7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-06-30 2003-09-30 2003-06-30 2003-03-31 2002-06-30 2002-03-31 
      
                                                                                   
      assets
                                                                                   
      current assets:
                                                                                   
      cash and cash equivalents
    282,500,000 354,400,000 335,200,000 371,800,000 386,000,000 388,600,000 352,800,000 346,100,000 281,300,000 285,100,000 303,100,000 456,100,000 248,800,000 281,200,000 278,200,000 561,000,000 393,700,000 273,100,000 370,000,000 548,700,000 316,800,000 289,700,000 274,600,000 262,400,000 200,000,000 222,200,000 236,000,000 271,700,000 191,300,000 180,100,000 326,900,000 594,000,000 1,304,700,000 243,000,000 258,400,000 363,700,000 332,800,000 297,500,000 315,700,000 358,400,000 334,300,000 569,200,000 536,300,000 322,600,000 420,700,000 356,500,000 413,100,000 992,400,000 776,700,000 640,100,000 625,800,000 679,600,000 540,800,000 503,900,000 538,200,000 722,800,000 800,300,000 705,000,000 696,000,000 675,600,000    379,200,000 415,900,000 373,100,000 227,200,000 531,000,000  417,000,000 455,100,000   475,800,000  450,300,000    
      trade receivables, net of allowance
    490,600,000 488,200,000 483,100,000 443,100,000 478,700,000 471,500,000 461,500,000 442,600,000 479,800,000 468,200,000 481,800,000 592,400,000 637,300,000 639,900,000 677,500,000 620,300,000 638,600,000 627,600,000 584,200,000 541,000,000 582,700,000 515,800,000 491,500,000 556,500,000 449,000,000 485,200,000 464,000,000 473,400,000 508,800,000 495,500,000 465,100,000 552,400,000 540,500,000 310,300,000 450,500,000 898,700,000 779,400,000 839,900,000 787,600,000 758,400,000 898,600,000 1,040,900,000 975,500,000 1,002,200,000 1,042,700,000 961,000,000 911,600,000 1,126,400,000 1,216,400,000                               
      income tax receivables
    69,000,000 35,500,000 20,800,000 25,000,000 19,700,000 20,500,000 27,600,000 44,900,000 46,800,000 44,800,000 32,200,000 40,300,000 20,800,000 14,700,000 17,100,000 28,800,000 31,400,000 30,600,000 33,500,000 71,200,000 15,200,000 14,800,000 15,900,000 32,800,000 43,100,000 53,400,000 46,700,000 58,400,000 32,700,000 19,900,000 13,400,000 85,100,000 16,700,000 15,900,000 10,300,000 21,800,000 25,000,000 24,000,000 25,300,000 22,700,000 55,800,000 44,000,000 44,900,000 277,000,000                                    
      other receivables
    101,100,000 109,900,000 101,900,000 99,800,000 95,600,000 96,700,000 92,200,000 94,200,000 86,000,000 85,400,000 94,500,000 104,200,000 95,800,000 78,200,000 80,800,000 83,700,000 96,700,000 86,300,000 72,500,000 69,500,000 65,900,000 69,800,000 74,300,000 80,300,000 79,600,000 91,700,000 82,700,000 81,300,000 88,700,000 100,000,000 99,300,000 90,200,000 81,700,000 77,300,000 73,700,000 132,700,000 144,200,000 153,600,000 141,800,000 124,800,000 127,200,000 139,400,000 143,800,000 127,100,000 362,600,000 371,100,000 154,600,000 147,900,000 133,300,000                               
      inventories
    825,100,000 824,500,000 766,800,000 722,200,000 807,300,000 806,100,000 790,200,000 774,300,000 834,200,000 938,800,000 961,700,000 866,300,000 962,400,000 932,700,000 843,700,000 725,700,000 741,000,000 730,700,000 652,300,000 596,700,000 630,900,000 638,200,000 568,200,000 570,300,000 618,300,000 596,100,000 597,400,000 544,900,000 605,400,000 580,200,000 563,800,000 506,800,000 547,700,000 532,100,000 507,000,000 659,900,000 766,000,000 748,000,000 736,500,000 660,800,000 765,500,000 765,200,000 744,300,000 707,600,000 765,700,000 783,500,000 774,000,000 688,400,000 829,900,000 819,400,000 803,900,000 736,400,000 861,000,000 883,300,000 891,000,000 798,100,000 575,900,000 601,800,000 559,000,000 495,800,000    572,600,000 545,600,000 509,400,000 470,600,000 440,200,000  434,400,000 454,000,000   392,800,000  381,600,000    
      prepaid expenses and other current assets
    214,600,000 216,100,000 198,000,000 193,800,000 204,800,000 197,300,000 198,800,000 188,400,000 195,000,000 200,300,000 193,800,000 57,500,000 66,100,000 64,400,000 49,700,000 50,100,000 66,200,000 58,400,000 47,000,000 54,100,000 55,200,000 103,100,000 133,900,000 58,900,000 201,400,000 127,400,000 127,800,000 124,500,000 167,900,000 154,600,000 195,000,000 33,900,000 63,600,000 251,900,000 95,800,000 135,200,000 321,700,000 293,600,000 308,700,000 280,200,000 199,300,000 88,300,000 92,600,000 122,200,000 219,200,000 314,400,000 319,400,000 84,900,000 95,600,000 114,900,000 123,200,000 87,400,000 99,100,000 144,000,000 97,800,000 125,600,000    25,300,000      18,200,000              
      total current assets
    1,982,900,000 2,028,600,000 1,905,800,000 1,891,800,000 2,059,500,000 2,050,900,000 1,992,800,000 1,963,300,000 2,122,800,000 2,213,900,000 2,067,100,000 2,116,800,000 2,031,200,000 2,011,100,000 1,947,000,000 2,069,600,000 1,970,900,000 1,806,700,000 1,759,500,000 1,881,500,000 1,667,400,000 1,632,100,000 1,560,200,000 1,564,000,000 1,591,400,000 1,576,600,000 1,555,200,000 1,554,800,000 1,595,400,000 1,531,000,000 1,665,200,000 1,866,400,000 2,575,700,000 4,446,900,000 4,287,500,000 2,215,300,000 2,376,100,000 2,360,000,000 2,319,100,000 2,215,600,000 2,485,600,000 2,745,000,000 2,676,600,000 2,691,600,000 2,912,700,000 2,887,400,000 2,670,500,000 3,417,700,000 3,434,500,000 3,332,200,000 3,276,700,000 3,222,400,000 3,481,900,000 3,039,100,000 3,010,600,000 3,262,600,000 2,290,600,000 2,207,800,000 2,122,100,000 2,040,000,000    1,860,500,000 1,825,100,000 1,756,700,000 1,601,100,000 1,814,000,000  1,672,500,000 1,669,500,000   1,532,200,000  1,464,200,000    
