7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 
      
                                                                       
      cash flows from operating activities:
                                                                       
      net income
    -6,365,819          -918,255 -811,794 33,040,588 2,037,061 -361,049    -812,105       -3,162,492 1,629,777 52,390,934 388,050,414 -7,051,264 -11,582,256 -10,302,723 -9,816,377 -7,501,438 -8,614,946 -10,439,900 -9,243,642 -9,565,851 -10,448,567 -20,094,048 -5,630,520 -6,573,437 -7,153,319 -19,056,255 -240,076,761 -2,948,263 -3,381,859 -3,188,310 -2,940,393 -4,346,557 -4,052,893 -5,756,989 210,513 23,841,927 -4,701,275 -13,577,129 -5,637,131 -4,571,621 -4,409,458     -1,571,456 -3,028,881 -3,140,736 -858,304 
      adjustments to reconcile net income to net cash from operating activities:
                                                                       
      depreciation and other amortization
    141,795 138,986 135,308 130,729 128,382 140,839 138,471 137,591 135,924 133,657 131,121 131,203 130,203 128,711 127,526 128,701 128,833 134,008 130,826 132,678 129,467 134,506 133,163 131,457 130,251 127,565 137,724 20,991 14,710 4,139 29,790 26,977 29,375 39,662 36,175 43,571 42,660 43,592 44,452 48,213 52,290 68,076 78,778 83,524 87,233 89,698 91,106 111,650 98,735 105,619 103,354 103,020 117,954 182,132 165,182             
      stock-based compensation
    774,104 1,234,439 902,280 764,070 813,774 932,287 1,130,010 462,469 459,823 721,440 408,730 686,417 328,685 395,454 368,754 308,489 243,503 467,405 246,412 387,576 380,823 323,533 259,016 396,614 761,096 547,390 408,894 406,898 1,176,558 362,361 327,360 327,360 400,179 285,898 87,594 253,875 153,230 172,571 195,865 348,733 352,282 381,299 491,724 598,469 531,547 606,595 698,851                     
      write down of inventory
        16,298 44,390   33,026 10,706 22,269 135,471                                                   
      deferred income taxes
    2,406,748 7,165,351 -277,850  -492,840 -600,257 36,450  -305,833 -857,933 -483,425  -1,144,072 995,327 -1,612,534  -220,813 -158,879 -28,541  4,699,489 5,121,097 -2,153,695          -807 21,190 4,177 4,801 -807 12,252 7,560 3,916 4,611 5,016 3,566 57,741,011 -1,628,027 -2,547,479 -1,784,017 -2,470,346 -1,660,720 -1,932,719 -1,629,602 -1,526,848 -32,908,415 12,887             
      deferred iv tpoxx® revenue
      -3,398,640                                                               
      changes in assets and liabilities:
                                                                       
