The J. M. Smucker Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
The J. M. Smucker Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-01-31 | 2013-07-31 | 2011-07-31 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-01-31 | 2004-10-31 | 2004-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -43,900,000 | -729,000,000 | -662,300,000 | -24,500,000 | 185,000,000 | 245,100,000 | 120,400,000 | 194,900,000 | 183,600,000 | -600,700,000 | 208,500,000 | 191,100,000 | 109,800,000 | 202,100,000 | 69,700,000 | 206,000,000 | 153,900,000 | 147,000,000 | 261,500,000 | 230,800,000 | 237,000,000 | 226,300,000 | 187,400,000 | 211,200,000 | 154,600,000 | 71,500,000 | 121,400,000 | 188,500,000 | 133,000,000 | 831,300,000 | 194,600,000 | 126,800,000 | 134,600,000 | 177,300,000 | 170,000,000 | 185,300,000 | 176,000,000 | 136,400,000 | 160,900,000 | 111,523,000 | 131,995,000 | 149,726,000 | 102,881,000 | 135,479,000 | 139,990,000 | 98,063,000 | 77,941,000 | 51,453,000 | 42,291,000 | 42,401,000 | 50,166,000 | 40,761,000 | 40,427,000 | 45,569,000 | 28,724,000 | |||||||
adjustments to reconcile net income to net cash from operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 85,000,000 | 69,800,000 | 68,200,000 | 72,200,000 | 73,000,000 | 69,000,000 | 67,500,000 | 53,000,000 | 50,200,000 | 52,100,000 | 59,800,000 | 57,100,000 | 55,100,000 | 56,600,000 | 59,900,000 | 60,500,000 | 58,500,000 | 57,800,000 | 53,500,000 | 54,100,000 | 54,100,000 | 53,500,000 | 53,300,000 | 52,600,000 | 50,800,000 | 51,900,000 | 51,200,000 | 51,500,000 | 51,400,000 | 52,100,000 | 50,600,000 | 54,500,000 | 52,600,000 | 53,000,000 | 54,000,000 | 55,100,000 | 54,700,000 | 55,700,000 | 37,900,000 | 27,569,000 | 26,829,000 | 27,286,000 | 29,360,000 | 27,741,000 | 25,877,000 | 25,271,000 | 23,973,000 | 15,007,000 | 15,036,000 | 14,877,000 | 13,881,000 | 14,770,000 | 14,482,000 | 12,778,000 | 15,127,000 | 17,244,000 | 14,806,000 | 15,898,000 | 13,897,000 | 13,222,000 | 10,367,000 | |
amortization | 50,200,000 | 53,600,000 | 53,900,000 | 55,800,000 | 56,000,000 | 56,000,000 | 55,700,000 | 39,600,000 | 39,800,000 | 40,100,000 | 55,600,000 | 55,600,000 | 55,600,000 | 57,500,000 | 55,300,000 | 55,400,000 | 55,400,000 | 56,900,000 | 57,000,000 | 59,500,000 | 59,600,000 | 59,900,000 | 58,800,000 | 58,800,000 | 58,800,000 | 60,400,000 | 59,700,000 | 59,700,000 | 60,500,000 | 51,600,000 | 51,600,000 | 51,500,000 | 51,700,000 | 51,800,000 | 51,700,000 | 52,200,000 | 53,000,000 | 53,000,000 | 25,200,000 | 20,235,000 | 18,515,000 | 18,501,000 | 18,497,000 | 18,570,000 | 18,312,000 | 18,377,000 | 20,558,000 | 1,482,000 | 1,471,000 | 1,402,000 | 1,417,000 | 121,000 | 118,000 | 1,027,000 | 41,000 | 1,373,000 | 1,849,000 | 2,741,000 | 497,000 | 523,000 | 524,000 | |
share-based compensation expense | 9,000,000 | 4,700,000 | 9,400,000 | 6,900,000 | 8,900,000 | 8,000,000 | 2,200,000 | 8,600,000 | 5,100,000 | 14,300,000 | 6,000,000 | -2,600,000 | 7,900,000 | 7,100,000 | 4,600,000 | 5,300,000 | 5,300,000 | 7,800,000 | 7,500,000 | 7,500,000 | 5,900,000 | 7,000,000 | 6,100,000 | 7,500,000 | 6,200,000 | 4,200,000 | 6,000,000 | 5,900,000 | 4,600,000 | 4,100,000 | 6,100,000 | 6,600,000 | 6,900,000 | 7,000,000 | 8,100,000 | 10,500,000 | 8,700,000 | 7,700,000 | 3,800,000 | 6,032,000 | 5,718,000 | 6,876,000 | 5,392,000 | 5,698,000 | 6,686,000 | 6,412,000 | 6,801,000 | 3,236,000 | 2,799,000 | 2,719,000 | 3,147,000 | 2,826,000 | 3,016,000 | 2,607,000 | 2,659,000 | |||||||