      property and equipment
    1,431,100,000 1,446,600,000 1,409,000,000 1,397,900,000 1,438,000,000 1,416,700,000 1,411,200,000 1,416,400,000 1,386,200,000 1,410,000,000 1,396,500,000 1,275,900,000 1,231,000,000 1,245,900,000 1,252,300,000 1,232,000,000 1,208,800,000 1,202,800,000 1,177,500,000 1,189,700,000 1,136,400,000 1,115,200,000 1,102,200,000 1,141,900,000 1,115,800,000 1,050,100,000 1,026,100,000 1,036,200,000 1,022,000,000 983,700,000 1,013,600,000 998,400,000 951,000,000 926,700,000 910,100,000 1,060,300,000 1,033,500,000 980,000,000 954,400,000 930,700,000 905,900,000 928,400,000 913,700,000 993,200,000 1,024,300,000 1,099,700,000 1,118,400,000 1,134,500,000 1,145,400,000 1,140,100,000 1,181,400,000 1,212,800,000 1,233,900,000 1,286,800,000 1,329,800,000 1,322,100,000 915,200,000 957,000,000 958,300,000 948,300,000     991,600,000 970,100,000 934,900,000 924,600,000  924,300,000 939,400,000   1,008,700,000  1,026,900,000    
      goodwill
    2,899,800,000 2,902,500,000 2,886,100,000 2,878,500,000 2,896,800,000 2,884,100,000 2,887,700,000 2,892,500,000 2,913,300,000 2,919,300,000 2,908,900,000 2,174,500,000 2,157,100,000 2,173,900,000 2,192,200,000 2,189,400,000 2,213,300,000 2,220,900,000 2,217,200,000 2,222,600,000 2,207,700,000 2,196,400,000 2,195,800,000 2,216,900,000 2,213,100,000 1,957,200,000 1,950,000,000 1,947,600,000 1,951,900,000 1,932,000,000 1,943,300,000 1,939,800,000 1,898,300,000 1,889,100,000 1,884,700,000 2,855,600,000 2,913,500,000 2,906,800,000 2,929,400,000 2,909,500,000 2,917,000,000 2,959,700,000 2,954,600,000 3,005,500,000 3,057,000,000 3,123,100,000 3,115,700,000 3,114,600,000 3,157,100,000 3,133,600,000 3,160,100,000 3,191,400,000 3,117,400,000 4,184,200,000 4,273,400,000 4,220,500,000 1,947,600,000 1,954,200,000 1,952,100,000 1,945,900,000    1,970,600,000 1,967,100,000 1,957,100,000 1,959,000,000 1,946,800,000  1,945,300,000 1,947,400,000   1,942,000,000  1,932,000,000    
      identifiable intangible assets
    344,100,000 357,800,000 368,900,000 381,600,000 397,600,000 409,900,000 425,600,000 439,000,000 445,800,000 463,300,000 472,000,000 138,400,000 140,600,000 147,100,000 150,900,000 152,600,000 157,400,000 162,100,000 164,200,000 171,000,000 167,600,000 171,800,000 175,900,000 182,100,000 182,100,000 100,500,000 103,300,000 101,700,000 102,300,000 85,600,000 87,200,000 83,600,000                                                
      deferred taxes
    55,100,000 140,600,000 117,300,000 112,000,000 151,800,000 135,300,000 130,700,000 130,800,000 119,500,000 122,900,000 123,700,000 141,500,000 117,100,000 126,100,000 138,200,000 138,400,000 172,100,000 179,300,000 172,900,000 187,100,000 246,300,000 236,100,000 228,800,000 238,600,000 175,800,000 175,500,000 166,400,000 170,500,000 113,600,000 113,600,000 127,000,000 176,200,000 275,700,000 129,700,000 122,400,000 210,500,000 178,400,000 170,300,000  204,700,000 99,400,000 92,200,000 91,900,000 105,600,000 101,800,000 100,900,000 97,800,000 377,700,000                                
      operating lease right-of-use-assets
    86,400,000 91,600,000 92,700,000 98,000,000 97,500,000 97,200,000 80,300,000 86,500,000 86,000,000 92,600,000 82,400,000 70,200,000 70,100,000 61,200,000 65,500,000 63,800,000 68,400,000 70,700,000 70,200,000 76,100,000 77,300,000 81,700,000 81,800,000 90,100,000                                                        
      other non-current assets
    284,800,000 279,700,000 269,400,000 262,300,000 279,900,000 274,300,000 271,000,000 272,100,000 294,100,000 302,400,000 305,600,000 297,400,000 328,000,000 340,100,000 370,900,000 382,000,000 368,600,000 364,100,000 357,200,000 355,800,000 325,500,000 323,000,000 326,300,000 331,600,000 317,900,000 356,600,000 354,000,000 239,400,000 211,800,000 213,300,000 204,800,000 215,900,000 193,900,000 193,500,000 177,200,000 337,300,000 362,500,000 345,200,000 351,200,000 381,200,000 362,300,000 369,500,000 370,500,000 373,300,000 372,900,000 380,300,000                                  
      total assets
    7,084,200,000 7,247,400,000 7,049,200,000 7,022,100,000 7,321,100,000 7,268,400,000 7,199,300,000 7,200,600,000 7,367,700,000 7,524,400,000 7,356,200,000 6,214,700,000 6,075,100,000 6,105,400,000 6,117,000,000 6,229,300,000 6,159,800,000 6,006,600,000 5,918,700,000 6,083,800,000 5,828,200,000 5,756,300,000 5,671,000,000 5,765,200,000 5,676,400,000 5,216,500,000 5,155,000,000 5,050,200,000 4,997,000,000 4,859,200,000 5,041,100,000 5,280,300,000 5,939,400,000 7,626,900,000 7,421,200,000 7,389,100,000 7,605,800,000 7,526,700,000 7,539,300,000 7,426,000,000 7,586,300,000 7,955,400,000 7,853,500,000 8,041,700,000 8,354,500,000 8,532,300,000 8,570,300,000 9,134,200,000 9,343,800,000 9,219,400,000 9,273,300,000 9,437,200,000 10,177,700,000 11,108,800,000 11,321,000,000 11,496,700,000 5,618,300,000 5,587,300,000 5,490,300,000 5,399,400,000    5,198,000,000 5,116,900,000 5,020,900,000 4,844,600,000 5,031,000,000  4,825,600,000 4,828,700,000   4,763,000,000  4,701,000,000    
      liabilities and stockholders’ equity
                                                                                   
