ServisFirst Bancshares, Inc(NYSE:SFBS)
ServisFirst Bancshares, Inc. operates as the bank holding company for ServisFirst Bank that provides various banking services to individual and corporate customers. The company accepts demand, time, savings, and other deposits; checking, money market, and IRA accounts; and certificates of deposit. I...
Website: http://www.servisfirstbank.com
Founded: 2005
Full Time Employees: 496
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2018-12-31 | 2017-12-31 | 2014-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income: | |||||||||||||||||||||||||||||||
interest and fees on loans | 210,066,000 | 214,252,000 | 210,987,000 | 206,521,000 | 196,936,000 | 200,875,000 | 205,952,000 | 194,300,000 | 186,978,000 | 184,897,000 | 178,754,000 | 171,718,000 | 163,732,000 | 153,924,000 | 131,375,000 | 111,287,000 | 103,105,000 | 100,348,000 | 96,119,000 | 95,451,000 | 93,803,000 | 94,332,000 | 89,564,000 | 89,383,000 | 89,385,000 | 89,407,000 | 90,767,000 | 88,610,000 | 32,252,000 | ||
investment securities | 16,099,000 | ||||||||||||||||||||||||||||||
federal funds sold and securities purchased with agreement to resell | 5,561,000 | 1,584,000 | 4,724,000 | 1,592,000 | |||||||||||||||||||||||||||
other interest and dividends | 9,754,000 | 14,261,000 | 18,254,000 | 21,955,000 | 28,111,000 | 26,088,000 | 24,496,000 | 16,535,000 | 23,203,000 | 27,623,000 | 17,930,000 | 6,124,000 | 6,060,000 | 4,609,000 | 6,173,000 | 4,623,000 | 1,804,000 | 1,794,000 | 1,507,000 | 863,000 | 676,000 | 581,000 | 506,000 | 360,000 | 1,718,000 | 2,751,000 | 3,912,000 | 2,593,000 | 19,000 | ||
total interest income | 241,480,000 | 251,388,000 | 251,308,000 | 246,635,000 | 241,096,000 | 243,892,000 | 247,979,000 | 227,540,000 | 226,710,000 | 229,062,000 | 213,206,000 | 189,656,000 | 181,322,000 | 170,273,000 | 149,299,000 | 126,555,000 | 113,188,000 | 108,954,000 | 104,236,000 | 102,719,000 | 100,396,000 | 101,065,000 | 96,110,000 | 95,080,000 | 96,767,000 | 98,187,000 | 101,130,000 | 97,787,000 | 34,281,000 | ||
interest expense: | |||||||||||||||||||||||||||||||
deposits | 78,285,000 | 86,920,000 | 98,735,000 | 93,488,000 | 94,745,000 | 98,702,000 | 113,211,000 | 104,671,000 | 104,066,000 | 108,155,000 | 95,901,000 | 71,971,000 | 55,713,000 | 33,471,000 | 13,655,000 | 6,427,000 | 5,843,000 | 6,271,000 | 6,581,000 | 6,836,000 | 6,881,000 | 7,853,000 | 9,876,000 | 10,756,000 | 16,745,000 | 19,786,000 | 24,787,000 | 24,240,000 | 3,014,000 | ||
borrowed funds | 15,047,000 | 17,947,000 | 19,125,000 | 21,460,000 | 22,798,000 | 22,022,000 | 19,647,000 | 16,994,000 | 20,149,000 | 19,220,000 | 17,607,000 | 16,434,000 | 17,308,000 | 14,418,000 | 9,226,000 | 3,760,000 | 1,623,000 | 1,533,000 | 1,335,000 | 1,215,000 | 1,150,000 | 1,131,000 | 1,152,000 | 1,090,000 | 2,382,000 | 2,624,000 | 3,338,000 | 3,462,000 | 418,000 | ||
total interest expense | 93,332,000 | 104,867,000 | 117,860,000 | 114,948,000 | 117,543,000 | 120,724,000 | 132,858,000 | 121,665,000 | 124,215,000 | 127,375,000 | 113,508,000 | 88,405,000 | 73,021,000 | 47,889,000 | 22,881,000 | 10,187,000 | 7,466,000 | 7,804,000 | 7,916,000 | 8,051,000 | 8,031,000 | 8,984,000 | 11,028,000 | 11,846,000 | 19,127,000 | 22,410,000 | 28,125,000 | 27,702,000 | 3,432,000 | ||
net interest income | 148,148,000 | 146,521,000 | 133,448,000 | 131,687,000 | 123,553,000 | 123,168,000 | 115,121,000 | 105,875,000 | 102,495,000 | 101,687,000 | 99,698,000 | 101,251,000 | 108,301,000 | 122,384,000 | 126,418,000 | 116,368,000 | 105,722,000 | 101,150,000 | 96,320,000 | 94,668,000 | 92,365,000 | 92,081,000 | 85,082,000 | 83,234,000 | 77,640,000 | 75,777,000 | 73,005,000 | 70,085,000 | 30,849,000 | ||
provision for credit losses | 10,637,000 | 7,922,000 | 9,463,000 | 11,296,000 | 6,630,000 | 5,704,000 | 5,659,000 | 5,353,000 | 4,368,000 | 3,582,000 | 4,282,000 | 6,654,000 | 4,197,000 | 7,135,000 | 15,603,000 | 9,507,000 | 5,362,000 | 8,451,000 | 5,963,000 | 9,652,000 | 7,451,000 | ||||||||||
net interest income after provision for credit losses | 137,511,000 | 138,599,000 | 123,985,000 | 120,391,000 | 116,923,000 | 117,464,000 | 109,462,000 | 100,522,000 | 98,127,000 | 98,105,000 | 95,416,000 | 94,597,000 | 104,104,000 | 115,249,000 | 110,815,000 | 106,861,000 | 100,360,000 | 92,699,000 | 90,357,000 | 85,016,000 | 84,914,000 | ||||||||||
noninterest income: | |||||||||||||||||||||||||||||||
service charges on deposit accounts | 3,296,000 | 3,339,000 | 3,316,000 | 2,671,000 | 2,558,000 | 2,650,000 | 2,341,000 | 2,293,000 | 2,150,000 | 2,181,000 | 2,163,000 | 2,142,000 | 1,934,000 | 1,866,000 | 1,892,000 | 2,133,000 | 2,142,000 | 1,297,000 | 1,727,000 | 1,907,000 | 1,908,000 | 1,971,000 | 1,818,000 | 1,823,000 | 1,916,000 | 1,806,000 | 1,735,000 | 1,786,000 | 868,000 | ||
mortgage banking | 1,892,000 | 1,664,000 | 1,864,000 | 1,323,000 | 613,000 | 1,513,000 | 1,352,000 | 1,379,000 | 678,000 | 792,000 | 825,000 | 696,000 | 442,000 | 514,000 | 784,000 | 614,000 | 526,000 | 471,000 | 1,423,000 | 2,699,000 | 2,747,000 | 3,050,000 | 2,519,000 | 2,107,000 | 1,071,000 | 1,366,000 | 1,333,000 | 1,087,000 | 284,000 | ||
credit card income | 2,202,000 | 1,835,000 | 2,405,000 | 2,119,000 | 1,968,000 | 1,867,000 | 1,925,000 | 2,333,000 | 2,155,000 | 2,004,000 | 2,532,000 | 2,406,000 | 1,689,000 | 2,261,000 | 2,612,000 | 2,672,000 | 2,372,000 | 2,200,000 | 2,043,000 | 1,912,000 | 1,192,000 | 913,000 | 1,840,000 | 1,398,000 | 1,891,000 | 1,868,000 | 1,741,000 | ||||
bank-owned life insurance income | 2,822,000 | 8,149,000 | 2,405,000 | 2,126,000 | 2,137,000 | 2,131,000 | 2,113,000 | 2,058,000 | 3,231,000 | 1,483,750 | 1,818,000 | 2,496,000 | |||||||||||||||||||
other operating income | 628,000 | 704,000 | 655,000 | 745,000 | 1,001,000 | 642,000 | 818,000 | 828,000 | 599,000 | 763,000 | 797,000 | 842,000 | 635,000 | 725,000 | 2,014,000 | 5,287,000 | 4,635,000 | 1,767,000 | 1,162,000 | 777,000 | 958,000 | 643,000 | 262,000 | 241,000 | 469,000 | 571,000 | 453,000 | 392,000 | 487,000 | ||
total noninterest income | 10,840,000 | 15,691,000 | 2,833,000 | 421,000 | 8,277,000 | 8,803,000 | 8,549,000 | 8,891,000 | 8,813,000 | 7,379,000 | 8,135,000 | 8,582,000 | 6,321,000 | 6,966,000 | 8,939,000 | 9,506,000 | 7,948,000 | 7,365,000 | 8,026,000 | 9,598,000 | 8,463,000 | 8,237,000 | 8,172,000 | 7,033,000 | 6,674,000 | 7,052,000 | 6,210,000 | 5,778,000 | 2,175,000 | ||
noninterest expenses: | |||||||||||||||||||||||||||||||
salaries and employee benefits | 26,853,000 | 23,838,000 | 25,522,000 | 22,576,000 | 22,879,000 | 24,062,000 | 25,057,000 | 24,213,000 | 22,986,000 | 23,024,000 | 20,080,000 | 18,795,000 | 19,066,000 | 19,230,000 | 19,687,000 | 20,734,000 | 18,301,000 | 17,303,000 | 17,995,000 | 16,887,000 | 15,543,000 | 14,970,000 | 14,994,000 | 15,792,000 | 15,658,000 | 13,680,000 | 15,499,000 | 14,339,000 | 7,697,000 | ||
equipment and occupancy expense | 3,948,000 | 3,737,000 | 3,615,000 | 3,523,000 | 3,600,000 | 3,795,000 | 3,567,000 | 3,860,000 | 3,579,000 | 3,421,000 | 3,263,000 | 3,140,000 | 2,983,000 | 2,910,000 | 2,996,000 | 2,844,000 | 2,680,000 | 2,556,000 | 2,434,000 | 2,339,000 | 2,387,000 | 2,287,000 | 1,366,000 | ||||||||
third party processing and other services | 7,525,000 | 7,779,000 | 8,095,000 | 8,005,000 | 7,738,000 | 8,515,000 | 8,035,000 | 7,465,000 | 7,166,000 | 7,841,000 | 6,549,000 | 6,198,000 | 7,284,000 | 8,170,000 | 7,213,000 | 6,345,000 | 5,605,000 | 4,856,000 | 4,144,000 | 3,946,000 | 3,416,000 | 3,418,000 | 3,281,000 | 3,513,000 | 3,345,000 | ||||||
professional services | 1,943,000 | 1,481,000 | 1,857,000 | 1,904,000 | 1,933,000 | 1,981,000 | 1,715,000 | 1,741,000 | 1,464,000 | 1,417,000 | 1,265,000 | 1,580,000 | 1,654,000 | 922,000 | 1,036,000 | 1,327,000 | 992,000 | 913,000 | 948,000 | 1,107,000 | 923,000 | 1,248,000 | 955,000 | 1,091,000 | 948,000 | 1,163,000 | 887,000 | 1,191,000 | 516,000 | ||
fdic and other regulatory assessments | 2,745,000 | 2,641,000 | 2,742,000 | 2,753,000 | 2,854,000 | 2,225,000 | 2,355,000 | 2,202,000 | 3,905,000 | 9,509,000 | 2,346,000 | 2,242,000 | 1,517,000 | 1,311,000 | 975,000 | 1,147,000 | 1,132,000 | 1,042,000 | 1,630,000 | 1,425,000 | 1,582,000 | 1,366,000 | 1,061,000 | 595,000 | 1,332,000 | 1,081,000 | 517,000 | ||||
other real estate owned expense | 20,000 | 13,000 | 82,000 | 27,000 | 58,000 | 103,000 | 7,000 | ||||||||||||||||||||||||
other operating expenses | 4,350,000 | 7,194,000 | 6,083,000 | 5,416,000 | 6,455,000 | 4,572,000 | 3,623,000 | 12,590,000 | 7,826,000 | 6,224,000 | 4,957,000 | 10,613,000 | 7,253,000 | 11,417,000 | 6,541,000 | 4,560,000 | 4,380,000 | 3,607,000 | 4,088,000 | 7,163,000 | 6,606,000 | 6,912,000 | |||||||||
total noninterest expenses | 47,384,000 | 46,683,000 | 47,996,000 | 44,204,000 | 46,896,000 | 45,632,000 | 42,818,000 | 58,258,000 | 41,663,000 | 38,466,000 | 38,092,000 | 42,685,000 | 39,821,000 | 38,489,000 | 34,377,000 | 31,309,000 | 28,202,000 | 26,573,000 | 28,816,000 | 25,619,000 | 25,161,000 | 26,022,000 | |||||||||
income before income taxes | 100,967,000 | 107,607,000 | 78,822,000 | 76,608,000 | 79,093,000 | 79,371,000 | 72,379,000 | 66,595,000 | 60,637,000 | 47,226,000 | 61,888,000 | 64,713,000 | 70,761,000 | 84,123,000 | 77,069,000 | 76,546,000 | 71,090,000 | 61,575,000 | 64,006,000 | 63,305,000 | 64,463,000 | 65,833,000 | 54,397,000 | 51,168,000 | 42,810,000 | 51,326,000 | 47,069,000 | 44,957,000 | 16,987,000 | ||
provision for income taxes | 17,996,000 | 21,223,000 | 13,251,000 | 15,184,000 | 15,869,000 | 14,198,000 | 12,472,000 | 14,459,000 | 10,611,000 | 5,152,000 | 8,548,000 | 11,245,000 | 12,790,000 | 16,399,000 | 13,038,000 | 14,410,000 | 13,477,000 | 7,822,000 | 11,507,000 | 13,278,000 | 13,008,000 | 14,852,000 | 11,035,000 | 6,832,250 | 9,506,000 | 9,324,000 | |||||
net income | 82,971,000 | 86,384,000 | 65,571,000 | 61,424,000 | 63,224,000 | 65,173,000 | 59,907,000 | 52,136,000 | 50,026,000 | 42,074,000 | 53,340,000 | 53,468,000 | 57,971,000 | 67,724,000 | 64,031,000 | 62,136,000 | 57,613,000 | 53,753,000 | 52,499,000 | 50,027,000 | 51,455,000 | 50,981,000 | 43,362,000 | 40,448,000 | 34,778,000 | 41,037,000 | 37,563,000 | 35,633,000 | 11,758,000 | ||
yoy | 31.23% | 32.55% | 9.45% | 17.81% | 26.38% | 54.90% | 12.31% | -2.49% | -13.71% | -37.87% | -16.70% | -13.95% | 0.62% | 25.99% | 21.97% | 24.20% | 11.97% | 5.44% | 21.07% | 23.68% | 47.95% | 24.23% | 15.44% | 13.51% | 219.47% | ||||||
qoq | -3.95% | 31.74% | 6.75% | -2.85% | -2.99% | 8.79% | 14.91% | 4.22% | 18.90% | -21.12% | -0.24% | -7.77% | -14.40% | 5.77% | 3.05% | 7.85% | 7.18% | 2.39% | 4.94% | -2.78% | 0.93% | 17.57% | 7.20% | 16.30% | -15.25% | 9.25% | 5.42% | ||||
dividends on preferred stock | 31,000 | 31,000 | 31,000 | 31,000 | |||||||||||||||||||||||||||
net income available to common stockholders | 82,971,000 | 86,353,000 | 65,571,000 | 61,393,000 | 63,224,000 | 65,142,000 | 59,907,000 | 52,105,000 | 50,026,000 | 42,043,000 | 53,340,000 | 53,437,000 | 57,971,000 | 67,693,000 | 64,031,000 | 62,105,000 | 57,613,000 | 53,722,000 | 52,499,000 | 49,996,000 | 51,455,000 | 50,949,000 | 43,362,000 | 40,417,000 | 34,778,000 | 41,005,000 | 37,563,000 | 35,602,000 | 11,656,000 | ||
basic earnings per common share | 1,520 | 1,580 | 1,200 | 1,120 | 1,160 | 1,200 | 1,100 | 960 | 920 | 770 | 980 | 980 | 1,070 | 1,250 | 1,180 | 1,140 | 1,060 | 990 | 970 | 920 | 950 | 950 | 800 | 750 | 650 | 770 | 700 | 670 | 1,580 | ||
diluted earnings per common share | 1,520 | 1,580 | 1,200 | 1,120 | 1,160 | 1,190 | 1,100 | 950 | 920 | 770 | 980 | 980 | 1,060 | 1,240 | 1,170 | 1,140 | 1,060 | 990 | 960 | 920 | 950 | 940 | 800 | 750 | 640 | 760 | 690 | 660 | 1,520 | ||
taxable securities | 17,199,000 | 17,338,000 | 16,562,000 | 16,023,000 | 16,905,000 | 17,493,000 | 16,158,000 | 15,979,000 | 15,512,000 | 15,522,000 | 11,570,000 | 10,895,000 | 10,895,000 | 11,089,000 | 10,515,000 | 8,223,000 | 6,747,000 | 6,544,000 | 6,315,000 | 5,807,000 | 6,018,000 | 5,858,000 | 5,092,000 | 5,154,000 | 4,702,000 | 4,367,000 | 4,193,000 | ||||
