Quarterly
Annual
| Unit: USD | 2025-09-27 | 2025-06-28 | 2025-03-29 | 2024-12-31 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2021-12-31 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2020-12-31 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-31 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-10-01 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net sales: | |||||||||||||||||||||||||||||||||||||||||||||||||
products | 2,066,000,000 | 2,020,000,000 | 1,836,000,000 | 1,982,000,000 | 1,805,000,000 | 1,802,000,000 | 1,792,000,000 | 1,847,000,000 | 1,966,000,000 | 1,957,000,000 | 1,984,000,000 | 2,078,000,000 | 2,299,000,000 | 2,388,000,000 | 2,214,000,000 | 1,986,000,000 | 1,908,000,000 | 2,089,000,000 | 1,731,000,000 | 1,660,000,000 | 1,362,000,000 | 1,589,000,000 | 1,382,000,000 | 1,493,000,000 | 1,359,000,000 | 1,513,000,000 | 1,245,000,000 | 1,338,000,000 | 1,382,000,000 | 1,291,000,000 | 1,135,000,000 | 1,153,000,000 | 1,125,000,000 | 1,070,000,000 | 1,094,000,000 | 1,066,000,000 | 1,139,144,000 | 1,148,164,000 | 1,176,927,000 | 1,350,329,000 | 1,417,116,000 | 1,213,755,000 | 1,352,158,000 | 1,371,142,000 | 1,263,273,000 | 1,149,648,000 | 1,194,991,000 | 1,190,822,000 | 1,213,346,000 |
services | 401,000,000 | 406,000,000 | 427,000,000 | 431,000,000 | 344,000,000 | 348,000,000 | 350,000,000 | 9,000,000 | 349,000,000 | 373,000,000 | 463,000,000 | -187,000,000 | 541,000,000 | 538,000,000 | 477,000,000 | 126,000,000 | 355,000,000 | 330,000,000 | 313,000,000 | 169,000,000 | 257,000,000 | 206,000,000 | 283,000,000 | 175,000,000 | 270,000,000 | 275,000,000 | 269,000,000 | 273,000,000 | 278,000,000 | 264,000,000 | 238,000,000 | 245,000,000 | 249,000,000 | 237,000,000 | 243,000,000 | 212,000,000 | 223,002,000 | 224,298,000 | 219,018,000 | 198,276,000 | 202,482,000 | 194,507,000 | 211,914,000 | 216,097,000 | 224,995,000 | 253,085,000 | 248,354,000 | 244,755,000 | 234,758,000 |
other | 73,000,000 | 54,000,000 | 53,000,000 | 69,000,000 | 69,000,000 | 59,000,000 | 49,000,000 | 54,000,000 | 73,000,000 | 63,000,000 | 52,000,000 | 44,000,000 | 55,000,000 | 47,000,000 | 18,000,000 | 31,000,000 | 13,000,000 | 11,000,000 | 15,000,000 | 18,000,000 | 26,000,000 | 13,000,000 | 18,000,000 | 29,000,000 | 34,000,000 | 34,000,000 | 29,000,000 | 40,000,000 | 31,000,000 | 24,000,000 | 29,000,000 | 24,000,000 | 25,000,000 | 23,000,000 | 20,000,000 | 17,000,000 | 28,897,000 | 27,876,000 | 26,322,000 | 53,324,000 | 53,348,000 | 53,848,000 | 74,328,000 | 74,949,000 | 73,011,000 | 76,683,000 | 67,248,000 | 35,536,000 | 28,614,000 |
total net sales | 2,540,000,000 | 2,480,000,000 | 2,316,000,000 | 2,482,000,000 | 2,218,000,000 | 2,209,000,000 | 2,191,000,000 | 2,282,000,000 | 2,388,000,000 | 2,393,000,000 | 2,499,000,000 | 2,666,000,000 | 2,895,000,000 | 2,973,000,000 | 2,709,000,000 | 2,464,000,000 | 2,276,000,000 | 2,430,000,000 | 2,059,000,000 | 1,990,000,000 | 1,645,000,000 | 1,808,000,000 | 1,683,000,000 | 1,812,000,000 | 1,663,000,000 | 1,822,000,000 | 1,543,000,000 | 1,651,000,000 | 1,691,000,000 | 1,579,000,000 | 1,402,000,000 | 1,422,000,000 | 1,399,000,000 | 1,330,000,000 | 1,357,000,000 | 1,319,000,000 | 1,410,773,000 | 1,427,886,000 | 1,452,358,000 | 1,622,641,000 | 1,694,591,000 | 1,479,636,000 | 1,648,105,000 | 1,684,039,000 | 1,582,296,000 | 1,479,416,000 | 1,510,593,000 | 1,471,113,000 | 1,476,718,000 |
cost of sales and operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||
