Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-10-02 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil, natural gas and ngl | 39,822,000 | 34,531,000 | 42,604,000 | 38,973,000 | 30,057,000 | 25,977,000 | 30,283,000 | 33,926,000 | 38,149,000 | 33,419,000 | 43,147,000 | 56,112,000 | 70,899,000 | 69,760,000 | 57,487,000 | 54,479,000 | 46,584,000 | 34,196,000 | 33,623,000 | 30,316,000 | 27,547,000 | 16,448,000 | 40,139,000 | 59,672,000 | 58,188,000 | 75,196,000 | 73,048,000 | 84,965,000 | 97,491,000 | 79,304,000 | 86,966,000 | 92,975,000 | 80,540,000 | 84,546,000 | 98,149,000 | -181,664,000 | 99,934,000 | 95,662,000 | 84,375,000 | 132,035,000 | 165,135,000 | 214,532,000 | 195,732,000 | 316,044,000 | 359,613,000 | 339,906,000 | 405,316,000 | ||||||||||||||||||||||||||
total revenues | 39,822,000 | 34,531,000 | 42,604,000 | 38,973,000 | 30,057,000 | 25,977,000 | 30,283,000 | 33,926,000 | 38,149,000 | 33,419,000 | 43,147,000 | 56,112,000 | 70,899,000 | 69,760,000 | 57,487,000 | 54,479,000 | 46,584,000 | 34,196,000 | 33,623,000 | 30,316,000 | 27,676,000 | 16,655,000 | 40,329,000 | 59,852,000 | 58,369,000 | 75,388,000 | 73,236,000 | 85,145,000 | 97,660,000 | 79,462,000 | 87,128,000 | 93,206,000 | 80,892,000 | 84,851,000 | 98,350,000 | -195,353,000 | 104,056,000 | 99,421,000 | 90,332,000 | 143,642,000 | 180,152,000 | 229,607,000 | 215,308,000 | 346,881,000 | 394,107,000 | 374,714,000 | 443,056,000 | 465,108,000 | 493,603,000 | 512,987,000 | 511,690,000 | 1,338,098,000 | 532,798,000 | 478,434,000 | 381,635,000 | 373,838,000 | 363,753,000 | 364,774,000 | 312,848,000 | 293,069,000 | 245,233,000 | 182,439,000 | 210,994,000 | 163,077,000 | 134,855,000 | 134,099,000 | 159,013,000 | 200,655,000 | 334,023,000 | 378,050,000 | 269,086,000 | 215,677,000 | 153,648,000 |
yoy | 32.49% | 32.93% | 40.69% | 14.88% | -21.21% | -22.27% | -29.81% | -39.54% | -46.19% | -52.09% | -24.94% | 3.00% | 52.20% | 104.00% | 70.98% | 79.70% | 68.32% | 105.32% | -16.63% | -49.35% | -52.58% | -77.91% | -44.93% | -29.71% | -40.23% | -5.13% | -15.94% | -8.65% | 20.73% | -6.35% | -11.41% | -147.71% | -22.26% | -14.65% | 8.88% | -236.00% | -42.24% | -56.70% | -58.05% | -58.59% | -54.29% | -38.72% | -51.40% | -25.42% | -20.16% | -26.95% | -13.41% | -65.24% | -7.36% | 7.22% | 34.08% | 257.94% | 46.47% | 31.16% | 21.99% | 27.56% | 48.33% | 99.94% | 48.27% | 79.71% | 81.85% | 36.05% | 32.69% | -18.73% | -59.63% | -64.53% | -40.91% | -6.97% | 117.39% | ||||