nontaxable securities | 5,000 | 5,000 | 5,000 | 6,000 | 6,000 | 7,000 | 9,000 | 9,000 | 12,000 | 15,000 | 17,000 | 21,000 | 27,000 | 30,000 | 37,000 | 43,000 | 47,000 | 62,000 | 86,000 | 107,000 | 129,000 | 166,000 | 211,000 | 233,000 | 274,000 | 316,000 | 393,000 | ||||
securities losses | -7,812,000 | -8,563,000 | -3,335,000 | ||||||||||||||||||||||||||||
federal funds sold | 20,000 | 18,000 | 31,000 | 538,000 | 541,000 | 1,018,000 | 985,000 | 227,000 | 614,000 | 818,000 | 632,000 | 93,000 | 13,000 | 18,000 | 4,000 | 4,000 | 3,000 | 5,000 | 16,000 | 34,000 | 277,000 | 1,053,000 | 1,768,000 | 1,998,000 | 42,000 | ||||||
noninterest expense: | |||||||||||||||||||||||||||||||
equipment and occupancy | 3,722,000 | 3,557,000 | 3,435,000 | 2,933,000 | 2,654,000 | 2,400,000 | |||||||||||||||||||||||||
other real estate owned | 33,000 | 30,000 | 6,000 | 3,000 | 157,000 | 601,000 | |||||||||||||||||||||||||
other operating expense | 6,948,000 | 7,195,000 | 6,702,000 | 8,252,000 | 4,639,000 | 3,636,000 | 3,140,000 | ||||||||||||||||||||||||
total noninterest expense | 46,107,000 | 46,303,000 | 39,664,000 | 37,218,000 | 28,914,000 | 27,920,000 | 13,723,000 | ||||||||||||||||||||||||
see notes to consolidated financial statements. | |||||||||||||||||||||||||||||||
oreo expense | 7,500 | 18,000 | 6,000 | 14,000 | 21,000 | 32,000 | 205,000 | 123,000 | 540,000 | 505,750 | 119,000 | 1,303,000 | 78,000 | 78,000 | 212,000 | 487,000 | |||||||||||||||
preferred stock dividends | 7,750 | 31,000 | 7,750 | 31,000 | 7,750 | 31,000 | 7,750 | 31,000 | 7,750 | 31,000 | 100,000 | ||||||||||||||||||||
increase in cash surrender value life insurance | 1,621,000 | 1,600,000 | 1,637,000 | 1,633,000 | 1,608,000 | 1,630,000 | 1,671,000 | 1,683,000 | 1,658,000 | 1,660,000 | 1,733,000 | 1,464,000 | 1,453,000 | 1,419,000 | 787,000 | 778,000 | |||||||||||||||
securities gains | -2,833,000 | 620,000 | -1,000 | 34,000 | -6,000 | ||||||||||||||||||||||||||
provision for loan losses | 9,037,750 | 12,284,000 | 4,188,500 | 6,985,000 | 4,884,000 | ||||||||||||||||||||||||||
net interest income after provision for loan losses | 52,451,250 | 72,798,000 | 48,778,500 | 66,020,000 | 65,201,000 | ||||||||||||||||||||||||||
benefit from loan losses | 10,283,000 | 13,584,000 | 2,314,000 | ||||||||||||||||||||||||||||
net interest income after benefit from loan losses | 72,951,000 | 64,056,000 | 28,535,000 | ||||||||||||||||||||||||||||
benefit from income taxes | 10,720,000 | 8,032,000 | 5,229,000 | ||||||||||||||||||||||||||||
credit cards | 1,765,000 | ||||||||||||||||||||||||||||||
fdic and other regulatory (credits) assessments | 451,000 | -296,000 | |||||||||||||||||||||||||||||
taxable debt securities | 1,097,000 | ||||||||||||||||||||||||||||||
nontaxable debt securities | 871,000 | ||||||||||||||||||||||||||||||
increase in cash surrender value of life insurance | 536,000 | ||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | -2,000 | ||||||||||||||||||||||||||||||
net income attributable to servisfirst bancshares, inc. | 11,756,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 100,561,000 | 95,127,000 | 144,089,000 | 140,659,000 | 121,645,000 | 116,394,000 | 142,372,000 | 135,711,000 | 78,708,000 | 123,430,000 | 112,150,000 | 107,251,000 | 139,175,000 | 106,317,000 | 249,051,000 | 252,638,000 | 103,439,000 | 56,934,000 | 102,313,000 | 72,599,000 | 70,107,000 | 93,655,000 | 70,472,000 | 102,282,000 | 80,461,000 | 78,618,000 | 108,804,000 | 68,841,000 | 71,058,000 | 97,516,000 | 77,692,000 | 68,344,000 | 64,912,000 | 86,213,000 | 79,431,000 | 71,181,000 | 54,993,000 | 56,855,000 | 57,221,000 | 54,985,000 | 56,714,000 | 46,614,000 | 50,481,000 | 49,731,000 | 63,816,000 | 48,519,000 | 59,483,000 | 76,893,000 | 77,542,000 | 71,833,000 | 60,251,000 | 33,844,000 | 40,312,000 | 42,332,000 | 37,819,000 | 35,624,000 | 27,963,000 | 20,871,000 | 27,454,000 | 30,371,000 | 26,570,000 | 20,449,000 | 17,925,000 | 20,918,000 | 18,474,000 | 22,844,000 | 28,434,000 | 26,994,000 | 19,155,000 | 4,188,000 |
interest-bearing balances due from depository institutions | 1,218,296,000 | 1,026,607,000 | 1,191,447,000 | 1,236,485,000 | 3,218,753,000 | 2,259,195,000 | 1,614,317,000 | 1,129,922,000 | 1,201,566,000 | 1,907,083,000 | 1,861,924,000 | 852,483,000 | 725,318,000 | 708,221,000 | 156,959,000 | 1,334,511,000 | 3,315,312,000 | 4,106,790,000 | 4,297,473,000 | 3,100,677,000 | 2,738,046,000 | 2,115,985,000 | 1,551,597,000 | 1,444,293,000 | 297,943,000 | 451,509,000 | 463,625,000 | 409,052,000 | 547,036,000 | 360,534,000 | 59,096,000 | 81,742,000 | 53,311,000 | 151,849,000 | 86,719,000 | 134,694,000 | 283,181,000 | 566,707,000 | 553,392,000 | 417,703,000 | 440,513,000 | 270,836,000 | 165,982,000 | 69,104,000 | 232,627,000 | 248,054,000 | 277,984,000 | 199,990,000 | 134,415,000 | 185,657,000 | 129,767,000 | 11,914,000 | 204,361,000 | 29,002,000 | 99,762,000 | 57,739,000 | 74,951,000 | 16,309,000 | 119,470,000 | 100,532,000 | 5,313,000 | 1,019,000 | 165,924,000 | 1,016,000 | ||||||
securities purchased with agreement to resell | 499,087,000 | 498,910,000 | 427,767,000 | 327,760,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal funds sold | 18,678,000 | 6,052,000 | 10,002,000 | 6,000,000 | 9,322,000 | 1,045,000 | 3,542,000 | 11,132,000 | 170,625,000 | 100,575,000 | 91,035,000 | 17,958,000 | 6,478,000 | 1,515,000 | 82,316,000 | 101,447,000 | 24,638,000 | 58,372,000 | 44,700,000 | 7,500,000 | 1,577,000 | 1,771,000 | 1,302,000 | 2,352,000 | 306,127,000 | 100,473,000 | 474,298,000 | 408,289,000 | 181,435,000 | 223,845,000 | 229,033,000 | 15,585,000 | 197,882,000 | 239,524,000 | 182,841,000 | 49,443,000 | 127,390,000 | 160,435,000 | 181,644,000 | 116,038,000 | 28,410,000 | 34,785,000 | 26,229,000 | 17,622,000 | 3,236,000 | 891,000 | 6,566,000 | 3,044,000 | 10,535,000 | 7,923,000 | 2,590,000 | 1,545,000 | 10,672,000 | 84,468,000 | 90,892,000 | 91,315,000 | 94,541,000 | 2,213,000 | 148,000 | 110,000 | 88,751,000 | 384,000 | 76,978,000 | 19,300,000 | 30,022,000 | 72,000 | 83,455,000 | |||
cash and cash equivalents | 1,836,622,000 | 1,626,696,000 | 1,773,305,000 | 1,710,904,000 | 3,349,720,000 | 2,376,634,000 | 1,760,231,000 | 1,276,765,000 | 1,450,899,000 | 2,131,088,000 | 2,065,109,000 | 977,692,000 | 870,971,000 | 816,053,000 | 488,326,000 | 1,688,596,000 | 3,443,389,000 | 4,222,096,000 | 4,444,486,000 | 3,180,776,000 | 2,809,730,000 | 2,211,411,000 | 1,623,371,000 | 1,548,927,000 | 684,531,000 | 630,600,000 | 1,046,727,000 | 886,182,000 | 799,529,000 | 681,895,000 | 365,821,000 | 165,671,000 | 316,105,000 | 477,586,000 | 348,991,000 | 255,318,000 | 465,564,000 | 783,997,000 | 792,257,000 | 588,726,000 | 525,637,000 | 352,235,000 | 242,692,000 | 136,457,000 | 299,679,000 | 297,464,000 | 344,033,000 | 279,927,000 | 222,492,000 | 265,413,000 | 192,608,000 | 47,303,000 | 255,345,000 | 155,802,000 | 228,473,000 | 184,678,000 | 197,455,000 | 117,954,000 | 152,054,000 | 127,250,000 | 25,872,000 | 107,695,000 | 187,226,000 | 96,468,000 | 72,918,000 | 58,788,000 | 27,121,000 | 102,694,000 | ||
available-for-sale debt securities, at fair value | 1,037,151,000 | 1,068,825,000 | 1,178,144,000 | 1,227,851,000 | 1,203,837,000 | 1,161,400,000 | 1,139,007,000 | 1,174,386,000 | 1,073,929,000 | 900,183,000 | 834,802,000 | 990,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held-to-maturity debt securities | 647,270,000 | 660,076,000 | 671,595,000 | 686,652,000 | 701,713,000 | 714,853,000 | 728,580,000 | 767,255,000 | 867,696,000 | 982,664,000 | 1,043,899,000 | 1,057,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted equity securities | 12,466,000 | 12,203,000 | 12,203,000 | 12,156,000 | 12,156,000 | 11,300,000 | 11,300,000 | 11,300,000 | 11,300,000 | 10,226,000 | 10,226,000 | 7,307,000 | 7,307,000 | 7,734,000 | 7,734,000 | 7,734,000 | 7,734,000 | 7,311,000 | 1,038,000 | 1,037,000 | 5,668,000 | 5,671,000 | 4,954,000 | 4,954,000 | 4,954,000 | 3,921,000 | 3,418,000 | 3,418,000 | 3,738,000 | 3,738,000 | 3,738,000 | 3,738,000 | 3,941,000 | 4,018,000 | 4,288,000 | 3,708,000 | 3,899,000 | 4,053,000 | 3,510,000 | 3,510,000 | 3,510,000 | 3,510,000 | 3,241,000 | 3,241,000 | 3,241,000 | 2,659,000 | 2,659,000 | 2,658,000 | 2,659,000 | 230,000 | ||||||||||||||||||||
mortgage loans held for sale | 12,893,000 | 11,744,000 | 9,433,000 | 22,131,000 | 11,386,000 | 9,211,000 | 8,453,000 | 11,174,000 | 7,592,000 | 5,074,000 | 6,333,000 | 3,981,000 | 1,651,000 | 1,607,000 | 2,003,000 | 3,451,000 | 403,000 | 1,114,000 | 578,000 | 6,147,000 | 15,834,000 | 14,425,000 | 21,472,000 | 14,491,000 | 6,747,000 | 6,312,000 | 8,691,000 | 9,446,000 | 1,223,000 | 120,000 | 5,277,000 | 4,605,000 | 4,522,000 | 4,459,000 | 4,971,000 | 5,673,000 | 6,599,000 | 4,675,000 | 6,026,000 | 7,933,000 | 5,090,000 | 8,249,000 | 5,387,000 | 11,722,000 | 12,384,000 | 5,984,000 | 9,037,000 | 11,675,000 | 6,704,000 | 11,592,000 | 16,374,000 | 15,804,000 | 28,558,000 | 15,000,000 | 12,611,000 | 9,114,000 | 4,092,000 | 2,588,000 | 7,875,000 | 8,708,000 | 4,462,000 | 4,521,000 | 5,785,000 | 5,087,000 | 8,023,000 | 3,320,000 | 4,060,000 | 3,869,000 | 4,768,000 | 1,778,000 |
loans | 13,945,913,000 | 13,696,912,000 | 13,311,967,000 | 13,232,560,000 | 12,886,831,000 | 12,605,836,000 | 12,338,226,000 | 12,332,780,000 | 11,880,696,000 | 11,658,829,000 | 11,641,130,000 | 11,604,894,000 | 11,629,802,000 | 11,687,968,000 | 11,278,614,000 | 10,617,320,000 | 9,898,957,000 | 9,532,934,000 | 8,812,811,000 | 8,649,694,000 | 8,504,980,000 | 8,465,688,000 | 8,508,554,000 | 8,315,375,000 | 7,568,836,000 | 7,261,451,000 | 7,022,069,000 | 6,967,886,000 | 6,659,908,000 | 6,533,499,000 | 6,363,531,000 | 6,129,649,000 | 5,928,327,000 | 5,851,261,000 | 5,628,765,000 | 5,343,688,000 | 5,151,984,000 | 4,911,770,000 | 4,657,284,000 | 4,539,338,000 | 4,340,900,000 | 4,216,375,000 | 4,044,242,000 | 3,863,734,000 | 3,607,852,000 | 3,359,858,000 | 3,159,772,000 | 3,053,989,000 | 2,937,797,000 | 2,731,973,000 | 2,590,192,000 | 2,462,154,000 | 2,161,130,000 | 2,022,589,000 | 1,918,636,000 | 1,695,476,000 | 1,560,974,000 | 1,470,472,000 | 1,376,741,000 | 1,345,502,000 | 1,288,410,000 | 1,235,504,000 | 1,023,893,000 | 1,154,090,000 | 1,111,744,000 | 968,233,000 | 898,826,000 | 836,520,000 | 755,534,000 | 246,140,000 |
less allowance for credit losses | -173,905,000 | -171,683,000 | -170,235,000 | -169,959,000 | -165,034,000 | -164,458,000 | -160,755,000 | -158,092,000 | -155,892,000 | -153,317,000 | -152,247,000 | -152,272,000 | -148,965,000 | -146,297,000 | -140,967,000 | -128,387,000 | -119,463,000 | -116,660,000 | -108,950,000 | -104,670,000 | -94,906,000 | -87,942,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
premises and equipment | 62,056,000 | 60,396,000 | 60,704,000 | 59,993,000 | 59,431,000 | 59,185,000 | 61,328,000 | 59,200,000 | 59,302,000 | 59,324,000 | 59,516,000 | 59,655,000 | 60,093,000 | 59,850,000 | 59,080,000 | 59,482,000 | 59,908,000 | 60,300,000 | 60,953,000 | 67,738,000 | 56,472,000 | 54,969,000 | 55,273,000 | 55,588,000 | 55,992,000 | 56,496,000 | 56,570,000 | 57,195,000 | 57,664,000 | 57,822,000 | 57,882,000 | 58,299,000 | 58,624,000 | 58,900,000 | 55,104,000 | 51,797,000 | 46,407,000 | 40,314,000 | 25,033,000 | 23,221,000 | 20,989,000 | 19,434,000 | 18,989,000 | 15,563,000 | 16,082,000 | 7,815,000 | 7,958,000 | 7,745,000 | 8,015,000 | 8,518,000 | 8,756,000 | 8,845,000 | 5,875,000 | 6,032,000 | 4,435,000 | 4,499,000 | 4,673,000 | 4,673,000 | 4,450,000 | 4,484,000 | 4,701,000 | 4,892,000 | 3,778,000 | 5,223,000 | 4,353,000 | 3,884,000 | 3,884,000 | 3,965,000 | 4,070,000 | 1,400,000 |