deferred income tax expense | 24,000,000 | -44,800,000 | -87,100,000 | 21,300,000 | 2,600,000 | -18,400,000 | -5,800,000 | -7,400,000 | -8,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncash adjustments – net | 12,700,000 | 8,600,000 | -23,400,000 | 15,000,000 | 15,100,000 | 6,400,000 | 15,300,000 | 5,400,000 | 4,800,000 | -2,300,000 | 13,900,000 | 8,200,000 | 4,100,000 | 2,600,000 | 5,800,000 | 3,400,000 | 3,100,000 | 200,000 | 4,300,000 | 3,500,000 | 3,800,000 | -7,800,000 | 9,300,000 | 6,400,000 | 200,000 | 300,000 | -2,100,000 | 1,900,000 | 1,100,000 | |||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables | -24,300,000 | 36,700,000 | 149,000,000 | -70,100,000 | 1,600,000 | 52,300,000 | -19,500,000 | 2,600,000 | 6,100,000 | -64,100,000 | 76,400,000 | -6,900,000 | -80,200,000 | 38,200,000 | 94,900,000 | -92,700,000 | -32,900,000 | 72,400,000 | -26,200,000 | -79,300,000 | 55,100,000 | -75,800,000 | 44,900,000 | -48,600,000 | 30,400,000 | -1,600,000 | 59,800,000 | -58,500,000 | -52,700,000 | 60,100,000 | -48,800,000 | 7,300,000 | 96,900,000 | 4,400,000 | -74,300,000 | 99,500,000 | -97,700,000 | -80,800,000 | 75,400,000 | 7,512,000 | 126,835,000 | -110,060,000 | -66,958,000 | 129,587,000 | -104,014,000 | -38,672,000 | 38,638,000 | -91,175,000 | -20,757,000 | 80,372,000 | -72,607,000 | -13,970,000 | 60,105,000 | -33,412,000 | 2,975,000 | 65,580,000 | -24,599,000 | -14,848,000 | ||||
inventories | -177,300,000 | -121,400,000 | -4,800,000 | 44,600,000 | -99,000,000 | -52,400,000 | 131,800,000 | 4,900,000 | -81,400,000 | 20,000,000 | 119,200,000 | -50,800,000 | -223,000,000 | -47,700,000 | 9,800,000 | 5,500,000 | -146,300,000 | -59,500,000 | 46,600,000 | 1,000,000 | -98,500,000 | 60,600,000 | 54,000,000 | 100,000 | -102,100,000 | 13,500,000 | 41,600,000 | 5,300,000 | -65,700,000 | 105,200,000 | -32,400,000 | -71,200,000 | 34,100,000 | -15,400,000 | -117,300,000 | 84,500,000 | 99,200,000 | 8,400,000 | 113,900,000 | -330,854,000 | 89,347,000 | -56,038,000 | -111,907,000 | 99,201,000 | 24,129,000 | -174,957,000 | 104,254,000 | -42,197,000 | -80,937,000 | 46,799,000 | 1,701,000 | -63,676,000 | 20,443,000 | 9,014,000 | -31,321,000 | 30,156,000 | -2,230,000 | -58,192,000 | ||||
other current assets | 53,000,000 | -21,200,000 | -53,400,000 | 23,100,000 | 2,600,000 | -48,700,000 | 11,200,000 | 6,800,000 | -4,800,000 | 17,400,000 | 50,300,000 | 22,400,000 | -3,300,000 | -75,300,000 | -15,700,000 | 30,200,000 | 8,000,000 | -34,900,000 | -7,600,000 | 8,200,000 | 300,000 | -22,700,000 | -6,300,000 | 6,900,000 | 6,400,000 | -6,200,000 | 1,900,000 | -4,200,000 | 21,800,000 | 0 | 15,100,000 | 4,300,000 | 22,100,000 | -15,300,000 | 20,100,000 | -8,400,000 | 22,600,000 | 13,500,000 | -2,600,000 | |||||||||||||||||||||||
accounts payable | -33,200,000 | 137,200,000 | -90,300,000 | -21,900,000 | -61,500,000 | 66,200,000 | -55,000,000 | -49,100,000 | -43,800,000 | 105,300,000 | -31,200,000 | 4,400,000 | 73,100,000 | 164,700,000 | -7,000,000 | -36,700,000 | 28,500,000 | 118,200,000 | 35,200,000 | 66,400,000 | 41,100,000 | 169,300,000 | 53,600,000 | 19,700,000 | -61,000,000 | 54,900,000 | -26,400,000 | 14,400,000 | 800,000 | -38,800,000 | 19,400,000 | 35,300,000 | 2,100,000 | -23,700,000 | 18,200,000 | 24,900,000 | -1,900,000 | -37,800,000 | -29,400,000 | |||||||||||||||||||||||
accrued liabilities | 76,200,000 | 31,600,000 | -136,800,000 | 80,700,000 | -60,900,000 | 37,600,000 | 27,100,000 | 42,400,000 | -7,700,000 | -25,800,000 | 5,400,000 | 11,900,000 | 8,900,000 | 2,800,000 | 17,500,000 | -9,400,000 | -43,900,000 | -32,700,000 | 22,900,000 | 58,700,000 | 7,100,000 | 3,400,000 | 18,900,000 | -37,900,000 | 63,600,000 | -6,400,000 | 12,700,000 | 7,800,000 | 52,600,000 | 8,400,000 | -49,200,000 | 52,500,000 | -36,800,000 | -11,400,000 | 34,700,000 | 71,000,000 | 16,000,000 | 21,100,000 | -16,400,000 | |||||||||||||||||||||||
