,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 31,627,000 | 31,627,000 | 31,889,000 | 32,333,000 | 32,646,000 | 32,646,000 | 31,771,000 | 4,399,000 | 29,248,000 | 28,811,000 | 28,097,000 | 31,698,000 | 27,870,000 | 26,563,000 | 28,904,000 | 21,149,000 | 21,409,000 | 26,819,000 | 27,008,000 | 38,148,000 | 18,362,000 | 26,895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage payable | 35,559,000 | 35,246,000 | 35,246,000 | 34,938,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt - sum | 605,215,000 | 584,812,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, 7.5% class c, liquidation preference | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions in excess of earnings | -196,535,000 | -171,625,000 | -150,223,000 | -140,738,000 | -130,955,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tanger factory outlet centers, inc. equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tanger factory outlet centers, inc. shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment properties at cost | 288,951,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and owners’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other liabilities | 6,998,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
owners’ equity | 14,329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and owners’ equity | 312,852,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, minority interest and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in operating partnership | 29,321,000 | 31,678,000 | 32,102,000 | 31,019,000 | 33,733,000 | 35,366,000 | 37,191,000 | 37,193,000 | 39,024,000 | 39,270,000 | 53,541,000 | 54,124,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, 7.5% class c, liquidation preference 25 per share, 8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior, unsecured notes (net of discount of 701 and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgages payable (including a debt premium of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior, unsecured notes (net of discount of 721 and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior, unsecured notes (net of discount of 740 and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgages payable (including a debt premium | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
building, improvement and fixtures | 1,074,310,000 | 1,074,260,000 | 1,059,725,000 | 1,017,245,000 | 1,005,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 2,052,000 | 2,637,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior, unsecured notes (net of discount of 778 and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior, unsecured notes (net of discount of 796 and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior, unsecured notes (net of discount of 815 and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | -5,501,000 | -5,930,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior, unsecured notes (net of discount of 850 and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior, unsecured notes (net of discount of 867 and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior, unsecured notes (net of discount of 885 and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, minority interests and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated joint venture | 227,234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating partnership | 49,366,000 | 42,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total minority interests | 49,366,000 | 269,454,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 250,214,000 | 213,828,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, minority interests and shareholders’ equity | 1,000,605,000 | 940,994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, minority interests and shareholders’ equity: |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-29 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 33,348,000 | 31,330,000 | 19,999,000 | 25,930,000 | 25,915,000 | 23,306,000 | 24,845,000 | 28,877,000 | 25,300,000 | 24,860,000 | 19,205,000 | 24,345,000 | 20,819,000 | 21,462,000 | 2,596,000 | 4,342,000 | 277,000 | 13,719,000 | -23,890,000 | -28,119,000 | -12,379,000 | 24,809,000 | 14,457,000 | 65,841,000 | 20,619,000 | -23,031,000 | 24,290,000 | 23,685,000 | 33,449,000 | -16,034,000 | 30,947,000 | 23,514,000 | 25,636,000 | 72,774,000 | 77,302,000 | 28,617,000 | 113,963,000 | 46,460,000 | 25,359,000 | 36,386,000 | 18,520,000 | 24,297,000 | 19,895,000 | 15,440,000 | 23,136,000 | 56,180,000 | 17,776,000 | 16,229,000 | 19,014,000 | 16,170,000 | 12,458,000 | 8,834,000 | 15,138,000 | 14,192,000 | 10,842,000 | 10,817,000 | 5,392,000 | 3,003,000 | 13,076,000 | 4,364,000 | 50,018,532 | 36,468 | 9,505,000 | 10,278,000 | 1,288,000 | 6,961,000 | 10,473,000 | 8,397,000 | 6,425,000 | 3,281,000 | 8,759,000 | 7,414,000 | 6,289,000 | 14,847,000 | 125,000 | |||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 37,103,000 | 36,608,000 | 37,146,000 | 35,376,000 | 34,174,000 | 33,860,000 | 32,233,000 | 25,374,000 | 25,389,000 | 25,893,000 | 33,996,000 | 25,445,000 | 26,220,000 | 26,243,000 | 27,182,000 | 26,944,000 | 27,732,000 | 28,150,000 | 29,177,000 | 29,903,000 | 28,646,000 | 29,417,000 | 30,305,000 | 30,103,000 | 31,146,000 | 31,760,000 | 33,055,000 | 32,850,000 | 32,694,000 | 33,123,000 | 32,569,000 | 30,976,000 | 32,905,000 | 31,294,000 | 33,279,000 | 29,205,000 | 26,306,000 | 26,567,000 | 26,890,000 | 28,785,000 | 24,272,000 | 23,989,000 | 25,398,000 | 25,774,000 | 25,197,000 | 26,063,000 | 27,063,000 | 24,223,000 | 22,172,000 | 22,288,000 | 23,436,000 | 24,809,000 | 24,923,000 | 25,515,000 | 25,228,000 | 22,964,000 | 17,858,000 | 17,965,000 | 17,143,000 | 26,527,000 | ||||||||||||||||||