qoq | 15.32% | -18.95% | 9.32% | 29.66% | 15.71% | -14.22% | -10.74% | -11.07% | 14.15% | -22.55% | -23.11% | -20.86% | 1.63% | 21.35% | 5.52% | 16.95% | 36.23% | 1.70% | 10.91% | 9.54% | 66.17% | -58.70% | -32.62% | 2.54% | -22.58% | 2.94% | -13.99% | -12.81% | 22.90% | -8.80% | -6.52% | 15.22% | -4.67% | -13.73% | -150.34% | -287.74% | 4.66% | 10.06% | -37.11% | -20.27% | -21.54% | 6.64% | -37.93% | -11.98% | 5.18% | -15.43% | -4.74% | -5.77% | -3.78% | 0.25% | -61.76% | 151.15% | 11.36% | 25.36% | 2.09% | 2.77% | -0.28% | 16.60% | 6.75% | 19.51% | 34.42% | -13.53% | 29.38% | 20.93% | 0.56% | -15.67% | -20.75% | -39.93% | -11.65% | 40.49% | 24.76% | 40.37% | |
expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease operating expenses | 10,911,000 | 6,556,000 | 10,917,000 | 11,278,000 | 9,104,000 | 8,738,000 | 10,892,000 | 9,916,000 | 11,450,000 | 8,802,000 | 11,694,000 | 11,219,000 | 9,693,000 | 9,512,000 | 10,862,000 | 9,733,000 | 9,080,000 | 9,232,000 | 7,954,000 | 11,022,000 | 8,069,000 | 8,698,000 | 15,642,000 | 19,217,000 | 23,866,000 | 25,076,000 | 22,779,000 | ||||||||||||||||||||||||||||||||||||||||||||||
production, ad valorem, and other taxes | 2,155,000 | 2,158,000 | 3,099,000 | 1,230,000 | 1,813,000 | 1,841,000 | 1,896,000 | 2,348,000 | 2,031,000 | 2,740,000 | 3,751,000 | 2,203,000 | 4,768,000 | 4,799,000 | 4,110,000 | 2,989,000 | 2,219,000 | 2,534,000 | 2,176,000 | 2,248,000 | 2,333,000 | 1,854,000 | 3,199,000 | 4,091,000 | 4,346,000 | 5,877,000 | 5,080,000 | ||||||||||||||||||||||||||||||||||||||||||||||
depreciation and depletion — oil and natural gas | 9,400,000 | 8,290,000 | 8,416,000 | 4,192,750 | 8,345,000 | 4,350,000 | 4,076,000 | 2,853,750 | 4,217,000 | 3,744,000 | 3,454,000 | 2,079,500 | 3,091,000 | 2,826,000 | 2,401,000 | 1,697,500 | 2,092,000 | 2,193,000 | 2,505,000 | 11,432,000 | 7,525,000 | 13,348,000 | 24,855,000 | 28,688,750 | 38,871,000 | 39,419,000 | 36,465,000 | 23,012,000 | 33,090,000 | 98,113,000 | 166,126,000 | 139,260,000 | 87,066,000 | 89,816,000 | 86,725,000 | 76,186,000 | 73,886,000 | 77,501,000 | 91,237,000 | 54,319,000 | 52,278,000 | ||||||||||||||||||||||||||||||||
depreciation and amortization — other | 1,638,000 | 1,612,000 | 1,603,000 | 1,236,750 | 1,605,000 | 1,664,000 | 1,678,000 | 1,217,500 | 1,637,000 | 1,615,000 | 1,618,000 | 1,180,000 | 1,582,000 | 1,563,000 | 1,575,000 | 1,120,500 | 1,513,000 | 1,475,000 | 1,494,000 | 1,517,750 | 1,698,000 | 1,739,000 | 2,634,000 | 2,227,500 | 2,981,000 | 2,986,000 | 2,943,000 | 2,307,250 | 3,036,000 | 11,589,250 | 16,497,000 | 15,348,000 | 14,513,000 | 13,712,000 | 13,551,000 | 13,275,000 | 13,093,000 | ||||||||||||||||||||||||||||||||||||