      current liabilities:
                                                                                   
      short-term borrowings
    154,200,000 317,600,000 137,900,000 140,500,000 139,700,000 134,700,000 134,600,000 140,700,000 211,600,000 313,600,000 175,700,000 6,600,000 2,400,000 1,800,000 1,100,000 1,300,000 400,000 400,000 8,800,000 7,200,000 7,400,000 81,700,000 166,400,000 98,900,000 205,000,000 265,300,000 251,700,000 232,800,000 308,300,000 117,100,000 155,700,000 25,300,000 84,000,000 358,000,000 96,900,000 92,600,000 332,200,000 281,000,000 353,100,000 241,900,000 280,500,000 92,700,000 85,200,000 130,400,000 417,000,000 644,000,000 685,000,000 81,600,000 75,200,000 76,300,000 77,000,000 39,200,000 49,000,000 50,000,000 34,500,000 34,500,000 22,300,000 9,800,000 9,100,000 23,500,000    33,400,000  20,200,000 15,800,000 16,300,000  22,400,000 26,300,000   12,500,000  41,300,000    
      current portion of long-term debt
    47,600,000 42,100,000 70,800,000 64,600,000 58,100,000 50,600,000 43,500,000 35,700,000 28,100,000 20,700,000 14,000,000 434,000,000 401,000,000 8,900,000 9,200,000 487,200,000 487,800,000 22,900,000 22,100,000 22,300,000 21,800,000 21,800,000 20,800,000 16,700,000 14,200,000 31,600,000 31,200,000 4,900,000 5,100,000 1,500,000 1,600,000 2,200,000 2,000,000 297,500,000 296,500,000 328,100,000 328,600,000 76,600,000 61,600,000 46,600,000 34,700,000 1,600,000 1,300,000 1,100,000 1,300,000 69,800,000 10,600,000 201,500,000 180,000,000 153,600,000 154,400,000 1,800,000 402,000,000 1,200,000 1,600,000 1,900,000 1,800,000 1,900,000 4,900,000 6,500,000    299,500,000 5,600,000 5,500,000 3,700,000 255,200,000  243,600,000 3,500,000   4,100,000  2,200,000    
      current portion of operating lease liabilities
    31,100,000 31,300,000 29,900,000 29,700,000 29,100,000 28,100,000 27,400,000 29,200,000 29,300,000 29,200,000 27,100,000 24,000,000 22,400,000 21,300,000 21,200,000 21,200,000 23,000,000 23,700,000 23,800,000 24,300,000 24,300,000 24,900,000 24,100,000 26,200,000 24,600,000                                                       
      accounts payable
    779,000,000 805,600,000 788,000,000 771,000,000 800,900,000 836,600,000 811,800,000 764,600,000 746,100,000 793,300,000 826,300,000 865,600,000 912,500,000 987,800,000 958,100,000 959,900,000 918,300,000 880,700,000 814,000,000 754,200,000 718,800,000 724,100,000 715,300,000 738,500,000 712,700,000 753,000,000 769,100,000 765,000,000 775,300,000 790,700,000 729,900,000 723,800,000 778,200,000 646,700,000 581,100,000 885,700,000 823,300,000 777,600,000 719,700,000 675,300,000 716,600,000 733,300,000 686,800,000 638,700,000 660,200,000 592,000,000 573,000,000 524,500,000 525,000,000 557,500,000 573,900,000 483,800,000 545,900,000 621,200,000 621,500,000 619,000,000 279,200,000 263,600,000 265,500,000 232,000,000    295,700,000 292,900,000 283,900,000 276,900,000 257,600,000  241,100,000 271,800,000   200,800,000  165,300,000    
      accrued restructuring costs
    34,000,000 25,900,000 32,100,000 42,600,000 17,900,000 18,900,000 28,800,000 23,100,000 22,400,000 6,600,000 11,800,000 14,700,000 8,500,000 9,900,000 8,600,000 10,200,000 7,600,000 7,800,000 8,300,000 12,200,000 17,000,000 22,900,000 18,300,000 29,500,000 41,100,000 52,400,000 36,100,000 33,500,000 19,300,000 20,400,000 20,600,000 15,400,000 16,100,000 29,700,000 35,100,000 44,800,000 40,900,000 44,500,000 61,200,000 53,600,000 65,700,000 55,400,000 52,900,000 55,800,000 46,200,000 54,300,000 56,800,000 69,600,000 77,200,000 57,100,000 60,600,000 72,400,000 73,000,000 54,500,000 46,800,000 37,100,000  5,600,000  7,900,000                    
      income tax payable
    11,400,000 23,000,000 37,000,000 53,300,000 47,500,000 30,500,000 28,200,000 28,700,000 19,800,000 23,700,000 24,600,000 19,900,000 26,000,000 32,200,000 40,600,000 22,700,000 24,200,000 23,100,000 25,900,000 19,900,000 42,900,000 43,400,000 18,700,000 12,300,000 22,300,000 24,600,000 25,100,000 23,500,000 58,600,000 64,500,000 46,200,000 47,300,000 183,600,000                                               
      other current liabilities
    481,900,000 453,900,000 411,700,000 533,800,000 499,700,000 474,700,000 428,500,000 487,000,000 662,600,000 662,900,000 653,300,000 717,000,000 504,200,000 443,500,000 444,100,000 504,800,000 463,600,000 447,300,000 423,500,000 527,300,000 481,000,000 435,900,000 404,200,000 514,100,000 482,400,000 460,500,000 367,900,000 428,900,000 400,000,000 379,900,000 468,800,000 562,000,000 451,200,000 444,500,000 436,600,000 767,700,000 758,800,000 713,700,000 704,300,000 789,700,000 877,100,000 763,300,000 759,500,000 900,100,000 886,100,000 847,700,000 790,300,000 890,400,000 844,000,000 798,500,000 741,100,000 849,200,000 764,800,000 722,800,000 668,900,000 843,800,000 412,200,000 363,600,000 357,700,000 384,900,000    499,900,000 465,800,000 576,200,000 476,500,000 450,700,000  438,400,000 416,700,000   371,800,000  330,900,000    
      total current liabilities
    1,539,200,000 1,699,400,000 1,507,400,000 1,635,500,000 1,592,900,000 1,574,100,000 1,502,800,000 1,509,000,000 1,719,900,000 1,850,000,000 1,732,800,000 2,081,800,000 1,877,000,000 1,505,400,000 1,482,900,000 2,007,300,000 1,925,400,000 1,405,900,000 1,326,400,000 1,367,400,000 1,313,200,000 1,354,700,000 1,367,800,000 1,436,200,000 1,502,300,000 1,587,400,000 1,481,100,000 1,488,600,000 1,566,600,000 1,374,100,000 1,422,800,000 1,378,200,000 1,516,900,000 3,070,000,000 2,661,600,000 2,118,900,000 2,283,800,000 1,893,400,000 1,899,900,000 1,807,100,000 1,983,200,000 1,654,000,000 1,594,200,000 1,730,900,000 2,020,300,000 2,217,500,000 2,125,400,000 2,700,800,000 2,631,700,000 2,564,700,000 2,513,800,000 2,333,600,000 2,915,800,000 2,322,800,000 2,234,300,000 2,383,500,000 1,535,800,000 1,459,300,000 1,441,000,000 1,447,700,000    1,649,200,000 1,342,500,000 1,406,100,000 1,339,400,000 1,557,800,000  1,515,700,000 1,296,400,000   1,185,200,000  1,138,300,000    
      long-term debt, less current portion
    3,971,800,000 3,982,400,000 4,195,500,000 4,198,800,000 4,334,000,000 4,429,600,000 4,484,200,000 4,513,900,000 4,630,900,000 4,636,600,000 4,640,400,000 3,237,900,000 3,235,700,000 3,655,400,000 3,689,500,000 3,219,600,000 3,315,400,000 3,711,800,000 3,706,600,000 3,731,400,000 3,710,100,000 3,692,700,000 3,687,200,000 3,698,600,000 3,694,000,000 3,291,700,000 3,284,600,000 3,236,500,000 3,242,500,000 3,217,100,000 3,247,900,000 3,230,500,000 3,219,400,000 3,790,100,000 3,762,700,000 3,938,300,000 4,000,700,000 4,259,100,000 4,280,000,000 4,302,700,000 4,334,900,000 4,369,000,000 4,261,800,000 4,282,500,000 4,197,700,000 4,054,900,000 4,110,500,000 4,116,400,000 4,335,200,000 4,351,700,000 4,376,500,000 4,540,800,000 4,486,300,000 4,935,600,000 4,988,000,000 5,010,900,000 1,403,600,000 1,401,900,000 1,398,800,000 1,399,200,000    1,533,400,000 1,827,100,000 1,826,600,000 1,824,500,000 1,832,400,000  1,814,000,000 2,059,600,000   2,262,000,000  1,179,400,000    
      long-term operating lease liabilities, less current portion
    63,700,000 68,800,000 68,900,000 74,800,000 75,000,000 77,300,000 61,800,000 66,700,000 64,500,000 66,000,000 58,200,000 49,600,000 51,900,000 44,100,000 45,800,000 44,500,000 47,700,000 48,800,000 48,300,000 53,200,000 54,500,000 58,700,000 59,900,000 65,700,000 57,400,000                                                       
      other non-current liabilities
    291,400,000 516,500,000 452,500,000 462,400,000 512,000,000 502,500,000 517,600,000 525,700,000 485,700,000 488,700,000 481,300,000 467,900,000 640,400,000 654,000,000 662,700,000 661,600,000 704,400,000 707,700,000 704,000,000 728,300,000 694,400,000 688,700,000 706,600,000 730,200,000 706,500,000 658,000,000 660,900,000 653,300,000 615,100,000 621,000,000 707,800,000 490,800,000 437,800,000 422,900,000 397,800,000 671,200,000 709,900,000 725,800,000 734,700,000 714,100,000 679,900,000 701,400,000 692,900,000 704,000,000 577,900,000 612,700,000                                  
      total liabilities
    5,893,900,000 6,294,300,000 6,251,300,000 6,397,600,000 6,549,900,000 6,618,300,000 6,601,000,000 6,651,100,000 6,959,300,000 7,112,000,000 7,009,700,000 5,870,600,000 5,856,900,000 5,905,700,000 5,926,600,000 5,980,600,000 6,032,100,000 5,912,800,000 5,817,300,000 5,911,300,000 5,803,700,000 5,826,400,000 5,852,900,000 5,961,400,000 5,980,500,000 5,557,700,000 5,447,400,000 5,398,800,000 5,442,700,000 5,231,600,000 5,405,900,000 5,128,000,000 5,178,800,000 7,287,400,000 6,826,400,000 6,779,400,000 7,053,000,000 6,939,700,000 6,978,200,000 6,898,900,000 7,144,300,000 6,880,700,000 6,703,800,000 6,878,900,000 7,027,200,000 7,116,700,000 7,089,900,000 7,743,700,000 7,927,800,000 7,846,100,000 7,847,300,000 7,992,900,000 8,477,200,000 8,246,700,000 8,278,900,000 8,544,300,000 3,085,200,000 3,014,600,000 2,994,700,000 2,997,800,000    3,334,700,000 3,324,000,000 3,366,100,000 3,293,700,000 3,524,900,000  3,450,100,000 3,472,300,000   3,578,400,000  2,442,800,000    
      commitments and contingencies
                                                                                   