impairment charge | 0 | 0 | 4,249,000 | 0 | 0 | 45,675,000 | 0 | 0 | 735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs | 940,000 | 921,000 | 940,000 | 914,000 | 863,000 | 832,000 | 801,000 | 796,000 | 791,000 | 808,000 | 824,000 | 761,000 | 782,000 | 759,000 | 848,000 | 850,000 | 1,147,000 | 1,173,000 | 997,000 | 996,000 | 833,000 | 757,000 | 758,000 | 749,000 | 750,000 | 747,000 | 778,000 | 748,000 | 749,000 | 783,000 | 623,000 | 891,000 | 871,000 | 878,000 | 887,000 | 845,000 | 761,000 | 744,000 | 834,000 | 694,000 | 603,000 | 599,000 | 728,000 | 547,000 | 554,000 | 553,000 | 399,000 | 594,000 | 598,000 | 603,000 | 591,000 | 576,000 | 585,000 | 561,000 | 603,000 | 592,000 | 482,000 | 466,000 | 315,000 | 342,000 | ||||||||||||||||||
equity in earnings of unconsolidated joint ventures | -4,221,000 | -3,034,000 | -2,399,000 | -2,312,000 | -2,975,000 | -2,516,000 | -2,210,000 | -2,389,000 | -1,706,000 | -1,935,000 | -1,799,000 | -2,055,000 | -2,227,000 | -2,513,000 | -1,769,000 | -1,527,000 | -2,235,000 | -2,329,000 | -1,646,000 | -1,629,000 | -2,206,000 | -2,194,000 | -2,374,000 | -2,318,000 | -3,192,000 | -715,000 | -3,466,000 | -3,499,000 | -3,182,000 | -3,713,000 | -2,046,000 | -2,543,000 | -2,479,000 | -1,788,000 | -1,933,000 | |||||||||||||||||||||||||||||||||||||||||||
equity-based compensation expense | 3,258,000 | 3,287,000 | 2,926,000 | 2,875,000 | 2,608,000 | 3,497,000 | 3,471,000 | 3,388,000 | 3,381,000 | 2,271,000 | 3,004,000 | 3,006,000 | 4,251,000 | 2,708,000 | 3,150,000 | 2,994,000 | 2,763,000 | 3,845,000 | 2,951,000 | 2,347,000 | 3,430,000 | 3,789,000 | 3,749,000 | 3,572,000 | 6,981,000 | 3,818,000 | 3,855,000 | 3,769,000 | 3,653,000 | 3,392,000 | 3,471,000 | 3,318,000 | ||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discounts | 137,000 | 208,000 | 205,000 | 191,000 | 183,000 | 174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of market rent rate adjustments | 78,000 | 139,000 | -402,000 | 165,000 | 133,000 | 95,000 | 101,000 | 256,000 | 155,000 | 134,000 | 918,000 | 185,000 | 138,000 | 176,000 | 142,000 | 126,000 | 238,000 | -213,000 | 161,000 | 2,149,000 | 49,000 | 362,000 | 365,000 | 314,000 | 273,000 | 480,000 | 597,000 | 729,000 | 689,000 | 562,000 | 416,000 | 969,000 | 722,000 | 784,000 | 639,000 | 664,000 | 825,000 | |||||||||||||||||||||||||||||||||||||||||
straight-line rent adjustments | -1,775,000 | -712,000 | 418,000 | -373,000 | -499,000 | 511,000 | 820,000 | 408,000 | 321,000 | 680,000 | 499,000 | 155,000 | -302,000 | 1,337,000 | 836,000 | -384,000 | 478,000 | 1,043,000 | 2,549,000 | -1,872,000 | -783,000 | -2,052,000 | -2,916,000 | -1,970,000 | -1,100,000 | -1,450,000 | -1,346,000 | -1,948,000 | -883,000 | -1,456,000 | -1,588,000 | -1,705,000 | -1,910,000 | -1,771,000 | -1,714,000 | -1,607,000 | -1,605,000 | -1,924,000 | -1,549,000 | -1,269,000 | -1,046,000 | -1,666,000 | -1,523,000 | -1,838,000 | -1,461,000 | -1,588,000 | -1,392,000 | -1,088,000 | -783,000 | -1,077,000 | -792,000 | -997,000 | ||||||||||||||||||||||||||
distributions of cumulative earnings from unconsolidated joint ventures | 1,247,000 | 2,563,000 | 4,050,000 | 1,974,000 | 1,973,000 | 1,604,000 | 2,224,000 | 2,432,000 | 1,714,000 | 2,007,000 | 1,917,000 | 2,019,000 | 2,301,000 | 2,474,000 | 2,181,000 | 2,294,000 | 3,884,000 | 890,000 | 1,181,000 | 217,000 | 575,000 | 1,517,000 | 2,282,000 | 2,151,000 | 1,699,000 | 1,455,000 | 1,860,000 | 1,749,000 | 2,134,000 | 2,198,000 | 2,569,000 | 3,176,000 | 2,479,000 | 2,473,000 | 3,091,000 | 3,103,000 | 4,759,000 | 2,709,000 | 3,334,000 | 3,268,000 | 2,816,000 | 2,719,000 | 5,420,000 | 1,467,000 | 1,336,000 | 1,363,000 | 1,438,000 | 2,286,000 | 1,836,000 | 293,000 | 265,000 | 274,000 | 229,000 | 237,000 | 184,000 | 159,000 | 94,000 | 62,000 | 113,000 | 301,000 | ||||||||||||||||||
changes in other assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 347,000 | -1,302,000 | -2,760,000 | -1,827,000 | -4,081,000 | 7,026,000 | 3,380,000 | -6,901,000 | 867,000 | 6,064,000 | 17,873,000 | -24,669,000 | 8,449,000 | -1,377,000 | -768,000 | -6,711,000 | 9,638,000 | 2,981,000 | 44,456,000 | -14,235,000 | -37,797,000 | 2,210,000 | -3,821,000 | 239,000 | -1,450,000 | 873,000 | 2,485,000 | -4,144,000 | 2,024,000 | 1,714,000 | 1,496,000 | -1,918,000 | 1,696,000 | -909,000 | -1,637,000 | 2,104,000 | -1,743,000 | 732,000 | -2,995,000 | 1,051,000 | -739,000 | 1,885,000 | 5,944,000 | -4,042,000 | 1,671,000 | 587,000 | -7,912,000 | 1,637,000 | -88,000 | -1,313,000 | -4,221,000 | -5,292,000 | 5,243,000 | -1,287,000 | -2,703,000 | -10,672,000 | 4,790,000 | -495,000 | 1,000,000 | 1,250,000 | ||||||||||||||||||