income and other taxes | -41,100,000 | -17,100,000 | -28,900,000 | -59,500,000 | 54,900,000 | 8,600,000 | 20,500,000 | -121,300,000 | 57,300,000 | 49,400,000 | 16,400,000 | -81,900,000 | 25,600,000 | 27,700,000 | 3,100,000 | -65,400,000 | 47,400,000 | -37,700,000 | 44,200,000 | -67,500,000 | 43,400,000 | 47,400,000 | -8,300,000 | -54,400,000 | 21,800,000 | 41,700,000 | -8,400,000 | -40,400,000 | 58,900,000 | 12,900,000 | -82,700,000 | 35,900,000 | -18,500,000 | -83,700,000 | 45,100,000 | 400,000 | -59,700,000 | 126,000,000 | 14,300,000 | |||||||||||||||||||||||
other – net | -900,000 | -1,500,000 | -6,800,000 | -200,000 | -5,400,000 | -11,300,000 | -3,500,000 | -9,100,000 | -12,300,000 | -2,400,000 | 5,300,000 | -2,400,000 | -300,000 | -7,200,000 | -300,000 | 500,000 | -9,900,000 | 5,000,000 | 14,400,000 | 5,200,000 | 100,000 | -10,200,000 | -1,400,000 | 1,700,000 | -8,200,000 | -5,900,000 | 13,900,000 | -2,400,000 | -23,300,000 | 21,700,000 | 4,500,000 | 800,000 | 400,000 | -7,800,000 | 28,700,000 | -8,900,000 | 3,000,000 | 5,000,000 | -9,900,000 | 6,689,000 | 242,000 | 3,865,000 | 2,764,000 | |||||||||||||||||||
net cash from operating activities | -10,600,000 | 393,900,000 | 239,400,000 | 404,200,000 | 172,900,000 | 428,100,000 | 406,500,000 | 176,900,000 | 217,900,000 | 443,800,000 | 584,600,000 | 205,000,000 | -39,000,000 | 393,700,000 | 439,700,000 | 165,100,000 | 137,800,000 | 291,000,000 | 486,300,000 | 378,700,000 | 409,000,000 | 287,700,000 | 521,600,000 | 224,000,000 | 221,500,000 | 274,200,000 | 421,100,000 | 202,900,000 | 243,000,000 | 469,000,000 | 130,300,000 | 304,300,000 | 419,500,000 | 136,400,000 | 238,900,000 | 542,300,000 | 275,400,000 | 305,100,000 | 427,700,000 | 37.31 | -58,238,000 | 374,834,000 | 46,784,000 | -27,238,000 | 322,495,000 | 212,423,000 | -26,232,000 | 280,288,000 | -46,781,000 | 55,503,000 | 137,997,000 | 30,798,000 | 9,627,000 | 104,621,000 | 46,613,000 | 60,808,000 | 65,332,000 | 39,060,000 | 20,188,000 | 112,827,000 | 18,806,000 | -10,673,000 |
capex | -84,300,000 | -95,000,000 | -88,100,000 | -87,000,000 | -123,700,000 | -130,600,000 | -156,900,000 | -148,700,000 | -150,300,000 | -145,100,000 | -141,900,000 | -102,100,000 | -88,300,000 | -173,000,000 | -117,300,000 | -59,200,000 | -68,000,000 | -108,000,000 | -69,700,000 | -52,400,000 | -76,600,000 | -76,400,000 | -56,500,000 | -63,400,000 | -73,000,000 | -92,600,000 | -88,100,000 | -77,800,000 | -101,300,000 | -80,300,000 | -60,400,000 | -69,600,000 | -52,600,000 | -33,800,000 | -50,200,000 | -43,400,000 | -64,400,000 | -53,000,000 | -48,400,000 | 0 | -67,632,000 | -49,060,000 | -35,127,000 | -26,946,000 | -23,231,000 | -62,162,000 | -27,271,000 | -29,118,000 | -33,573,000 | -22,197,000 | -17,243,000 | -19,532,000 | -16,787,000 | -11,072,000 | -16,936,000 | -14,895,000 | -12,469,000 | -16,631,000 | -13,615,000 | -19,918,000 | -16,377,000 | -13,880,000 |
free cash flows | -94,900,000 | 298,900,000 | 151,300,000 | 317,200,000 | 49,200,000 | 297,500,000 | 249,600,000 | 28,200,000 | 67,600,000 | 298,700,000 | 442,700,000 | 102,900,000 | -127,300,000 | 220,700,000 | 322,400,000 | 105,900,000 | 69,800,000 | 183,000,000 | 416,600,000 | 326,300,000 | 332,400,000 | 211,300,000 | 465,100,000 | 160,600,000 | 148,500,000 | 181,600,000 | 333,000,000 | 125,100,000 | 141,700,000 | 388,700,000 | 69,900,000 | 234,700,000 | 366,900,000 | 102,600,000 | 188,700,000 | 498,900,000 | 211,000,000 | 252,100,000 | 379,300,000 | 37.31 | -125,870,000 | 325,774,000 | 11,657,000 | -54,184,000 | 299,264,000 | 150,261,000 | -53,503,000 | 251,170,000 | -80,354,000 | 33,306,000 | 120,754,000 | 11,266,000 | -7,160,000 | 93,549,000 | 29,677,000 | 45,913,000 | 52,863,000 | 22,429,000 | 6,573,000 | 92,909,000 | 2,429,000 | -24,553,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant, and equipment | -84,300,000 | -95,000,000 | -88,100,000 | -87,000,000 | -123,700,000 | -130,600,000 | -156,900,000 | -148,700,000 | -150,300,000 | -145,100,000 | -141,900,000 | -102,100,000 | -88,300,000 | -173,000,000 | -117,300,000 | -59,200,000 | -68,000,000 | -108,000,000 | -69,700,000 | -52,400,000 | -76,600,000 | -76,400,000 | -56,500,000 | -63,400,000 | -73,000,000 | -92,600,000 | -88,100,000 | -77,800,000 | -101,300,000 | -80,300,000 | -60,400,000 | -69,600,000 | -52,600,000 | -33,800,000 | -50,200,000 | -43,400,000 | -64,400,000 | -53,000,000 | -48,400,000 | -67,632,000 | -49,060,000 | -35,127,000 | -26,946,000 | -23,231,000 | -62,162,000 | -27,271,000 | -29,118,000 | -33,573,000 | -22,197,000 | -17,243,000 | -19,532,000 | -16,787,000 | -11,072,000 | -16,936,000 | -14,895,000 | -12,469,000 | -16,631,000 | -13,615,000 | -19,918,000 | -16,377,000 | -13,880,000 | |
proceeds from disposal of property, plant, and equipment | 12,900,000 | 600,000 | 0 | 0 | 400,000 | 130,000 | 4,663,000 | 49,000 | 290,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
collateral pledged for derivative cash margin accounts | -126,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -197,900,000 | -81,800,000 | 207,200,000 | -53,300,000 | -172,400,000 | -103,400,000 | -3,567,500,000 | -141,800,000 | -151,900,000 | 563,000,000 | -97,500,000 | -137,800,000 | -71,500,000 | -223,600,000 | 11,100,000 | -63,000,000 | -80,000,000 | -108,000,000 | 520,000,000 | -51,700,000 | -49,200,000 | -93,900,000 | -73,400,000 | -52,100,000 | -52,100,000 | -101,400,000 | -103,900,000 | 312,600,000 | -2,031,500,000 | -65,500,000 | -68,200,000 | -38,100,000 | -51,800,000 | -33,800,000 | -62,500,000 | 126,700,000 | -57,900,000 | -38,100,000 | -58,900,000 | -411,766,000 | -35,007,000 | -26,107,000 | -83,653,000 | -21,966,000 | -50,468,000 | -24,643,000 | -43,572,000 | -26,617,000 | -76,096,000 | 3,365,000 | 96,546,000 | -288,600,000 | 397,000 | 24,941,000 | -42,424,000 | 10,049,000 | -11,833,000 | 1,144,000 | -31,953,000 | -31,520,000 | -55,100,000 | |
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings (repayments) – net | 300,600,000 | 172,400,000 | -31,600,000 | -217,800,000 | 96,200,000 | 165,000,000 | -700,000 | -303,400,000 | -88,800,000 | 207,000,000 | 85,900,000 | -226,100,000 | -46,200,000 | 284,000,000 | -84,000,000 | -114,100,000 | -16,100,000 | 47,800,000 | -63,200,000 | -19,700,000 | 27,100,000 | -130,000,000 | -78,000,000 | 114,000,000 | -140,000,000 | 386,000,000 | -210,000,000 | 180,100,000 | -170,100,000 | |||||||||||||||||||||||||||||||||
quarterly dividends paid | -114,400,000 | -114,500,000 | -114,400,000 | -114,400,000 | -112,100,000 | -112,000,000 | -112,300,000 | -108,000,000 | -105,200,000 | -108,400,000 | -108,300,000 | -108,400,000 | -105,100,000 | -107,000,000 | -107,000,000 | -106,900,000 | -97,200,000 | -98,400,000 | -102,400,000 | -102,300,000 | -100,100,000 | -100,100,000 | -100,100,000 | -100,100,000 | -96,500,000 | -96,500,000 | -96,500,000 | -96,500,000 | -88,400,000 | -88,000,000 | -88,500,000 | -84,900,000 | -87,200,000 | -87,100,000 | -77,800,000 | -80,000,000 | -80,100,000 | -76,400,000 | -65,100,000 | -50,159,000 | -47,594,000 | -41,593,000 | ||||||||||||||||||||