      accounts receivable
    3,996,143 699,108 13,980,644 -9,077,119 -3,134,577 9,172,747 3,003,771 -13,080,892 -2,023,172 6,289,817 33,090,256 9,518,598 -35,327,436 -14,259,222 78,311,550 -79,827,626 3,383,311 -3,204,876 -660,996 37,058,445 -3,787,047 -34,926,019 2,482,354 -950,295 910,515 -28,262 -2,140,821 -419,595 589,419 -865,277 645,730 -1,189,941 1,156,815 3,109,650 -1,724,261 35,592,707 -4,258,343 -33,485,580 2,673,576 -2,697,498 -210,018 13,503,103 -13,780,685 77,429 173,648 -132,289 371,603 -1,031,257 -191,320 145,350 -1,027,177 -928,809 100,346 -563,399 1,756,903 -1,640,908 2,084,111 -136,412 -903,074   -712,337,327,915 712,336,434,558 -948,531 361,757 -820,903 434,558 
      inventory
    -12,388,968 22,971,672 -9,496,799 12,666,560 -6,360,020 7,523,995 1,512,118 715,594 -14,497,515 -8,437,867 -3,304,697 -8,044,770 -14,840,670 -176,150 3,097,407 10,092,445 -9,990,997 179,773 -144,852 -9,517,987 3,259,454 2,335,028 -4,086,487 -5,721,693 -1,540,675 -373,409 891,133     12,433,559 3,166,747 7,090,409 -8,458,445 11,180,374 -6,090,032 -10,394,773 -11,355,140 7,678,540 6,045,347 4,228,642 -917,566 -1,281,304 229,938 3,439,804 -284,585 -8,497,367 -7,936,775 -923,195                 
      prepaid expenses and other assets
    -646,503 481,939 -175,802 2,401,287 -494,213 -2,737,895 239,518 -1,578,335 -323,243 321,762 -1,431,530 -1,342,339 2,106,318 -833,775 241,607 188,947 -762,093 202,714 419,395 -795,719 291,131 1,181,431 22,259 -2,903,348                                            
      accounts payable, accrued expenses and other liabilities
    6,349,755 -9,636,513 10,409,997 -2,079,717 766,720 -957,798 -3,468,684 2,698,023 1,233,907 1,075,985 -3,011,077 1,151,935 -668,540 3,464,393 -1,881,714 -7,236,892 11,043,055 510,943 -3,330,241 -2,679,117 4,896,426 -2,797,009 -1,624,681 1,634,164                                            
      income tax payable
    -4,081,699 4,165,573 -8,007,679 7,892,552 45,358 -2,621,233 -18,987,210 21,636,468 42,610 -1,323,489 25,639 -7,813,481 8,488,534 -174,152 -18,398,271                                                     
      net cash provided by/(used in) operating activities
    -9,814,444 63,084,829 7,061,876          -4,781,371 -2,207,753 56,706,411                                                     
      cash flows from investing activities:
                                                                       
      capital expenditures
    -289,576 -1 -24,893 -17,838 -22,427         -26,196 -10,700 -13,724 -15,501 -2 -20,144 -8,951 -74,401   -45,882 -14,916   -12,930 -2,523 -8,475 -45,787    -2,152 -11,710 -14,184 -324,780 -18,266 -61,791 -183,398 -123,477 -18,164 -51,873 -43,509 -16,948 193,909 -558,591 -168,314     -50,883 -122,871 -8,462 -158,006 
      free cash flows
           79,031,730 -5,099,370             -9,088,672 3,306,946   -4,347,809 428 -3,665,600    -5,604,278 -5,067,811   -24,690,969 -56,235,067 -26,038,994 -8,649,678 -16,562,716    -4,468,711 10,118,315 -8,079,710 16,578,580 4,435,562 -12,268,735 -6,307,744 -6,670,144 37,106,095 -2,916,859 -4,503,758 -4,348,465 -3,447,868 -2,465,700 -2,108,935 -3,352,825     -852,664 -2,519,379 -2,398,013 -1,768,052 
      cash from investing activities
    -289,576 -1 -24,893 -17,838 -22,427                                                             
      cash flows from financing activities:
                                                                       
      payment of employee tax obligations for common stock tendered
    -241,457 -26,113 -166,193 -161,756 -282,600 -196,559 -158,980   -12,533 -160,557 -13,361 -7 -174,263 -9,746 -976,769 -143,220 -56,590 -2,366,150 -1,695,963   -398,015 -193,052                                 
      payment of dividend
    -162,023   8,468     3,919                                                       
      cash from financing activities
    -403,480 -42,892,796 -166,193 -161,756 -274,132 -42,870,071 -158,980 -35,865,366 -7,557,057 -2,852,708 -36,521,235 -6,585,316                                                     
      net increase/(decrease) in cash and cash equivalents
    -10,507,500 20,192,032 6,870,790                                                                 
      cash and cash equivalents at the beginning of period
    155,400,262 150,145,844 98,790,622                                                         
      cash and cash equivalents at end of period
    -10,507,500 20,192,032 162,271,052 56,130,506 -7,680,030 -36,918,862 143,868,648 79,031,730 -5,099,370 -39,467,199 115,680,683 -10,958,933 -4,781,371 -38,728,988 153,259,914  -5,666,588 -8,041,482 106,527,495             -5,940,292 -5,067,811 762,362 30,103,574 8,209,036 -57,529,568 -26,038,994 104,061,350 -16,578,247 13,633,125 20,110,531 95,545,619 -4,968,713 5,653,315 -8,037,743 107,067,070 9,345,562 -12,260,848 -7,655,700 42,588,476 36,846,972 7,409,594 1,164,449 3,835,915 620,276 -828,226 -1,968,024 8,508,027 -14,422,548,461,442 14,422,561,349,484 -15,636,603,481,902 15,636,605,090,173 -636,236 -2,465,059 332,641 5,090,173 
      supplemental disclosure of non-cash financing activities:
                                                                       