accounts payable and accrued expenses | 3,834,000 | 11,999,000 | -22,935,000 | 2,260,000 | 14,486,000 | -37,308,000 | 11,146,000 | 710,000 | 16,983,000 | -35,352,000 | 17,579,000 | 4,343,000 | 12,084,000 | -32,532,000 | 21,554,000 | 5,620,000 | 459,000 | -12,931,000 | 147,000 | 16,467,000 | 9,473,000 | -25,045,000 | 5,517,000 | 8,579,000 | 6,510,000 | -24,894,000 | 10,793,000 | 5,362,000 | 2,579,000 | -11,412,000 | 571,000 | 9,851,000 | -8,437,000 | -761,000 | 547,000 | 9,847,000 | -6,366,000 | -969,000 | -8,686,000 | 14,964,000 | -6,653,000 | 1,806,000 | -8,480,000 | 16,384,000 | -8,255,000 | -3,275,000 | 5,041,000 | 10,394,000 | -3,142,000 | -3,305,000 | -4,453,000 | 8,218,000 | -5,260,000 | 5,373,000 | -8,616,000 | 16,867,000 | -6,400,000 | 1,319,000 | ||||||||||||||||||||
net cash from operating activities | 74,296,000 | 82,007,000 | 41,437,000 | 65,173,000 | 72,780,000 | 31,081,000 | 77,495,000 | 53,194,000 | 73,345,000 | 25,574,000 | 91,219,000 | 33,666,000 | 70,221,000 | 18,854,000 | 73,768,000 | 52,345,000 | 60,329,000 | 31,276,000 | 72,786,000 | 77,717,000 | -13,038,000 | 27,282,000 | 61,483,000 | 66,248,000 | 59,553,000 | 33,168,000 | 78,358,000 | 64,593,000 | 65,363,000 | 50,004,000 | 71,548,000 | 70,857,000 | 54,149,000 | 56,605,000 | 61,550,000 | 72,745,000 | 50,990,000 | 54,031,000 | 45,727,000 | 74,328,000 | 46,311,000 | 54,389,000 | 40,265,000 | 64,397,000 | 41,607,000 | 42,502,000 | 50,417,000 | 61,655,000 | 40,123,000 | 35,291,000 | 36,602,000 | 46,354,000 | 40,212,000 | 42,597,000 | 31,184,000 | 44,941,000 | 28,830,000 | 31,039,000 | 25,313,000 | 28,728,000 | ||||||||||||||||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
free cash flows | 74,296,000 | 82,007,000 | 41,437,000 | 65,173,000 | 72,780,000 | 31,081,000 | 77,495,000 | 53,194,000 | 73,345,000 | 25,574,000 | 91,219,000 | 33,666,000 | 70,221,000 | 18,854,000 | 73,768,000 | 52,345,000 | 60,329,000 | 31,276,000 | 72,786,000 | 77,717,000 | -13,038,000 | 27,282,000 | 61,483,000 | 66,248,000 | 59,553,000 | 33,168,000 | 78,358,000 | 64,593,000 | 65,363,000 | 50,004,000 | 71,548,000 | 70,857,000 | 54,149,000 | 56,605,000 | 61,550,000 | 72,745,000 | 50,990,000 | 54,031,000 | 45,727,000 | 74,328,000 | 46,311,000 | 54,389,000 | 40,265,000 | 64,397,000 | 41,607,000 | 42,502,000 | 50,417,000 | 61,655,000 | 40,123,000 | 35,291,000 | 36,602,000 | 46,354,000 | 40,212,000 | 42,597,000 | 31,184,000 | 44,941,000 | 28,830,000 | 31,039,000 | 25,313,000 | 28,728,000 | ||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to rental property | -21,219,000 | -17,295,000 | -10,300,000 | -24,339,000 | -24,275,000 | -24,816,000 | -68,126,000 | -48,240,000 | -45,890,000 | -25,940,000 | -31,562,000 | -20,031,000 | -19,850,000 | -5,867,000 | -21,502,000 | -11,849,000 | -4,479,000 | -7,357,000 | -5,494,000 | -6,596,000 | -5,925,000 | -10,551,000 | -12,676,000 | -12,806,000 | -12,496,000 | -9,906,000 | -10,904,000 | -12,137,000 | -21,498,000 | -19,714,000 | -33,619,000 | -43,851,000 | -53,234,000 | -35,527,000 | -52,847,000 | -43,631,000 | -33,686,000 | -34,896,000 | -57,579,000 | -69,896,000 | -60,187,000 | -51,044,000 | -55,476,000 | -46,750,000 | -32,481,000 | -13,269,000 | -6,858,000 | -14,432,000 | -17,651,000 | -8,495,000 | -11,212,000 | -11,610,000 | -8,335,000 | -14,880,000 | -14,780,000 | -15,251,000 | -4,143,000 | -20,950,694 | -11,306 | -41,016,000 | -36,674,000 | -24,897,000 | -29,116,000 | -14,461,000 | -14,855,000 | -14,047,000 | -22,742,000 | -14,619,000 | ||||||||||
net proceeds from sale of real estate assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of real estate assets | -16,400,000 | -2,406,000 | -164,190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term investments | 2,206,000 | 5,533,000 | 1,448,000 | 3,963,000 | 9,899,000 | 17,576,000 | 19,504,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to non-real estate assets | -1,301,000 | -1,732,000 | -1,345,000 | -1,032,000 | -3,360,000 | -2,378,000 | -3,647,000 | -4,991,000 | -1,765,000 | -370,000 | -1,667,000 | -1,599,000 | -2,252,000 | -1,924,000 | -1,509,000 | -883,000 | -367,000 | -414,000 | -331,000 | -350,000 | -514,000 | -677,000 | -336,000 | -339,000 | -306,000 | -174,000 | -127,000 | -89,000 | -811,000 | -303,000 | -525,000 | -425,000 | -1,010,000 | -6,949,000 | 2,479,000 | -6,603,000 | -235,000 | -2,144,000 | -146,000 | -234,000 | -249,000 | -208,000 | -120,000 | -130,000 | -98,000 | -705,000 | 0 | -1,206,000 | ||||||||||||||||||||||||||||||