total cost of sales and operating expenses | 2,342,000,000 | 2,318,000,000 | 2,174,000,000 | 2,259,000,000 | 2,081,000,000 | 2,080,000,000 | 2,104,000,000 | 2,261,000,000 | 2,223,000,000 | 2,297,000,000 | 2,465,000,000 | 2,400,000,000 | 2,648,000,000 | 2,692,000,000 | 2,473,000,000 | 2,277,000,000 | 2,076,000,000 | 2,177,000,000 | 1,881,000,000 | 1,760,000,000 | 1,527,000,000 | 1,717,000,000 | 1,548,000,000 | 1,632,000,000 | 1,589,000,000 | 1,686,000,000 | 1,493,000,000 | 1,529,000,000 | 1,575,000,000 | 1,407,000,000 | 1,254,000,000 | 1,293,000,000 | 1,261,000,000 | 1,222,000,000 | 1,206,000,000 | 1,219,000,000 | 1,320,930,000 | 1,328,357,000 | 1,359,194,000 | 1,461,698,000 | 1,497,164,000 | 1,354,048,000 | 1,547,152,000 | 1,568,629,000 | 1,455,390,000 | 1,334,953,000 | 1,390,027,000 | 1,316,519,000 | 1,360,253,000 |
gross income | 198,000,000 | 162,000,000 | 142,000,000 | 223,000,000 | 137,000,000 | 129,000,000 | 87,000,000 | 21,000,000 | 165,000,000 | 96,000,000 | 34,000,000 | 266,000,000 | 247,000,000 | 281,000,000 | 236,000,000 | 187,000,000 | 200,000,000 | 253,000,000 | 178,000,000 | 230,000,000 | 118,000,000 | 91,000,000 | 135,000,000 | 180,000,000 | 74,000,000 | 136,000,000 | 50,000,000 | 122,000,000 | 116,000,000 | 172,000,000 | 148,000,000 | 129,000,000 | 138,000,000 | 108,000,000 | 151,000,000 | 100,000,000 | 89,843,000 | 99,529,000 | 93,164,000 | 160,943,000 | 197,427,000 | 125,588,000 | 100,953,000 | 115,410,000 | 126,906,000 | 144,463,000 | 120,566,000 | 154,594,000 | 116,465,000 |
selling, general and administrative expenses | 114,000,000 | 110,000,000 | 104,000,000 | 109,000,000 | 105,000,000 | 99,000,000 | 107,000,000 | 108,000,000 | 98,000,000 | 100,000,000 | 97,000,000 | 102,000,000 | 92,000,000 | 89,000,000 | 90,000,000 | 98,000,000 | 88,000,000 | 88,000,000 | 86,000,000 | 88,000,000 | 89,000,000 | 80,000,000 | 72,000,000 | 89,000,000 | 80,000,000 | 83,000,000 | 84,000,000 | 85,000,000 | 84,000,000 | 75,000,000 | 77,000,000 | 75,000,000 | 72,000,000 | 66,000,000 | 75,000,000 | 64,000,000 | 66,892,000 | 67,867,000 | 65,325,000 | 64,857,000 | 63,088,000 | 60,385,000 | 67,183,000 | 61,861,000 | 63,448,000 | 59,406,000 | 59,843,000 | 61,238,000 | 49,476,000 |
operating income | 84,000,000 | 52,000,000 | 38,000,000 | 114,000,000 | 32,000,000 | 30,000,000 | -20,000,000 | 67,000,000 | -4,000,000 | -63,000,000 | 164,000,000 | 155,000,000 | 192,000,000 | 146,000,000 | 89,000,000 | 112,000,000 | 165,000,000 | 92,000,000 | 142,000,000 | 29,000,000 | 11,000,000 | 63,000,000 | 91,000,000 | -6,000,000 | 53,000,000 | -34,000,000 | 37,000,000 | 32,000,000 | 97,000,000 | 71,000,000 | 54,000,000 | 66,000,000 | 42,000,000 | 76,000,000 | 36,000,000 | 22,951,000 | 31,662,000 | 27,839,000 | 96,086,000 | 134,339,000 | 65,203,000 | 33,770,000 | 53,549,000 | 63,458,000 | 85,057,000 | 60,723,000 | 93,356,000 | 66,989,000 | |
yoy | 162.50% | 73.33% | -290.00% | -52.24% | -850.00% | -68.25% | -56.77% | -102.08% | -143.15% | 84.27% | 38.39% | 16.36% | 58.70% | -37.32% | 286.21% | 1400.00% | 46.03% | 56.04% | -583.33% | -79.25% | -285.29% | 145.95% | -118.75% | -45.36% | -147.89% | -31.48% | -51.52% | 130.95% | -6.58% | 50.00% | 187.57% | 32.65% | 173.00% | -62.53% | -82.92% | -51.44% | -17.56% | 79.44% | 111.70% | -23.34% | -44.39% | -42.64% | -5.27% | ||||||
qoq | 61.54% | 36.84% | -66.67% | 256.25% | 6.67% | -250.00% | -1775.00% | -93.65% | -138.41% | 5.81% | -19.27% | 31.51% | 64.04% | -20.54% | -32.12% | 79.35% | -35.21% | 389.66% | 163.64% | -82.54% | -30.77% | -1616.67% | -111.32% | -255.88% | -191.89% | 15.63% | -67.01% | 36.62% | 31.48% | -18.18% | 57.14% | -44.74% | 111.11% | 56.86% | -27.51% | 13.73% | -71.03% | -28.47% | 106.03% | 93.08% | -36.94% | -15.62% | -25.39% | 40.07% | -34.96% | 39.36% | |||
operating margin % | |||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -21,000,000 | -18,000,000 | -10,000,000 | -22,000,000 | -21,000,000 | -17,000,000 | -12,000,000 | -17,000,000 | -9,000,000 | -20,000,000 | -12,000,000 | -17,000,000 | -13,000,000 | -12,000,000 | 2,000,000 | -6,000,000 | -11,000,000 | -6,000,000 | 10,000,000 | -2,000,000 | -6,000,000 | -6,000,000 | -5,000,000 | -9,000,000 | -9,000,000 | -12,000,000 | -12,000,000 | -11,000,000 | -3,630,000 | -8,408,000 | -2,392,000 | ||||||||||||||||||
income from affiliates | 39,000,000 | 29,000,000 | 13,000,000 | 26,000,000 | 17,000,000 | 23,000,000 | 19,000,000 | 31,000,000 | 23,000,000 | 25,000,000 | 26,000,000 | 58,000,000 | 48,000,000 | 23,000,000 | 23,000,000 | -1,000,000 | -5,000,000 | 6,000,000 | 9,000,000 | -6,000,000 | -17,000,000 | -4,000,000 | 8,000,000 | -15,000,000 | -16,000,000 | -18,000,000 | -18,000,000 | -16,000,000 | 1,000,000 | 21,000,000 | 11,000,000 | 22,000,000 | 16,026,000 | 12,257,000 | 11,227,000 | 9,492,000 | 7,803,000 | 6,644,000 | -2,850,000 | 2,318,000 | 9,816,000 | 9,569,000 | |||||||
other income | 23,000,000 | 49,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
earnings before income taxes | 125,000,000 | 112,000,000 | 40,000,000 | 136,000,000 | 41,000,000 | 46,000,000 | 23,000,000 | -21,000,000 | 93,000,000 | 48,000,000 | -13,000,000 | 253,000,000 | 145,000,000 | 62,000,000 | 119,000,000 | 133,000,000 | 104,000,000 | 200,000,000 | 199,000,000 | 269,000,000 | 75,000,000 | 116,000,000 | -174,000,000 | 168,000,000 | -18,000,000 | 69,000,000 | 65,000,000 | 60,000,000 | 11,000,000 | 54,000,000 | 124,000,000 | 84,000,000 | 112,000,000 | 100,000,000 | 96,000,000 | 69,000,000 | 13,118,000 | 51,078,000 | 48,458,000 | 167,816,000 | 144,290,000 | 75,483,000 | 36,759,000 | 58,074,000 | 70,323,000 | 94,502,000 | 66,562,000 | 116,626,000 | 50,943,000 |
income tax expense | -15,000,000 | -8,000,000 | -1,000,000 | -3,000,000 | -15,000,000 | -24,000,000 | -142,000,000 | -11,000,000 | -26,000,000 | -22,000,000 | -43,000,000 | -25,000,000 | -28,000,000 | -25,000,000 | -16,000,000 | -14,000,000 | -10,317,000 | -63,536,000 | -12,566,000 | ||||||||||||||||||||||||||||||
net earnings | 110,000,000 | 104,000,000 | 32,000,000 | 156,000,000 | -149,000,000 | 61,000,000 | 22,000,000 | 65,000,000 | 126,000,000 | 52,000,000 | -16,000,000 | 224,000,000 | 146,000,000 | 108,000,000 | 104,000,000 | 122,000,000 | 94,000,000 | 176,000,000 | 179,000,000 | 265,000,000 | 147,000,000 | -26,000,000 | -103,000,000 | 175,000,000 | -7,000,000 | 58,000,000 | 57,000,000 | 34,000,000 | 7,000,000 | 32,000,000 | 81,000,000 | 59,000,000 | 84,000,000 | 75,000,000 | 80,000,000 | 55,000,000 | 2,801,000 | 32,110,000 | 33,576,000 | 104,280,000 | 94,439,000 | 48,449,000 | 31,365,000 | 40,026,000 | 57,757,000 | 74,633,000 | 49,692,000 | 82,000,000 | 35,089,000 |
less: net earnings attributable to noncontrolling interests | -1,000,000 | -2,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net earnings attributable to seaboard | 109,000,000 | 102,000,000 | 32,000,000 | 154,000,000 | -149,000,000 | 61,000,000 | 22,000,000 | 64,000,000 | 126,000,000 | 52,000,000 | -16,000,000 | 223,000,000 | 146,000,000 | 108,000,000 | 103,000,000 | 121,000,000 | 94,000,000 | 176,000,000 | 179,000,000 | 265,000,000 | 147,000,000 | -26,000,000 | -103,000,000 | 175,000,000 | -7,000,000 | 58,000,000 | 57,000,000 | 35,000,000 | 7,000,000 | 32,000,000 | 81,000,000 | 58,000,000 | 85,000,000 | 75,000,000 | 80,000,000 | 54,000,000 | 3,027,000 | 31,651,000 | 33,350,000 | 104,749,000 | 93,677,000 | 48,166,000 | 30,969,000 | 39,547,000 | 57,454,000 | 74,422,000 | 50,097,000 | 82,209,000 | 36,560,000 |
| |||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share | 113,710,000 | 105,220,000 | 32,950,000 | 158,590,000 | -153,440,000 | 62,820,000 | 22,660,000 | 62,650,000 | 108,550,000 | 44,800,000 | -13,780,000 | 192,110,000 | 125,780,000 | 92,530,000 | 89,280,000 | 103,270,000 | 81,500,000 | 151,560,000 | 154,030,000 | 229,070,000 | 126,170,000 | -22,350,000 | -88,430,000 | 149,810,000 | -6,000,000 | 50,130,000 | 48,790,000 | 29,930,000 | 6,280,000 | 26,750,000 | 69,280,000 | 50,510,000 | 71,840,000 | 64,420,000 | 68,340,000 | 45,910,000 | 2,590 | 30,070 | |||||||||||
average number of shares outstanding | 958,618,000,000 | 969,427,000,000 | 971,055,000,000 | 971,055,000,000 | 971,055,000,000 | 971,055,000,000 | -43,143,000,000 | 1,160,779,000,000 | 1,160,779,000,000 | 1,160,779,000,000 | 1,160,779,000,000 | 1,160,779,000,000 | 1,160,779,000,000 | 1,160,779,000,000 | 1,160,779,000,000 | 1,160,779,000,000 | -266,000,000 | 1,160,779,000,000 | 1,160,779,000,000 | 1,163,888,000,000 | -315,000,000 | 1,165,081,000,000 | 1,165,740,000,000 | 1,167,430,000,000 | 1,170,550,000,000 | 1,170,550,000,000 | 1,170,550,000,000 | 1,170,550,000,000 | 1,170,550,000,000 | 1,170,550,000,000 | 1,170,550,000,000 | 1,170,550,000,000 | 1,170,550,000,000 | 1,170,550,000 | 1,170,550,000 | 1,170,550,000 | 1,170,550,000 | 1,185,633,000 | 1,187,681,000 | 1,191,744,000 | 1,195,815,000 | 1,197,516,000 | 1,201,974,000 | 1,204,837,000 | 1,208,905,000 | 1,215,863,000 | |||
other comprehensive income, net of income tax expense: | |||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustment | 23,000,000 | 15,000,000 | -15,000,000 | 3,000,000 | 3,000,000 | -2,000,000 | -13,000,000 | -3,000,000 | 1,000,000 | 12,000,000 | -15,000,000 | -15,000,000 | -2,000,000 | -1,000,000 | 8,000,000 | -15,000,000 | 15,000,000 | 4,000,000 | 5,000,000 | -19,000,000 | 3,000,000 | -11,000,000 | 2,000,000 | -9,000,000 | -25,000,000 | -17,000,000 | -10,000,000 | 1,000,000 | 10,000,000 | -26,000,000 | -7,001,000 | -3,120,000 | -6,122,000 | 460,000 | |||||||||||||||
unrecognized pension benefit | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax | 22,000,000 | 14,000,000 | -14,000,000 | 30,000,000 | 4,000,000 | -2,000,000 | -3,000,000 | 3,000,000 | 14,000,000 | 24,000,000 | -12,000,000 | -1,000,000 | -1,000,000 | 25,000,000 | 9,000,000 | -11,000,000 | 16,000,000 | -1,000,000 | 10,000,000 | 5,000,000 | -500,000 | 3,000,000 | 1,000,000 | -24,000,000 | -20,000,000 | 4,000,000 | 11,000,000 | -6,291,000 | -4,501,000 | -1,671,000 | 2,930,000 | ||||||||||||||||||
comprehensive income | 132,000,000 | 118,000,000 | 18,000,000 | 186,000,000 | -145,000,000 | 61,000,000 | 22,000,000 | 63,000,000 | 123,000,000 | 55,000,000 | -2,000,000 | 248,000,000 | 134,000,000 | 107,000,000 | 103,000,000 | 147,000,000 | 103,000,000 | 165,000,000 | 195,000,000 | 239,000,000 | 157,000,000 | -45,000,000 | -98,000,000 | 147,000,000 | -4,000,000 | 52,000,000 | 58,000,000 | 10,000,000 | -13,000,000 | 23,000,000 | 80,000,000 | 63,000,000 | 84,000,000 | 69,000,000 | 91,000,000 | 30,000,000 | -3,604,000 | 24,216,000 | 29,577,000 | 101,524,000 | 92,192,000 | 22,881,000 | 18,717,000 | 33,735,000 | 53,256,000 | 71,349,000 | 48,021,000 | 84,930,000 | |
less: comprehensive income attributable to noncontrolling interests | -1,000,000 | -2,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income attributable to seaboard | 131,000,000 | 116,000,000 | 18,000,000 | 184,000,000 | -145,000,000 | 61,000,000 | 22,000,000 | 62,000,000 | 123,000,000 | 55,000,000 | -2,000,000 | 247,000,000 | 134,000,000 | 107,000,000 | 102,000,000 | 146,000,000 | 103,000,000 | 165,000,000 | 195,000,000 | 238,000,000 | 157,000,000 | -45,000,000 | -98,000,000 | 147,000,000 | -4,000,000 | 52,000,000 | 58,000,000 | 11,000,000 | -13,000,000 | 23,000,000 | 80,000,000 | 62,000,000 | 85,000,000 | 69,000,000 | 91,000,000 | 29,000,000 | -3,378,000 | 23,765,000 | 29,274,000 | 102,000,000 | 91,427,000 | 22,602,000 | 18,319,000 | 33,213,000 | 52,959,000 | 71,129,000 | 48,443,000 | 85,083,000 | |
income tax benefit | -8,000,000 | 20,000,000 | -190,000,000 | 15,000,000 | 86,000,000 | 33,000,000 | 4,000,000 | -29,000,000 | 1,000,000 | 46,000,000 | -13,500,000 | -10,000,000 | -20,000,000 | 250,000 | 72,000,000 | 71,000,000 | -2,000,000 | 11,000,000 | |||||||||||||||||||||||||||||||
unrecognized pension cost | -1,000,000 | 1,000,000 | 27,000,000 | 1,000,000 | 2,000,000 | 11,000,000 | 2,000,000 | 2,000,000 | 39,000,000 | 3,000,000 | 1,000,000 | 25,000,000 | 1,000,000 | 4,000,000 | 1,000,000 | -30,000,000 | 5,000,000 | 2,000,000 | -17,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 938,000 | 945,000 | 1,282,000 | 320,000 | 320,000 | 320,000 | 1,192,000 | 2,545,000 | 1,192,000 | 1,135,000 | 2,243,000 | 1,077,000 | ||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 18,000,000 | 16,000,000 | 16,000,000 | 17,000,000 | 19,000,000 | 17,000,000 | 18,000,000 | 14,000,000 | 13,000,000 | 11,000,000 | 9,000,000 | 7,000,000 | 5,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 6,000,000 | 4,000,000 | 7,000,000 | 3,000,000 | 10,000,000 | 8,000,000 | 7,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 5,000,000 | 2,000,000 | 7,000,000 | 4,000,000 | 1,700,000 | 2,596,000 | 3,329,000 | 2,344,000 | 1,724,000 | 7,080,000 | 2,171,000 | 4,269,000 | 4,089,000 | 3,180,000 | 3,044,000 | 2,119,000 | 2,163,000 | |||
other investment income | -10,000,000 | -10,000,000 | 6,000,000 | 5,000,000 | 18,000,000 | 42,000,000 | -7,000,000 | 23,000,000 | 27,000,000 | 52,000,000 | -64,000,000 | -162,000,000 | -65,000,000 | 25,000,000 | -9,000,000 | 46,000,000 | 71,000,000 | 125,000,000 | 56,000,000 | 128,000,000 | -225,000,000 | 73,000,000 | 2,000,000 | 37,000,000 | 113,000,000 | 40,000,000 | 12,000,000 | -37,000,000 | 54,000,000 | 28,000,000 | 37,000,000 | 29,000,000 | 8,000,000 | 5,000,000 | -26,192,000 | 6,548,000 | -2,990,000 | 2,787,000 | 573,000 | 3,020,000 | 2,186,000 | 3,830,000 | 3,459,000 | ||||||
foreign currency losses | -9,000,000 | -1,000,000 | -4,000,000 | -530,000 | |||||||||||||||||||||||||||||||||||||||||||||
miscellaneous | -1,000,000 | 1,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 8,000,000 | 3,000,000 | 3,000,000 | 1,000,000 | 6,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 3,000,000 | -1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | -4,667,000 | 3,517,000 | 655,000 | 140,000 | 59,000 | 3,870,000 | 822,000 | 1,349,000 | |||||||||||||||||||||
total other income | 2,000,000 | 22,000,000 | 9,000,000 | 16,000,000 | 43,000,000 | 66,000,000 | 26,000,000 | 52,000,000 | 50,000,000 | 89,000,000 | -10,000,000 | -130,000,000 | -27,000,000 | 44,000,000 | -8,000,000 | 35,000,000 | 107,000,000 | 127,000,000 | 46,000,000 | 105,000,000 | -237,000,000 | 77,000,000 | -12,000,000 | 16,000,000 | 99,000,000 | 23,000,000 | -21,000,000 | -43,000,000 | 53,000,000 | 30,000,000 | 46,000,000 | 58,000,000 | 20,000,000 | 33,000,000 | -9,833,000 | 19,416,000 | 20,619,000 | 71,730,000 | 9,951,000 | 10,280,000 | 2,989,000 | 4,525,000 | 6,865,000 | 9,445,000 | 5,839,000 | 23,270,000 | |||
less: net income attributable to noncontrolling interests | -1,000,000 | 1,000,000 | 405,000 | 209,000 | 1,471,000 | ||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income: | |||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gains | 12,000,000 | -9,000,000 | -11,000,000 | -7,000,000 | 7,000,000 | -16,000,000 | 9,000,000 | 12,000,000 | 9,000,000 | 5,000,000 | -7,000,000 | 9,000,000 | -10,000,000 | -5,000,000 | -5,000,000 | -11,000,000 | 750,000 | 1,000,000 | 3,000,000 | 9,000,000 | 4,000,000 | 3,000,000 | 6,000,000 | 3,000,000 | 1,000,000 | 2,000,000 | 7,000,000 | -152,000 | 363,000 | 1,412,000 | -1,145,000 | ||||||||||||||||||
other comprehensive income, net of income tax expense of 0 and 0: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax expense of 0, 1, 0 and 1: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax expense of 0, 0, 0 and 0: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax expense of 1, 1, 1 and 2: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax expense of 0 and 1: | |||||||||||||||||||||||||||||||||||||||||||||||||
less: comprehensive loss (income) attributable to noncontrolling interests | -1,000,000 | 1,000,000 | 476,000 | ||||||||||||||||||||||||||||||||||||||||||||||
less: net income (earnings) attributable to noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax expense of 1, 2, 2 and 3: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax expense of 1, 1, 1 and 1: | |||||||||||||||||||||||||||||||||||||||||||||||||
less: comprehensive loss attributable to noncontrolling interests | 1,000,000 | 422,000 | |||||||||||||||||||||||||||||||||||||||||||||||
less: net income (income) attributable to noncontrolling interests | 1,000,000 | 226,000 | 469,000 | -303,000 | |||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax expense of 1 and 0: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax expense of 2, 0, 3 and 0: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax expense of 1, 0, 1 and 0: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss, net of tax | -19,000,000 | -6,000,000 | -25,000,000 | -6,405,000 | -7,894,000 | -3,999,000 | -2,756,000 | -2,247,000 | -25,568,000 | -12,648,000 | -3,284,000 | ||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 0, , 0 and 0: | |||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gains (loss) | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss, net of income tax benefit of 0, 1, 0 and 1: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax expense of 0: | |||||||||||||||||||||||||||||||||||||||||||||||||
interest income from affiliates | 1,000,000 | 1,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 7,082,000 | 7,179,000 | 7,060,000 | 6,775,000 | 6,880,000 | 6,356,000 | 5,476,000 | 5,370,000 | 6,155,000 | 4,759,000 | 5,033,000 | 5,217,000 | 4,769,000 | ||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit (expense) of , 1, 0 and 0: | |||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments | 2,000,000 | 1,000,000 | 1,000,000 | -342,000 | 677,000 | -105,000 | 498,000 | 526,000 | 227,000 | 429,000 | 1,604,000 | 1,484,000 | |||||||||||||||||||||||||||||||||||||
dividends declared per common share | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | 1,500,000 | |||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit (expense) of 1, 0, 1 and : | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax expense of 0 and : | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 1, 1, 0 and 9: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit (expense) of 0, , and 8: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit (expense) of and 10: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 1, 1, 9 and 2: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit (expense) of , 1, 8 and 1: | |||||||||||||||||||||||||||||||||||||||||||||||||
services revenues | 236,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 10 and 0: | |||||||||||||||||||||||||||||||||||||||||||||||||
service revenues | 242,732,000 | 251,846,000 | 249,109,000 | 218,988,000 | 224,127,000 | 212,033,000 | 221,619,000 | 237,948,000 | 246,012,000 | ||||||||||||||||||||||||||||||||||||||||
gain on sale of controlling interest in subsidiary | 64,392,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 730, 1,506, 1,554 and 11,894: | |||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on cash flow hedges | 149,000 | 361,000 | |||||||||||||||||||||||||||||||||||||||||||||||
less: comprehensive loss (income) attributable to the noncontrolling interests | 226,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 682, 725, 824 and 10,388: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 142 and 9,663: | |||||||||||||||||||||||||||||||||||||||||||||||||
less: comprehensive income attributable to the noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 1,506, 4,012, 11,894 and 9,552: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 725, 2,939, 10,388 and 5,540: | |||||||||||||||||||||||||||||||||||||||||||||||||
less: comprehensive income attributable to | |||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 9,663 and 2,601: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 4,012, 1, 9,552 and 2,566: | |||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on cash flow hedges | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 2,939, 1,752, 5,540 and 2,565: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 2,601 and 813: | |||||||||||||||||||||||||||||||||||||||||||||||||
less: comprehensive loss (income) attributable to the noncontrolling interest | -297,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of power generating facilities | |||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency gain | 165,000 | 3,264,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 1, 2,340, 2,566 and 2,749: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 1,752, 114, 2,565 and 409: | |||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of income tax benefit of 813 and 295: | |||||||||||||||||||||||||||||||||||||||||||||||||
less: comprehensive loss attributable to the noncontrolling interest | 153,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