accrued interest and dividends receivable | 70,084,000 | 61,956,000 | 63,639,000 | 61,839,000 | 70,459,000 | 62,794,000 | 61,578,000 | 62,936,000 | 61,407,000 | 59,181,000 | 56,500,000 | 50,183,000 | 50,500,000 | 48,422,000 | 39,946,000 | 36,557,000 | 34,388,000 | 34,831,000 | 33,815,000 | 33,130,000 | 36,348,000 | 36,841,000 | 36,607,000 | 30,928,000 | 25,314,000 | 26,262,000 | 25,423,000 | 26,635,000 | 26,998,000 | 24,070,000 | 24,755,000 | 21,375,000 | 20,261,000 | 20,661,000 | 20,334,000 | 16,770,000 | 16,051,000 | 15,801,000 | 14,648,000 | 13,487,000 | 13,416,000 | 13,698,000 | 12,566,000 | 11,905,000 | 11,991,000 | 11,214,000 | 10,882,000 | 9,686,000 | 10,370,000 | 9,604,000 | 9,101,000 | 9,154,000 | 9,188,000 | 8,057,000 | 7,975,000 | 7,529,000 | 6,847,000 | 7,358,000 | 6,834,000 | 6,144,000 | 6,664,000 | 3,934,000 | 5,163,000 | 4,363,000 | 4,026,000 | 4,068,000 | 3,979,000 | 3,936,000 | ||
deferred tax asset | 47,218,000 | 49,705,000 | 49,715,000 | 55,735,000 | 58,924,000 | 61,748,000 | 57,290,000 | 62,321,000 | 60,292,000 | 62,918,000 | 66,029,000 | 65,635,000 | 60,666,000 | 60,448,000 | 54,599,000 | 48,874,000 | 44,021,000 | 37,772,000 | 31,072,000 | 25,566,000 | 27,277,000 | 13,022,000 | 27,132,000 | 23,425,000 | 15,716,000 | |||||||||||||||||||||||||||||||||||||||||||||
other real estate owned and repossessed assets | 3,072,000 | 2,583,000 | 611,000 | 311,000 | 756,000 | 2,531,000 | 2,723,000 | 1,458,000 | 490,000 | 995,000 | 690,000 | 832,000 | 248,000 | 248,000 | 1,245,000 | 1,207,000 | 1,989,000 | 1,208,000 | 2,068,000 | 2,039,000 | 2,067,000 | 6,497,000 | 6,976,000 | 6,537,000 | 7,448,000 | 8,178,000 | 5,337,000 | 5,649,000 | 5,480,000 | 5,169,000 | 5,714,000 | 5,937,000 | 5,748,000 | 6,701,000 | 3,888,000 | 3,891,000 | 5,102,000 | 4,988,000 | 3,035,000 | 4,260,000 | 4,044,000 | 5,392,000 | 6,068,000 | 8,235,000 | 8,638,000 | 6,840,000 | 6,940,000 | 6,739,000 | 9,752,000 | 14,258,000 | ||||||||||||||||||||
bank owned life insurance contracts | 436,272,000 | 435,328,000 | 431,455,000 | 304,050,000 | 301,924,000 | 299,787,000 | 297,656,000 | 296,042,000 | 294,786,000 | 292,759,000 | 291,521,000 | 290,979,000 | 289,374,000 | 287,752,000 | 286,152,000 | 286,315,000 | 284,682,000 | 283,074,000 | 281,399,000 | 279,728,000 | 278,045,000 | 276,387,000 | 254,045,000 | 212,312,000 | 210,847,000 | 209,395,000 | 152,976,000 | 132,189,000 | 131,411,000 | 130,649,000 | 129,869,000 | 129,082,000 | 128,296,000 | 127,519,000 | 126,722,000 | 125,896,000 | 115,112,000 | 114,388,000 | 113,643,000 | 102,873,000 | 92,218,000 | 91,594,000 | 90,964,000 | 90,281,000 | 89,621,000 | 86,288,000 | 85,639,000 | 70,090,000 | 69,544,000 | 68,460,000 | 57,969,000 | 57,485,000 | 41,551,000 | 41,165,000 | 40,780,000 | 40,000,000 | ||||||||||||||
goodwill | 13,615,000 | 13,615,000 | 13,615,000 | 13,615,000 | 13,615,000 | 13,615,000 | 13,615,000 | 13,615,000 | 13,615,000 | 13,615,000 | 13,615,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 220,560,000 | 198,834,000 | 178,048,000 | 160,790,000 | 131,048,000 | 137,207,000 | 129,946,000 | 138,672,000 | 95,518,000 | 106,129,000 | 107,209,000 | 102,080,000 | 84,360,000 | 79,417,000 | 85,080,000 | 69,335,000 | 51,819,000 | 65,661,000 | 45,230,000 | 33,951,000 | 30,708,000 | 22,460,000 | 26,977,000 | 25,816,000 | 25,715,000 | 26,149,000 | 37,568,000 | 29,056,000 | 26,294,000 | 9,954,000 | 25,918,000 | 23,146,000 | 23,871,000 | 27,598,000 | 16,912,000 | 21,276,000 | 14,301,000 | 18,317,000 | 19,394,000 | 22,974,000 | 15,741,000 | 17,878,000 | 17,050,000 | 20,003,000 | 12,931,000 | 11,543,000 | 11,591,000 | 14,150,000 | 14,820,000 | 12,849,000 | 9,613,000 | 6,391,000 | 8,947,000 | 7,728,000 | 7,688,000 | 6,678,000 | 7,338,000 | 9,007,000 | 9,980,000 | 11,776,000 | 11,451,000 | 1,772,000 | 2,438,000 | 1,904,000 | 1,437,000 | 582,000 | 895,000 | 3,916,000 | ||
total assets | 18,171,287,000 | 17,727,190,000 | 17,584,199,000 | 17,378,628,000 | 18,636,766,000 | 17,351,643,000 | 16,449,178,000 | 16,049,812,000 | 15,721,630,000 | 16,129,668,000 | 16,044,332,000 | 15,072,808,000 | 14,566,559,000 | 14,595,753,000 | 13,890,030,000 | 14,494,317,000 | 15,339,419,000 | 15,448,806,000 | 14,602,228,000 | 13,207,319,000 | 12,647,374,000 | 11,932,654,000 | 11,394,874,000 | 11,012,195,000 | 9,364,882,000 | 8,947,653,000 | 9,005,112,000 | 8,740,237,000 | 8,310,836,000 | 8,007,382,000 | 7,517,833,000 | 7,084,562,000 | 7,011,735,000 | 7,082,384,000 | 6,712,103,000 | 6,329,599,000 | 6,336,165,000 | 6,370,448,000 | 6,002,621,000 | 5,646,055,000 | 5,378,599,000 | 5,095,509,000 | 4,772,601,000 | 4,492,539,000 | 4,393,342,000 | 4,098,679,000 | 3,952,799,000 | 3,762,684,000 | 3,572,914,000 | 3,396,153,000 | 3,140,626,000 | 2,861,758,000 | 2,763,234,000 | 2,570,243,000 | 2,531,484,000 | 2,257,330,000 | 2,024,597,000 | 1,862,949,000 | 1,935,166,000 | 1,776,524,000 | 1,681,884,000 | 1,527,564,000 | 1,255,562,000 | 1,502,205,000 | 1,342,343,000 | 1,162,272,000 | 1,064,908,000 | 973,110,000 | 960,215,000 | 277,963,000 |
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-interest-bearing demand | 2,836,622,000 | 2,684,272,000 | 2,598,895,000 | 2,632,058,000 | 2,647,577,000 | 2,619,687,000 | 2,576,329,000 | 2,475,415,000 | 2,627,639,000 | 2,643,101,000 | 2,621,072,000 | 2,855,102,000 | 3,321,347,000 | 3,661,936,000 | 4,686,511,000 | 4,799,767,000 | 2,788,772,000 | 1,749,879,000 | 1,557,341,000 | 1,440,326,000 | 1,281,605,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest-bearing | 11,649,742,000 | 11,534,762,000 | 11,508,027,000 | 11,230,261,000 | 11,781,484,000 | 10,923,772,000 | 10,570,200,000 | 10,783,977,000 | 10,123,809,000 | 10,630,410,000 | 10,521,304,000 | 9,433,117,000 | 8,716,581,000 | 8,225,458,000 | 7,389,979,000 | 7,085,826,000 | 7,519,260,000 | 7,653,069,000 | 7,712,016,000 | 7,661,807,000 | 7,532,999,000 | 7,186,952,000 | 6,910,969,000 | 6,664,025,000 | 5,907,029,000 | 5,780,554,000 | 6,045,486,000 | 5,827,835,000 | 5,510,963,000 | 5,358,367,000 | 5,000,904,000 | 4,604,235,000 | 4,569,795,000 | 4,651,348,000 | 4,390,936,000 | 4,021,457,000 | 4,069,092,000 | 4,138,706,000 | 3,811,402,000 | 3,482,127,000 | 3,269,472,000 | 3,170,421,000 | 3,015,280,000 | 2,802,555,000 | 2,772,020,000 | 2,587,700,000 | 2,558,213,000 | 2,428,479,000 | 2,368,207,000 | 2,284,064,000 | 2,112,781,000 | 1,915,887,000 | 1,896,559,000 | 1,773,558,000 | 1,756,958,000 | 1,629,186,000 | 1,519,906,000 | 1,430,866,000 | 1,377,020,000 | 1,326,247,000 | 1,176,492,000 | 1,004,504,000 | 1,186,394,000 | 1,067,316,000 | 844,854,000 | 750,359,000 | 774,158,000 | |||
total deposits | 14,486,364,000 | 14,219,034,000 | 14,106,922,000 | 13,862,319,000 | 14,429,061,000 | 13,543,459,000 | 13,146,529,000 | 13,259,392,000 | 12,751,448,000 | 13,273,511,000 | 13,142,376,000 | 12,288,219,000 | 11,615,317,000 | 11,546,805,000 | 11,051,915,000 | 11,772,337,000 | 12,408,755,000 | 12,452,836,000 | 12,078,670,000 | 10,958,236,000 | 10,577,610,000 | 9,975,724,000 | 9,673,783,000 | 9,342,918,000 | 7,832,655,000 | 7,530,433,000 | 7,724,158,000 | 7,404,794,000 | 7,083,666,000 | 6,915,708,000 | 6,505,351,000 | 6,085,682,000 | 5,977,387,000 | 6,091,674,000 | 5,796,901,000 | 5,394,810,000 | 5,361,532,000 | 5,420,311,000 | 5,081,128,000 | 4,667,795,000 | 4,339,747,000 | 4,223,888,000 | 4,044,634,000 | 3,729,132,000 | 3,638,763,000 | 3,398,160,000 | 3,352,766,000 | 3,157,642,000 | 3,031,041,000 | 2,919,217,000 | 2,674,977,000 | 2,423,534,000 | 2,409,521,000 | 2,240,902,000 | 2,189,376,000 | 2,011,281,000 | 1,803,874,000 | 1,692,500,000 | 1,601,557,000 | 1,514,904,000 | 1,350,560,000 | 1,127,147,000 | 1,361,483,000 | 1,206,485,000 | 1,037,319,000 | 950,738,000 | 847,425,000 | 862,771,000 | ||
federal funds purchased | 1,546,987,000 | 1,471,628,000 | 1,488,150,000 | 1,599,135,000 | 2,358,326,000 | 1,993,728,000 | 1,542,623,000 | 1,097,154,000 | 1,345,328,000 | 1,256,724,000 | 1,370,289,000 | 1,298,066,000 | 1,480,160,000 | 1,618,798,000 | 1,466,322,000 | 1,389,167,000 | 1,639,238,000 | 1,711,777,000 | 1,286,756,000 | 1,059,474,000 | 911,558,000 | 851,545,000 | 669,350,000 | 635,606,000 | 543,623,000 | 470,749,000 | 370,231,000 | 459,449,000 | 373,378,000 | 288,725,000 | 246,094,000 | 262,659,000 | 326,399,000 | 301,797,000 | 254,880,000 | 300,226,000 | 358,241,000 | 355,944,000 | 344,390,000 | 420,430,000 | 497,885,000 | 352,360,000 | 228,415,000 | 273,095,000 | 280,900,000 | 264,315,000 | 178,230,000 | 181,070,000 | 195,762,000 | 170,090,000 | 175,475,000 | 153,930,000 | 91,317,000 | 80,205,000 | 93,385,000 | 16,400,000 | 17,350,000 | 26,302,000 | ||||||||||||
other borrowings | 34,750,000 | 34,750,000 | 64,750,000 | 64,747,000 | 64,745,000 | 64,743,000 | 64,741,000 | 64,739,000 | 64,737,000 | 64,735,000 | 64,751,000 | 64,737,000 | 65,417,000 | 64,726,000 | 64,721,000 | 64,716,000 | 64,711,000 | 64,706,000 | 64,701,000 | 64,696,000 | 64,691,000 | 64,748,000 | 64,719,000 | 64,715,000 | 64,707,000 | 64,703,000 | 64,693,000 | 64,684,000 | 64,675,000 | 64,666,000 | 64,657,000 | 64,648,000 | 64,739,000 | 64,832,000 | 54,975,000 | 55,075,000 | 55,169,000 | 55,262,000 | 55,356,000 | 55,450,000 | 55,543,000 | 55,637,000 | 55,728,000 | 21,016,000 | 21,278,000 | 19,973,000 | 19,965,000 | 19,957,000 | 19,949,000 | 19,932,000 | 19,924,000 | 19,916,000 | 4,958,000 | 4,949,000 | 4,945,000 | 14,941,000 | 24,937,000 | 24,933,000 | 24,929,000 | 24,925,000 | 20,000,000 | 24,918,000 | 24,915,000 | 20,000,000 | 20,000,000 | 20,320,000 | 20,275,000 | |||
accrued interest and dividends payable | 29,134,000 | 29,990,000 | 28,272,000 | 27,374,000 | 29,055,000 | 28,026,000 | 26,581,000 | 25,293,000 | 26,822,000 | 27,545,000 | 24,683,000 | 23,061,000 | 18,615,000 | 14,881,000 | 13,515,000 | 13,619,000 | 12,321,000 | 11,934,000 | 10,381,000 | 4,971,000 | 4,401,000 | 4,553,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 161,515,000 | 121,441,000 | 114,458,000 | 103,270,000 | 86,679,000 | 104,915,000 | 98,435,000 | 92,658,000 | 57,259,000 | 66,748,000 | 40,849,000 | 35,254,000 | 45,307,000 | 48,913,000 | 49,602,000 | 42,664,000 | 39,555,000 | 53,853,000 | 45,111,000 | 39,540,000 | 50,165,000 | 35,464,000 | 25,518,000 | 42,658,000 | 29,613,000 | 27,152,000 | 24,017,000 | 21,423,000 | 32,055,000 | 12,699,000 | 11,659,000 | 9,237,000 | 6,090,000 | 11,506,000 | 10,781,000 | 8,889,000 | 11,861,000 | 11,641,000 | 10,255,000 | 10,407,000 | 10,841,000 | 12,108,000 | 9,683,000 | 12,469,000 | 8,338,000 | 7,078,000 | 6,498,000 | 21,995,000 | 11,758,000 | 6,061,000 | 4,156,000 | 5,677,000 | 6,009,000 | 2,819,000 | 6,851,000 | 3,670,000 | 3,104,000 | 1,781,000 | 3,993,000 | 2,559,000 | 1,769,000 | 1,444,000 | 916,000 | 2,286,000 | 1,822,000 | 1,803,000 | 1,170,000 | 2,857,000 | 1,626,000 | 273,000 |
total liabilities | 16,258,750,000 | 15,876,843,000 | 15,802,552,000 | 15,656,845,000 | 16,967,866,000 | 15,734,871,000 | 14,878,909,000 | 14,539,236,000 | 14,245,594,000 | 14,689,263,000 | 14,642,948,000 | 13,709,337,000 | 13,226,742,000 | 13,297,857,000 | 12,647,441,000 | 13,282,399,000 | 14,166,444,000 | 14,296,791,000 | 13,487,935,000 | 12,134,035,000 | 11,616,889,000 | 10,939,802,000 | 10,445,285,000 | 10,097,607,000 | 8,482,997,000 | 8,104,971,000 | 8,194,575,000 | 7,961,280,000 | 7,565,250,000 | 7,292,179,000 | 6,836,323,000 | 6,429,448,000 | 6,382,438,000 | 6,474,780,000 | 6,121,890,000 | 5,762,513,000 | 5,791,017,000 | 5,847,559,000 | 5,494,755,000 | 5,156,958,000 | 4,907,659,000 | 4,646,362,000 | 4,341,407,000 | 4,038,052,000 | 3,951,884,000 | 3,691,466,000 | 3,559,663,000 | 3,382,610,000 | 3,260,631,000 | 3,119,853,000 | 2,875,437,000 | 2,604,211,000 | 2,538,228,000 | 2,355,375,000 | 2,326,100,000 | 1,843,396,000 | 1,740,541,000 | 1,660,347,000 | 1,572,838,000 | 1,425,530,000 | 1,164,336,000 | 1,404,984,000 | 1,249,451,000 | 1,075,489,000 | 988,150,000 | 898,240,000 | 885,572,000 | |||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 0.001 per share... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, par value 0.001 per share... | 55,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 54,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | 53,000 | 26,000 | 25,000 | ||||||||||||||||||||||||||||||