distributions in excess of cumulative earnings from unconsolidated joint ventures | 1,625,000 | 967,000 | 1,299,000 | 1,220,000 | 615,000 | 1,002,000 | 3,082,000 | 22,000 | 1,524,000 | 2,556,000 | 3,938,000 | 1,563,000 | 3,183,000 | 3,353,000 | 3,551,000 | 2,659,000 | 5,733,000 | 7,631,000 | 4,354,000 | 1,624,000 | -395,000 | 3,488,000 | 3,278,000 | 2,238,000 | 4,146,000 | 8,157,000 | 8,576,000 | 2,745,000 | 9,417,000 | 4,494,000 | 9,065,000 | 9,689,000 | 3,017,000 | 3,313,000 | 46,074,000 | 6,319,000 | 3,480,000 | 4,394,000 | 7,550,000 | 9,877,000 | 4,611,000 | 4,837,000 | 59,962,000 | 2,341,000 | 1,713,000 | 1,320,000 | 1,258,000 | 41,180,000 | 3,490,000 | 1,221,000 | 1,135,000 | 26,000 | 247,000 | 63,000 | 116,000 | 141,000 | 206,000 | 238,000 | 187,000 | 349,000 | 42 | |||||||||||||||||
additions to deferred lease costs | -782,000 | -1,837,000 | -687,000 | -1,370,000 | -693,000 | -498,000 | -1,141,000 | -576,000 | -690,000 | -694,000 | -884,000 | -610,000 | -488,000 | -588,000 | 218,000 | -771,000 | -894,000 | -3,668,000 | -306,000 | -1,100,000 | -435,000 | -1,220,000 | 65,000 | -1,088,000 | -2,910,000 | -1,209,000 | -1,483,000 | -2,399,000 | -1,807,000 | -1,014,000 | -2,366,000 | -1,373,000 | -1,415,000 | -1,430,000 | -1,740,000 | -2,354,000 | -1,399,000 | -1,520,000 | -2,211,000 | -1,603,000 | -1,651,000 | -2,338,000 | -1,555,000 | -1,568,000 | -667,000 | -1,874,000 | -665,000 | -1,720,000 | -1,013,000 | -648,000 | -1,626,000 | -899,000 | -1,202,000 | -1,329,000 | -1,091,000 | -3,404,000 | -4,635,000 | -1,531,000 | -892,000 | -2,367,527 | -1,473 | -1,313,000 | -1,189,000 | -1,002,000 | -1,104,000 | -832,000 | -764,000 | -843,000 | -647,000 | -851,000 | -731,000 | -805,000 | -873,000 | -1,002,000 | ||||
payments for other investing activities | 458,000 | -6,165,000 | -1,513,000 | 802,000 | 166,000 | -2,940,000 | 18,000 | -163,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other investing activities | 1,541,000 | 2,000,000 | 1,039,000 | 2,800,000 | 674,000 | 1,883,000 | 3,086,000 | -395,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -36,078,000 | -9,834,000 | -175,697,000 | -19,713,000 | -21,340,000 | -26,299,000 | -322,422,000 | -52,102,000 | -33,164,000 | -1,873,000 | -67,446,000 | -23,276,000 | -4,755,000 | -3,340,000 | -20,811,000 | -5,937,000 | 1,292,000 | 2,717,000 | -6,484,000 | -3,208,000 | -8,114,000 | -14,619,000 | -14,082,000 | -28,493,000 | -34,004,000 | -15,917,000 | -39,131,000 | -6,011,000 | -65,349,000 | -74,977,000 | 100,836,000 | -38,373,000 | -65,969,000 | -67,911,000 | -49,574,000 | 14,192,000 | -89,651,000 | -67,002,000 | -48,207,000 | -16,746,000 | -86,858,000 | -52,949,000 | -17,673,000 | -55,848,000 | -23,002,000 | -38,087,000 | -30,972,000 | -38,491,000 | -140,467,000 | -157,948,000 | -24,170,000 | |||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | -33,139,000 | -33,136,000 | -32,232,000 | -30,100,000 | -30,099,000 | -29,572,000 | -27,467,000 | -25,839,000 | -25,836,000 | -24,623,000 | -23,017,000 | -20,939,000 | -20,940,000 | -19,315,000 | -19,038,000 | -18,510,000 | -17,951,000 | -16,924,000 | 0 | 0 | -33,529,000 | -33,034,000 | -33,033,000 | -33,263,000 | -33,458,000 | -32,910,000 | -32,903,000 | -32,893,000 | -33,059,000 | -32,389,000 | -32,385,000 | -32,531,000 | -33,044,000 | -32,206,000 | -31,209,000 | -31,204,000 | -31,228,000 | -47,447,000 | -27,308,000 | -27,307,000 | -27,305,000 | -22,957,000 | -23,003,000 | -22,997,000 | -22,989,000 | -21,459,000 | -25,005,000 | -21,230,000 | -21,245,000 | -19,731,000 | -19,701,000 | -19,613,000 | -19,433,000 | -18,156,000 | -17,338,000 | -17,183,000 | -16,263,000 | -15,746,000 | -15,480,000 | -27,033,560 | -13,440 | -13,439,000 | -13,421,000 | -13,393,000 | -12,689,000 | -12,679,000 | -12,677,000 | -12,662,000 | -11,960,000 | -11,952,000 | -11,947,000 | -11,933,000 | -10,962,000 | -9,908,000 | ||||
distributions to noncontrolling interests in operating partnership | -1,364,000 | -1,375,000 | -1,282,000 | -1,208,000 | -1,381,000 | -1,224,000 | -1,232,000 | -1,161,000 | -1,166,000 | -1,042,000 | -1,049,000 | -952,000 | -952,000 | -869,000 | -875,000 | -851,000 | -851,000 | -851,000 | 0 | 0 | -1,755,000 | -1,744,000 | -1,761,000 | -1,761,000 | -1,761,000 | -1,735,000 | -1,748,000 | -1,748,000 | -1,748,000 | -1,711,000 | -1,722,000 | -1,722,000 | -1,722,000 | -1,634,000 | -1,642,000 | -1,642,000 | -1,643,000 | -2,501,000 | -1,447,000 | -1,448,000 | -1,447,000 | -1,219,000 | -1,224,000 | -1,224,000 | -1,230,000 | -1,158,000 | -1,158,000 | -1,068,000 | -1,068,000 | -1,000,000 | -1,031,000 | -1,118,000 | -1,294,000 | -1,488,000 | -2,298,000 | |||||||||||||||||||||||