purchase of treasury shares | -4,600,000 | -200,000 | -400,000 | -100,000 | -2,600,000 | -300,000 | -100,000 | -400,000 | -372,000,000 | -359,500,000 | -100,000 | -100,000 | -7,800,000 | -262,700,000 | -200,000 | -700,000 | -6,800,000 | -174,300,000 | -497,900,000 | -1,600,000 | -4,600,000 | 100,000 | -800,000 | -600,000 | -2,900,000 | -200,000 | -200,000 | -300,000 | -4,700,000 | -200,000 | -100,000 | -6,600,000 | -200,000 | -700,000 | -18,100,000 | -400,000 | -500,000 | -6,900,000 | -4,000,000 | -5,385,000 | -242,182,000 | -114,000 | -5,033,000 | -206,000 | -352,000 | -4,873,000 | 0 | 0 | -3,356,000 | -82,673,000 | 0 | -3,627,000 | -15,260,000 | -35,636,000 | -1,047,000 | -9,299,000 | -4,622,000 | -16,201,000 | ||||
net cash from financing activities | 178,000,000 | -292,100,000 | -446,900,000 | -340,700,000 | -23,000,000 | -297,900,000 | -428,200,000 | 3,349,000,000 | -481,300,000 | -455,200,000 | -410,600,000 | -190,700,000 | 91,900,000 | -284,100,000 | -321,600,000 | -115,500,000 | -223,300,000 | -353,300,000 | -914,800,000 | -318,500,000 | -357,300,000 | 127,400,000 | -420,900,000 | -172,600,000 | -222,600,000 | -274,600,000 | -282,600,000 | -534,300,000 | 1,790,500,000 | -404,000,000 | -61,100,000 | -260,100,000 | -351,300,000 | -87,900,000 | -173,200,000 | -662,300,000 | -213,100,000 | -254,300,000 | -350,100,000 | 73.03 | 253,932,000 | -279,528,000 | -56,815,000 | 350,911,000 | -585,724,000 | -41,895,000 | -119,365,000 | -39,348,000 | 110,154,000 | -20,485,000 | -100,632,000 | -50,112,000 | 283,655,000 | -27,382,000 | -89,765,000 | 5,729,000 | -28,653,000 | -32,108,000 | -31,777,000 | -54,184,000 | -31,608,000 | 34,932,000 |
effect of exchange rate changes on cash | -100,000 | 2,700,000 | -1,700,000 | -700,000 | 1,200,000 | -1,300,000 | 600,000 | 0 | 600,000 | -1,000,000 | 300,000 | -400,000 | -200,000 | 3,100,000 | 4,400,000 | 500,000 | 3,000,000 | -4,500,000 | -1,700,000 | 700,000 | 700,000 | -3,400,000 | 700,000 | -2,000,000 | -2,600,000 | 6,400,000 | -3,900,000 | 10,300,000 | 1,400,000 | -2,500,000 | -3,400,000 | -5,200,000 | 1,000,000 | -4,700,000 | -12,300,000 | 1,861,000 | ||||||||||||||||||||||||||
net increase in cash and cash equivalents | -30,600,000 | 22,700,000 | -2,000,000 | 9,700,000 | -22,500,000 | 26,100,000 | -3,588,000,000 | 3,382,800,000 | -414,700,000 | 551,600,000 | 77,100,000 | -124,500,000 | -18,300,000 | -114,400,000 | 129,000,000 | -13,500,000 | -165,500,000 | -167,200,000 | 95,900,000 | 9,000,000 | 5,500,000 | 316,700,000 | 25,600,000 | 0 | -52,500,000 | -105,200,000 | 35,300,000 | -20,800,000 | -600,000 | 5,900,000 | -2,900,000 | 16,400,000 | 17,800,000 | 12,200,000 | -200,000 | 1,500,000 | 5,400,000 | 8,000,000 | 87.5 | -217,370,000 | 62,120,000 | -35,310,000 | 239,203,000 | 193,595,000 | 36,247,000 | -41,476,000 | 40,541,000 | 80,461,000 | 6,543,000 | 74,467,000 | -18,439,000 | 24,184,000 | ||||||||||
cash and cash equivalents at beginning of period | 69,900,000 | 0 | 0 | 62,000,000 | 0 | 0 | 655,800,000 | 0 | 0 | 169,900,000 | 0 | 0 | 334,300,000 | 0 | 0 | 391,100,000 | 0 | 0 | 101,300,000 | 0 | 0 | 192,600,000 | 0 | 0 | 166,800,000 | 0 | 0 | 109,800,000 | 0 | 0 | 125,600,000 | 0 | 108 | 319,845,000 | 0 | 0 | 283,570,000 | 0 | 0 | 456,693,000 | 0 | -12,634,000 | 184,175,000 | 0 | 0 | 200,119,000 | 0 | 0 | 71,956,000 | 0 | 0 | 58,085,000 | 0 | -1,065,000 | 105,616,000 | |||||||
cash and cash equivalents at end of period | 39,300,000 | -2,000,000 | 9,700,000 | 39,500,000 | -3,588,000,000 | 3,382,800,000 | 241,100,000 | 77,100,000 | -124,500,000 | 151,600,000 | 129,000,000 | -13,500,000 | 168,800,000 | 95,900,000 | 9,000,000 | 396,600,000 | 25,600,000 | 0 | 48,800,000 | 35,300,000 | -20,800,000 | 192,000,000 | 5,900,000 | -2,900,000 | 183,200,000 | 17,800,000 | 12,200,000 | 109,600,000 | 1,500,000 | 5,400,000 | 133,600,000 | 6,400,000 | 21 | 102,475,000 | 62,120,000 | -35,310,000 | 522,773,000 | -284,147,000 | 119,936,000 | 289,772,000 | 193,595,000 | 23,613,000 | 142,699,000 | 40,541,000 | 80,461,000 | 206,662,000 | 74,467,000 | -18,439,000 | 96,140,000 | 46,885,000 | -5,126,000 | 47,487,000 | 22,943,000 | -13,021,000 | 45,530,000 | |||||||