      stockholders’ equity:
                                                                                   
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2025 and 2024
                                                                                   
      common stock
    15,500,000 15,500,000 15,500,000 15,500,000 15,500,000 15,500,000 15,400,000 15,400,000 23,400,000 23,400,000 23,400,000 23,300,000 23,300,000 23,300,000 23,300,000 23,200,000 23,200,000 23,200,000 23,200,000 23,200,000 23,200,000 23,200,000 23,200,000 23,200,000 23,200,000 23,200,000 23,200,000 23,200,000 23,200,000 23,200,000 23,200,000 23,000,000 23,000,000 23,000,000 23,000,000 22,800,000 22,700,000 22,700,000 22,700,000 22,600,000 22,600,000 22,600,000 22,600,000 22,500,000 22,500,000 22,500,000 22,500,000 20,600,000 20,600,000 20,700,000 20,700,000 20,600,000 20,500,000 20,500,000 20,500,000 20,300,000 17,100,000 17,100,000 17,100,000 17,000,000    16,800,000 16,700,000 8,600,000 8,600,000 8,600,000  8,600,000 8,600,000   8,600,000  8,500,000    
      additional paid-in capital
    1,456,000,000 1,447,200,000 1,440,000,000 1,445,700,000 1,438,300,000 1,431,400,000 1,423,400,000 1,429,500,000 2,167,800,000 2,156,300,000 2,152,800,000 2,155,300,000 2,145,200,000 2,134,200,000 2,122,900,000 2,123,400,000 2,113,000,000 2,103,700,000 2,090,800,000 2,093,000,000 2,082,700,000 2,070,900,000 2,059,600,000 2,073,500,000 2,064,700,000 2,053,000,000 2,047,800,000 2,049,600,000 2,043,200,000 2,035,000,000 2,025,800,000 1,939,600,000 1,933,300,000 1,943,700,000 1,983,500,000 1,974,100,000 1,958,900,000 1,953,900,000 1,936,600,000 1,915,000,000 1,843,600,000 1,829,800,000 1,809,700,000 1,787,000,000 1,733,000,000 1,721,700,000 1,708,800,000 1,695,300,000 1,694,000,000 1,688,800,000 1,680,600,000 1,684,900,000 1,685,600,000 1,687,300,000 1,680,500,000 1,689,600,000 1,173,000,000 1,168,400,000 1,160,600,000 1,152,700,000    1,076,300,000 1,070,800,000 1,075,900,000 1,069,800,000 1,066,200,000  1,070,200,000 1,066,200,000   1,054,400,000  1,046,800,000    
      retained earnings
    1,015,700,000 790,400,000 727,100,000 643,400,000 680,100,000 617,800,000 548,900,000 496,500,000 3,293,700,000 3,266,300,000 3,195,500,000 3,163,400,000 3,098,300,000 2,993,600,000 2,909,300,000 2,790,700,000 2,640,100,000 2,562,800,000 2,485,600,000 2,400,700,000 2,283,800,000 2,175,100,000 2,099,900,000 1,998,500,000 1,919,200,000 1,876,400,000 1,868,000,000 1,835,500,000 1,646,700,000 1,593,200,000 1,502,900,000 1,735,200,000 1,796,000,000 1,022,800,000 965,400,000 1,040,000,000 900,300,000 758,600,000 740,800,000 675,200,000 577,900,000 517,900,000 517,600,000 448,500,000 383,900,000 352,600,000 319,700,000 276,400,000 274,500,000 262,400,000 231,900,000 254,800,000 438,400,000 1,696,200,000 1,735,200,000 1,766,500,000 1,841,100,000 1,788,500,000 1,744,800,000 1,706,100,000    1,141,100,000 1,083,300,000 972,400,000 869,300,000 804,100,000  642,000,000 577,800,000   365,200,000  133,100,000    
      common stock in treasury, 8,054,309 shares in 2025 and 8,878,702 shares in 2024
    -366,600,000 -366,600,000 -366,600,000                                                                             
      accumulated other comprehensive loss, net of taxes
    -930,300,000 -933,400,000 -1,018,100,000  -958,500,000 -1,010,400,000 -985,200,000  -1,000,500,000 -957,600,000 -949,200,000  -1,029,500,000 -962,300,000 -926,100,000  -967,600,000 -944,800,000 -969,600,000  -998,900,000 -993,000,000 -1,018,300,000  -928,800,000 -911,400,000 -898,600,000  -870,700,000 -858,800,000 -825,800,000  -835,900,000 -920,600,000 -899,000,000  -858,900,000 -843,500,000 -854,300,000  -813,200,000                                       
      total stockholders’ equity
    1,190,300,000 953,100,000 797,900,000 624,500,000 771,200,000 650,100,000 598,300,000 549,500,000 408,400,000 412,400,000 346,500,000 344,100,000 218,200,000 199,700,000 190,400,000 248,700,000 127,700,000 93,800,000 101,400,000 172,500,000 24,500,000         -372,400,000 -364,800,000 152,300,000 760,600,000 339,500,000 594,800,000 609,700,000 552,800,000 587,000,000 561,100,000 527,100,000 442,000,000 1,074,700,000 1,149,700,000 1,162,800,000 1,327,300,000 1,415,600,000 1,480,400,000 1,390,500,000 1,416,000,000 1,373,300,000 1,426,000,000 1,444,300,000 1,700,500,000 2,862,100,000 3,042,100,000 2,952,400,000 2,533,100,000 2,572,700,000 2,495,600,000 2,401,600,000                    
      total liabilities and stockholders’ equity
    7,084,200,000 7,247,400,000 7,049,200,000 7,022,100,000 7,321,100,000 7,268,400,000 7,199,300,000 7,200,600,000 7,367,700,000 7,524,400,000 7,356,200,000 6,214,700,000 6,075,100,000 6,105,400,000 6,117,000,000 6,229,300,000 6,159,800,000 6,006,600,000 5,918,700,000 6,083,800,000 5,828,200,000         4,859,200,000 5,041,100,000 5,280,300,000 5,939,400,000 7,626,900,000 7,421,200,000 7,389,100,000 7,605,800,000 7,526,700,000 7,539,300,000 7,426,000,000 7,586,300,000 7,955,400,000 7,853,500,000 8,041,700,000 8,354,500,000 8,532,300,000 8,570,300,000 9,134,200,000 9,343,800,000 9,219,400,000 9,273,300,000 9,437,200,000 10,177,700,000 11,108,800,000 11,321,000,000 11,496,700,000 5,618,300,000 5,587,300,000 5,490,300,000 5,399,400,000                    
      advances and deposits
       36,100,000 67,400,000 70,200,000 69,700,000 72,800,000 198,700,000 190,200,000                                                                      
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2024 and 2023
                                                                                   