proceeds from revolving credit facility | 65,000,000 | 45,000,000 | 160,000,000 | 43,000,000 | 102,000,000 | 117,000,000 | 0 | 7,600,000 | 0 | 634,030,000 | 7,470,000 | 67,900,000 | 72,300,000 | 135,200,000 | 100,000,000 | 96,300,000 | 146,400,000 | 149,200,000 | 175,655,000 | 217,612,000 | 197,399,000 | 128,855,000 | 112,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of revolving credit facility | -97,000,000 | -92,000,000 | -21,000,000 | -78,000,000 | -113,000,000 | -84,000,000 | 0 | -407,430,000 | -200,000,000 | -34,200,000 | -11,570,000 | -82,300,000 | -68,800,000 | -265,300,000 | -158,000,000 | -116,900,000 | -150,300,000 | -129,700,000 | -115,755,000 | -170,539,000 | -168,627,000 | -117,500,000 | -247,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes, mortgages and loans | 0 | 0 | 0 | 299,006,000 | 99,150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of notes, mortgages and loans | -378,000 | -372,000 | -366,000 | -1,294,000 | -1,272,000 | -1,247,000 | -1,144,000 | -1,286,000 | -1,183,000 | -1,160,000 | -1,140,000 | -1,120,000 | -1,100,000 | -1,080,000 | -14,239,000 | -350,950,000 | -175,937,000 | -25,924,000 | -910,000 | -898,000 | -885,000 | -873,000 | -860,000 | -848,000 | -836,000 | -825,000 | -812,000 | -802,000 | -790,000 | -9,379,000 | -71,018,000 | -300,757,000 | -747,000 | -736,000 | -726,000 | |||||||||||||||||||||||||||||||||||||||||||
issuance of common shares, including transaction costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee income taxes paid related to shares withheld upon vesting of equity awards | 0 | 0 | -7,261,000 | -141,000 | 0 | -10,524,000 | -327,000 | -120,000 | -1,194,000 | -5,649,000 | -183,000 | -538,000 | -1,057,000 | -2,146,000 | -360,000 | -150,000 | 0 | -1,637,000 | 0 | 0 | 0 | -736,000 | -743,000 | 0 | 0 | -1,781,000 | 0 | 0 | 0 | -2,068,000 | 0 | -1,000 | 0 | -2,435,000 | -13,000 | -243,000 | 0 | -1,921,000 | -11,000 | -31,000 | 0 | -1,084,000 | ||||||||||||||||||||||||||||||||||||
additions to deferred financing costs | 0 | 0 | -17,000 | -3,263,000 | -227,000 | -51,000 | -8,580,000 | -47,000 | -76,000 | -50,000 | -44,000 | -1,732,000 | -65,000 | -50,000 | 0 | 0 | -65,000 | -1,813,000 | 0 | -9,000 | -2,606,000 | 50,000 | -2,850,000 | 0 | -50,000 | -1,253,000 | -2,360,000 | -1,801,000 | -82,000 | -2,071,000 | -37,000 | -530,000 | -191,000 | -3,135,000 | -757,000 | 22,000 | -43,000 | -3,964,000 | 20,000 | -1,000 | -56,000 | -64,000 | 0 | -44,000 | -2,483,000 | -3,142,000 | -140,000 | -100,000 | -49,000 | -15,000 | -70,000 | -1,510,000 | -571,000 | -2,000 | -4,061,000 | -17,000 | -77,000 | -2,339,000 | ||||||||||||||||||||
proceeds from exercise of options | 315,000 | 5,000 | 38,000 | 633,000 | 95,000 | 438,000 | 583,000 | 610,000 | 28,000 | 15,000 | 45,000 | 28,000 | 5,000 | 10,000 | 78,000 | 99,000 | 0 | 0 | 0 | 54,000 | 56,000 | 652,000 | 918,000 | 123,000 | 340,000 | 64,000 | 151,000 | 233,000 | 8,000 | 267,000 | 367,000 | 261,000 | 303,000 | -5,000 | 220,000 | 117,000 | 109,000 | 131,000 | 195,000 | 46,000 | 281,000 | 29,000 | 26,000 | 673,000 | 121,000 | 855,000 | 770,741 | 259 | 60,000 | 870,000 | 1,496,000 | 222,000 | 213,000 | 235,000 | 849,000 | 788,000 | ||||||||||||||||||||||
payment for other financing activities | -287,000 | -292,000 | -282,000 | -287,000 | -287,000 | -287,000 | -207,000 | -351,000 | -303,000 | -287,000 | -288,000 | -286,000 | -287,000 | -287,000 | -287,000 | -287,000 | -287,000 | -287,000 | -288,000 | -287,000 | -286,000 | -549,000 | -287,000 | -298,000 | -305,000 | -500,000 | -326,000 | -286,000 | -379,000 | -362,000 | -551,000 | |||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests in other consolidated partnerships | 0 | 0 | 80,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 2,033,000 | -72,714,000 | 97,615,000 | -43,327,000 | -50,820,000 | -9,336,000 | 69,046,000 | -25,676,000 | -29,637,000 | -33,011,000 | 7,661,000 | -23,806,000 | -24,104,000 | -23,914,000 | -34,772,000 | -10,846,000 | -155,717,000 | 82,956,000 | -1,248,000 | -40,834,000 | -60,559,000 | -42,842,000 | -167,898,000 | -70,421,000 | -56,329,000 | -49,885,000 | -38,568,000 | -45,725,000 | -36,379,000 | -37,102,000 | -22,473,000 | -69,003,000 | -8,594,000 | 32,269,000 | -158,139,000 | -6,146,000 | -4,190,000 | 23,838,000 | -6,648,000 | -48,080,000 | 23,143,000 | 21,610,000 | 7,384,000 | -27,630,000 | 30,235,000 | 15,585,000 | -25,262,000 | -25,696,000 | -1,057,000 | -8,732,000 | 11,507,000 | 80,782,000 | 146,825,000 | -11,896,000 | ||||||||||||||||||||||||
effect of foreign currency rate changes on cash and cash equivalents | 236,000 | 126,000 | -191,000 | -140,000 | 303,000 | -87,000 | 200,000 | 41,000 | -363,000 | 7,000 | -18,000 | -66,000 | -19,000 | -8,000 | -46,000 | -58,000 | -13,000 | -60,000 | -15,000 | -5,000 | -179,000 | -24,000 | 13,000 | -16,000 | -6,000 | -10,000 | -50,000 | -7,000 | -25,000 | -28,000 | -2,000 | -63,000 | 7,000 | 2,000 | -216,000 | -7,000 | -52,000 | 591,000 | -311,000 | -457,000 | 50,000 | -381,000 | -326,000 | -305,000 | 119,000 | -14,000 | ||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -415,000 | -36,836,000 | -4,641,000 | -9,303,000 | -2,715,000 | 5,763,000 | -7,467,000 | 143,000 | 834,000 | -2,674,000 | -4,997,000 | -2,681,000 | -5,027,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 46,992,000 | 0 | 0 | 12,778,000 | 0 | 0 | 212,124,000 | 0 | 0 | 161,255,000 | 0 | 0 | 84,832,000 | 0 | 0 | 16,672,000 | 0 | 0 | 9,083,000 | 0 | 0 | 6,101,000 | 0 | 0 | 12,222,000 | 0 | 0 | 21,558,000 | 0 | 0 | 16,875,000 | 0 | 0 | 15,241,000 | 0 | 0 | 10,335,000 | 0 | 0 | 7,894,000 | 0 | 0 | 5,758,000 | 0 | 3,267,000 | 0 | 4,972,023 | 4,977 | 0 | 0 | 2,412,000 | 0 | 0 | 8,453,000 | 0 | 0 | 2,930,000 | ||||||||||||||||||||