additional paid-in capital | 238,644,000 | 237,839,000 | 237,236,000 | 236,716,000 | 235,840,000 | 235,781,000 | 235,649,000 | 234,495,000 | 233,560,000 | 232,605,000 | 231,588,000 | 230,659,000 | 229,631,000 | 229,693,000 | 228,738,000 | 227,906,000 | 227,127,000 | 226,397,000 | 225,648,000 | 225,127,000 | 224,302,000 | 223,856,000 | 223,280,000 | 222,437,000 | 221,901,000 | 219,766,000 | 219,234,000 | 218,658,000 | 218,147,000 | 218,521,000 | 218,062,000 | 217,765,000 | 217,536,000 | 217,693,000 | 217,483,000 | 217,271,000 | 217,195,000 | 215,932,000 | 215,262,000 | 214,525,000 | 215,948,000 | 211,546,000 | 210,331,000 | 209,074,000 | 207,374,000 | 185,397,000 | 184,797,000 | 183,765,000 | 127,218,000 | 113,441,000 | 109,874,000 | 109,022,000 | 89,614,000 | 89,324,000 | 88,525,000 | 87,043,000 | 86,591,000 | 76,139,000 | 75,637,000 | 75,392,000 | 75,213,000 | 74,402,000 | 74,877,000 | 74,688,000 | 70,729,000 | 64,076,000 | 63,479,000 | 63,320,000 | ||
retained earnings | 1,676,013,000 | 1,613,746,000 | 1,548,098,000 | 1,500,767,000 | 1,457,614,000 | 1,412,616,000 | 1,365,701,000 | 1,322,048,000 | 1,288,514,000 | 1,254,841,000 | 1,229,080,000 | 1,190,920,000 | 1,152,681,000 | 1,109,902,000 | 1,057,387,000 | 1,005,815,000 | 956,169,000 | 911,008,000 | 869,731,000 | 828,048,000 | 788,875,000 | 748,224,000 | 706,924,000 | 672,984,000 | 641,980,000 | 616,611,000 | 584,968,000 | 555,425,000 | 527,853,000 | 500,868,000 | 472,681,000 | 443,972,000 | 416,311,000 | 389,554,000 | 371,127,000 | 348,517,000 | 327,029,000 | 307,151,000 | 287,568,000 | 268,765,000 | 249,704,000 | 234,150,000 | 215,982,000 | 201,303,000 | 188,507,000 | 177,091,000 | 163,414,000 | 150,769,000 | 140,538,000 | 118,391,000 | 111,217,000 | 101,631,000 | 87,170,000 | 77,968,000 | 69,737,000 | 55,095,000 | 49,059,000 | 43,214,000 | 33,798,000 | 28,999,000 | 24,978,000 | 15,808,000 | 18,974,000 | 17,366,000 | 15,087,000 | 13,127,000 | 11,402,000 | 9,652,000 | ||
accumulated other comprehensive loss | -2,675,000 | -1,792,000 | -4,241,000 | -16,254,000 | -25,108,000 | -32,179,000 | -31,635,000 | -46,521,000 | -46,592,000 | -47,595,000 | -59,838,000 | -58,662,000 | -43,049,000 | -969,000 | -4,741,000 | -9,788,000 | -5,105,000 | -198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity attributable to servisfirst bancshares, inc. | 1,912,037,000 | 1,849,847,000 | 1,781,147,000 | 1,721,283,000 | 1,668,400,000 | 1,616,272,000 | 1,569,769,000 | 1,510,076,000 | 1,475,536,000 | 1,439,905,000 | 1,400,884,000 | 1,362,971,000 | 1,339,317,000 | 1,297,396,000 | 1,242,089,000 | 1,211,418,000 | 1,172,475,000 | 1,151,515,000 | 1,113,793,000 | 1,072,784,000 | 1,029,985,000 | 992,352,000 | 949,089,000 | 914,086,000 | 881,383,000 | 842,180,000 | 810,035,000 | 778,455,000 | 745,084,000 | 714,701,000 | 681,008,000 | 654,612,000 | 628,795,000 | 607,102,000 | 589,711,000 | 566,584,000 | 544,646,000 | 522,512,000 | 507,489,000 | 488,720,000 | 470,563,000 | 448,770,000 | 430,817,000 | 454,110,000 | 441,081,000 | 406,961,000 | 379,822,000 | |||||||||||||||||||||||
noncontrolling interest | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 502,000 | 502,000 | 502,000 | 502,000 | 502,000 | 502,000 | 502,000 | 502,000 | 502,000 | 502,000 | 502,000 | 502,000 | 502,000 | 502,000 | 377,000 | 377,000 | 377,000 | 377,000 | 377,000 | 377,000 | 377,000 | 377,000 | 252,000 | 252,000 | 252,000 | 252,000 | |||||||||||||||||||||
total stockholders' equity | 1,912,537,000 | 1,850,347,000 | 1,781,647,000 | 1,721,783,000 | 1,668,900,000 | 1,616,772,000 | 1,570,269,000 | 1,510,576,000 | 1,476,036,000 | 1,440,405,000 | 1,401,384,000 | 1,363,471,000 | 1,339,817,000 | 1,297,896,000 | 1,242,589,000 | 1,211,918,000 | 1,172,975,000 | 1,152,015,000 | 1,114,293,000 | 1,073,284,000 | 1,030,485,000 | 992,852,000 | 949,589,000 | 914,588,000 | 881,885,000 | 842,682,000 | 810,537,000 | 778,957,000 | 745,586,000 | 715,203,000 | 681,510,000 | 655,114,000 | 629,297,000 | 607,604,000 | 590,213,000 | 567,086,000 | 545,148,000 | 522,889,000 | 507,866,000 | 489,097,000 | 470,940,000 | 449,147,000 | 431,194,000 | 454,487,000 | 441,458,000 | 407,213,000 | 393,136,000 | 380,074,000 | 312,283,000 | 276,300,000 | 265,189,000 | 257,547,000 | 225,006,000 | 214,868,000 | 205,384,000 | 189,473,000 | 181,201,000 | 122,408,000 | 116,177,000 | 109,046,000 | 102,034,000 | 97,221,000 | 92,892,000 | |||||||
total liabilities and stockholders' equity | 18,171,287,000 | 17,727,190,000 | 17,584,199,000 | 17,378,628,000 | 18,636,766,000 | 17,351,643,000 | 16,449,178,000 | 16,049,812,000 | 15,721,630,000 | 16,129,668,000 | 16,044,332,000 | 15,072,808,000 | 14,566,559,000 | 14,595,753,000 | 13,890,030,000 | 14,494,317,000 | 15,339,419,000 | 15,448,806,000 | 14,602,228,000 | 13,207,319,000 | 12,647,374,000 | 11,932,654,000 | 11,394,874,000 | 11,012,195,000 | 9,364,882,000 | 8,947,653,000 | 9,005,112,000 | 8,740,237,000 | 8,310,836,000 | 8,007,382,000 | 7,517,833,000 | 7,084,562,000 | 7,011,735,000 | 7,082,384,000 | 6,712,103,000 | 6,329,599,000 | 6,336,165,000 | 6,370,448,000 | 6,002,621,000 | 5,646,055,000 | 5,378,599,000 | 5,095,509,000 | 4,772,601,000 | 4,492,539,000 | 4,393,342,000 | 4,098,679,000 | 3,952,799,000 | 3,762,684,000 | 3,572,914,000 | 3,396,153,000 | 3,140,626,000 | 2,763,234,000 | 2,570,243,000 | 1,776,524,000 | 1,502,205,000 | 1,342,343,000 | ||||||||||||||
derived from audited financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and other identifiable intangible assets | 13,615,000 | 13,615,000 | 13,615,000 | 13,615,000 | 13,615,000 | 13,638,000 | 13,705,000 | 13,773,000 | 13,841,000 | 13,908,000 | 13,976,000 | 14,043,000 | 14,111,000 | 14,179,000 | 14,246,000 | 14,314,000 | 14,381,000 | 14,449,000 | 14,517,000 | 14,584,000 | 14,652,000 | 14,719,000 | 14,787,000 | 14,855,000 | 14,924,000 | 14,996,000 | 15,073,000 | 15,154,000 | 15,239,000 | 17,756,000 | 18,060,000 | 18,069,000 | ||||||||||||||||||||||||||||||||||||||
available for sale debt securities, at fair value | 624,948,000 | 644,815,000 | 665,763,000 | 724,463,000 | 784,673,000 | 842,570,000 | 723,324,000 | 1,013,533,000 | 961,879,000 | 886,688,000 | 913,049,000 | 856,128,000 | 826,782,000 | 759,399,000 | 688,021,000 | 657,971,000 | 631,696,000 | 590,184,000 | 578,021,000 | 583,549,000 | 560,635,000 | 538,080,000 | 435,325,000 | 438,808,000 | 453,956,000 | 422,375,000 | 351,417,000 | 321,044,000 | 334,567,000 | 342,938,000 | 306,666,000 | 305,985,000 | 307,379,000 | 298,310,000 | 302,303,000 | 294,254,000 | 277,501,000 | 256,385,000 | 227,770,000 | 229,434,000 | 236,582,000 | 296,508,000 | 296,224,000 | 296,826,000 | ||||||||||||||||||||||||||
held to maturity debt securities | 1,021,989,000 | 1,034,121,000 | 1,048,840,000 | 1,065,755,000 | 833,304,000 | 462,957,000 | 261,276,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | 87,399,000 | 79,257,000 | 72,057,000 | 62,564,000 | 25,853,000 | 26,662,000 | 27,969,000 | 29,023,000 | 29,126,000 | 29,355,000 | 30,048,000 | 31,178,000 | 31,974,000 | 33,130,000 | 33,808,000 | 20,791,000 | 21,011,000 | 16,214,000 | |||||||||||||||||||||||||||||||
noninterest-bearing | 2,898,736,000 | 4,889,495,000 | 4,366,654,000 | 3,296,429,000 | 3,044,611,000 | 2,762,814,000 | 2,678,893,000 | 1,925,626,000 | 1,678,672,000 | 1,576,959,000 | 1,572,703,000 | 1,504,447,000 | 1,481,447,000 | 1,407,592,000 | 1,405,965,000 | 1,373,353,000 | 1,292,440,000 | 1,269,726,000 | 1,185,668,000 | 1,070,275,000 | 1,053,467,000 | 1,029,354,000 | 926,577,000 | 866,743,000 | 810,460,000 | 794,553,000 | 729,163,000 | 662,834,000 | 635,153,000 | 562,196,000 | 507,647,000 | 512,962,000 | 467,344,000 | 432,418,000 | 382,095,000 | 283,968,000 | 261,634,000 | 224,537,000 | 188,657,000 | 174,068,000 | 122,643,000 | 175,089,000 | 139,169,000 | 121,459,000 | 105,884,000 | 97,066,000 | 88,613,000 | |||||||||||||||||||||||
accrued interest payable | 20,541,000 | 14,185,000 | 12,697,000 | 12,089,000 | 12,865,000 | 11,915,000 | 11,710,000 | 12,399,000 | 11,476,000 | 10,930,000 | 11,476,000 | 8,562,000 | 7,222,000 | 7,823,000 | 4,353,000 | 3,513,000 | 4,214,000 | 3,626,000 | 2,876,000 | 3,643,000 | 2,369,000 | 2,947,000 | 2,340,000 | 2,605,000 | 1,940,000 | 2,204,000 | 1,946,000 | 2,121,000 | 905,000 | 1,154,000 | 867,000 | 935,000 | 1,016,000 | 1,043,000 | 983,000 | 864,000 | 914,000 | 887,000 | 937,000 | 1,150,000 | 1,103,000 | 1,071,000 | 1,280,000 | 1,190,000 | 1,336,000 | 900,000 | ||||||||||||||||||||||||
accumulated other comprehensive income | -42,253,000 | -44,090,000 | -22,357,000 | -10,875,000 | 14,056,000 | 18,360,000 | 19,555,000 | 16,754,000 | 20,218,000 | 18,831,000 | 18,611,000 | 17,448,000 | 5,749,000 | 5,779,000 | 4,318,000 | -7,178,000 | 1,048,000 | 743,000 | 369,000 | -624,000 | 4,633,000 | 5,404,000 | 4,885,000 | 3,048,000 | 4,478,000 | 3,749,000 | 5,216,000 | 4,490,000 | 4,690,000 | 5,305,000 | 4,309,000 | 4,503,000 | 4,133,000 | 6,929,000 | 8,258,000 | 7,612,000 | 7,158,000 | 7,371,000 | 5,587,000 | 3,049,000 | 6,736,000 | 4,649,000 | 1,837,000 | 1,010,000 | 3,364,000 | 832,000 | 962,000 | -450,000 | -16,000 | 1,666,000 | ||||||||||||||||||||
goodwill and other identifiable intangible assets | 13,615,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 31,533,000 | 31,230,000 | 32,126,000 | 26,764,000 | 23,307,000 | 23,723,000 | 24,426,000 | 24,850,000 | 26,209,000 | 12,268,000 | 11,661,000 | 11,468,000 | 26,326,000 | 26,392,000 | 26,966,000 | 22,223,000 | 21,710,000 | 22,697,000 | 19,872,000 | 16,637,000 | 11,993,000 | 15,620,000 | 12,817,000 | 11,935,000 | 9,160,000 | 10,383,000 | 8,384,000 | 6,289,000 | 5,738,000 | 6,185,000 | 4,889,000 | 7,338,000 | 7,306,000 | 2,347,000 | 4,104,000 | 4,357,000 | 4,528,000 | 3,256,000 | 4,761,000 | 3,585,000 | 4,075,000 | 3,566,000 | 2,515,000 | |||||||||||||||||||||||||||
less allowance for loan losses | -92,440,000 | -91,507,000 | -85,414,000 | -76,584,000 | -77,192,000 | -71,386,000 | -70,207,000 | -68,600,000 | -66,879,000 | -64,239,000 | -62,050,000 | -59,406,000 | -58,459,000 | -55,059,000 | -53,892,000 | -51,893,000 | -48,933,000 | -46,998,000 | -45,145,000 | -43,419,000 | -42,574,000 | -40,020,000 | -37,356,000 | -35,629,000 | -34,442,000 | -32,984,000 | -31,728,000 | -28,927,000 | -28,757,000 | -27,679,000 | -24,604,000 | -23,239,000 | -23,662,000 | -21,466,000 | -19,516,000 | -19,226,000 | -16,903,000 | -15,713,000 | -15,671,000 | -12,412,000 | -14,596,000 | -13,567,000 | -10,602,000 | -10,384,000 | -9,438,000 | -8,852,000 | ||||||||||||||||||||||||
equity securities | 894,000 | 889,000 | 993,000 | 1,026,000 | 1,034,000 | 1,034,000 | 1,024,000 | 5,667,000 | 4,953,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value 0.001 (liquidation preference 1,000), net of discount; no shares authorized or outstanding at december 31, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value 0.001 (liquidation preference 1,000), net of discount; no shares authorized or outstanding at september 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value 0.001 (liquidation preference 1,000), net of discount; no shares authorized or outstanding at june 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value 0.001 (liquidation preference 1,000), net of discount; no shares authorized or outstanding at march 31, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value 0.001 (liquidation preference 1,000), net of discount; no shares authorized or outstanding at december 31, 2016, and 40,000 shares authorized, no shares issued and outstanding at december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; no shares authorized, no shares issued and outstanding at september 30, 2016; 40,000 shares authorized, no shares issued and outstanding at december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value .001 per share; 1,000,000 shares authorized and undesignated at september 30, 2016, and 1,000,000 shares authorized and 960,000 shares undesignated at december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 25,000 | 25,000 | 8,000 | 7,000 | 7,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 5,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; no shares authorized, no shares issued or outstanding at june 30, 2016; 40,000 shares authorized, no shares issued or outstanding at december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value .001 per share; 1,000,000 shares authorized and undesignated at june 30, 2016, and 1,000,000 shares authorized and 960,000 shares undesignated at december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held to maturity debt securities (fair value of 28,409 and 27,910 at | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