      non-cash lease right-of-use asset and associated liability
                                                                     
      issuance of common stock
       417,000                                                             
      net (loss)/income
      -408,223      -393,066        -3,113,357      -8,897,529                                             
      adjustments to reconcile net (loss)/income to net cash from operating activities:
                                                                       
      gain on change in fair value of warrant liability
                -49,559 -351,104                                                     
      deferred income taxes provision
                                                                       
      net cash from operating activities
           79,031,730 -5,099,370 -3,580,147 24,447,118           -9,088,672 3,322,447   -4,347,812 9,379 -3,591,199    -5,558,396 -5,052,895 858,191 1,594,802 -24,678,039 -56,235,068 -26,036,471 -8,641,203 -16,516,929 13,696,291 20,098,331 -6,168,310 -4,466,559 10,118,315 -8,068,000 16,592,764 4,760,342 -12,250,469 -6,245,953 -6,486,746 37,229,572 -2,898,695 -4,451,885 -4,304,956 -3,430,920 -2,659,609 -1,550,344 -3,184,511     -801,781 -2,396,508 -2,389,551 -1,610,046 
      repurchase of common stock
           -3,515,454 -7,557,057 -2,856,627 -3,576,921 -6,572,783 -5,756,972 -7,134,689 -6,600,510 -6,529,348 -6,719,657 -5,567,119 -15,222,795 -993,375                             -259,720               
      supplemental disclosure of cash flows information:
                                                                       
      conversion of warrant to common stock
                                                                     
      issuance of common stock upon cashless exercise
                          118,500                                         
      cash income taxes paid
                                                                       
      net income/
        1,343,945 1,832,616 10,277,340              24,187,955                                               
      adjustments to reconcile net income/(loss) to net cash from operating activities:
                                                                       
      net cash (used in)/provided by operating activities
        -7,383,471 5,953,394 -6,118,216            -4,806,312                                                 
      net decrease in cash and cash equivalents
        -7,680,030                         -5,228,104 -8,561,703                   -7,655,700 -6,668,454   1,164,449 -2,496,138          -2,465,059 332,641 -1,742,117 
      net (decrease)/increase in cash and cash equivalents
          -6,277,196  -5,099,370                                                           
      deferred income taxes benefit
                           -1,351,942     -25,510,838 -19 -9,758                                     
      deferred revenue
            10,526,805 853,408 -59,644 451,479 3,094,313 6,241,890 -2,971,232 177,306 -67,150 81,002 292,591 -3,357,020 -3,992,779 -2,970,984 11,303,389 -1,813,666 -1,252,074 -73,693 1,277,828   -723,024 169,269 1,449,710 966,967 277,080 8,719,141 360,331 78,830,167 32,819,211 215,825 163,577 21,354,828 220,211,005 13,447,162 81,799 -188,081,857 298,477 25,561,191 13,448,118 611,293 265,573 1,725,926    -22,610 -22,111 -388,053 -61,284 -908,023 251,165 -10,051 -8,840 35,360     
      net increase in cash and cash equivalents
              16,890,061                 72,316,276      762,362 1,401,750 8,209,036 -57,529,568 -26,038,994 -8,649,678 -16,578,247 13,633,125 20,110,531 -4,168,310 -4,968,713 5,653,315 -8,037,743 15,757,316 9,345,562    36,846,972    620,276   -5,988,286         
      (gain) loss on change in fair value of warrant liability
                                                                       