general and administrative | 2,737,000 | 3,028,000 | 3,853,000 | 3,009,000 | 2,304,000 | 3,050,000 | 3,332,000 | 2,731,000 | 2,619,000 | 2,476,000 | 2,909,000 | 2,366,000 | 2,382,000 | 2,171,000 | 2,530,000 | 2,834,000 | 2,229,000 | 2,522,000 | 2,090,000 | 3,037,000 | 2,493,000 | 4,314,000 | 5,483,000 | 5,797,000 | 6,238,000 | 10,084,000 | 9,939,000 | 8,050,000 | 9,251,000 | 10,343,000 | 14,022,000 | 12,025,000 | 20,292,000 | 23,769,000 | 19,938,000 | -124,610,000 | 29,145,000 | 31,024,000 | 74,278,000 | 28,951,000 | 34,233,000 | 38,382,000 | 36,149,000 | 27,876,000 | 24,584,000 | 31,102,000 | 38,538,000 | -84,755,000 | 39,970,000 | 173,261,000 | 79,444,000 | 82,884,000 | 46,781,000 | 61,716,000 | 50,301,000 | 40,279,000 | 36,272,000 | 37,678,000 | 34,414,000 | 52,146,000 | 61,878,000 | 33,865,000 | 31,674,000 | 23,133,000 | 25,006,000 | 23,632,000 | 28,485,000 | 32,940,000 | 29,235,000 | 26,203,000 | 20,994,000 | 15,999,000 | 20,421,000 |
restructuring expenses | 305,000 | 412,000 | 40,000 | 133,000 | 260,000 | 81,000 | 63,000 | 42,000 | 262,000 | 39,000 | -336,000 | 76,000 | 433,000 | 209,000 | 178,000 | -1,696,000 | 256,000 | 2,054,000 | 1,090,000 | 1,199,000 | 444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on derivative contracts | -2,364,000 | -6,059,000 | 2,487,000 | 1,118,000 | -1,866,000 | -1,447,000 | -2,781,000 | -4,258,000 | 1,064,000 | 1,032,250 | 4,129,000 | -1,792,000 | 5,299,000 | -2,241,000 | -10,226,000 | 453,000 | -1,756,000 | -23,543,000 | 1,205,750 | -338,000 | -49,827,000 | -329,219,000 | -132,575,000 | -669,850,000 | 445,021,000 | -596,736,000 | -169,988,000 | -119,621,000 | -206,647,000 | 1,021,500 | -292,526,000 | ||||||||||||||||||||||||||||||||||||||||||
other operating income | 1,348,000 | 33,000 | -9,000 | -5,000 | -31,000 | -27,000 | -94,000 | 41,000 | -25,000 | -51,000 | -64,000 | -67,000 | -202,000 | -65,000 | -48,000 | -750,000 | 23,000 | 37,000 | 345,000 | -105,000 | -1,254,000 | 33,750 | -132,000 | -1,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 24,782,000 | 15,997,000 | 30,415,000 | 28,877,000 | 21,565,000 | 19,757,000 | 21,865,000 | 20,943,000 | 21,965,000 | 19,612,000 | 21,943,000 | 17,558,000 | 17,309,000 | 21,253,000 | 22,687,000 | 17,962,000 | 20,125,000 | 18,147,000 | -1,439,000 | 27,627,000 | 75,727,000 | 232,041,000 | 53,088,000 | 308,095,000 | 240,076,000 | 87,944,000 | 77,497,000 | 32,298,000 | 85,230,000 | 113,147,000 | 129,095,000 | 111,436,000 | 97,159,000 | 61,503,000 | 47,570,000 | -765,211,000 | 461,394,000 | 374,731,000 | 363,887,000 | 1,103,048,000 | 1,239,885,000 | 1,764,690,000 | 1,303,764,000 | -27,103,000 | 137,616,000 | 324,180,000 | 517,065,000 | 367,129,000 | 487,515,000 | 426,529,000 | 871,216,000 | 1,547,788,000 | 608,669,000 | -283,979,000 | 533,291,000 | 713,295,000 | -332,829,000 | 85,058,000 | 520,676,000 | 421,047,000 | 332,663,000 | 62,987,000 | 121,824,000 | 551,605,000 | 185,084,000 | 184,086,000 | 1,275,293,000 | 1,865,483,000 | -67,264,000 | 389,845,000 | 331,897,000 | 167,162,000 | 93,932,000 |