march 31, 2016 and december 31, 2015, respectively) | 27,539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, no shares issued and outstanding at march 31, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value .001 per share; 1,000,000 shares authorized and 960,000 currently undesignated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held to maturity debt securities (fair value of 27,910 and 29,974 at | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2015 and 2014, respectively) | 27,426,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and other indentifiable intangible assets | 15,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value 0.001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, no shares issued and outstanding at december 31, 2015 and 40,000 shares issued and outstanding at december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, no shares issued and outstanding at september 30, 2015 and 40,000 shares issued and outstanding at december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value .001 per share; 1,000,000 authorized and 960,000 currently undesignated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at june 30, 2015 and at december 31, 2014 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at march 31, 2015 and december 31, 2014 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value 0.001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at december 31, 2014 and at december 31, 2013 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at september 30, 2014 and at december 31, 2013 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity attributable to servisfirst banchsares, inc. | 392,884,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at june 30, 2014 and at december 31, 2013 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 1,758,716,000 | 244,048,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at march 31, 2014 and december 31, 2013 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, undesignated, par value .001 per share; 1,000,000 shares authorized and 960,000 currently undesignated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trust preferred securities | 30,514,000 | 30,514,000 | 30,514,000 | 30,514,000 | 30,490,000 | 30,455,000 | 30,420,000 | 30,384,000 | 30,349,000 | 30,314,000 | 15,123,000 | 15,194,000 | 15,158,000 | 15,087,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at september 30, 2013 and at december 31, 2012 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other real estate owned | 9,071,000 | 8,076,000 | 9,641,000 | 9,834,000 | 11,637,000 | 10,044,000 | 6,931,000 | 7,223,000 | 8,170,000 | 10,773,000 | 12,344,000 | 8,088,000 | 13,453,000 | 9,239,000 | 10,473,000 | 8,211,000 | 8,202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
subordinated debentures | 15,052,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at june 30, 2013 and at december 31, 2012 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held to maturity debt securities (fair value of 33,692 and 27,350 at | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
march 31, 2013 and december 31, 2012, respectively) | 32,669,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(liquidation preference 1,000), net of discount; 40,000 shares authorized, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
40,000 shares issued and outstanding at march 31, 2013 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2012 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, undesignated, par value .001 per share; 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares authorized and 960,000 currently undesignated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6,897,812 shares issued and outstanding at march 31, 2013 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6,268,812 shares issued and outstanding at december 31, 2012 | 7,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 2,861,758,000 | 2,531,484,000 | 2,257,330,000 | 2,024,597,000 | 1,862,949,000 | 1,681,884,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
40,000 shares issued and outstanding at march 31, 2012 and at | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2011 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value .001 per share; 1,000,000 authorized and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
960,000 currently undesignated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6,006,218 shares issued and outstanding at september 30, 2012 and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5,932,182 shares issued and outstanding at december 31, 2011 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at june 30, 2012 and at december 31, 2011 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized,40,000 shares issued and outstanding at march 31, 2012 and december 31, 2011 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held to maturity debt securities (fair value of 16,141 and 4,963 at | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
september 30, 2011 and december 31, 2010, respectively) | 15,355,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities total liabilities | 2,067,857,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at september 30, 2011 and no shares authorized, issued and outstanding at december 31, 2011 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, undesignated, par value .001 per share; 1,000,000shares authorized; no shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
available for sale | 230,671,000 | 237,602,000 | 249,207,000 | 234,808,000 | 232,975,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
held to maturity | 13,895,000 | 13,939,000 | 2,631,000 | 1,659,000 | 1,145,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, series a senior non-cumulative perpetual participating, par value .001 (liquidation preference 1,000), net of discount; 40,000 shares authorized, 40,000 shares issued and outstanding at june 30, 2011 and no shares authorized, issued and outstanding at december 31, 2010 | 39,958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, undesignated, par value .001 per share; 1,000,000 shares authorized; no shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal funds sold and other investments | 80,774,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5,527,482 shares issued and outstanding at march 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and december 31, 2010 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value .001 per share; 1,000,000 shares authorized; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
no shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selected balance sheet data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total loans | 1,394,818,000 | 249,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities available for sale | 276,959,000 | 105,260,000 | 137,624,000 | 111,814,000 | 102,339,000 | 90,139,000 | 91,773,000 | 88,975,000 | 924,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities held to maturity | 5,234,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest-bearing balances with banks | 204,278,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fed funds sold | 246,000 | 20,725,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | 117,100,000 | 33,469,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selected income statement data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 78,146,000 | 6,580,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 15,260,000 | 2,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income | 62,886,000 | 4,255,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 10,350,000 | 3,521,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after benefit from loan losses | 52,536,000 | 734,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noninterest income | 5,169,000 | 101,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noninterest expense | 30,969,000 | 3,161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 26,736,000 | -2,326,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes expenses | 9,358,000 | -840,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 17,378,000 | -1,486,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per common share data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income, basic | 3,150 | -420 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income, diluted | 2,840 | -420 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
book value | 21,190 | 9,560 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 5,519,151,000 | 3,500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 6,294,604,000 | 3,500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
actual shares outstanding | 5,527,482,000 | 3,500,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value .001 per share; 1,000,000 shares authorized; no shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5,513,482 shares issued and outstanding | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity total liabilities and stockholders' equity | 1,527,564,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 91,226,000 | 74,870,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 1,255,562,000 | 973,110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5,513,482 and 5,374,022 shares issued and outstanding | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest bearing balances due from depository institutions | 30,774,000 | 332,000 | 55,000 | 84,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilties and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest bearing | 915,860,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 86,783,000 | 76,758,000 | 74,643,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 1,162,272,000 | 1,064,908,000 | 960,215,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5,113,482 shares issued and outstanding | 5,000 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value .001 per share; 1,000,000 shares authorized; no shares outstanding. |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||
net income | 86,384,000 | 65,571,000 | 61,424,000 | 63,224,000 | 65,173,000 | 59,907,000 | 52,136,000 | 50,026,000 | 42,074,000 | 53,340,000 | 53,468,000 | 57,971,000 | 67,724,000 | 64,031,000 | 62,136,000 | 57,613,000 | 53,753,000 | 52,499,000 | 50,027,000 | 51,455,000 | 50,981,000 | 43,362,000 | 40,448,000 | 34,778,000 | 41,037,000 | 37,563,000 | 35,633,000 | 35,010,000 | 36,237,000 | 34,560,000 | 33,540,000 | 32,603,000 | 21,150,000 | 25,259,000 | 24,164,000 | 22,519,000 |
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||||||||||||||||||
deferred tax expense | -817,000 | 1,968,000 | 222,000 | 455,000 | -1,636,000 | -3,928,000 | 424,000 | 1,359,000 | 1,068,000 | -15,009,000 | -607,000 | -193,000 | 1,554,000 | |||||||||||||||||||||||