      loss on extinguishment of term loan
                       4,981,461                                             
      non-cash interest expense
                       887,132 1,133,559 1,133,559 1,121,237 1,108,916 1,133,561 1,133,559 1,121,237 1,108,916 1,133,559 1,133,558 1,121,238 1,108,916     10,052 5,863 7,162 8,444 9,706                     
      repayment of term loan
                       -85,913,459                                             
      cash, cash equivalents and restricted cash at the beginning of period
                 103,138,819 117,890,240 160,986,934 180,396,910 37,101,586                                     
      net increase/(decrease) in cash, cash equivalents and restricted cash
                 -38,728,988 50,121,095                                                     
      cash, cash equivalents and restricted cash at end of period
                       39,226,714 25,597,693 -24,311,467 77,377,300 -15,241,071 235,066 -4,347,809 180,340,748 72,316,276 84,768,855 -5,228,104 28,539,883                                     
      cash income taxes paid (refund)
                                                                       
      (gain)/loss on change in fair value of warrant liability
                    1,066,522 -442,269 -918,801                                                 
      loss on inventory
                    -82,156                                                   
      net cash from investing activities
                    -10,700 -13,724 -15,501 -2 -20,144 -8,951     -45,882 -14,916   1,199,661 -2,523 -8,475 -45,787 -63,166 4,000,000 -2,152 -3,965,000 522,897 -14,184 -324,780 -18,266 -1,409,747 -183,398 -135,266 9,981,836 4,949,580 -37,890 -1,262,230 -4,800,990 -555,030 -3,917,616     -50,883 -122,871 -8,462 -158,006 
      net cash from financing activities
                    -7,295,246 -6,600,510 -6,542,709 -6,719,664 -5,741,382 -15,222,795 -86,916,580 -976,769 -143,220 -56,590     -336,014   31,687,414      12,200 -2,000,000 -500,002 -500,000 -492,640 -821,264 4,910,000 7,887 1,690 -247,334 326,453 666,754 1,846,708 5,313,426 6,632,373 137,350 1,113,841 -57,746,056,825,257 57,746,079,006,823 -129,406,221,849 129,410,025,935 216,428 54,320 2,730,654 25,935 
      net decrease in cash, cash equivalents and restricted cash
                    -5,666,588 -8,041,482 -11,362,745  25,597,693     -4,347,809 -56,162                                         
      net realization of deferred revenue and costs due to fda approval
                                                                      
      gain on sale of priority review voucher
                                                                       
      net proceeds from sale of priority review voucher
                                                                       
      net proceeds from exercise of stock options
                               9,200                                        
      supplemental disclosure of cash inflows information:
                                                                       
      loss/(gain) on change in fair value of warrant liability
                        1,274,156 1,619,587 16,065                                             
      supplemental disclosure of non-cash activities:
                                                                       
      conversion of warrants to common stock
                            1,172,801                                        
      net (decrease)/increase in cash, cash equivalents and restricted cash
                          -83,609,634                                             
      lease termination
                                                                      
      deferred costs
                                 -130,088 184,864 148,910 -13,551,212 -4,151,473 -6,389,282 1,739,713 -18,200,386 -3,152,969 -99,207 1,372,567 -8,349,334 -7,669,539 -5,429,248 -51,433 -2,711,858 -920,827 -6,593,554 -443,723 -460,140 -430,979 -1,256,620                 
      buy back of stock options
                                                                      
      cash income taxes (refund) paid
                                                                       
      (decrease)/increase in fair value of warrant liability
                            -981,923 -656,523 -3,136,265                                         
      net realization of deferred revenue and costs due to fda approval of oral tpoxx®
                                                                       