income from operations | 15,040,000 | 18,534,000 | 12,189,000 | 10,096,000 | 8,492,000 | 6,220,000 | 8,418,000 | 12,983,000 | 16,184,000 | 13,807,000 | 21,204,000 | 38,554,000 | 53,590,000 | 48,507,000 | 34,800,000 | 36,517,000 | 26,459,000 | 16,049,000 | 35,062,000 | 2,689,000 | -48,051,000 | -215,386,000 | -12,759,000 | -248,243,000 | -181,707,000 | -12,556,000 | -4,261,000 | 52,847,000 | 12,430,000 | -33,685,000 | -41,967,000 | -18,230,000 | -16,267,000 | 23,348,000 | 50,780,000 | 569,858,000 | -357,338,000 | -275,310,000 | -273,555,000 | -959,406,000 | -1,059,733,000 | -1,535,083,000 | -1,088,456,000 | 373,984,000 | 256,491,000 | 50,534,000 | -74,009,000 | 97,979,000 | 6,088,000 | 86,458,000 | -359,526,000 | -209,690,000 | -75,871,000 | 762,413,000 | -151,656,000 | -339,457,000 | 696,582,000 | 279,716,000 | -207,828,000 | -127,978,000 | -87,430,000 | 119,452,000 | 89,170,000 | -388,528,000 | -50,229,000 | -49,987,000 | -1,116,280,000 | -1,664,828,000 | 401,287,000 | -11,795,000 | -62,811,000 | 48,515,000 | 59,716,000 |
yoy | 77.11% | 197.97% | 44.80% | -22.24% | -47.53% | -54.95% | -60.30% | -66.33% | -69.80% | -71.54% | -39.07% | 5.58% | 102.54% | 202.24% | -0.75% | 1258.01% | -155.06% | -107.45% | -374.80% | -101.08% | -73.56% | 1615.40% | 199.44% | -569.74% | -1561.84% | -62.73% | -89.85% | -389.89% | -176.41% | -244.27% | -182.64% | -103.20% | -95.45% | -108.48% | -118.56% | -159.40% | -66.28% | -82.07% | -74.87% | -356.54% | -513.17% | -3137.72% | 1370.71% | 281.70% | 4113.06% | -41.55% | -79.41% | -146.73% | -108.02% | -88.66% | 137.07% | -38.23% | -110.89% | 172.57% | -27.03% | 165.25% | -896.73% | 134.17% | -333.07% | -67.06% | 74.06% | -338.97% | -107.99% | -76.66% | -112.52% | 323.80% | 1677.20% | -3531.57% | 571.99% | ||||
qoq | -18.85% | 52.06% | 20.73% | 18.89% | 36.53% | -26.11% | -35.16% | -19.78% | 17.22% | -34.88% | -45.00% | -28.06% | 10.48% | 39.39% | -4.70% | 38.01% | 64.86% | -54.23% | 1203.90% | -105.60% | -77.69% | 1588.11% | -94.86% | 36.62% | 1347.17% | 194.67% | -108.06% | 325.16% | -136.90% | -19.73% | 130.21% | 12.07% | -169.67% | -54.02% | -91.09% | -259.47% | 29.79% | 0.64% | -71.49% | -9.47% | -30.97% | 41.03% | -391.04% | 45.81% | 407.56% | -168.28% | -175.54% | 1509.38% | -92.96% | -124.05% | 71.46% | 176.38% | -109.95% | -602.73% | -55.32% | -148.73% | 149.03% | -234.59% | 62.39% | 46.38% | -173.19% | 33.96% | -122.95% | 673.51% | 0.48% | -95.52% | -32.95% | -514.87% | -3502.18% | -81.22% | -229.47% | -18.76% | |