provision for credit losses | 7,922,000 | 9,463,000 | 11,296,000 | 6,630,000 | 5,704,000 | 6,162,000 | 5,353,000 | 4,368,000 | 3,582,000 | 4,282,000 | 6,654,000 | 4,197,000 | 7,135,000 | 15,603,000 | 9,507,000 | 5,362,000 | 8,451,000 | 5,963,000 | 9,652,000 | 7,451,000 | ||||||||||||||||
depreciation | 1,340,000 | 1,126,000 | 1,039,000 | 1,223,000 | 1,090,000 | 1,456,000 | 1,140,000 | 1,099,000 | 1,195,000 | 1,099,000 | 1,071,000 | 1,071,000 | 945,000 | 1,057,000 | 1,040,000 | 1,058,000 | 1,044,000 | 1,044,000 | 1,015,000 | 1,015,000 | 1,044,000 | 946,000 | 921,000 | 921,000 | 908,000 | 929,000 | 928,000 | 917,000 | 830,000 | 869,000 | 847,000 | 832,000 | 287,000 | 780,000 | 749,000 | 752,000 |
accretion on acquired loans | 48,000 | 49,000 | 52,000 | 51,000 | 45,000 | 45,000 | 47,000 | 49,000 | 49,000 | 50,000 | 49,000 | 49,000 | 49,000 | 38,000 | 0 | 1,000 | 0 | 0 | -91,000 | -16,000 | -22,000 | -53,000 | -72,000 | -90,000 | -107,000 | -124,000 | -143,000 | |||||||||
amortization of investments in tax credit partnerships | 9,685,000 | 25,278,000 | 340,000 | 2,904,000 | 5,640,000 | 2,118,000 | 1,970,000 | 2,837,000 | 5,239,000 | 2,574,000 | 3,195,000 | 3,345,000 | 2,929,000 | |||||||||||||||||||||||
net amortization of debt securities | -28,000 | 106,000 | ||||||||||||||||||||||||||||||||||
decrease in accrued interest and dividends receivable | -2,078,000 | -8,476,000 | -3,389,000 | -2,169,000 | 443,000 | -1,016,000 | -2,928,000 | 400,000 | ||||||||||||||||||||||||||||
stock-based compensation expense | 627,000 | 629,000 | 837,000 | 864,000 | 640,000 | 1,013,000 | 878,000 | 958,000 | 881,000 | 929,000 | 982,000 | 808,000 | 816,000 | 804,000 | 797,000 | 790,000 | 545,000 | 461,000 | 558,000 | 291,000 | 363,000 | 339,000 | 353,000 | 277,000 | 319,000 | 293,000 | 206,000 | 282,000 | 167,000 | 202,000 | 244,000 | 238,000 | 254,000 | 294,000 | 285,000 | 337,000 |
increase in accrued interest and dividends payable | 1,718,000 | 1,029,000 | 1,445,000 | 1,288,000 | -1,529,000 | -723,000 | 2,862,000 | 1,622,000 | 2,520,000 | 1,926,000 | ||||||||||||||||||||||||||
proceeds from sale of mortgage loans held for sale | 76,455,000 | 78,094,000 | 59,427,000 | 39,104,000 | 55,933,000 | 59,011,000 | 51,825,000 | 37,635,000 | 35,955,000 | 40,073,000 | 35,354,000 | 16,320,000 | 12,358,000 | 20,729,000 | 8,880,000 | 8,955,000 | 12,538,000 | 49,956,000 | 81,365,000 | 90,227,000 | 90,323,000 | 89,377,000 | 68,873,000 | 36,308,000 | 45,171,000 | 44,645,000 | 29,962,000 | 15,581,000 | 25,487,000 | 25,977,000 | 30,622,000 | 24,720,000 | 30,319,000 | 34,422,000 | 39,017,000 | 32,501,000 |
originations of mortgage loans held for sale | -77,102,000 | -63,531,000 | -68,849,000 | -40,666,000 | -55,180,000 | -54,938,000 | -54,027,000 | -39,475,000 | -33,903,000 | -41,601,000 | -36,988,000 | -15,922,000 | -11,448,000 | -18,497,000 | -11,314,000 | -7,718,000 | -12,603,000 | -42,964,000 | -68,979,000 | -88,889,000 | -80,226,000 | -93,839,000 | -74,510,000 | -35,672,000 | -41,426,000 | -42,557,000 | -37,098,000 | -16,109,000 | -19,642,000 | -25,860,000 | -29,916,000 | -24,265,000 | -28,913,000 | -32,742,000 | -37,027,000 | -33,526,000 |
gain on sale of mortgage loans held for sale | -1,664,000 | -1,864,000 | -1,323,000 | -613,000 | -1,512,000 | -1,352,000 | -1,380,000 | -678,000 | -793,000 | -824,000 | -696,000 | -442,000 | -514,000 | -784,000 | -614,000 | -526,000 | -471,000 | -1,423,000 | -2,699,000 | -2,747,000 | -3,050,000 | -2,519,000 | -2,107,000 | -1,071,000 | -1,366,000 | -1,333,000 | -1,087,000 | -575,000 | -688,000 | -789,000 | -789,000 | -518,000 | -894,000 | -978,000 | -1,064,000 | -899,000 |
loss on sale of securities available for sale | 0 | 7,812,000 | 0 | 0 | 2,833,000 | 3,335,000 | ||||||||||||||||||||||||||||||
net loss on sale of other real estate owned and repossessed assets | -6,000 | 0 | -262,000 | 0 | -238,000 | -1,000 | 6,000 | 0 | -52,000 | 334,000 | -8,000 | 0 | 2,000 | 18,000 | ||||||||||||||||||||||
write down of other real estate owned and repossessed assets | 0 | 218,000 | 1,000 | 0 | 6,000 | -31,000 | 115,000 | 614,000 | 147,000 | 25,000 | 0 | 1,249,000 | 587,000 | -1,000 | 66,000 | 202,000 | 20,000 | 176,000 | 235,000 | -1,000 | 254,000 | 18,000 | 1,000 | |||||||||||||
increase in cash surrender value of life insurance contracts | -3,873,000 | -2,405,000 | -2,126,000 | -2,137,000 | -3,356,000 | -1,614,000 | 1,173,000 | -3,231,000 | -1,639,000 | -1,818,000 | -2,496,000 | -1,621,000 | -1,600,000 | -1,637,000 | -1,633,000 | -1,608,000 | -1,630,000 | -1,671,000 | -1,683,000 | -1,658,000 | -1,660,000 | -1,733,000 | -1,464,000 | -1,453,000 | -1,419,000 | -787,000 | -778,000 | -762,000 | -780,000 | -787,000 | -786,000 | -777,000 | -797,000 | -825,000 | -785,000 | -724,000 |
net change in other assets, liabilities, and other operating activities | -3,621,000 | 19,500,000 | -10,313,000 | -16,125,000 | -5,630,000 | 11,748,000 | -5,662,000 | 500,000 | 33,860,000 | -34,826,000 | -25,442,000 | -10,652,000 | 3,094,000 | -9,807,000 | -21,188,000 | 1,921,000 | 7,134,000 | -2,516,000 | -10,341,000 | 6,462,000 | 12,748,000 | -27,897,000 | 13,167,000 | 2,814,000 | 15,611,000 | -7,126,000 | -15,190,000 | 2,550,000 | 15,775,000 | -370,000 | 1,552,000 | -3,790,000 | -11,784,000 | 8,828,000 | -12,581,000 | 3,202,000 |
net cash from operating activities | 98,757,000 | 140,897,000 | 67,596,000 | 47,954,000 | 67,168,000 | 84,023,000 | 48,251,000 | 53,473,000 | 91,084,000 | 12,719,000 | 38,344,000 | 55,149,000 | 73,842,000 | 72,786,000 | 56,734,000 | 69,265,000 | 70,845,000 | 66,033,000 | 62,693,000 | 66,760,000 | 73,790,000 | 12,866,000 | 52,402,000 | 52,232,000 | 61,441,000 | 41,533,000 | 19,627,000 | 41,674,000 | 52,255,000 | 38,973,000 | 38,188,000 | 38,885,000 | 34,906,000 | 17,051,000 | 29,214,000 | |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
free cash flows | 98,757,000 | 140,897,000 | 67,596,000 | 47,954,000 | 67,168,000 | 84,023,000 | 48,251,000 | 53,473,000 | 91,084,000 | 12,719,000 | 38,344,000 | 55,149,000 | 73,842,000 | 72,786,000 | 56,734,000 | 69,265,000 | 70,845,000 | 66,033,000 | 62,693,000 | 66,760,000 | 73,790,000 | 12,866,000 | 52,402,000 | 52,232,000 | 61,441,000 | 41,533,000 | 19,627,000 | 41,674,000 | 52,255,000 | 38,973,000 | 38,188,000 | 38,885,000 | 34,906,000 | 17,051,000 | 29,214,000 | |
investment activities | ||||||||||||||||||||||||||||||||||||
purchases of debt securities available-for-sale | -115,571,000 | -125,260,000 | -129,678,000 | -114,929,000 | -500,589,000 | 0 | -443,078,000 | -198,269,000 | -375,083,000 | -212,672,000 | ||||||||||||||||||||||||||
proceeds from maturities, calls and paydowns of debt securities available-for-sale | 206,300,000 | 107,676,000 | 47,134,000 | 82,077,000 | 477,606,000 | 59,102,000 | 342,735,000 | 24,724,000 | 309,875,000 | 390,320,000 | ||||||||||||||||||||||||||
proceeds from sale of debt securities available-for-sale | 22,000,000 | 75,602,000 | ||||||||||||||||||||||||||||||||||
purchases of debt securities held-to-maturity | 0 | 0 | 0 | 0 | -35,536,000 | -9,936,000 | 0 | 0 | ||||||||||||||||||||||||||||
proceeds from maturities, calls and paydowns of debt securities held-to-maturity | 11,409,000 | 14,895,000 | 17,877,000 | 13,001,000 | 13,588,000 | 38,174,000 | 135,977,000 | 124,904,000 | 61,235,000 | 13,790,000 | ||||||||||||||||||||||||||
purchases of restricted equity securities | 0 | -47,000 | 0 | -856,000 | 0 | 0 | 0 | -1,074,000 | 0 | -33,732,000 | 0 | -12,750,000 | 0 | 0 | 0 | -423,000 | ||||||||||||||||||||
proceeds from sale of restricted equity securities | 0 | 30,813,000 | 0 | 13,177,000 | ||||||||||||||||||||||||||||||||
investment in tax credit partnerships and sbic | -22,271,000 | -50,792,000 | -4,165,000 | 1,201,000 | -4,105,000 | -466,000 | -8,775,000 | -25,000 | -2,000,000 | -1,486,000 | -5,279,000 | -538,000 | ||||||||||||||||||||||||
return of capital from tax credit partnerships and sbic | 0 | 0 | 0 | 135,000 | 0 | |||||||||||||||||||||||||||||||
net increase in loans | -393,746,000 | -89,219,000 | -352,363,000 | -287,124,000 | ||||||||||||||||||||||||||||||||
purchases of premises and equipment | -1,032,000 | -1,837,000 | -1,601,000 | -1,469,000 | 1,053,000 | -3,584,000 | -1,038,000 | -1,077,000 | -1,003,000 | -960,000 | -633,000 | -1,314,000 | -1,715,000 | -655,000 | -614,000 | -666,000 | ||||||||||||||||||||
purchase of bank owned life insurance contracts | 0 | -20,682,000 | ||||||||||||||||||||||||||||||||||
proceeds from death benefit of bank owned life insurance contracts | 0 | 353,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate owned and repossessed assets | 307,000 | 273,000 | 639,000 | 2,117,000 | 1,181,000 | 1,063,000 | 90,000 | 690,000 | 0 | 0 | 1,042,000 | 149,000 | 1,047,000 | 44,000 | 1,784,000 | 150,000 | 177,000 | 584,000 | 1,073,000 | 928,000 | 398,000 | 454,000 | 710,000 | 679,000 | 0 | 48,000 | 1,700,000 | 320,000 | 378,000 | 874,000 | 4,000 | -18,000 | 1,121,000 | 426,000 | ||
net cash from investing activities | -292,604,000 | -193,709,000 | -362,196,000 | -305,982,000 | -281,895,000 | 83,051,000 | -465,828,000 | -283,862,000 | -27,541,000 | 148,346,000 | -407,213,000 | 85,976,000 | -380,995,000 | -629,898,000 | -912,504,000 | -718,820,000 | -1,081,676,000 | -150,125,000 | -209,585,000 | -119,708,000 | 39,301,000 | -303,506,000 | -780,995,000 | -365,871,000 | -376,527,000 | -111,392,000 | -332,454,000 | -167,976,000 | -180,929,000 | -236,174,000 | -229,835,000 | -107,536,000 | -295,151,000 | -201,684,000 | -290,011,000 | |
financing activities | ||||||||||||||||||||||||||||||||||||
net increase in non-interest-bearing deposits | -15,519,000 | 27,890,000 | -422,611,000 | -340,589,000 | -1,024,575,000 | -202,984,000 | 89,728,000 | 433,113,000 | 1,070,225,000 | 251,818,000 | 255,839,000 | 25,958,000 | 83,921,000 | 753,267,000 | 175,747,000 | 71,207,000 | 101,713,000 | 4,256,000 | 15,362,000 | 52,894,000 | 23,000,000 | 73,855,000 | -32,734,000 | 34,361,000 | 32,612,000 | 80,913,000 | 10,835,000 | |||||||||
net increase in interest-bearing deposits | 26,735,000 | 277,766,000 | -551,223,000 | 857,712,000 | 353,572,000 | -213,777,000 | 660,168,000 | -506,601,000 | 109,106,000 | 1,088,187,000 | 716,536,000 | 491,123,000 | 835,479,000 | 304,153,000 | -433,434,000 | -133,809,000 | -58,947,000 | 50,209,000 | 128,808,000 | 346,047,000 | 275,983,000 | 246,944,000 | 756,996,000 | 126,475,000 | -264,932,000 | 217,651,000 | 316,872,000 | 152,596,000 | 357,463,000 | 260,412,000 | 369,479,000 | -47,635,000 | -69,614,000 | |||
net increase in federal funds purchased | -16,522,000 | 364,598,000 | 451,105,000 | 88,604,000 | 152,476,000 | 77,155,000 | -250,071,000 | -72,539,000 | 425,021,000 | 227,282,000 | 147,916,000 | 60,013,000 | 182,195,000 | 33,744,000 | 91,983,000 | 72,874,000 | 100,518,000 | -89,218,000 | 86,071,000 | 84,653,000 | 24,602,000 | -58,015,000 | 2,297,000 | |||||||||||||
fhlb advances | 0 | 0 | 0 | 300,000,000 | ||||||||||||||||||||||||||||||||
repayment of fhlb advances | 0 | 0 | 0 | -300,000,000 | ||||||||||||||||||||||||||||||||
redemption of other borrowings | ||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 77,000 | 303,000 | 230,000 | 311,000 | 236,000 | 239,000 | 130,000 | 273,000 | 0 | 168,000 | 846,000 | 153,000 | 217,000 | 309,000 | 553,000 | 315,000 | 159,000 | 1,195,000 | 1,865,000 | 315,000 | 728,000 | 183,000 | 2,261,000 | 448,000 | 573,000 | 305,000 | 797,000 | 1,012,000 | 465,000 | 8,000 | 852,000 | 926,000 | |||
taxes paid in net settlement of tax obligation upon exercise of stock options | -24,000 | -186,000 | -263,000 | -1,036,000 | -819,000 | -95,000 | -182,000 | -133,000 | -137,000 | 0 | -122,000 | -1,716,000 | -14,000 | -189,000 | -327,000 | -613,000 | -111,000 | -99,000 | -928,000 | -1,710,000 | -102,000 | -224,000 | 0 | -403,000 | -235,000 | -289,000 | 0 | -1,453,000 | -720,000 | -370,000 | -23,000 | -1,247,000 | ||||