cash and cash equivalents, end of period | -415,000 | 10,156,000 | 1,993,000 | 923,000 | 8,137,000 | -24,543,000 | 10,181,000 | 202,821,000 | -13,482,000 | 41,343,000 | 152,847,000 | 35,504,000 | -94,109,000 | 201,721,000 | -318,813,000 | -261,848,000 | 600,454,000 | -2,715,000 | 5,763,000 | 1,616,000 | 143,000 | 834,000 | 3,427,000 | 411,000 | 1,137,000 | 7,225,000 | -1,205,000 | 8,230,000 | 18,877,000 | 3,712,000 | 2,288,000 | 14,661,000 | -2,416,000 | -3,666,000 | 16,906,000 | 5,032,000 | 2,759,000 | 2,691,000 | -2,344,000 | 1,068,000 | 10,787,000 | -14,744,000 | 17,707,000 | 731,000 | 256,000 | 3,197,000 | -749,000 | 5,146,899 | 3,101 | 2,665,000 | -1,214,000 | 2,302,000 | 1,211,000 | -2,050,000 | 3,273,000 | 18,412,000 | -368,000 | 2,153,000 | ||||||||||||||||||||
additions to investments in unconsolidated joint ventures | 32,000 | 21,000 | 0 | 0 | 0 | -7,000,000 | -5,000,000 | 0 | -5,340,000 | -261,000 | -242,000 | -379,000 | -916,000 | -779,000 | -152,000 | -267,000 | -983,000 | -514,000 | -1,859,000 | -416,000 | -2,246,000 | -1,371,000 | -5,117,000 | -8,488,000 | -7,202,000 | -12,161,000 | -4,579,000 | -36,019,000 | -33,679,000 | -31,213,000 | -9,751,000 | -45,231,000 | -10,917,000 | -25,522,000 | -21,371,000 | -19,890,000 | 0 | -50,000 | 0 | 0 | 0 | -2,020,000 | -6,140,000 | |||||||||||||||||||||||||||||||||||
additions to short-term investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests in other consolidated partnerships | 0 | 0 | 0 | -248,000 | -286,000 | 0 | -80,000 | -19,000 | -40,000 | -26,000 | -61,000 | -29,000 | -39,000 | -44,000 | -18,000 | -26,000 | -35,000 | -29,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -24,543,000 | -13,482,000 | 41,343,000 | -8,408,000 | 35,504,000 | -94,109,000 | 116,889,000 | -318,813,000 | -261,848,000 | 583,782,000 | -2,672,000 | 411,000 | -13,680,000 | -1,205,000 | 897,000 | 3,712,000 | 2,288,000 | -2,214,000 | 6,051,000 | 1,665,000 | 4,759,000 | 5,032,000 | 2,759,000 | -7,644,000 | 824,000 | -2,344,000 | 1,068,000 | 2,893,000 | -749,000 | 1,224,000 | -22,000 | -11,744,000 | -777,000 | -3,289,000 | ||||||||||||||||||||||||||||||||||||||||||||
impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 0 | 0 | 0 | 0 | -43,422,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | 33,821,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash | 0 | 0 | 0 | 0 | 0 | 3,638,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other asset and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on sale of non-real estate assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of make-whole premium related to early extinguishment of debt | 0 | -31,918,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common shares | -164,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt (premiums) and discounts | 243,000 | 150,000 | 144,000 | 137,000 | 131,000 | 124,000 | 117,000 | 109,000 | 123,000 | 83,000 | 127,000 | 123,000 | 122,000 | 119,000 | 118,000 | 115,000 | 113,000 | 111,000 | 109,000 | 107,000 | 105,000 | 103,000 | 101,000 | 99,000 | 118,000 | 120,000 | 125,000 | 130,000 | 85,000 | 116,000 | 959,000 | 191,000 | 139,000 | -88,000 | 14,000 | -328,000 | -92,000 | -92,000 | -89,000 | -119,000 | -254,000 | -254,000 | -259,000 | -254,000 | -254,000 | -251,000 | -248,000 | -261,000 | ||||||||||||||||||||||||||||||
net proceeds on sale of non-real estate assets | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | 3,071,000 | -2,599,000 | 42,000 | 1,686,000 | -1,569,000 | 4,907,000 | 1,299,000 | 5,396,000 | 293,000 | 3,330,000 | 2,165,000 | 2,844,000 | 1,257,000 | 3,729,000 | 1,540,000 | 2,936,000 | 882,000 | 4,033,000 | 1,063,000 | 2,969,000 | 811,000 | 2,372,000 | -242,000 | 2,833,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of assets | 0 | 0 | 0 | 8,129,000 | 257,000 | 0 | 128,248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from common share offering | 0 | 6,093,000 | 52,221,000 | 128,655,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other financing activities | 0 | 0 | 0 | 72,000 | 0 | 11,000 | 18,000 | 18,000 | 181,000 | 0 | 0 | 445,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common shares, including transaction costs | 0 | -10,000,000 | 0 | 0 | -10,000,000 | -9,998,000 | 1,000 | -10,008,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in losses of unconsolidated joint ventures | -2,261,000 | 42,000 | -503,000 | -590,000 | 421,000 | 555,000 | 867,000 | 1,452,000 | 742,000 | 27,000 | 764,000 | 32,000 | 51,000 | 68,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
straight-line rent adjustments including write offs due to tenant bankruptcies and uncollectible accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