      deferred income taxes provision benefit
                                                                       
      prepaid expenses and other current assets
                             371,198 442,484 -3,182,690 255,008 585,633 119,433 -927,603 -520,750 360,357 22,423 1,504,879 -335,013 -1,571,676 71,367 264,498 264,649 -741,974 442,093 -265,440 622,616 -586,131 -7,179                     
      other assets
                             63,001 65,916 36,319        -1,266,509 -519       24,721 7,919 -8,967 19,513 -555,920 7,501 -163,669 -90,140   -5,935 -6,048 43,587 -7,501     -1,144 -12,237 -2,500 -6,209 
      accounts payable, accrued expenses and other current liabilities
                             -910,437 -937,637 2,655,982 -179,554 1,937,946 -2,792,043 -128,198 -1,190,422 1,365,572 -1,894,379 -563,022 -5,508,870 -311,182 6,205,732   465,634 2,087,773 3,261,921 -3,598,679 -2,619,543 -902,264 -1,323,003 1,285,498 7,372,790 215,704                 
      other liabilities
                             -212,570 -244,248 359,160 199,095 -69,273 -66,122 -4,153 -189,835 12,499 -22,165 -21,057 -21,057 -21,057 -21,057   -18,277 -15,487    -10,570 4,323 4,798 4,798 4,798 63,887 62,774               
      deferred income taxes provision/
                              505,678                                         
      loss on change in fair value of warrant liability
                                   4,111,129 295,771                                   
      deferred income taxes (benefit)/provision
                                                                       
      non-cash backstop fee
                                                                       
      liabilities subject to compromise
                                       46,900,000 -209,875,502 2,903,332 14,344,221 -15,189 -206,397,208 379 12,095,654                        
      return of collateral for surety bond
                                                                       
      net proceeds from equity rights offering - net of offering costs
                                                                       
      proceeds from term loan escrow release
                                                                       
      debt issue costs
                                                                       
      portion of term loan paid directly to pharmathene by the lender in satisfaction of the pharmathene claim; such liability is part of the liabilities subject to compromise line item
                                                                       
      cash interest paid on pharmathene liability
                                                                       
      fair value of warrant, at issuance date, in connection with loan agreement and recorded as warrant liability
                                                                       
      increase in fair value of warrant liability
                                2,328,674 -360,285 3,303,114    626,209                                 
      net cash (used in) investing activities
                                                                      
      net cash (used in) financing activities
                                -1,443,284                                       
      adjustments to reconcile net income to net cash (used in) operating activities:
                                                                       
      net cash (used in) operating activities
                                 -5,187,914 -8,561,703                                     
      loss on disposal of assets
                                                                       
      interest expense on term loan-paid with restricted cash
                                                                       
      restricted cash
                                           4,000,000                        
      net proceeds from exercise of warrants and options
                                   62,001          7,360 94,675 7,887 1,690 12,386 326,453 1,760,690 1,846,708 10,813,426 1,132,373 137,350 1,113,841 -32,746,075,549,704 32,746,079,165,850 -129,406,221,849 129,410,025,935 216,428 107,428 2,836,573 25,935 
      net proceeds from equity rights offering-net of offering costs
                                                                       
      buy-back of stock options
                                                                       
      debt issuance costs
                                                                       
      repayment of long-term debt
                                           -2,000,000 -500,000 -500,000 -500,000 -500,001                     
      excess tax benefit from stock-based compensation
                                                                       
      net decrease/increase in cash and cash equivalents
                                                                       
      cash and cash equivalents at beginning of period
                                   28,701,824 112,711,028 99,713,929 91,309,754 49,256,930 6,332,053 14,496,313 -23,215,194,510,771 23,215,194,510,771 -23,215,194,510,771 23,215,196,832,290 6,832,290 
      cash interest paid on term loan from restricted cash
                                   2,655,073 2,574,863 2,530,755 2,527,778                                 
      interest expense on term loan - paid with restricted cash
                                    2,574,863 2,530,755 2,527,778                                 
      pharmathene liability
                                        -110,000,000                               
      payments associated with loan agreement and rights offering
                                                                       