goodwill impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets impairment charges | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized loss on investment in equity securities – net | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement gain | 0 | 3,200,000 | 3,300,000 | 1,300,000 | 2,500,000 | 3,700,000 | 4,700,000 | 200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestitures – net | -900,000 | 50,200,000 | 0 | 300,000 | 1,020,100,000 | 0 | 1,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets – net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
settlement of interest rate contracts | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
defined benefit pension contributions | -1,300,000 | -1,000,000 | -1,100,000 | -700,000 | -1,300,000 | -1,000,000 | -1,100,000 | -70,700,000 | -4,000,000 | -9,200,000 | -31,600,000 | 0 | -800,000 | -5,200,000 | -500,000 | -800,000 | -600,000 | -900,000 | -900,000 | -1,200,000 | -3,691,000 | -1,120,000 | -1,768,000 | -10,544,000 | ||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effect from acquisition and divestitures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquired, net of cash acquired | 0 | 0 | 0 | 2,000,000 | -1,905,000,000 | 0 | 0 | 7,900,000 | -362,846,000 | -406,000 | -1,518,000 | -97,294,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equity securities | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestitures – net | 35,500,000 | 5,800,000 | 684,700,000 | -200,000 | -5,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | 800,000,000 | 0 | 0 | 0 | 0 | 0 | 1,500,000,000 | 0 | 0 | 0 | 400,000,000 | 0 | 0 | 0 | 400,000,000 | 0 | 0 | 100,000,000 | |||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -1,000,000,000 | -407,000,000 | 0 | -200,000,000 | -200,000,000 | -300,000,000 | -500,000,000 | -300,000,000 | -100,000,000 | -300,000,000 | -900,300,000 | 0 | -100,000,000 | -100,000,000 | -350,000,000 | -200,000,000 | -250,000,000 | 0 | 0 | -200,000,000 | 0 | -75,000,000 | 0 | -33,000,000 | -115,000,000 | 0 | 0 | 0 | -37,500,000 | |||||||||||||||||||||||||||||||||
capitalized debt issuance costs | 0 | -3,200,000 | 0 | -200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 13,800,000 | 1,700,000 | 5,200,000 | 900,000 | 100,000 | 12,200,000 | 0 | 4,000,000 | 3,800,000 | 0 | 100,000 | 0 | 0 | 7,000,000 | 0 | 0.1 | 242,000 | 7,869,000 | 775,000 | 1,325,000 | 4,638,000 | 470,000 | 1,202,000 | 0 | 1,217,000 | 633,000 | 25,000 | 328,000 | 16,327,000 | |||||||||||||||||||||||||||||||||
payment of assumed tax receivable agreement obligation | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangible assets impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on investment in equity securities – net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
make-whole payments included in financing activities | 0 | 0 | 0 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt, including make-whole payments | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investment in equity securities – net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effect from divestitures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investment in equity securities | 27,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets – net | 800,000 | 2,900,000 | 500,000 | 500,000 | 1,200,000 | 1,300,000 | 1,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture | 0 | -1,600,000 | -100,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture | 0 | 1,600,000 | -1,900,000 | -700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effect from acquisition and divestiture: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effect from acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