dividends paid on common stock | -18,297,000 | -18,296,000 | -18,292,000 | -18,280,000 | -16,366,000 | -16,355,000 | -16,353,000 | -16,338,000 | -15,239,000 | -28,000 | -15,233,000 | -15,211,000 | -12,594,000 | 81,000 | -12,485,000 | -12,472,000 | -10,919,000 | 26,000 | -10,840,000 | -10,787,000 | -9,408,000 | -29,000 | -9,409,000 | -9,384,000 | -8,015,000 | 6,000 | -8,025,000 | -8,019,000 | -8,500,000 | -5,848,000 | -3,196,000 | -2,650,000 | -4,754,000 | -2,645,000 | -536,000 | -2,105,000 |
dividends paid on preferred stock | -31,000 | 0 | -31,000 | 0 | -31,000 | 0 | -31,000 | 0 | -31,000 | 0 | -32,000 | 0 | -32,000 | 0 | -32,000 | 0 | -31,000 | 0 | ||||||||||||||||||
net cash from financing activities | 47,238,000 | 115,213,000 | -1,344,216,000 | 1,231,114,000 | 831,130,000 | 316,392,000 | 243,443,000 | -449,800,000 | 2,436,000 | 926,352,000 | 475,590,000 | -86,207,000 | 634,880,000 | -643,158,000 | 788,441,000 | 1,347,802,000 | 517,938,000 | 651,267,000 | 474,949,000 | 365,084,000 | 1,592,989,000 | 367,570,000 | -101,041,000 | 230,436,000 | 399,448,000 | 243,936,000 | 444,748,000 | 397,351,000 | 41,213,000 | -92,830,000 | 353,918,000 | -25,613,000 | -57,636,000 | |||
net increase in cash and cash equivalents | 973,086,000 | 616,403,000 | 483,466,000 | -174,134,000 | -680,189,000 | 65,979,000 | 1,087,417,000 | 106,721,000 | 54,918,000 | 327,727,000 | -1,200,270,000 | -1,754,793,000 | -778,707,000 | -222,390,000 | 1,263,710,000 | 371,046,000 | 598,319,000 | 588,040,000 | 74,444,000 | 864,396,000 | 53,931,000 | -416,127,000 | 160,577,000 | 86,621,000 | 117,634,000 | 128,595,000 | 93,673,000 | -210,246,000 | -318,433,000 | |||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 2,376,634,000 | 0 | 0 | 0 | 2,131,088,000 | 0 | 0 | 0 | 816,053,000 | 0 | 0 | 0 | 4,222,096,000 | 0 | 0 | 0 | 2,211,411,000 | 0 | 0 | 0 | 630,600,000 | 0 | 0 | 0 | 681,895,000 | 0 | 0 | 0 | 477,586,000 | 0 | 0 | 783,997,000 | |
cash and cash equivalents at end of period | -146,609,000 | 62,401,000 | -1,638,816,000 | 3,349,720,000 | 616,403,000 | 483,466,000 | -174,134,000 | 1,450,899,000 | 65,979,000 | 1,087,417,000 | 106,721,000 | 870,971,000 | 327,727,000 | -1,200,270,000 | -1,754,793,000 | 3,443,389,000 | -222,390,000 | 1,263,710,000 | 371,046,000 | 2,809,730,000 | 588,040,000 | 74,444,000 | 864,396,000 | 684,531,000 | -416,127,000 | 160,577,000 | 86,621,000 | 799,529,000 | 316,074,000 | 200,150,000 | -150,434,000 | 316,105,000 | 93,673,000 | -210,246,000 | 465,564,000 | |
supplemental disclosure | ||||||||||||||||||||||||||||||||||||
cash paid for: | ||||||||||||||||||||||||||||||||||||
interest | 103,149,000 | 116,962,000 | 116,629,000 | 116,514,000 | 119,279,000 | 131,570,000 | 123,194,000 | 124,938,000 | 124,513,000 | 111,886,000 | 85,885,000 | 71,095,000 | 44,155,000 | 28,981,000 | 3,391,000 | 6,900,000 | 6,882,000 | 7,308,000 | 8,827,000 | 7,487,000 | 8,578,000 | 10,823,000 | 12,535,000 | 18,662,000 | 21,952,000 | 27,579,000 | 28,248,000 | 23,826,000 | 19,487,000 | 15,855,000 | 14,475,000 | 8,721,000 | 10,034,000 | 8,405,000 | 8,672,000 | 7,652,000 |
income taxes | -2,833,000 | 1,741,000 | 32,540,000 | 3,129,000 | 11,412,000 | 6,431,000 | 20,157,000 | 6,977,000 | 0 | 7,023,000 | 45,048,000 | 1,920,000 | 13,290,000 | 52,134,000 | 2,350,000 | 891,000 | 38,503,000 | 12,720,000 | 1,134,000 | 4,294,000 | 12,274,000 | 38,386,000 | -193,000 | 400,000 | 7,768,000 | 9,508,000 | 23,423,000 | 1,533,000 | 10,312,000 | 10,770,000 | 6,563,000 | 2,902,000 | 11,935,000 | 8,288,000 | 21,711,000 | 652,000 |
noncash transactions | ||||||||||||||||||||||||||||||||||||
other real estate acquired in settlement of loans | 2,279,000 | 576,000 | 211,000 | 24,000 | 2,198,000 | 2,383,000 | 1,058,000 | 90,000 | 305,000 | -109,000 | 1,000 | 188,000 | 27,000 | 830,000 | 899,000 | 1,055,000 | 0 | 364,000 | 539,000 | 1,383,000 | 736,000 | 287,000 | 3,434,000 | 425,000 | 371,000 | 381,000 | 1,874,000 | 455,000 | 576,000 | 175,000 | 4,099,000 | 0 | 33,000 | 553,000 | ||
internally financed sale of other real estate owned | 0 | 0 | 0 | 3,779,000 | ||||||||||||||||||||||||||||||||
dividends on nonvested restricted stock reclassified as compensation expense | 53,000 | 56,000 | 57,000 | 66,000 | 163,000 | 0 | 56,000 | 100,000 | 0 | 41,000 | 33,000 | 35,000 | 32,000 | 33,000 | ||||||||||||||||||||||
dividends declared but not paid | 2,461,000 | 0 | ||||||||||||||||||||||||||||||||||
increase in accrued interest and dividends receivable | -7,665,000 | -1,216,000 | 1,358,000 | -1,529,000 | -2,226,000 | -2,681,000 | -6,317,000 | 3,218,000 | 493,000 | -234,000 | -5,679,000 | -839,000 | 1,212,000 | 685,000 | -3,380,000 | -327,000 | -3,564,000 | -719,000 | -250,000 | |||||||||||||||||
net gain on sale of other real estate owned and repossessed assets | 3,000 | 17,000 | -318,000 | 0 | -95,000 | 0 | ||||||||||||||||||||||||||||||
net decrease in non-interest-bearing deposits | 43,358,000 | 100,914,000 | -152,224,000 | -15,462,000 | -234,030,000 | |||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 62,401,000 | 200,150,000 | -150,434,000 | -161,481,000 | ||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operations | ||||||||||||||||||||||||||||||||||||
decrease in accrued interest and dividends payable | ||||||||||||||||||||||||||||||||||||
net decrease in federal funds purchased | 72,223,000 | -182,094,000 | -138,638,000 | -16,565,000 | ||||||||||||||||||||||||||||||||
net accretion of debt securities | -6,000 | |||||||||||||||||||||||||||||||||||
dividends declared | 18,292,000 | 1,915,000 | 9,000 | 3,000 | 16,353,000 | 1,099,000 | 0 | 6,000 | 15,233,000 | 2,717,000 | 3,000 | 6,000 | 12,485,000 | 1,630,000 | -7,000 | 20,000 | 10,829,000 | 1,365,000 | 9,000 | 4,000 | 9,409,000 | 1,347,000 | 7,000 | 5,000 | 8,025,000 | 2,167,000 | 3,000 | 2,000 | 5,846,000 | 0 | 4,000 | 4,000 | 2,641,000 | |||
see notes to consolidated financial statements. | ||||||||||||||||||||||||||||||||||||
amortization of core deposit intangible | 0 | 0 | 0 | 23,000 | 67,000 | 68,000 | 68,000 | 67,000 | 68,000 | 67,000 | 68,000 | 68,000 | 67,000 | 68,000 | 67,000 | 68,000 | 68,000 | 67,000 | 68,000 | 67,000 | 68,000 | 68,000 | 69,000 | 72,000 | ||||||||||||
gain on sale of securities available for sale | ||||||||||||||||||||||||||||||||||||
net decrease in loans | ||||||||||||||||||||||||||||||||||||
expenditures for other real estate owned | 0 | |||||||||||||||||||||||||||||||||||
income tax refund | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -310,000 | -1,000 | -181,000 | ||||||||||||||||||||||||
net amortization of debt securities available-for-sale | 77,000 | -114,000 | -197,000 | -173,000 | -4,000 | |||||||||||||||||||||||||||||||
decrease in loans | -11,373,000 | -456,342,000 | -223,799,000 | -20,565,000 | -40,484,000 | 20,775,000 | 56,588,000 | |||||||||||||||||||||||||||||
deferred tax benefit | -137,000 | |||||||||||||||||||||||||||||||||||
deferred benefit tax | 2,626,000 | |||||||||||||||||||||||||||||||||||
operating losses of tax credit partnerships | 0 | 0 | 0 | 4,000 | 38,000 | 35,000 | 35,000 | |||||||||||||||||||||||||||||
debt securities available for sale transferred to held to maturity | ||||||||||||||||||||||||||||||||||||
deferred expense tax | ||||||||||||||||||||||||||||||||||||
deferred tax | 263,000 | 49,000 | -3,091,000 | 52,000 | 5,681,000 | -5,257,000 | -5,073,000 | 0 | -3,103,000 | 373,000 | -369,000 | |||||||||||||||||||||||||
adjustments to reconcile net income to net cash from | ||||||||||||||||||||||||||||||||||||
net amortization of debt securities available for sale | 128,000 | 229,000 | 290,000 | -2,241,000 | 4,303,000 | 7,209,000 | 4,578,000 | 1,177,000 | 1,701,000 | 1,771,000 | 1,552,000 | 1,316,000 | 966,000 | 1,055,000 | 736,000 | 678,000 | 626,000 | 575,000 | 1,049,000 | 596,000 | 623,000 | 1,145,000 | 875,000 | 998,000 | 1,001,000 | |||||||||||
purchases of debt securities available for sale | 0 | 0 | -23,860,000 | -52,500,000 | ||||||||||||||||||||||||||||||||
proceeds from maturities, calls and paydowns of debt securities available for sale | 18,853,000 | 20,059,000 | 31,232,000 | 34,832,000 | 29,627,000 | -11,393,000 | 54,605,000 | 72,787,000 | 64,929,000 | 56,499,000 | 26,778,000 | 27,984,000 | 23,319,000 | 18,903,000 | 20,409,000 | |||||||||||||||||||||
proceeds from sale of debt securities available for sale | 0 | 0 | 29,642,000 | 45,394,000 | 0 | 636,000 | 0 | 5,100,000 | ||||||||||||||||||||||||||||
purchases of debt securities held to maturity | 0 | 0 | -255,644,000 | -392,622,000 | ||||||||||||||||||||||||||||||||
proceeds from maturities, calls and paydowns of debt securities held to maturity | 11,960,000 | 14,457,000 | 16,583,000 | 1,280,000 | 854,000 | |||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||
amortization of investments in tax credit partnerships | ||||||||||||||||||||||||||||||||||||
increase in loans | -411,209,000 | -664,450,000 | -719,043,000 | -369,412,000 | -721,763,000 | -165,094,000 | -145,313,000 | -40,193,000 | 33,006,000 | -205,813,000 | -751,465,000 | -312,426,000 | -249,309,000 | -63,193,000 | -312,054,000 | -129,977,000 | -176,091,000 | -238,169,000 | -203,777,000 | -78,664,000 | -233,349,000 | -286,373,000 | -194,691,000 | -243,562,000 | ||||||||||||
proceeds from issuance of 4% subordinated notes due october 21, 2030, net of issuance cost | ||||||||||||||||||||||||||||||||||||
repayment of 5% subordinated notes due july 15, 2025 | ||||||||||||||||||||||||||||||||||||
increase in accrued interest payable | 566,000 | 922,000 | 544,000 | 406,000 | 205,000 | -689,000 | 465,000 | 458,000 | 546,000 | -546,000 | 1,095,000 | 1,819,000 | 1,340,000 | -601,000 | 2,852,000 | 618,000 | 840,000 | -701,000 | -187,000 | |||||||||||||||||
investment in tax credit partnership and sbic | -14,649,000 | -1,581,000 | -65,000 | -33,366,000 | -10,490,000 | 0 | -56,000 | 0 | -93,000 | -432,000 | -111,000 | |||||||||||||||||||||||||
return of capital from tc partnerships and sbic | 185,000 | 0 | 249,000 | |||||||||||||||||||||||||||||||||
decrease in accrued interest payable | ||||||||||||||||||||||||||||||||||||
proceeds from maturities and paydowns of debt securities held to maturity | 21,554,000 | |||||||||||||||||||||||||||||||||||
net cash (used-in) provided by financing activities | -129,152,000 | |||||||||||||||||||||||||||||||||||
gain on call of securities available for sale | 0 | 0 | ||||||||||||||||||||||||||||||||||
purchase of debt securities available for sale | -118,219,000 | -35,037,000 | -113,928,000 | -149,719,000 | -46,143,000 | -122,826,000 | -85,478,000 | -80,149,000 | -107,592,000 | -64,650,000 | -33,994,000 | -22,103,000 | -5,437,000 | -16,940,000 | ||||||||||||||||||||||
purchase of premises and equipment | -391,000 | 5,741,000 | -12,281,000 | -2,518,000 | -740,000 | -631,000 | -517,000 | -417,000 | -834,000 | -304,000 | -459,000 | -759,000 | -770,000 | -452,000 | -522,000 | -556,000 | -4,083,000 | -4,087,000 | -6,140,000 | -6,844,000 | ||||||||||||||||
available-for-sale securities transferred to held-to-maturity portfolio | 0 | |||||||||||||||||||||||||||||||||||
proceeds from maturities, calls and paydowns of debt securities | ||||||||||||||||||||||||||||||||||||
available for sale | 72,194,000 | |||||||||||||||||||||||||||||||||||
gain on sale of equity securities | 0 | |||||||||||||||||||||||||||||||||||
net gain on sale of debt securities available for sale | 1,000 | |||||||||||||||||||||||||||||||||||
purchase of debt securities held to maturity | 0 | 0 | 0 | -250,000 | -36,220,000 | -8,996,000 | ||||||||||||||||||||||||||||||
repayment of federal home loan bank advances | 0 | 0 | -100,000 | -100,000 | -100,000 | -100,000 | -100,000 | -100,000 | ||||||||||||||||||||||||||||