operating margin % | 37.77% | 53.67% | 28.61% | 25.91% | 28.25% | 23.94% | 27.80% | 38.27% | 42.42% | 41.31% | 49.14% | 68.71% | 75.59% | 69.53% | 60.54% | 67.03% | 56.80% | 46.93% | 104.28% | 8.87% | -173.62% | -1293.22% | -31.64% | -414.76% | -311.31% | -16.66% | -5.82% | 62.07% | 12.73% | -42.39% | -48.17% | -19.56% | -20.11% | 27.52% | 51.63% | -291.71% | -343.41% | -276.91% | -302.83% | -667.91% | -588.24% | -668.57% | -505.53% | 107.81% | 65.08% | 13.49% | -16.70% | 21.07% | 1.23% | 16.85% | -70.26% | -15.67% | -14.24% | 159.36% | -39.74% | -90.80% | 191.50% | 76.68% | -66.43% | -43.67% | -35.65% | 65.48% | 42.26% | -238.25% | -37.25% | -37.28% | -702.01% | -829.70% | 120.14% | -3.12% | -23.34% | 22.49% | 38.87% |
other income | -3,000 | -3,000 | -308,000 | 83,000 | 9,000 | -1,000 | 31,000 | 2,000 | 55,000 | 143,000 | 147,000 | 12,000 | 76,000 | 344,000 | 2,396,000 | 287,000 | 28,000 | -2,499,000 | -129,000 | 58,000 | 76,000 | 66,000 | 827,000 | -26,000 | -431,000 | 1,893,000 | -118,000 | 217,000 | 873,000 | 328,000 | 197,000 | 1,055,000 | 970,000 | 1,412,000 | -898,000 | 2,077,000 | 153,000 | 832,000 | -426,000 | 2,170,000 | -536,000 | 331,000 | -273,000 | 1,338,000 | 2,094,000 | 11,282,000 | 658,000 | -106,000 | 611,000 | 1,112,000 | 1,242,000 | -81,000 | 2,468,000 | 2,460,000 | -672,000 | 138,000 | 1,197,000 | 496,000 | 1,356,000 | -530,000 | 1,236,000 | 7,172,000 | -1,144,000 | 483,000 | 760,000 | 598,000 | -83,000 | 955,000 | |||||
interest income | 916,000 | 1,027,000 | 860,000 | 1,002,000 | 1,553,000 | 2,491,000 | 2,698,000 | 2,770,000 | 2,455,000 | 2,828,000 | 2,499,000 | 146,000 | 51,000 | 38,000 | 5,000 | 60,000 | 69,000 | 98,000 | 69,000 | 88,000 | 89,000 | 188,000 | 11,000 | 501,000 | 923,000 | 1,333,000 | 796,000 | 1,222,000 | 575,000 | ||||||||||||||||||||||||||||||||||||||||||||
total other income | 913,000 | 1,024,000 | 860,000 | 694,000 | 1,553,000 | 2,574,000 | 2,707,000 | 2,769,000 | 2,486,000 | 2,830,000 | 2,554,000 | 2,144,000 | 135,000 | -15,000 | -76,000 | 327,000 | 2,140,000 | 203,000 | -19,000 | -2,844,000 | -698,000 | -389,000 | -561,000 | -899,000 | 105,000 | -728,000 | -1,016,000 | 1,332,000 | -745,000 | -434,000 | 1,076,000 | -783,000 | -675,000 | 109,000 | 31,000 | 329,632,000 | -46,995,000 | -240,598,000 | -39,667,000 | 175,478,000 | 263,273,000 | -53,623,000 | -63,378,000 | -60,089,000 | -60,056,000 | -60,525,000 | -59,949,000 | -50,498,000 | -60,727,000 | -61,265,000 | -167,304,000 | -86,578,000 | -83,708,000 | 55,796,000 | -64,497,000 | -54,795,000 | -59,624,000 | -63,600,000 | -94,422,000 | -57,193,000 | -62,216,000 | -64,691,000 | -60,784,000 | -42,070,000 | -53,663,000 | -41,548,000 | -39,743,000 | -57,466,000 | -40,248,000 | -19,395,000 | -24,352,000 | -25,763,000 | -26,876,000 |