      net cash used by financing activities
                                      -193,052                                 
      gain on sale of assets
                                               -23,771                       
      proceeds from sale of assets
                                               35,000                       
      supplemental disclosures of cash flows information:
                                                                       
      reclass of common stock warrant liability to additional paid-in capital upon warrant exercise
                                                                       
      adjustments to reconcile net income to net cash from in operating activities:
                                                                       
      write-off of leasehold improvements
                                                                      
      increase in fair value of warrant liabilities
                                                                       
      fair value of warrants, at issuance date, in connection with loan agreement and recorded as warrant liabilities
                                                                       
      increase in fair value of warrants
                                               -11,532 -145,788 -156,105 -462,735 15,032 -325,012 436,813 -402,043 -4,726,054 -2,039,851 -1,762,958 9,804,095            
      payment of common stock tendered for employee tax obligations
                                               -2 -415,938                     
      proceeds from the issuance of long-term debt
                                                                       
      change in excess tax benefit from stock-based compensation
                                                                       
      decrease in fair value of warrants
                                                                       
      reorganization items
                                              -581,190 -366,531                        
      collateral for surety bond
                                                                     
      proceeds from maturity of short term investments
                                                       10,000,000 15,000,000 15,000,000 13,750,000            
      purchases of short term investments
                                                       -11,789 -9,998,547 -14,994,381 -14,995,282 -13,744,899 -8,746,439 -3,749,302         
      stock based compensation
                                                   395,745 426,887 641,777 315,106 1,710,731 2,494,097 7,077,692 1,181,252 196,882 218,846 823,565 244,662 -1,418,616,549,343 1,418,617,580,465 -384,765,036,719 384,766,147,369 350,178 184,393 359,353 147,369 
      prepaid expenses
                                                   -125,944 -133,146 -81,817 -103,344 -2,807 11,084 -22,034 25,876 12,470 224,416 2,547 976,622     -54,913 -1,252,900 36,616 8,705 
      proceeds from the issuance of debt
                                                                       
      adjustments to reconcile net income to net cash from operating activities
                                                                       
      accrued interest on short-term investments
                                                        -150 -1,753 -5,819             
      proceeds from issuance of securities
                                                                       
      adjustments to reconcile net income to net cash from operating
                                                                       
      activities
                                                                       
      accounts payable and accrued expenses
                                                          -954,394 1,464,372 -2,543,642 564,039 389,302 292,855 92,758   971,340 323,719 174,286 -570,446 
      reclass of common stock warrant liability to additional paid-in capital
                                                                       
      upon exercise
                                                        970,816             
      accounts payable, accrued expenses, and other current liabilities
                                                                       
      depreciation
                                                           162,169 162,423 172,312 128,439 -354,245,867,947 354,246,110,567 -112,822,087,948 112,822,320,419 116,844 114,913 -92,294 320,419 
      deferred transaction costs
                                                                   -53,108   
      adjustments to reconcile net income to net
                                                                       
      cash from operating activities:
                                                                       
      increase in fair value of rights and warrants
                                                             1,548,927 1,368,516   7,763,035 3,944,735     
      proceeds from short term investments
                                                                       
      other current assets
                                                              -63,996         
      amortization of intangible assets
                                                                       
      net proceeds from the sale of 2,725,339 shares
                                                                       
      of common stock
                                                                       
      repayment of notes payable
                                                                       
      cash paid for interest on notes payable
                                                                       
      decrease in fair value of rights and warrants
                                                                       
      proceeds from issuance of securites under letter agreement
                                                                       
      increase in fair market value of rights and warrants
                                                                   -966,699 912,728 1,096,627 -1,086,138 
      non-cash consulting expense
                                                                       
      net proceeds from issuance of common stock and derivatives
                                                                       
      proceeds from issuance of notes payable
                                                                       
      net proceeds from exercise of common stock rights
                                                                       
      non-cash supplemental information:
                                                                       
      conversion of preferred stock to common stock
                                                                       
      cashless exercise of warrants to purchase common stock
                                                                       
      loss on impairment of investments
                                                                       
      loss on write-off of prepaid investments
                                                                       
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.