remeasurement of u.s. deferred tax assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effect from businesses acquired: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncash adjustments | 1,700,000 | 1,500,000 | 800,000 | 0 | 200,000 | 200,000 | 900,000 | 1,100,000 | -3,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
equity investment in affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term repayments – net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings – net | 100,000,000 | 22,000,000 | 67,400,000 | 76,600,000 | -281,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from settlement of interest rate swap | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term (repayments) borrowings - net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets – net | 2,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
businesses acquired, net of cash acquired | -200,000 | -16,073,000 | -483,000 | -55,593,000 | -3,469,000 | -30,048,000 | -133,446,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 6,400,000 | 119,936,000 | -166,921,000 | -5,126,000 | -10,598,000 | 22,943,000 | -11,956,000 | -60,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in subsidiaries | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intercompany | 12.027 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other—net | 7.9 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility—net | 85 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
condensed statements of consolidated cash flows | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes | -1,298,000 | 1,821,000 | 828,000 | -817,000 | 1,048,000 | -124,000 | 3,319,000 | -3,773,000 | -509,000 | -398,000 | -189,000 | -3,169,000 | -228,000 | 71,000 | 157,000 | -245,000 | -153,000 | 154,000 | 341,000 | 807,000 | ||||||||||||||||||||||||||||||||||||||||||
depreciation — restructuring and merger and integration | 10,415,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncash restructuring charges | 909,000 | 1,619,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets — net | 725,000 | 784,000 | 893,000 | 134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of effect from business acquired: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued items | 55,380,000 | -58,616,000 | 62,239,000 | 32,969,000 | -102,252,000 | 74,659,000 | 16,453,000 | -15,054,000 | 34,858,000 | 73,901,000 | -37,739,000 | 40,729,000 | 22,106,000 | -34,706,000 | 7,213,000 | 19,453,000 | -89,798,000 | -4,057,000 | 30,440,000 | |||||||||||||||||||||||||||||||||||||||||||
income taxes | 30,616,000 | 8,193,000 | -61,611,000 | -43,555,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other — net | 5,391,000 | -9,243,000 | -2,829,000 | 3,255,000 | -14,000 | -658,000 | -160,000 | 619,000 | 6,088,000 | 170,000 | -649,000 | -1,113,000 | 225,000 | 78,000 | 7,306,000 | |||||||||||||||||||||||||||||||||||||||||||||||