      common stock in treasury, 8,878,702 shares in 2024 and 9,586,292 shares in 2023
       -404,200,000 -404,200,000 -404,200,000 -404,200,000                                                                         
      accumulated other comprehensive loss, net of taxes:
                                                                                   
      unrecognized pension items
       -141,800,000    -146,400,000    -126,300,000    -137,500,000    -172,500,000    -146,100,000    -136,400,000    -103,400,000    -276,700,000    -266,000,000  -220,900,000 -219,200,000 -236,500,000 -132,900,000 -143,800,000 -144,400,000 -146,200,000 -137,500,000 -136,300,000 -137,200,000 -142,300,000 -40,300,000 -40,100,000 -43,000,000 -43,200,000 -43,700,000 -45,800,000 -46,800,000 -47,900,000                    
      cumulative translation adjustment
       -917,100,000    -770,600,000    -837,500,000    -760,500,000    -721,700,000    -728,600,000    -744,800,000    -694,400,000    -701,900,000    -564,000,000  -448,800,000 -455,300,000 -382,500,000 -251,900,000 -111,300,000 -132,000,000 -134,400,000 -112,900,000 -141,200,000 -46,000,000 -24,100,000 -55,300,000 -145,700,000 3,800,000 -104,000,000 -78,700,000 19,200,000 -6,900,000 -65,900,000     -48,000,000  -125,500,000   -150,900,000          
      unrealized net income on net investment hedges
       -20,700,000    -38,100,000    -18,300,000    -38,300,000    -67,500,000    -34,500,000    -41,900,000                                                    
      unrealized net gain on cash flow hedges
       3,700,000    -400,000    3,300,000    2,400,000    -1,800,000    200,000    2,700,000                                                    
      total accumulated other comprehensive loss, net of taxes
       -1,075,900,000    -955,500,000    -978,800,000    -933,900,000    -963,500,000    -909,000,000    -920,400,000    -844,900,000    -949,100,000    -820,000,000  -684,100,000 -675,300,000 -613,800,000 -380,800,000 -255,300,000 -274,900,000 -277,400,000 -249,000,000 -272,700,000 -181,600,000 -164,900,000 -93,300,000 -183,900,000 -37,300,000 -145,100,000 -119,300,000 -23,400,000 -50,400,000 -110,300,000                    
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2023 and 2022
                                                                                   
      common stock in treasury, 9,586,292 shares in 2023 and 88,561,343 shares in 2022
           -436,400,000                                                                        
      current assets held for sale
            1,000,000 1,100,000       3,300,000    700,000 700,000 1,800,000   600,000 600,000  600,000 700,000 1,700,000  20,800,000 3,016,400,000 2,891,800,000                                             
      common stock in treasury, 89,586,292 shares in 2023 and 88,561,343 shares in 2022
            -4,076,000,000 -4,076,000,000 -4,076,000,000                                                                     
      non-current assets held for sale
                   1,500,000 300,000                                                               
      non-current liabilities held for sale
                   900,000                                                                
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2022 and 2021
                                                                                   
      common stock in treasury, 88,561,343 shares in 2022 and 84,384,124 shares in 2021
               -4,019,100,000 -4,019,100,000                                                                   
      liabilities and stockholders' equity
                                                                                   
      common stock in treasury, 87,947,153 shares in 2022 and 84,384,124 shares in 2021
                 -3,989,100,000                                                                  
      common stock in treasury, 87,076,152 shares in 2022 and 84,384,124 shares in 2021
                  -3,939,000,000                                                                 
      assets held for sale
                       300,000    2,800,000    600,000    4,000,000    3,300,000 7,000,000 3,400,000 3,500,000 10,300,000 5,500,000 5,800,000 47,300,000 27,300,000         264,100,000                           
      commitments and contingencies - note 20
                                                                                   
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2021 and 2020
                                                                                   
      common stock in treasury, 84,384,124 shares in 2021 and 77,068,311 shares in 2020
                   -3,754,700,000                                                                
      current liabilities held for sale
                    500,000               2,200,000 1,800,000 1,293,600,000 1,215,400,000                                             
      commitments and contingencies - note 17
                                                                                   
      common stock in treasury, 83,093,829 shares in 2021 and 77,068,311 shares in 2020
                    -3,681,000,000                                                               
      common stock in treasury, 82,566,771 shares in 2021 and 77,068,311 shares in 2020
                     -3,651,100,000                                                              
      common stock in treasury, 80,433,751 shares in 2021 and 77,068,311 shares in 2020
                      -3,528,600,000                                                             
      stockholders’ equity
                                                                                   
