SolarEdge Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
SolarEdge Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||
net income | -124,744,000 | -98,523,000 | -312,907,000 | -1,493,161,871 | 157,022,871 | -157,311,000 | -162,383,000 | -61,176,000 | 119,510,000 | 138,378,000 | 20,829,000 | 24,743,000 | 15,084,000 | 33,123,000 | 40,954,000 | 53,048,000 | 45,092,000 | 30,076,000 | 17,655,000 | 43,751,000 | 36,668,000 | 42,248,000 | 52,345,000 | 41,724,000 | 32,913,000 | 17,975,000 | 12,149,000 | 45,643,000 | 34,568,000 | 35,686,000 | 19,502,000 | 27,971,000 | 22,524,000 | 14,175,000 | 15,616,000 | 17,273,000 | 20,799,000 | 24,105,000 | 14,432,000 | 9,261,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 4,226,000 | 12,001,000 | 12,650,000 | 47,184,570 | -14,957,570 | 14,988,000 | 15,177,000 | 15,294,000 | 13,261,000 | 13,464,000 | ||||||||||||||||||||||||||||||
impairment of asset held-for-sale | ||||||||||||||||||||||||||||||||||||||||
stock-based compensation expenses | 19,261,000 | 31,426,000 | 24,433,000 | 112,741,823 | -37,529,823 | 37,606,000 | 34,930,000 | 36,815,000 | 38,965,000 | 39,235,000 | 38,607,000 | 35,751,000 | 37,074,000 | 34,107,000 | 29,203,000 | 26,185,000 | 24,052,000 | 23,153,000 | 24,316,000 | 16,259,000 | 13,961,000 | 12,773,000 | ||||||||||||||||||
income from business disposition | ||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 249,000 | -1,029,000 | -622,000 | 79,881,843 | 41,796,157 | -41,847,000 | -24,872,000 | -10,563,000 | -3,706,000 | -3,930,000 | -7,233,000 | -2,730,000 | -58,000 | -1,034,000 | -5,359,000 | -2,755,000 | -1,790,000 | -2,141,000 | ||||||||||||||||||||||
gain from repurchasing of convertible notes | -1,000 | -15,439,545 | ||||||||||||||||||||||||||||||||||||||
income from exchange rate fluctuations | ||||||||||||||||||||||||||||||||||||||||
other items | -3,712,000 | 2,271,000 | -2,269,000 | 10,295,660 | -4,367,660 | 4,371,000 | 1,249,000 | 2,132,000 | 1,973,000 | 2,810,000 | ||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||
trade receivables | -83,933,000 | 29,247,000 | 72,493,000 | 378,896,426 | -210,058,426 | 210,376,000 | 336,440,000 | 195,075,000 | -180,084,000 | -55,002,000 | -80,521,000 | -141,773,000 | -10,451,000 | -224,865,000 | -41,592,000 | -77,567,000 | -71,184,000 | -57,380,000 | -31,506,000 | 1,999,000 | 56,625,000 | 59,420,000 | -9,499,000 | -58,010,000 | -49,183,000 | -7,379,000 | -18,096,000 | -33,215,000 | 8,732,000 | -17,935,000 | -17,971,000 | -11,769,000 | -329,000 | -8,070,000 | -12,102,000 | -16,590,000 | -9,413,000 | 660,000 | -11,928,000 | 9,660,000 |
inventories | 112,840,000 | 12,285,000 | 51,941,000 | 15,916,764 | 105,751,236 | -105,810,000 | -253,053,000 | -191,608,000 | -104,672,000 | -141,521,000 | -152,506,000 | -95,231,000 | -42,025,000 | -51,323,000 | -73,729,000 | 17,449,000 | 21,605,000 | -8,376,000 | -27,662,000 | -27,769,000 | -65,226,000 | -29,004,000 | -38,290,000 | 14,023,000 | 759,000 | 964,000 | -2,058,000 | 832,000 | -3,604,000 | -15,348,000 | -20,695,000 | -6,148,000 | 4,700,000 | 6,453,000 | 13,120,000 | 4,090,000 | 2,006,000 | -7,496,000 | -5,956,000 | -9,436,000 |
prepaid expenses and other assets | -39,355,000 | 100,361,000 | -84,261,000 | -38,225,486 | -42,161,514 | 42,164,000 | -111,345,000 | 53,107,000 | -12,694,000 | -20,591,000 | -9,513,000 | 23,737,000 | -62,052,000 | -17,163,000 | -24,467,000 | 5,379,000 | -40,574,000 | 20,218,000 | -41,147,000 | 805,000 | -12,822,000 | 49,888,000 | -47,528,000 | -17,221,000 | -13,459,000 | 10,885,000 | 2,089,000 | |||||||||||||
operating lease right-of-use assets | 1,494,000 | 3,659,000 | 3,519,000 | |||||||||||||||||||||||||||||||||||||
trade payables | 40,942,000 | 30,275,000 | -1,250,000 | -284,009,388 | 210,203,388 | -210,449,000 | -13,799,000 | -31,692,000 | 28,106,000 | -50,410,000 | 140,841,000 | 61,022,000 | 20,706,000 | -28,045,000 | 114,668,000 | -2,839,000 | 18,914,000 | -39,034,000 | 38,832,000 | -33,676,000 | 15,766,000 | -17,589,000 | 26,536,000 | 15,808,000 | 27,213,000 | -21,720,000 | 17,476,000 | 1,863,000 | -1,452,000 | 13,595,000 | 26,788,000 | 6,660,000 | -7,727,000 | 9,734,000 | -8,200,000 | 3,354,000 | -16,853,000 | -5,201,000 | -13,500,000 | 42,375,000 |
warranty obligations | -14,864,000 | -19,745,000 | -46,247,000 | -39,266,822 | 15,554,822 | -15,582,000 | 2,227,000 | 27,339,000 | 45,660,000 | 57,864,000 | 38,144,000 | 22,437,000 | 31,959,000 | 27,629,000 | 18,156,000 | 15,070,000 | 14,210,000 | 13,088,000 | 9,119,000 | 2,957,000 | 6,389,000 | 13,809,000 | 1,147,000 | 20,773,000 | 13,913,000 | 14,947,000 | 13,031,000 | 10,368,000 | 9,095,000 | 9,384,000 | 7,244,000 | 6,227,000 | 4,215,000 | 2,750,000 | 5,216,000 | 4,533,000 | 5,765,000 | 4,990,000 | 4,025,000 | 3,980,000 |
deferred revenues and customers advances | -31,809,000 | -51,970,000 | 118,266,000 | 1,257,028 | 518,972 | -523,000 | 21,052,000 | 1,358,000 | 7,897,000 | 9,325,000 | 2,936,000 | 9,163,000 | 17,248,000 | 15,029,000 | 16,213,000 | 9,199,000 | 909,000 | 3,615,000 | 2,845,000 | 7,551,000 | -105,000 | -31,729,000 | ||||||||||||||||||
operating lease liabilities | -3,235,000 | -3,571,000 | -3,948,000 | -11,869,958 | 5,207,958 | -5,219,000 | ||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 54,181,000 | -9,934,000 | 58,973,000 | 19,586,638 | 364,362 | -377,000 | -6,935,000 | -14,356,000 | -38,210,000 | 28,515,000 | ||||||||||||||||||||||||||||||
net cash from operating activities | -7,799,000 | 33,823,000 | 12,337,000 | -325,394,209 | 216,757,209 | -217,019,000 | -139,910,000 | 40,585,000 | -88,711,000 | 7,923,000 | 111,300,000 | 5,558,000 | 77,415,000 | -162,989,000 | 89,577,000 | 61,784,000 | 38,685,000 | 24,083,000 | 27,226,000 | 28,374,000 | 59,310,000 | 107,745,000 | 83,066,000 | 68,700,000 | 50,784,000 | 56,450,000 | 46,874,000 | 34,335,000 | 43,891,000 | 63,979,000 | 45,775,000 | 33,599,000 | 31,625,000 | 25,666,000 | 24,369,000 | 18,035,000 | 15,342,000 | 13,104,000 | 5,946,000 | 15,689,000 |
capex | -1,256,000 | -10,109,000 | -12,258,000 | -95,856,465 | 26,298,465 | -26,347,000 | -40,499,000 | -45,949,000 | -45,737,000 | -38,338,000 | -44,256,000 | -33,201,000 | -48,674,000 | -43,210,000 | -55,116,000 | -28,868,000 | -40,722,000 | -24,545,000 | -36,237,000 | -36,847,000 | -26,653,000 | -27,053,000 | -32,883,000 | -17,435,000 | -11,624,000 | -10,620,000 | 0 | -8,666,000 | -10,060,000 | -11,325,000 | -8,179,000 | -5,592,000 | -5,739,000 | -1,872,000 | -3,815,000 | -4,145,000 | -5,909,000 | -2,344,000 | -3,292,000 | -3,511,000 |
free cash flows | -9,055,000 | 23,714,000 | 79,000 | -421,250,674 | 243,055,674 | -243,366,000 | -180,409,000 | -5,364,000 | -134,448,000 | -30,415,000 | 67,044,000 | -27,643,000 | 28,741,000 | -206,199,000 | 34,461,000 | 32,916,000 | -2,037,000 | -462,000 | -9,011,000 | -8,473,000 | 32,657,000 | 80,692,000 | 50,183,000 | 51,265,000 | 39,160,000 | 45,830,000 | 46,874,000 | 25,669,000 | 33,831,000 | 52,654,000 | 37,596,000 | 28,007,000 | 25,886,000 | 23,794,000 | 20,554,000 | 13,890,000 | 9,433,000 | 10,760,000 | 2,654,000 | 12,178,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||
investment in available-for-sale marketable securities | -100,308,000 | -72,465,000 | -52,512,000 | -200,763,666 | 129,065,666 | -129,221,000 | -81,880,000 | -90,378,000 | -85,159,000 | -38,979,000 | -45,680,000 | -99,372,000 | -335,407,000 | -26,712,000 | -67,762,000 | -89,145,000 | -235,942,000 | -186,528,000 | -186,924,000 | 34,000 | -4,891,000 | -31,924,000 | -56,343,000 | -40,056,000 | -48,339,000 | -15,316,000 | 523,000 | -53,761,000 | -63,953,000 | -25,436,000 | -61,206,000 | -8,363,000 | -50,036,000 | -24,070,000 | -19,928,000 | |||||
proceeds from maturities of available-for-sale marketable securities | 149,748,000 | 142,931,000 | 86,588,000 | 632,385,273 | ||||||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale marketable securities | 43,922,000 | 70,590,082 | ||||||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment | -1,256,000 | -10,109,000 | -12,258,000 | -95,856,465 | 26,298,465 | -26,347,000 | -40,499,000 | -45,949,000 | -45,737,000 | -38,338,000 | -44,256,000 | -33,201,000 | -48,674,000 | -43,210,000 | -55,116,000 | -28,868,000 | -40,722,000 | -24,545,000 | -36,237,000 | -36,847,000 | -26,653,000 | -27,053,000 | -32,883,000 | -17,435,000 | -11,624,000 | -10,620,000 | ||||||||||||||
business combinations, net of cash acquired | 0 | -10,405,338 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in privately-held company | ||||||||||||||||||||||||||||||||||||||||
business dispositions, net of cash sold | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
repayment related to governmental grant | 0 | -6,643,000 | ||||||||||||||||||||||||||||||||||||||
purchase of intangible assets | 0 | -9,990,000 | 0 | -600,000 | 0 | 0 | 0 | -800,000 | ||||||||||||||||||||||||||||||||
disbursements for loans receivables | 0 | -37,462,500 | 7,462,500 | -7,500,000 | -45,000,000 | |||||||||||||||||||||||||||||||||||
investment in privately-held companies | 78,000 | -25,716,350 | 8,805,350 | -8,831,000 | 0 | -1,250,000 | ||||||||||||||||||||||||||||||||||
proceeds from loan receivables | 13,822,000 | 13,653,000 | 1,625,000 | |||||||||||||||||||||||||||||||||||||
other investing activities | -258,000 | 230,000 | -437,000 | -4,269,260 | 322,260 | -323,000 | -211,000 | -359,000 | 112,000 | 3,440,000 | 666,000 | 1,689,000 | 91,000 | 1,692,000 | -4,569,000 | 1,105,000 | 871,000 | 571,000 | 761,000 | -1,281,000 | ||||||||||||||||||||
net cash from investing activities | 68,590,000 | 67,597,000 | 97,531,000 | 318,511,776 | -148,764,776 | 149,008,000 | -80,707,000 | -43,733,000 | -76,674,000 | -67,780,000 | -36,530,000 | -54,581,000 | -310,799,000 | -15,134,000 | -86,252,000 | -61,961,000 | -182,416,000 | -153,582,000 | -19,924,000 | -94,456,000 | -6,176,000 | -31,489,000 | -20,732,000 | -32,057,000 | -56,622,000 | -61,688,000 | -2,261,000 | -35,685,000 | 649,000 | -39,934,000 | -10,437,000 | -8,486,000 | -28,327,000 | -38,473,000 | -55,069,000 | -3,968,000 | -3,686,000 | |||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | 121,000 | -50,264,985 | 33,171,985 | -33,222,000 | ||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes 2029, net of issuance costs | 0 | 328,920,375 | ||||||||||||||||||||||||||||||||||||||
capped call transactions related to notes 2029 | 0 | -28,316,770 | ||||||||||||||||||||||||||||||||||||||
repurchase of convertible debt | 0 | -5,093,000 | ||||||||||||||||||||||||||||||||||||||
other financing activities | -373,000 | -1,144,000 | -688,000 | -1,936,761 | 515,761 | -517,000 | 141,000 | -13,000 | 854,000 | -756,000 | -725,000 | -665,000 | -953,000 | -491,000 | -369,000 | -314,000 | -313,000 | -312,000 | -40,000 | -56,000 | -56,000 | |||||||||||||||||||
net cash from financing activities | -373,000 | -6,237,000 | -256,000 | -19,822,316 | 50,936,316 | -50,987,000 | -651,000 | -1,164,000 | -4,919,000 | -5,222,000 | 7,472,000 | -1,271,000 | -3,929,000 | 652,335,000 | 4,254,000 | 1,774,000 | -19,144,000 | -2,062,000 | 628,317,000 | 5,681,000 | 3,315,000 | -922,000 | -64,755,000 | -2,630,000 | -15,870,000 | 324,000 | 2,986,000 | 4,605,000 | 3,445,000 | 1,672,000 | 1,752,000 | 371,000 | 273,000 | 140,000 | 1,167,000 | 1,455,000 | 17,000 | -2,504,000 | ||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 6,265,000 | 701,000 | ||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents and restricted cash | 66,683,000 | 95,884,000 | 91,136,000 | 33,088,000 | ||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 409,939,000 | ||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 66,683,000 | 505,823,000 | ||||||||||||||||||||||||||||||||||||||
gain from exchange rate fluctuations | -2,930,000 | 3,675,000 | 8,232,501 | -7,788,501 | 7,799,000 | -18,708,000 | 15,044,000 | -2,773,000 | -20,441,000 | |||||||||||||||||||||||||||||||
payments on account of repurchase of common stock | -16,778,000 | |||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash activities: | ||||||||||||||||||||||||||||||||||||||||
right-of-use asset recognized with a corresponding lease liability | 10,881,000 | 2,136,495 | -1,083,495 | 1,085,000 | 5,595,000 | 805,000 | 11,258,000 | |||||||||||||||||||||||||||||||||
provision to write down inventories to net realizable value | 99,791,000 | |||||||||||||||||||||||||||||||||||||||
loss on impairment and disposal of property, plant and equipment | 18,152,000 | |||||||||||||||||||||||||||||||||||||||
impairment of goodwill and intangible assets | -51,000 | 114,484,000 | 0 | |||||||||||||||||||||||||||||||||||||
proceeds from loans receivables | ||||||||||||||||||||||||||||||||||||||||
proceeds from governmental grant | -2,000 | -1,000 | ||||||||||||||||||||||||||||||||||||||
partial repurchase of notes 2025 | 0 | -267,632,100 | ||||||||||||||||||||||||||||||||||||||
tax withholding in connection with stock-based awards | 311,000 | -592,075 | 470,075 | -470,000 | 8,000 | -456,000 | -4,270,000 | -4,541,000 | 7,709,000 | -2,368,000 | ||||||||||||||||||||||||||||||
proceeds from secondary public offering, net of issuance costs | 0 | 0 | 0 | 650,526,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the beginning of the period | 0 | 338,129,532 | -338,129,532 | 338,468,000 | 0 | 0 | 0 | 783,112,000 | 0 | 0 | 0 | 530,089,000 | 0 | 0 | 0 | 827,146,000 | 0 | 0 | 0 | 0 | 104,683,000 | 74,032,000 | 0 | 0 | 0 | 144,750,000 | 0 | |||||||||||||
purchase of intangible assets and business combinations | 0 | 62,000 | ||||||||||||||||||||||||||||||||||||||
right-of-use asset recognized with corresponding lease liability | 6,928,000 | 27,248,000 | ||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||||||||||||||||||||||
effect of exchange rate differences on cash and cash equivalents | -7,780,281 | 5,231,281 | -5,241,000 | 8,614,000 | -2,310,000 | 199,000 | 9,816,000 | 22,541,000 | -16,911,000 | -19,925,000 | -1,529,000 | -4,078,000 | 879,000 | 1,830,000 | -10,428,000 | -10,777,000 | 180,000 | 76,000 | 76,000 | -350,000 | -174,000 | |||||||||||||||||||
decrease in cash and cash equivalents | -34,485,030 | 124,160,030 | -124,239,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the end of the period | 303,644,502 | -213,969,502 | 214,229,000 | -212,654,000 | -6,622,000 | -170,105,000 | 727,849,000 | 104,783,000 | -67,205,000 | -257,238,000 | 1,002,772,000 | 3,501,000 | 2,476,000 | -161,045,000 | 685,157,000 | 619,737,000 | 13,715,000 | 35,996,000 | -6,481,000 | 119,933,000 | 90,014,000 | -10,038,000 | -22,080,000 | -40,579,000 | 146,729,000 | 9,546,000 | ||||||||||||||
right-of-use assets | -5,243,608 | 5,255,000 | ||||||||||||||||||||||||||||||||||||||
employees and payroll accruals | -2,460,000 | 9,320,000 | 3,816,000 | -1,944,000 | 10,227,000 | 14,119,000 | 6,917,000 | -4,044,000 | 9,246,000 | 12,198,000 | 4,587,000 | 2,257,000 | 7,477,000 | 15,183,000 | 1,675,000 | -10,364,000 | 11,821,000 | 3,263,000 | 10,178,000 | 1,901,000 | 3,250,000 | 3,383,000 | 172,000 | -6,125,000 | 7,153,000 | 4,885,000 | 3,303,000 | 2,478,000 | -1,272,000 | 1,879,000 | -2,239,000 | -556,000 | 5,029,000 | 1,044,000 | 785,000 | |||||
proceeds from sales and maturities of available-for-sale marketable securities | 319,605,000 | 85,572,000 | 71,054,000 | 26,680,000 | 47,406,000 | 42,333,000 | 51,163,000 | 23,832,000 | 44,575,000 | |||||||||||||||||||||||||||||||
impairment of goodwill and long-lived assets | ||||||||||||||||||||||||||||||||||||||||
proceeds from sale of a privately-held company | 187,000 | |||||||||||||||||||||||||||||||||||||||
withdrawal from bank deposits | ||||||||||||||||||||||||||||||||||||||||
payments of finance lease liability | -671,000 | |||||||||||||||||||||||||||||||||||||||
repayment of bank loans | -34,000 | 146,000 | 166,000 | -16,351,000 | -34,000 | -75,000 | 113,000 | -15,232,000 | -467,000 | |||||||||||||||||||||||||||||||
increase in cash and cash equivalents | -221,268,000 | -4,312,000 | -170,304,000 | -65,079,000 | 82,242,000 | -50,294,000 | -237,313,000 | 474,212,000 | 7,579,000 | 1,597,000 | -162,875,000 | -131,561,000 | 630,514,000 | 13,535,000 | 35,920,000 | -6,557,000 | 15,600,000 | 16,156,000 | -10,152,000 | -21,964,000 | -40,510,000 | 1,995,000 | 9,499,000 | |||||||||||||||||
proceed from sales and maturities of available-for-sale marketable securities | 75,216,000 | 11,597,000 | 52,795,000 | 52,128,000 | 73,191,000 | 53,096,000 | ||||||||||||||||||||||||||||||||||
payment of finance lease liability | ||||||||||||||||||||||||||||||||||||||||
investment in a privately-held company | -5,500,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock-based awards | 75,000 | 1,866,000 | 164,000 | 1,478,000 | ||||||||||||||||||||||||||||||||||||
depreciation of property, plant and equipment | 11,009,000 | 10,710,000 | 9,859,000 | 9,002,000 | 7,867,000 | 7,484,000 | 7,121,000 | 6,887,000 | 5,979,000 | 5,730,000 | 5,642,000 | 5,004,000 | 4,729,000 | 4,385,000 | 4,277,000 | 3,870,000 | ||||||||||||||||||||||||
amortization of intangible assets | 1,355,000 | 2,464,000 | 2,619,000 | 2,658,000 | 2,689,000 | 2,616,000 | 2,480,000 | 2,391,000 | 2,398,000 | 2,466,000 | 2,294,000 | 2,321,000 | 2,120,000 | 2,619,000 | 2,924,000 | 1,971,000 | 789,000 | 21,000 | 21,000 | 21,000 | 21,000 | 21,000 | ||||||||||||||||||
amortization of debt discount and debt issuance costs | 730,000 | 730,000 | 728,000 | 728,000 | 728,000 | 725,000 | 726,000 | 724,000 | 3,017,000 | |||||||||||||||||||||||||||||||
amortization of premium and accretion of discount on available-for-sale marketable securities | 1,446,000 | 2,488,000 | 2,826,000 | 2,550,000 | 3,161,000 | 2,743,000 | 2,263,000 | 1,295,000 | 566,000 | 229,000 | 253,000 | 120,000 | 47,000 | -59,000 | ||||||||||||||||||||||||||
gain from sale of privately held company | -186,000 | |||||||||||||||||||||||||||||||||||||||
exchange rate fluctuations and other items | -54,610,000 | 39,996,000 | 21,642,000 | 3,024,000 | 7,611,000 | 103,000 | -320,000 | 13,303,000 | ||||||||||||||||||||||||||||||||
withdrawal from (investment in) bank deposits | 10,076,000 | 16,470,000 | -40,085,000 | -3,316,000 | 759,000 | |||||||||||||||||||||||||||||||||||
withdrawal from (investment in) restricted bank deposits | -271,000 | -96,000 | 25,598,000 | 36,000 | ||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock-based award | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes | ||||||||||||||||||||||||||||||||||||||||
proceeds from bank loans | 72,000 | -182,000 | 15,295,000 | |||||||||||||||||||||||||||||||||||||
gain from sale and disposal of assets | -410,000 | |||||||||||||||||||||||||||||||||||||||
other liabilities | 13,448,000 | 31,586,000 | 22,755,000 | -16,711,000 | 395,000 | 13,020,000 | 6,640,000 | 1,011,000 | 4,851,000 | 13,234,000 | -7,466,000 | -1,403,000 | 11,325,000 | 7,965,000 | 20,271,000 | |||||||||||||||||||||||||
payment for asset acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||
income from sale and disposal of assets | ||||||||||||||||||||||||||||||||||||||||
proceeds (withholdings) from stock-based awards | 822,000 | |||||||||||||||||||||||||||||||||||||||
investment in privately-held company | ||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock-based awards and payment of withholding taxes | 4,477,000 | 1,922,000 | ||||||||||||||||||||||||||||||||||||||
change in non-controlling interests | -615,000 | -64,487,000 | -1,987,000 | |||||||||||||||||||||||||||||||||||||
issuance of common stock upon business combination | ||||||||||||||||||||||||||||||||||||||||
cash paid for interest on bank loans | ||||||||||||||||||||||||||||||||||||||||
income from disposal of assets | -38,000 | -96,000 | 2,147,000 | 14,000 | ||||||||||||||||||||||||||||||||||||
investment in privately held company | ||||||||||||||||||||||||||||||||||||||||
withdrawal from restricted bank deposits | ||||||||||||||||||||||||||||||||||||||||
proceed from maturities of available-for-sale marketable securities | 40,450,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock-based awards net of tax withholding | -1,716,000 | |||||||||||||||||||||||||||||||||||||||
income from sale of business | ||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets and liabilities, net and effect of exchange rate differences | 1,868,000 | -8,000 | 796,000 | -1,247,000 | 54,000 | 672,000 | 638,000 | 828,000 | ||||||||||||||||||||||||||||||||
proceed from sales and maturities of available-for- sale marketable securities | ||||||||||||||||||||||||||||||||||||||||
consolidated statements of cash flows | ||||||||||||||||||||||||||||||||||||||||
u.s. dollars in thousands | ||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | 1,161,000 | -3,565,000 | -2,859,000 | |||||||||||||||||||||||||||||||||||||
other adjustments | 225,000 | |||||||||||||||||||||||||||||||||||||||
business combination, net of cash acquired | 0 | 880,000 | -39,315,000 | |||||||||||||||||||||||||||||||||||||
net cash from in investing activities | -26,177,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of shares under stock purchase plan and upon exercise of stock-based awards | 10,091,000 | 5,806,000 | 3,308,000 | 1,176,000 | 3,455,000 | 309,000 | 2,106,000 | 324,000 | ||||||||||||||||||||||||||||||||
operating lease, right of use asset | -184,000 | -1,178,000 | 2,158,000 | 32,531,000 | ||||||||||||||||||||||||||||||||||||
other incomes | 235,000 | |||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the beginning of the period | 223,901,000 | 0 | -5,497,000 | 193,261,000 | 0 | 0 | 0 | 164,679,000 | ||||||||||||||||||||||||||||||||
effect of exchange rate differences on cash, cash equivalents and restricted cash | 9,035,000 | 9,165,000 | -757,000 | 1,940,000 | -645,000 | 333,000 | 415,000 | -17,000 | ||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the end of the period | 324,072,000 | 70,767,000 | -51,714,000 | 228,289,000 | -1,698,000 | -21,630,000 | -14,396,000 | 230,985,000 | ||||||||||||||||||||||||||||||||
other incomes (income) | ||||||||||||||||||||||||||||||||||||||||
deferred revenues | 63,621,000 | 7,752,000 | 10,034,000 | 1,730,000 | 15,465,000 | 8,456,000 | 6,139,000 | 6,981,000 | 4,407,000 | 2,764,000 | 4,875,000 | 2,060,000 | -63,000 | 2,636,000 | 2,496,000 | 1,476,000 | 1,970,000 | 1,873,000 | ||||||||||||||||||||||
investment in restricted bank deposits | -25,902,000 | -40,000 | ||||||||||||||||||||||||||||||||||||||
stock-based compensation | 17,609,000 | 11,372,000 | 9,704,000 | 8,691,000 | 7,950,000 | 7,128,000 | 6,849,000 | 5,381,000 | 4,537,000 | 4,034,000 | 3,612,000 | 3,100,000 | ||||||||||||||||||||||||||||
realized gain from cash flow hedge | -22,000 | |||||||||||||||||||||||||||||||||||||||
realized income from sale of available-for-sale marketable securities | 0 | -29,000 | 120,000 | |||||||||||||||||||||||||||||||||||||
deferred tax assets and liabilities | -2,963,000 | -987,000 | -973,000 | |||||||||||||||||||||||||||||||||||||
proceeds from borrowing loans | ||||||||||||||||||||||||||||||||||||||||
purchase of land and building under finance lease | ||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents and restricted cash | 61,602,000 | |||||||||||||||||||||||||||||||||||||||
operating lease, right of use assets | -2,200,000 | |||||||||||||||||||||||||||||||||||||||
capital income from disposal of equipment | 66,000 | |||||||||||||||||||||||||||||||||||||||
investment in short term bank deposits | -56,000 | 1,778,000 | ||||||||||||||||||||||||||||||||||||||
proceeds from bank loans borrowing | 51,000 | |||||||||||||||||||||||||||||||||||||||
payments of bank loans | -1,003,000 | |||||||||||||||||||||||||||||||||||||||
repayment of bank loan | ||||||||||||||||||||||||||||||||||||||||
issuance costs related to initial public offering | ||||||||||||||||||||||||||||||||||||||||
purchase of non-controlling interests | ||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||
net change in accrued expenses and other accounts payable related to property and equipment additions | ||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | ||||||||||||||||||||||||||||||||||||||||
depreciation of property and equipment | ||||||||||||||||||||||||||||||||||||||||
amortization of premiums on available-for-sale marketable securities | 228,000 | 236,000 | 778,000 | 519,000 | 408,000 | 383,000 | 332,000 | 323,000 | 174,000 | |||||||||||||||||||||||||||||||
deferred tax assets | -1,771,000 | -1,697,000 | -1,321,000 | -2,392,000 | -958,000 | -772,000 | -1,333,000 | 2,180,000 | 247,000 | -100,000 | ||||||||||||||||||||||||||||||
loss on disposals of fixed assets | 0 | 0 | 64,000 | |||||||||||||||||||||||||||||||||||||
cash flows used in investing activities: | ||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -8,666,000 | -10,060,000 | -11,325,000 | -8,179,000 | -5,592,000 | -5,739,000 | -1,872,000 | -3,815,000 | -4,145,000 | -5,909,000 | -2,344,000 | -3,292,000 | -3,511,000 | |||||||||||||||||||||||||||
acquisitions and purchases of assets | ||||||||||||||||||||||||||||||||||||||||
maturities of available-for-sale marketable securities | 24,807,000 | 12,325,000 | 34,500,000 | 33,756,000 | 14,839,000 | 16,009,000 | 15,665,000 | 15,304,000 | 5,350,000 | |||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -21,963,000 | -14,811,000 | 66,323,000 | |||||||||||||||||||||||||||||||||||||
depreciation and amortization of property, equipment and intangible assets | 2,623,000 | 2,430,000 | 2,223,000 | 1,802,000 | 1,610,000 | 1,520,000 | ||||||||||||||||||||||||||||||||||
prepaid expenses and other accounts receivable | -11,345,000 | 9,210,000 | -4,577,000 | -4,813,000 | -7,964,000 | -4,583,000 | 4,176,000 | -2,644,000 | 6,682,000 | -5,307,000 | 11,811,000 | -7,365,000 | ||||||||||||||||||||||||||||
accrued expenses and other accounts payable | -333,000 | 6,527,000 | 3,579,000 | 3,647,000 | 311,000 | -2,015,000 | 3,437,000 | 770,000 | -1,740,000 | 1,467,000 | -41,071,000 | |||||||||||||||||||||||||||||
lease incentive obligation | -74,000 | -74,000 | -73,000 | -75,000 | -74,000 | -74,000 | -162,000 | 32,000 | -55,000 | -54,000 | -11,000 | 426,000 | ||||||||||||||||||||||||||||
increase in short and long-term lease deposits | -66,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of shares upon exercise of options | 4,605,000 | 1,672,000 | 1,752,000 | 371,000 | 273,000 | |||||||||||||||||||||||||||||||||||
financial income, net related to term loan | ||||||||||||||||||||||||||||||||||||||||
remeasurement of warrants to purchase convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||
capital income from disposal of property | ||||||||||||||||||||||||||||||||||||||||
accrued expenses, other accounts payable and non-current tax liabilities | ||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | -116,000 | -303,000 | -106,000 | -94,000 | -18,000 | 16,000 | 2,473,000 | |||||||||||||||||||||||||||||||||
decrease (increase) in long-term lease deposit | ||||||||||||||||||||||||||||||||||||||||
proceeds from short term bank loan | ||||||||||||||||||||||||||||||||||||||||
repayment of short term bank loan | ||||||||||||||||||||||||||||||||||||||||
repayments of term loan | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series e convertible preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering | -2,542,000 | |||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||
deferred issuance costs related to initial public offering | ||||||||||||||||||||||||||||||||||||||||
cashless exercise of warrants to purchase common stock | ||||||||||||||||||||||||||||||||||||||||
cash paid for interest | ||||||||||||||||||||||||||||||||||||||||
realized losses on cash flow hedges | 1,000 | |||||||||||||||||||||||||||||||||||||||
decrease (increase) in short and long-term lease deposits | 68,000 | -29,000 | -14,000 | |||||||||||||||||||||||||||||||||||||
depreciation | 1,271,000 | 1,162,000 | 972,000 | 891,000 | 738,000 | 606,000 | ||||||||||||||||||||||||||||||||||
financial expenses (income), net related to term loan | 0 | |||||||||||||||||||||||||||||||||||||||
interest expenses related to short term bank loan | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series d-2 convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series d-3 convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of shares under stock purchase plan and upon exercise of options | ||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash financing activities: | ||||||||||||||||||||||||||||||||||||||||
stock-based compensation related to employees and non-employees consultants stock options | 2,632,000 | |||||||||||||||||||||||||||||||||||||||
remeasurement of warrants to purchase preferred and common stock | ||||||||||||||||||||||||||||||||||||||||
purchases of available-for-sale marketable securities | ||||||||||||||||||||||||||||||||||||||||
proceeds from short-term bank loans | ||||||||||||||||||||||||||||||||||||||||
repayments of short term loan | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of stock | ||||||||||||||||||||||||||||||||||||||||
proceeds from ipo | ||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of employees and non-employees consultants stock options | ||||||||||||||||||||||||||||||||||||||||
erosion due to exchange rate differences | -116,000 | -69,000 | -16,000 | |||||||||||||||||||||||||||||||||||||
issuance expenses not paid in cash | ||||||||||||||||||||||||||||||||||||||||
realized gains on cash flow hedges | ||||||||||||||||||||||||||||||||||||||||
issuance costs | ||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of employee stock options | 1,455,000 | 17,000 | ||||||||||||||||||||||||||||||||||||||
deferred issuance costs related to ipo | ||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment not paid in cash | ||||||||||||||||||||||||||||||||||||||||
stock-based compensation related to employee and non-employee consultants stock options | 1,832,000 | |||||||||||||||||||||||||||||||||||||||
interest expenses related to bank loan | ||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | 51,000 | |||||||||||||||||||||||||||||||||||||||
decrease in short and long-term lease deposits | 73,000 | |||||||||||||||||||||||||||||||||||||||
payments of term loan | ||||||||||||||||||||||||||||||||||||||||
deferred issuance costs | ||||||||||||||||||||||||||||||||||||||||
issuance of series e convertible preferred stock in consideration of receivables on account of stock | ||||||||||||||||||||||||||||||||||||||||
exercise of employee stock options not paid in cash | 3,000 | |||||||||||||||||||||||||||||||||||||||
unrealized gains on cash flow hedges | 37,000 | |||||||||||||||||||||||||||||||||||||||
stock-based compensation related to employees and non-employee consultants stock options | ||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -65,000 | |||||||||||||||||||||||||||||||||||||||
increase in long-term lease deposit | ||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | ||||||||||||||||||||||||||||||||||||||||
deferred charges related to term loan | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series d-1 convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||
receipts on account of convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of employees and non-employee consultants stock options | ||||||||||||||||||||||||||||||||||||||||
cashless exersice of warrants to purchase common stock | ||||||||||||||||||||||||||||||||||||||||
cash flows used in operating activities: | ||||||||||||||||||||||||||||||||||||||||
decrease (increase) in long-term deposits | ||||||||||||||||||||||||||||||||||||||||
repayments of short-term bank loans | ||||||||||||||||||||||||||||||||||||||||
receipt on account of shares |
We provide you with 20 years of cash flow statements for SolarEdge stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of SolarEdge stock. Explore the full financial landscape of SolarEdge stock with our expertly curated income statements.
The information provided in this report about SolarEdge stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.