uncollectible rental revenue allowance | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used) in investing activities | -10,444,000 | -6,377,000 | -8,388,000 | -10,942,000 | 127,273,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used) in financing activities | -238,187,000 | 562,901,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on previously held interest in acquired joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of interest in unconsolidated joint ventures, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of deferred financing obligation | 0 | 0 | 0 | -28,388,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) losses of unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets and interests in unconsolidated entities | 0 | -1,418,000 | 0 | -4,887,000 | -86,506,000 | -20,215,000 | 0 | -13,726,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of market rent rate adjustments | 916,000 | 959,000 | 723,000 | 858,000 | 669,000 | 752,000 | 235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds on sale of assets and interests in unconsolidated entities | 0 | 2,921,000 | 0 | 25,785,000 | 105,788,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | 2,936,000 | -2,936,000 | 0 | 121,306,000 | -78,402,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on previously held interest in acquired joint venture | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of interests in unconsolidated joint ventures, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | 8,539,000 | 3,179,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 3,292,000 | 3,504,000 | 4,160,000 | 3,654,000 | 4,001,000 | 3,152,000 | 3,994,000 | 3,953,000 | 3,613,000 | 3,817,000 | 3,813,000 | 3,754,000 | 3,366,000 | 3,013,000 | 2,964,000 | 2,939,000 | 2,460,000 | 2,445,000 | 2,434,000 | 2,406,000 | 3,391,000 | 1,833,000 | 1,840,000 | 1,820,000 | 1,798,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
abandoned pre-development costs | 769,000 | 0 | 0 | 1,596,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
casualty gain | -157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of discount on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance reimbursements | 262,000 | 455,000 | 194,000 | 72,000 | 396,000 | 66,000 | 84,000 | 103,000 | 180,000 | 1,234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interest in other consolidated partnership | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on previously held interests in acquired joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of interest in unconsolidated joint venture, net of cash acquired | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt issuances | 270,373,000 | 327,342,000 | 158,176,000 | 167,406,000 | 183,916,000 | 118,341,000 | 521,308,000 | 138,700,000 | 138,500,000 | 133,100,000 | 285,800,000 | 199,800,000 | 219,957,000 | 80,246,000 | 94,323,000 | 58,745,000 | 90,951,000 | 341,781,000 | 390,992,000 | 178,500,000 | 238,900,000 | 67,950,000 | 39,950,000 | 87,050,000 | 68,500,000 | 172,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of debt | -204,305,000 | -405,246,000 | -133,785,000 | -142,811,000 | -131,145,000 | -99,742,000 | -526,309,000 | -91,001,000 | -95,089,000 | -103,291,000 | -283,571,000 | -147,253,000 | -182,240,000 | -84,313,000 | -53,566,000 | -63,841,000 | -71,432,000 | -328,432,000 | -356,824,000 | -195,536,000 | -73,330,000 | -61,700,000 | -174,200,000 | -82,406,400 | -43,600 | -60,475,000 | -65,850,000 | -384,583,000 | -158,795,000 | -49,999,000 | -54,032,000 | -12,066,000 | -5,814,000 | -917,000 | -142,592,000 | -53,705,000 | -64,728,000 | -189,344,000 | ||||||||||||||||||||||||||||||||||||||||
additions to investments in and notes receivable from unconsolidated joint ventures | -16,419,000 | -27,792,000 | -10,481,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interests in other consolidated partnerships | 0 | 0 | 0 | -525,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds on sale of interests in unconsolidated entities | 0 | 15,495,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds on sale of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from tax increment financing | -166,000 | 199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of rental property | -3,723,000 | -128,488,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sales of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of foreign currency rate changes on cash and equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of market rent rate adjustments | -27,000 | 141,000 | -59,000 | -196,000 | -234,000 | -176,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on termination of derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of exchangeable debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of outparcels of land | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions of rental property | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