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2020 and 2019
                                                                                   
      common stock in treasury, 77,068,311 shares in 2020 and 77,109,722 shares in 2019
                       -3,380,900,000                                                            
      commitments and contingencies - note 19
                                                                                   
      common stock in treasury, 76,807,653 shares in 2020 and 77,109,722 shares in 2019
                        -3,366,300,000                                                           
      liabilities and stockholders' deficit
                                                                                   
      stockholders’ deficit:
                                                                                   
      common stock in treasury, 76,286,155 shares in 2020 and 77,109,722 shares in 2019
                         -3,346,300,000 -3,346,300,000                                                         
      total stockholders’ deficit
                         -70,100,000 -181,900,000 -196,200,000 -304,100,000 -341,200,000 -292,400,000                                                     
      total liabilities and stockholders’ deficit
                         5,756,300,000 5,671,000,000 5,765,200,000 5,676,400,000 5,216,500,000 5,155,000,000                                                     
      liabilities and stockholders’ deficit
                                                                                   
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2019 and 2018
                                                                                   
      common stock in treasury, 77,109,722 shares in 2019 and 75,964,667 shares in 2018
                           -3,382,400,000 -3,382,400,000 -3,382,400,000                                                      
      operating lease right-of-use assets
                            80,300,000                                                       
      commitments and contingencies - note 18
                                                                                   
      common stock in treasury, 75,913,942 shares in 2019 and 75,964,667 shares in 2018
                              -3,332,800,000                                                     
      net sales
                              1,112,700,000                                                     
      cost of sales
                              747,500,000                                                     
      gross profit
                              365,200,000                                                     
      selling, general and administrative expenses
                              212,100,000                                                     
      amortization expense of intangible assets acquired
                              4,600,000                                                     
      restructuring charges
                              7,400,000                                                     
      operating profit
                              141,100,000                                                     
      interest expense
                              -44,900,000                                                     
      foreign currency exchange loss due to highly inflationary economies
                              -800,000                                                     
      other income
                              -700,000                                                     
      earnings before income tax provision
                              94,700,000                                                     
      income tax provision
                              30,400,000                                                     
      net earnings from continuing operations
                              64,300,000                                                     
      gain on sale of discontinued operations, net of tax
                              -6,800,000                                                     
      net earnings
                              57,500,000                                                     
      basic:
                                                                                   
      continuing operations
                              410,000                                                     
      discontinued operations
                              -40,000                                                     
      net earnings per common share - basic
                              370,000                                                     
      diluted:
                                                                                   
      net earnings per common share - diluted
                              370,000                                                     
      dividends per common share
                              160,000                                                     
      weighted-average number of common shares outstanding:
                                                                                   
      basic
                              154,800,000                                                     
      diluted
                              155,400,000                                                     
      liabilities and stockholders’ (deficit) equity
                                                                                   
      stockholders’ (deficit) equity:
                                                                                   
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2018 and 2017
                                                                                   
      common stock in treasury, 75,964,667 shares in 2018 and 61,485,423 shares in 2017
                               -3,336,500,000                                                    
      total stockholders’ (deficit) equity
                               -348,600,000 -445,700,000                                                   
      total liabilities and stockholders’ (deficit) equity
                               5,050,200,000 4,997,000,000                                                   
      liabilities and stockholders' (deficit) equity
                                                                                   
      commitments and contingencies - note 16
                                                                                   
      common stock in treasury, 74,672,913 shares in 2018 and 61,485,423 shares in 2017
                                -3,288,100,000                                                   
      common stock in treasury, 71,673,973 shares in 2018 and 61,485,423 shares in 2017
                                 -3,165,000,000                                                  
      common stock in treasury, 69,963,816 shares in 2018 and 61,485,423 shares in 2017
                                  -3,090,900,000                                                 
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2017 and 2016
                                                                                   
      common stock in treasury, 61,485,423 shares in 2017 and 34,156,355 shares in 2016
                                   -2,700,600,000                                                
      unrealized net gain on derivative instruments for net investment hedge
                                   -46,800,000    21,000,000    1,700,000                                        
      unrealized net gain on derivative instruments for cash flow hedge
                                   -300,000    8,500,000    8,300,000                                        
      intangible assets
                                    44,800,000 41,000,000 39,300,000 710,100,000 741,800,000 764,400,000 783,600,000 784,300,000 812,800,000 832,400,000 837,500,000 872,200,000 909,600,000 961,200,000 990,200,000 1,016,900,000 1,046,700,000 1,059,800,000 1,092,300,000 1,139,700,000 1,772,400,000 2,019,600,000 2,102,900,000 2,103,200,000                        
      commitments and contingencies - note 15
                                                                                   
      common stock in treasury, 49,608,523 shares in 2017 and 34,156,355 shares in 2016
                                    -2,155,800,000                                               
      common stock in treasury, 39,899,742 shares in 2017 and 34,156,355 shares in 2016
                                     -1,729,400,000                                              
      common stock in treasury, 34,117,757 shares in 2017 and 34,156,355 shares in 2016
                                      -1,478,100,000                                             
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2016 and 2015
                                                                                   
      common stock in treasury, 34,156,355 shares in 2016 and 29,612,337 shares in 2015
                                       -1,478,100,000                                            
      common stock in treasury, 33,984,569 shares in 2016 and 29,612,337 shares in 2015
                                        -1,470,200,000                                           
      common stock in treasury, 30,429,339 shares in 2016 and 29,612,337 shares in 2015
                                         -1,304,700,000                                          
      non-current deferred taxes
                                          201,600,000  102,700,000 120,400,000 100,600,000 105,900,000 78,000,000 80,600,000 83,400,000 63,100,000                                
      common stock in treasury, 29,994,199 shares in 2016 and 29,612,337 shares in 2015
                                          -1,284,700,000                                         
      liabilities held for sale
                                              2,400,000          198,500,000                           
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2015 and 2014
                                                                                   
      common stock in treasury, 29,612,337 shares in 2015 and 14,151,759 shares in 2014
                                           -1,265,700,000                                        
      common stock in treasury, 27,961,072 shares in 2015 and 14,151,759 shares in 2014
                                            -1,188,900,000                                       
      common stock in treasury, 16,755,642 shares in 2015 and 14,151,759 shares in 2014
                                             -611,500,000                                      
      unrealized net gains on derivative instruments for net investment hedge
                                             -19,300,000                                      
      unrealized net gains on derivative instruments for cash flow hedge
                                             4,900,000                                      
      common stock in treasury, 14,987,063 shares in 2015 and 14,151,759 shares in 2014
                                              -524,900,000                                     
      unrealized net gains on derivative instruments
                                              -800,000                                     
      settlement agreement and related accrued interest
                                                   925,100,000 913,100,000 901,000,000 889,000,000 876,900,000 865,500,000 854,000,000 842,600,000 831,200,000 820,300,000 809,500,000 798,700,000 787,900,000                    
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2014 and 2013
                                                                                   
      common stock reserved for issuance related to settlement agreement, 0.10 par value per share, no shares in 2014 and 18,000,000 shares in 2013
                                                                                   
      common stock in treasury, 14,151,759 shares in 2014 and 9,508,908 shares in 2013
                                               -481,400,000                                    
      unrealized gains on derivative instruments
                                               5,200,000 4,000,000 -200,000                                  
      total parent company stockholders’ equity
                                               1,162,800,000  1,414,300,000 1,479,000,000 1,389,100,000 1,414,300,000 1,373,400,000 1,425,800,000 1,443,800,000 1,699,900,000 2,868,800,000 3,047,900,000 2,957,500,000 2,538,200,000 2,576,900,000 2,499,200,000 2,404,600,000                    
      noncontrolling interests
                                                 1,300,000 1,400,000 1,400,000 1,700,000 -100,000 200,000 500,000 600,000 -6,700,000 -5,800,000 -5,100,000 -5,100,000 -4,200,000  -3,000,000                    
      common stock in treasury, 12,748,330 shares in 2014 and 9,508,908 shares in 2013
                                                -431,300,000                                   
      total parent company stockholders' equity
                                                1,327,300,000                                   
      common stock in treasury, 12,600,349 shares in 2014 and 9,508,908 shares in 2013
                                                 -427,200,000                                  
      other assets
                                                  592,100,000 387,400,000 398,800,000 400,500,000 412,300,000 415,100,000 453,600,000 452,600,000 469,700,000 459,000,000 297,900,000 296,100,000 290,500,000 285,600,000    338,900,000 333,100,000 161,600,000 349,600,000 345,600,000  283,500,000 272,400,000   280,100,000  277,900,000    
      other liabilities
                                                  626,300,000 647,900,000 646,800,000 620,100,000 631,500,000 646,000,000 546,800,000 576,800,000 613,300,000 617,900,000 145,800,000 143,500,000 154,900,000 142,900,000    152,100,000 154,400,000 125,800,000 129,800,000 134,700,000  120,400,000 95,300,000   98,100,000  83,300,000    
      common stock in treasury, 8,641,596 shares in 2014 and 9,508,908 shares in 2013
                                                  -297,100,000                                 
      unrealized gain on derivative instruments
                                                  1,500,000 3,200,000 1,400,000 4,800,000 1,600,000 1,500,000 2,300,000 1,900,000 1,900,000 2,100,000 3,100,000 3,200,000 3,300,000 3,500,000                    
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2013 and 2012
                                                                                   
      common stock reserved for issuance related to settlement agreement, 0.10 par value per share, 18,000,000 shares in 2013 and 2012
                                                   1,800,000 1,800,000 1,800,000 1,800,000                             
      common stock in treasury, 9,508,908 shares in 2013 and 10,102,952 shares in 2012
                                                   -327,600,000                                
      deferred tax assets
                                                    382,600,000 384,400,000 398,500,000 393,000,000 362,400,000 148,000,000 153,000,000 230,300,000 161,100,000 135,600,000 142,700,000 146,200,000                    
      non-current deferred tax assets
                                                    161,300,000 153,200,000 150,500,000 255,800,000 118,500,000 126,500,000 134,600,000 129,300,000 167,000,000 172,200,000 167,300,000 179,600,000                    
      deferred tax liabilities
                                                    17,200,000 20,700,000 17,800,000 10,300,000 17,100,000 19,100,000 18,400,000 16,000,000  5,300,000 5,100,000 5,000,000                    
      non-current deferred tax liabilities
                                                    314,100,000 309,600,000 325,500,000 472,500,000 528,300,000 411,500,000 443,300,000 532,000,000  9,900,000  8,000,000                    
      common stock in treasury, 9,496,267 shares in 2013 and 10,102,952 shares in 2012
                                                    -327,600,000                               
      accounts receivable
                                                     1,373,400,000 1,325,300,000 1,326,000,000 1,354,500,000 1,359,900,000 1,330,600,000 1,385,800,000 717,100,000 731,500,000 696,100,000 697,100,000    748,100,000 704,200,000 721,300,000 699,100,000 673,300,000            
      common stock in treasury, 9,476,341 shares in 2013 and 10,102,952 shares in 2012
                                                     -327,600,000                              
      common stock in treasury, 9,454,406 in 2013 and 10,102,952 in 2012
                                                      -327,600,000                             
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2012 and 2011
                                                                                   
      common stock reserved for issuance related to settlement agreement, 0.10 par value per share, 18,000,000 shares in 2012 and 2011
                                                       1,800,000 1,800,000 1,800,000 1,800,000                         
      common stock in treasury, 10,102,952 shares in 2012 and 10,466,431 shares in 2011
                                                       -353,400,000                            
      common stock in treasury, 10,071,021 in 2012 and 10,466,431 in 2011
                                                        -353,100,000                           
      common stock in treasury, 10,059,312 in 2012 and 10,466,431 in 2011
                                                         -353,100,000                          
      common stock in treasury, 10,033,367 in 2012 and 10,466,431 in 2011
                                                          -352,800,000                         
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2011 and 2010
                                                                                   
      common stock reserved for issuance related to settlement agreement, 0.10 par value per share, 18,000,000 shares in 2011 and 2010
                                                           1,800,000 1,800,000 1,800,000 1,800,000                     
      common stock in treasury, 10,466,431 in 2011 and 9,967,129 shares in 2010
                                                           -375,600,000                        
      other current assets
                                                            36,200,000 33,900,000 28,300,000     120,900,000 119,500,000  119,500,000 121,700,000  114,900,000 117,900,000   73,700,000  62,300,000    
      common stock in treasury, 10,445,711 shares in 2011 and 9,967,129 shares in 2010
                                                            -375,500,000                       
      common stock in treasury, 10,437,861 shares in 2011 and 9,967,129 shares in 2010
                                                             -375,500,000                      
      common stock in treasury, 10,396,107 in 2011 and 9,967,129 shares in 2010
                                                              -374,700,000                     
      non-controlling interests
                                                              -3,600,000                     
      preferred stock, 0.10 par value per share, 50,000,000 shares authorized; no shares issued in 2010 and 2009
                                                                                   
      common stock reserved for issuance related to settlement agreement, 0.10 par value per share, 18,000,000 shares in 2010 and 2009
                                                               1,800,000                    
      common stock in treasury, 9,967,129 shares in 2010 and 9,811,507 shares in 2009
                                                               -362,700,000                    
      unrealized gain on available-for-sale securities
                                                                                   
      non-current investments—available-for-sale securities
                                                                                   
      liabilities and shareholders' equity
                                                                                   
      shareholders' equity
                                                                                   
      total shareholders' equity
                                                                                   
      total liabilities and shareholders' equity
                                                                                   
      shareholders' equity:
                                                                                   
      property and equipment:
                                                                                   
      short-term investments—available-for-sale securities
                                                                   39,700,000 39,900,000 33,900,000 84,700,000 47,800,000  37,000,000          
      land and improvements
                                                                   48,400,000 39,100,000  33,600,000 33,600,000  33,200,000 33,300,000         
      buildings
                                                                   532,800,000 520,700,000  505,400,000 505,100,000  507,900,000 508,600,000         
      machinery and equipment
                                                                   2,070,500,000 2,021,100,000  2,002,000,000 1,993,900,000  1,908,900,000 1,911,600,000   1,860,300,000  1,721,300,000    
      other property and equipment
                                                                   133,200,000 136,100,000  129,300,000 128,600,000  128,900,000 129,800,000   133,200,000  129,100,000    
      construction-in-progress
                                                                   172,800,000 164,100,000  123,100,000 87,400,000  74,200,000 58,900,000   75,100,000  81,000,000    
      accumulated depreciation and amortization
                                                                      -1,858,500,000             
      total property and equipment
                                                                   1,028,000,000                
      liabilities and shareholders’ equity
                                                                                   
      asbestos settlement liability
                                                                   512,500,000 512,500,000 512,500,000 512,500,000 512,500,000  512,500,000 512,500,000   512,500,000  512,500,000    
      income taxes payable
                                                                   8,200,000 48,900,000  54,000,000 65,500,000  57,700,000 65,600,000   83,500,000  86,100,000    
      shareholders’ equity:
                                                                                   
      preferred stock, 0.10 par value per share. authorized 50,000,000 shares; no shares issued in 2007 and 2006
                                                                                   
      common stock reserved for issuance related to asbestos settlement, 0.10 par value per share, 18,000,000 shares in 2007 and 9,000,000 in 2006
                                                                   1,800,000 1,800,000               
      unamortized pension costs, net of taxes
                                                                                   
      unrecognized gain on derivative instruments, net of taxes
                                                                   5,600,000 6,100,000 6,100,000 6,200,000 7,300,000  6,800,000 7,100,000         
      accumulated other comprehensive loss
                                                                    -100,800,000  -124,600,000   -147,400,000          
      cost of treasury common stock, 5,999,862 shares in 2007 and 5,823,885 shares in 2006
                                                                                   
      total shareholders’ equity
                                                                   1,863,300,000 1,792,900,000 1,654,800,000 1,550,900,000 1,506,100,000  1,375,500,000 1,356,400,000   1,184,600,000  968,700,000    
      total liabilities and shareholders’ equity
                                                                   5,198,000,000  5,020,900,000 4,844,600,000 5,031,000,000  4,825,600,000 4,828,700,000   4,763,000,000      
      liabilities & shareholders’ equity
                                                                                   
      unamortized pension, net of taxes
                                                                    -58,900,000               
      cost of treasury common stock, 5,834,153 shares in 2007 and 5,823,885 shares in 2006
                                                                    -278,900,000               
      deferred income taxes
                                                                     100,800,000     21,000,000   33,100,000  41,800,000    
      preferred stock, 0.10 par value per share. authorized 50,000,000 shares; no shares issued in 2006 and 2005
                                                                                   
      common stock reserved for issuance related to asbestos settlement, 9,000,000 shares, 0.10 par value per share, in 2006 and 2005
                                                                     900,000              
      deferred compensation
                                                                         -19,300,000          
      minimum pension liability, net of taxes
                                                                      -5,300,000   -3,300,000          
      cost of treasury common stock, 5,823,885 shares in 2006 and 4,691,086 shares in 2005
                                                                                   
      common stock reserved for issuance related to asbestos settlement, 9,000,000 shares, 0.10 par value per share in 2006 and 2005
                                                                      900,000 900,000            
      cost of treasury common stock, 5,731,162 shares in 2006 and 4,691,086 shares in 2005
                                                                      -273,100,000             
      cost of treasury common stock, 4,846,883 shares in 2006 and 4,691,086 shares in 2005
                                                                                   
      notes and accounts receivable, net of allowances for doubtful accounts of 17.8 and 18.4 in 2005 and 2004
                                                                         669,200,000          
      less accumulated depreciation and amortization
                                                                         1,728,800,000 1,702,800,000   1,582,100,000  1,410,700,000    
      preferred stock, 0.10 par value per share. authorized 50,000,000 shares; no shares issued in 2005 and 2004
                                                                                   
      common stock reserved for issuance related to asbestos settlement, 9,000,000 shares, 0.10 par value per share, in 2005 and 2004
                                                                         900,000 900,000         
      cost of treasury common stock, 3,790,228 shares in 2005 and 2,211,886 shares in 2004
                                                                         -179,500,000          
      notes and accounts receivable, net of allowances for doubtful accounts of 18.4 in 2005 and 2004
                                                                          642,500,000         
      cost of treasury common stock, 2,976,878 shares in 2005 and 2,211,886 shares in 2004
                                                                                   
      liabilities & shareholders' equity
                                                                                   
      notes and accounts receivable, net of allowances for doubtful accounts of 17.5 in 2004 and 17.9 in 2003
                                                                             589,900,000      
      land and buildings
                                                                             522,200,000  506,200,000    
      cost of treasury common stock, 1,678,035 shares in 2004 and 461,785 shares in 2003
                                                                                   
      common stock reserved for issuance related to asbestos settlement, 9,000,000 shares, .10 par value per share
                                                                             900,000  900,000    
      minimum pension liability
                                                                                   
      accumulated translation adjustment
                                                                                   
      unrecognized gain on derivative instruments
                                                                             7,600,000  8,400,000    
      liabilities, preferred stock & shareholders' equity
                                                                                   
      authorized 50,000,000 preferred shares. series a convertible preferred stock, 50.00 per share redemption value, no shares authorized in 2003 and 27,365,594 shares authorized in 2002, no shares outstanding in 2003 due to redemption of all outstanding shares on july 18, 2003 and 26,540,099 shares outstanding in 2002, mandatory redemption in 2018
                                                                                   
      notes and accounts receivable, net of allowances for doubtful accounts of 20.7 in 2003 and 18.7 in 2002
                                                                               570,000,000    
      liabilities, preferred stock & shareholders’ equity
                                                                                   
      authorized 50,000,000 preferred shares. series a convertible preferred stock, 50.00 per share redemption value, authorized 26,548,094 shares in 2003 and 27,365,594 shares in 2002, outstanding 25,789,399 shares in 2003 and 26,540,099 shares in 2002, mandatory redemption in 2018
                                                                               1,289,500,000    
      cost of treasury common stock, 458,485 shares in 2003 and 723,415 shares in 2002
                                                                                   
      total liabilities, preferred stock and shareholders’ equity
                                                                               4,701,000,000    
      authorized 50,000,000 preferred shares. series a convertible preferred stock, 50.00 per share redemption value, authorized 26,548,094 shares in 2003 and 27,365,594 shares in 2002, outstanding 26,539,999 shares in 2003 and 26,540,099 shares in 2002, mandatory redemption in 2018
                                                                                   
      authorized 50,000,000 preferred shares. series a convertible preferred stock, 50.00 per share redemption value, authorized 27,365,594 shares in 2002 and 2001, outstanding 26,863,184 shares in 2002 and 27,323,084 shares in 2001, mandatory redemption in 2018
                                                                                   
      authorized 50,000,000 preferred shares. series a convertible preferred stock, 50.00 per share redemption value, authorized 27,365,594 shares in 2002 and 2001, outstanding 27,288,084 shares in 2002 and 27,323,084 shares in 2001, mandatory redemption in 2018
                                                                                   
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.