sale and maturity of marketable securities | 18,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | -18,600,000 | 0 | -57,037,000 | -49,900,000 | -34,800,000 | -144,705,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit agreement — net | 306,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation — restructuring | 16,823,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and maturities of marketable securities | 442,000 | 414,000 | 452,000 | 73,450,000 | 12,719,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of bank note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -47,732,000 | -41,407,000 | -37,863,000 | -291,709,000 | -17,451,000 | -17,235,000 | -17,229,000 | -17,014,000 | -15,884,000 | -16,127,000 | -15,809,000 | -15,629,000 | -15,708,000 | -15,707,000 | -14,543,000 | -14,510,000 | -12,466,000 | |||||||||||||||||||||||||||||||||||||||||||||
sale and maturities of marketable securities | 0 | 8,410,000 | 2,592,000 | 12,193,000 | 21,885,000 | 14,389,000 | 5,224,000 | 22,744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash restructuring charges | 13,238,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of marketable securities | 2,404,000 | 2,330,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other adjustments | -1,336,000 | 26,784,000 | 22,821,000 | 23,177,000 | -19,445,000 | 21,699,000 | -13,096,000 | -61,000 | -302,000 | 15,977,000 | 15,103,000 | 6,847,000 | 14,252,000 | -35,615,000 | -49,038,000 | |||||||||||||||||||||||||||||||||||||||||||||||
disposals of property, plant, and equipment | 1,279,000 | 1,237,000 | 384,000 | 558,000 | 937,000 | 1,072,000 | 1,176,000 | 294,000 | 296,000 | -982,000 | 1,065,000 | 799,000 | 820,000 | 335,000 | 649,000 | -534,000 | 525,000 | 171,000 | ||||||||||||||||||||||||||||||||||||||||||||
repayment of bank note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special dividends paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset impairments and other restructuring charges | 797,000 | 2,119,000 | 7,173,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 0 | 0 | 3,407,000 | 4,112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effect from businesses acquired: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit arrangements — net | 20,603,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit arrangements – net | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
businesses acquired | -78,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of marketable securities | 0 | 0 | -20,000,000 | 0 | 10,081,000 | -15,081,000 | -30,176,000 | -30,096,000 | -5,275,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effect from business acquired: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquired | -19,408,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets and businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit arrangement — net | -3,286,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short-term debt | -28,517,000 | -61,436,000 | -114,351,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 46,444,000 | 29,897,000 | 35,524,000 | 40,676,000 | 27,474,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile income from continuing operations to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | -3,901,000 | 32,025,000 | -30,052,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
working capital changes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit arrangement | 2,175,000 | 39,778,000 | 96,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of discontinued operation | 35,670,000 |
We provide you with 20 years of cash flow statements for The J. M. Smucker stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of The J. M. Smucker stock. Explore the full financial landscape of The J. M. Smucker stock with our expertly curated income statements.
The information provided in this report about The J. M. Smucker stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.