redemption of 5% subordinated notes due july 15, 2025 | ||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by | ||||||||||||||||||||||||||||||||||||
deferred tax (benefit) expense | -3,515,000 | 107,000 | -1,267,000 | |||||||||||||||||||||||||||||||||
benefit from loan losses | 12,284,000 | 10,283,000 | 13,584,000 | 4,803,000 | 4,381,000 | 4,986,000 | ||||||||||||||||||||||||||||||
operating income (income) of tax credit partnerships | ||||||||||||||||||||||||||||||||||||
net income on sale of debt securities available for sale | ||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of other real estate owned and repossessed assets | 0 | -24,000 | 20,000 | -17,000 | -36,000 | |||||||||||||||||||||||||||||||
operating incomees of tax credit partnerships | 1,000 | 3,000 | ||||||||||||||||||||||||||||||||||
decrease (increase) in accrued interest and dividends receivable | 948,000 | |||||||||||||||||||||||||||||||||||
proceeds from sale of equity securities | -1,000 | 275,000 | ||||||||||||||||||||||||||||||||||
purchase of boli contracts | -55,000,000 | |||||||||||||||||||||||||||||||||||
expenditures to complete construction of other real estate owned | ||||||||||||||||||||||||||||||||||||
provision for loan losses | 6,985,000 | 4,884,000 | 4,885,000 | 6,518,000 | 4,139,000 | |||||||||||||||||||||||||||||||
operating loss of tax credit partnerships | ||||||||||||||||||||||||||||||||||||
proceeds from maturities, calls and paydowns of debt securities available for sale | ||||||||||||||||||||||||||||||||||||
net loss on sale of debt securities available for sale | ||||||||||||||||||||||||||||||||||||
purchase of securities available for sale | -65,507,000 | -54,666,000 | -53,885,000 | |||||||||||||||||||||||||||||||||
proceeds from maturities, calls and paydowns of securities available for sale | 28,469,000 | 20,376,000 | 23,357,000 | |||||||||||||||||||||||||||||||||
gain on sale of debt securities available for sale | 0 | -11,000 | 0 | -4,000 | ||||||||||||||||||||||||||||||||
purchase of equity securities | 0 | 0 | 0 | -10,000 | ||||||||||||||||||||||||||||||||
purchase of bank-owned life insurance contracts | 0 | 0 | ||||||||||||||||||||||||||||||||||
investment in tax credit partnerships | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of 4.5% subordinated notes due november 8, 2027, net of issuance cost | ||||||||||||||||||||||||||||||||||||
repayment of 5.5% subordinated notes due november 9, 2022 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of preferred stock | 0 | 0 | 0 | 125,000 | ||||||||||||||||||||||||||||||||
internally financed sales of other real estate owned | 532,000 | 1,264,000 | 0 | 136,000 | 49,000 | |||||||||||||||||||||||||||||||
net decrease in interest-bearing deposits | 34,440,000 | -81,553,000 | ||||||||||||||||||||||||||||||||||
operating losses (income) of tax credit partnerships | 29,000 | |||||||||||||||||||||||||||||||||||
purchase of securities held to maturity | -9,786,000 | |||||||||||||||||||||||||||||||||||
proceeds from maturities, calls and paydowns of securities held to maturity | 293,000 | |||||||||||||||||||||||||||||||||||
loss on sale of debt securities available for sale | ||||||||||||||||||||||||||||||||||||
net cash provided by operating activities | ||||||||||||||||||||||||||||||||||||
net cash paid in acquisition of metro bancshares, inc. | ||||||||||||||||||||||||||||||||||||
net cash used in investing activities | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of 5% subordinated notes due july 15, 2025 | ||||||||||||||||||||||||||||||||||||
redemption of series a senior non-cumulative preferred stock | ||||||||||||||||||||||||||||||||||||
taxes paid in net settlement upon exercise of stock options | ||||||||||||||||||||||||||||||||||||
capitalized cost of shelf registration | ||||||||||||||||||||||||||||||||||||
net cash provided by financing activities | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||
fair value of assets and liabilities from acquisition: | ||||||||||||||||||||||||||||||||||||
fair value of tangible assets acquired | ||||||||||||||||||||||||||||||||||||
intangible assets acquired | ||||||||||||||||||||||||||||||||||||
fair value of liabilities assumed | ||||||||||||||||||||||||||||||||||||
net identifiable assets acquired over liabilities assumed | ||||||||||||||||||||||||||||||||||||
losses of tax credit partnerships | 35,000 | 29,000 | -22,000 | |||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and warrants | -82,000 | |||||||||||||||||||||||||||||||||||
proceeds from the sale of debt securities available for sale | ||||||||||||||||||||||||||||||||||||
purchase of bank-owned life insurance | ||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock | ||||||||||||||||||||||||||||||||||||
capitalized costs to issue shelf registration | ||||||||||||||||||||||||||||||||||||
other intangible assets acquired | ||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by: | ||||||||||||||||||||||||||||||||||||
net income on sale of other real estate owned | ||||||||||||||||||||||||||||||||||||
write down of other real estate owned | ||||||||||||||||||||||||||||||||||||
operating incomees on tax credit and other partnerships | ||||||||||||||||||||||||||||||||||||
net increase in noninterest-bearing deposits | ||||||||||||||||||||||||||||||||||||
costs to issue shelf registration | ||||||||||||||||||||||||||||||||||||
total merger consideration | ||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||
excess tax benefits from the exercise of stock options and vesting of stock awards | ||||||||||||||||||||||||||||||||||||
increase in noninterest-bearing deposits | ||||||||||||||||||||||||||||||||||||
increase in interest-bearing deposits | ||||||||||||||||||||||||||||||||||||
increase in federal funds purchased | ||||||||||||||||||||||||||||||||||||
paydown of federal home loan bank advance | ||||||||||||||||||||||||||||||||||||
proceeds from sale of preferred shares | ||||||||||||||||||||||||||||||||||||
excess tax benefits from exercise of stock options and warrants | ||||||||||||||||||||||||||||||||||||
dividends on common stock | ||||||||||||||||||||||||||||||||||||
dividends on preferred stock | ||||||||||||||||||||||||||||||||||||
income tax refund for metro bancshares, inc. loss carryback | ||||||||||||||||||||||||||||||||||||
internally financed sales of other real estate owned and repossessed assets | ||||||||||||||||||||||||||||||||||||
depreciation and amortization | ||||||||||||||||||||||||||||||||||||
net amortization of investments | ||||||||||||||||||||||||||||||||||||
net income on sale of other real estate owned and repossessed assets | ||||||||||||||||||||||||||||||||||||
decrease in special prepaid fdic insurance assessments | ||||||||||||||||||||||||||||||||||||
excess tax benefits from the exercise of warrants | ||||||||||||||||||||||||||||||||||||
conversion of mandatorily convertible subordinated debentures | ||||||||||||||||||||||||||||||||||||
fair value of assets acquired | ||||||||||||||||||||||||||||||||||||
losses on tax credit partnerships | ||||||||||||||||||||||||||||||||||||
net change in other assets, liabilities, and other | ||||||||||||||||||||||||||||||||||||
held to maturity | ||||||||||||||||||||||||||||||||||||
accretion | ||||||||||||||||||||||||||||||||||||
excess tax benefits from the exercise and vesting of stock options | ||||||||||||||||||||||||||||||||||||
market value adjustment of interest rate cap | ||||||||||||||||||||||||||||||||||||
proceeds from other borrowings | ||||||||||||||||||||||||||||||||||||
redemption of subordinated debentures | ||||||||||||||||||||||||||||||||||||
repayment of other borrowings | ||||||||||||||||||||||||||||||||||||
transfers of loans from held for sale to held for investment | ||||||||||||||||||||||||||||||||||||
common dividends declared | ||||||||||||||||||||||||||||||||||||
gain on sale of mortgage oans held for sale | ||||||||||||||||||||||||||||||||||||
decrease in interest-bearing deposits | ||||||||||||||||||||||||||||||||||||
excess tax benefits from exercise of warrants | ||||||||||||||||||||||||||||||||||||
purchase of restricted equity securities | ||||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate owned and repossessions | ||||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate owned | ||||||||||||||||||||||||||||||||||||
additions to other real estate owned | ||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||
net gain on sale of other real estate owned | ||||||||||||||||||||||||||||||||||||
loss on prepayment of other borrowings | ||||||||||||||||||||||||||||||||||||
proceeds from sale of securities available for sale | ||||||||||||||||||||||||||||||||||||
net (gain) loss on sale of other real estate owned | ||||||||||||||||||||||||||||||||||||
proceeds from maturities, calls and paydowns of securities | ||||||||||||||||||||||||||||||||||||
purchase of interest rate cap | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of trust preferred securities | ||||||||||||||||||||||||||||||||||||
net amortization (accretion) of investments | ||||||||||||||||||||||||||||||||||||
stock compensation expense | ||||||||||||||||||||||||||||||||||||
proceeds from sale restricted equity securities | ||||||||||||||||||||||||||||||||||||
proceeds from sale of interest rate floor | ||||||||||||||||||||||||||||||||||||
proceeds from tenant reimbursement | ||||||||||||||||||||||||||||||||||||
amortized gain on derivative | ||||||||||||||||||||||||||||||||||||
decrease (increase) in special prepaid | ||||||||||||||||||||||||||||||||||||
fdic insurance assessments | ||||||||||||||||||||||||||||||||||||
proceeds from sale of stock | ||||||||||||||||||||||||||||||||||||
loss on disposal of premises and equipment | ||||||||||||||||||||||||||||||||||||
proceeds from disposal of premises and equipment | ||||||||||||||||||||||||||||||||||||
write-down of other real estate owned | ||||||||||||||||||||||||||||||||||||
net accretion of investments | ||||||||||||||||||||||||||||||||||||
loss on sale of other real estate owned | ||||||||||||||||||||||||||||||||||||
increase in special prepaid fdic insurance assessments | ||||||||||||||||||||||||||||||||||||
loss on sale of other real estate | ||||||||||||||||||||||||||||||||||||
proceeds from mortgage loans held for sale | ||||||||||||||||||||||||||||||||||||
proceeds from maturities, calls and paydowns of securities available | ||||||||||||||||||||||||||||||||||||
for sale | ||||||||||||||||||||||||||||||||||||
write-down of investment in limited partnership | ||||||||||||||||||||||||||||||||||||
purchase of interest rate floor | ||||||||||||||||||||||||||||||||||||
net increase in non-interest bearing deposits | ||||||||||||||||||||||||||||||||||||
repayments and maturities of borrowings | ||||||||||||||||||||||||||||||||||||
net proceeds from issuance of trust preferred securities | ||||||||||||||||||||||||||||||||||||
finance sale of other real estate owned | ||||||||||||||||||||||||||||||||||||
proceeds from sale of mortgages held for sale | ||||||||||||||||||||||||||||||||||||
originations of mortgages held for sale | ||||||||||||||||||||||||||||||||||||
(gain) loss on sale of other real estate | ||||||||||||||||||||||||||||||||||||
net change in other operating activities | ||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||
purchases of securities available for sale | ||||||||||||||||||||||||||||||||||||
proceeds from maturities/calls, pay downs of securities available for sale | ||||||||||||||||||||||||||||||||||||
proceeds from sale of other real estate | ||||||||||||||||||||||||||||||||||||
net increase in interest bearing deposits | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of common shares | ||||||||||||||||||||||||||||||||||||
proceeds from sale of derivative |