termination payments related to derivatives | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to redeem preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used in) by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increases in escrow deposits | 11,589,000 | -4,739,000 | -8,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of real estate | 602,000 | 13,855,000 | 7,236,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on fair value measurement of previously interest held in acquired joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
straight-line base rent adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions of rental properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of remaining interests in unconsolidated joint venture, net of cash acquired | 0 | -31,054,914 | -31,086 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the sale of real estate | -1,000 | 0 | 724,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt (premiums) and discount | 21,000 | 24,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of market rent rate adjustment | -202,000 | -155,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
straight-line base rent adjustment | -1,239,000 | -794,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interest in operating partnership | -2,425,000 | -2,351,000 | -2,323,000 | -4,620,698 | -2,302 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on termination of interest rate swap agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on early extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on fair value measurement of previous interest held in acquired joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation expense related share-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase due to changes in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
termination payments related to interest rate swap agreements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from tax incremental financing | 1,000 | 2,809,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation expense related to restricted shares and options granted | 1,227,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums and discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings and issuance of debt | 103,100,000 | 70,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on settlement of u.s. treasury rate locks | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of exchangeable debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premiums and discounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of equity from unconsolidated joint ventures | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of land outparcel | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to operating partnership minority interest | -2,306,000 | -2,305,000 | -2,184,000 | -2,187,000 | -2,063,000 | -2,063,000 | -2,063,000 | -1,956,000 | -1,957,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from tax incentive financing | 1,449,000 | 1,315,000 | 3,887,000 | 75,000 | 1,851,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority interest in operating partnership | -2,183,000 | -2,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from debt issuances | 180,820,000 | 4,850,000 | 51,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions received from unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated joint venture minority interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating partnership minority interest | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increases (decreases) due to changes in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of interest in coroc joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to consolidated joint venture minority interest | -4,936,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of common shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from minority interest partner in consolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of us treasury rate lock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of preferred shares | -54,000 | 19,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of share and unit options | 436,000 | 331,000 | 1,142,000 | 473,000 | 225,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of real estate and outparcels | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from consolidated joint venture partner | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of rental properties | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in escrow from rental property sale | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for redemption of preferred shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization, including discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating partnership minority interest, including discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation expense related to restricted shares and share options granted | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt premium | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of market rate rent adjustment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase (decrease) due to changes in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt |
