7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 
      
    		                        
      revenues:
    		                        
      software products and services
    		40,858,000 40,544,000 48,816,000 79,662,000 31,884,000 35,404,000 33,415,000 68,655,000 28,904,000 29,352,000 32,213,000 47,819,000 24,667,000 30,011,000 33,081,000 38,564,000 24,280,000 24,052,000 26,340,000 24,957,000 22,861,000 20,900,000 23,812,000  
      drug discovery
    		13,466,000 14,215,000 10,735,000 8,655,000 3,406,000 11,930,000 3,183,000 5,471,000 13,665,000 5,837,000 32,569,000 9,024,000 12,313,000 8,458,000 15,582,000 7,606,000 5,570,000 5,732,000 5,787,000 8,075,000 2,936,000 2,192,000 2,362,000  
      total revenues
    		54,324,000 54,759,000 59,551,000 88,317,000 35,290,000 47,334,000 36,598,000 74,126,000 42,569,000 35,189,000 64,782,000 56,843,000 36,980,000 38,469,000 48,663,000 46,170,000 29,850,000 29,784,000 32,127,000 33,032,000 25,797,000 23,092,000 26,174,000  
      cost of revenues:
    		                        
      total cost of revenues
    		26,285,000 28,601,000 28,427,000 24,187,000 17,562,000 15,999,000 17,708,000 16,576,000 18,930,000 21,379,000 19,089,000 18,139,000 19,779,000 21,335,000 20,680,000 19,809,000 18,735,000 17,804,000 15,963,000 14,040,000 10,525,000 9,509,000 10,549,000  
      gross profit
    		28,039,000 26,158,000 31,124,000 64,130,000 17,728,000 31,335,000 18,890,000 57,550,000 23,639,000 13,810,000 45,693,000 38,704,000 17,201,000 17,134,000 27,983,000 26,361,000 11,115,000 11,980,000 16,164,000 18,992,000 15,272,000 13,583,000 15,625,000  
      yoy
    		58.16% -16.52% 64.76% 11.43% -25.01% 126.90% -58.66% 48.69% 37.43% -19.40% 63.29% 46.82% 54.75% 43.02% 73.12% 38.80% -27.22% -11.80% 3.45%      
      qoq
    		7.19% -15.96% -51.47% 261.74% -43.42% 65.88% -67.18% 143.45% 71.17% -69.78% 18.06% 125.01% 0.39% -38.77% 6.15% 137.17% -7.22% -25.88% -14.89% 24.36% 12.43% -13.07%   
      gross margin %
    		                        
      operating expenses:
    		                        
      research and development
    		42,757,000 43,138,000 45,844,000 49,362,000 50,977,000 50,835,000 50,611,000 51,487,000 46,833,000 42,705,000 40,741,000 34,542,000 32,885,000 31,123,000 27,822,000 25,145,000 23,219,000 21,092,000 21,448,000 17,319,000 17,019,000 16,657,000 13,700,000  
      sales and marketing
    		9,524,000 10,734,000 10,367,000 9,704,000 10,349,000 9,693,000 10,171,000 9,950,000 9,109,000 9,022,000 9,145,000 9,382,000 7,161,000 7,428,000 6,671,000 5,975,000 5,556,000 5,380,000 5,239,000 4,675,000 3,969,000 4,362,000 4,789,000  
      general and administrative
    		21,705,000 25,189,000 25,802,000 25,776,000 24,824,000 23,536,000 25,541,000 25,734,000 23,890,000 23,216,000 26,308,000 23,318,000 23,318,000 22,056,000 22,133,000 17,756,000 17,014,000 15,850,000 13,389,000 13,582,000 9,729,000 9,651,000 8,936,000  
      total operating expenses
    		73,986,000 79,061,000 82,013,000 84,842,000 86,150,000 84,064,000 86,323,000 87,171,000 79,832,000 74,943,000 76,194,000 67,242,000 63,364,000 60,607,000 56,626,000 48,876,000 45,789,000 42,322,000 40,076,000 35,576,000 30,717,000 30,670,000 27,425,000  
      income from operations
    		-45,947,000 -52,903,000 -50,889,000 -20,712,000 -68,422,000 -52,729,000 -67,433,000 -29,621,000 -56,193,000 -61,133,000 -30,501,000 -28,538,000 -46,163,000 -43,473,000 -28,643,000 -22,515,000 -34,674,000 -30,342,000 -23,912,000 -16,584,000 -15,445,000 -17,087,000 -11,800,000  
      yoy
    		-32.85% 0.33% -24.53% -30.08% 21.76% -13.75% 121.08% 3.79% 21.73% 40.62% 6.49% 26.75% 33.13% 43.28% 19.79% 35.76% 124.50% 77.57% 102.64%      
      qoq
    		-13.15% 3.96% 145.70% -69.73% 29.76% -21.81% 127.65% -47.29% -8.08% 100.43% 6.88% -38.18% 6.19% 51.78% 27.22% -35.07% 14.28% 26.89% 44.19% 7.37% -9.61% 44.81%   
      operating margin %
    		                        
      other income:
    		                        
      gain on equity investments
    		       -109,000   147,322,000  -3,000 11,828,000      -48,000  4,156,000   
      change in fair value of equity investments
    		9,691,000 4,579,000 -13,095,000                      
      other income
    		3,623,000 5,438,000 4,204,000 3,539,000 4,737,000 4,598,000 5,028,000 6,626,000 5,804,000 4,326,000 2,937,000 2,687,000 1,231,000 -296,000           
      total other income
    		13,314,000 10,017,000 -8,891,000 -18,541,000 30,196,000 -1,235,000 13,165,000 -1,891,000 -8,718,000 44,980,000 185,996,000 1,194,000 6,501,000 -4,168,000 -5,836,000 -7,926,000 -341,000 -4,561,000 23,463,000 5,223,000 18,696,000 13,085,000 -2,380,000  
      income before income taxes
    		-32,633,000 -42,886,000 -59,780,000 -39,253,000 -38,226,000 -53,964,000 -54,268,000 -31,512,000 -64,911,000 -16,153,000 155,495,000 -27,344,000 -39,662,000 -47,641,000 -34,479,000 -30,441,000 -35,015,000 -34,903,000 -449,000 -11,361,000 3,251,000 -4,002,000 -14,180,000  
      income tax benefit
    		162,000     83,000     26,359,000 49,750 194,000         64,000   
      net income
    		-32,795,000 -43,173,000 -59,808,000 -40,216,000 -38,136,000 -54,047,000 -54,724,000 -30,670,000 -62,024,000 4,278,000 129,136,000 -27,208,000 -39,856,000 -47,674,000 -34,451,000 -30,715,000 -35,011,000 -34,970,000 -523,000 -11,586,000 3,286,000 -4,066,000 -14,271,000  
      yoy
    		-14.01% -20.12% 9.29% 31.12% -38.51% -1363.37% -142.38% 12.72% 55.62% -108.97% -474.84% -11.42% 13.84% 36.33% 6487.19% 165.10% -1165.46% 760.06% -96.34%      
      qoq
    		-24.04% -27.81% 48.72% 5.45% -29.44% -1.24% 78.43% -50.55% -1549.84% -96.69% -574.63% -31.73% -16.40% 38.38% 12.16% -12.27% 0.12% 6586.42% -95.49% -452.59% -180.82% -71.51%   
      net income margin %
    		                        
      net income per share
    		-0.45 -0.59 -0.82 -0.55 -0.52 -0.74 -0.76 -0.43 -0.86 0.06 1.81 -0.39 -0.56 -0.67 -0.48 -0.43 -0.49 -0.49  -0.18 0.06 -0.05 -0.34  
      weighted-average shares used for eps calculation
    		73,613,090 73,427,635 73,057,916 72,670,295 72,813,006 72,711,685 72,291,134 71,776,301 71,924,451 71,642,722 71,467,097 71,173,419 71,207,992 71,161,892 71,050,432 70,594,950 70,784,184 70,582,062 70,071,625 60,024,658 66,339,570 63,296,366 40,666,970  
      income tax expense
    		 287,000 28,000    456,000       33,000    67,000 74,000    91,000  
      change in fair value
    		   -22,080,000 25,459,000 -5,833,000 8,137,000 -8,408,000 -14,522,000 40,654,000 35,737,000 -1,493,000 5,273,000 -15,700,000 -6,164,000 -7,920,000 -627,000 -4,918,000 24,824,000 4,750,000 18,233,000 8,359,000 -3,079,000  
      income tax (benefit) expense
    		   112,250 -90,000   760,250 -2,887,000 -20,431,000     -28,000 34,250 -4,000   30,000 -35,000    
      net income attributable to noncontrolling interest
    		           -1,000 -3,000 12,000 -11,000 -2,000 -4,000 -326,000 -494,000 -447,000 -566,000 -716,000 -445,000  
      net income attributable to schrödinger common and limited common stockholders
    		           -27,207,000 -39,853,000 -47,686,000 -34,440,000 -30,713,000 -35,007,000 -34,644,000 -29,000 -11,139,000 3,852,000 -3,350,000 -13,826,000  
      loss on equity investments
    		                  -1,781,000      
      interest income
    		              328,000 -6,000 286,000 357,000 420,000 521,000 463,000 570,000 699,000  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.