income before income taxes | 15,953,000 | 19,558,000 | 13,049,000 | 10,790,000 | 10,045,000 | 8,794,000 | 11,125,000 | 15,752,000 | 18,670,000 | 16,637,000 | 23,758,000 | 40,698,000 | 53,725,000 | 48,492,000 | 34,724,000 | 36,844,000 | 28,599,000 | 16,252,000 | 35,043,000 | -155,000 | -48,749,000 | -215,775,000 | -13,320,000 | -249,142,000 | -181,602,000 | -13,284,000 | -5,277,000 | 54,179,000 | 11,685,000 | -34,119,000 | -40,891,000 | -19,013,000 | -16,942,000 | 23,457,000 | 50,811,000 | 899,490,000 | -404,333,000 | -515,908,000 | -313,222,000 | -783,928,000 | -796,460,000 | -1,588,706,000 | -1,151,834,000 | 313,895,000 | 196,435,000 | -9,991,000 | -133,958,000 | 47,481,000 | -54,639,000 | 25,193,000 | -526,830,000 | -296,268,000 | -159,579,000 | 818,209,000 | -216,153,000 | -394,252,000 | 636,958,000 | 216,116,000 | -302,250,000 | -185,171,000 | -149,646,000 | 54,761,000 | |||||||||||
income tax (benefit) expense | -3,859,750 | -15,439,000 | -253,000 | -8,457,000 | -42,000 | -162,000 | -1,064,000 | -1,194,000 | -7,054,000 | -4,602,000 | -2,580,000 | -10,847,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 15,953,000 | 19,558,000 | 13,049,000 | 17,583,000 | 25,484,000 | 8,794,000 | 11,125,000 | 1,792,000 | 18,670,000 | 16,637,000 | 23,758,000 | 105,227,000 | 53,725,000 | 48,492,000 | 34,724,000 | 36,844,000 | 28,599,000 | 16,252,000 | 35,043,000 | -155,000 | -48,749,000 | -215,779,000 | -12,670,000 | -249,142,000 | -181,602,000 | -13,284,000 | -5,277,000 | 54,178,000 | 11,715,000 | -34,074,000 | -40,894,000 | -18,760,000 | -8,485,000 | 23,499,000 | 50,808,000 | 899,492,000 | -404,337,000 | -515,911,000 | -313,226,000 | -783,961,000 | -796,485,000 | -1,588,731,000 | -1,151,874,000 | 314,057,000 | 197,499,000 | -8,797,000 | -134,085,000 | 49,097,000 | -57,002,000 | 24,685,000 | -531,259,000 | -299,320,000 | -159,752,000 | 921,867,000 | -216,224,000 | -394,448,000 | 636,004,000 | 223,170,000 | -302,338,000 | -195,577,000 | 307,602,000 | 54,611,000 | 28,374,000 | -425,996,000 | -101,312,000 | -91,170,000 | -1,154,854,000 | -1,594,658,000 | 230,346,000 | -20,343,000 | -56,625,000 | 14,230,000 | 20,920,000 |
yoy | -37.40% | 122.40% | 17.29% | 881.19% | 36.50% | -47.14% | -53.17% | -98.30% | -65.25% | -65.69% | -31.58% | 185.60% | 87.86% | 198.38% | -0.91% | -23870.32% | -158.67% | -107.53% | -376.58% | -99.94% | -73.16% | 1524.35% | 140.10% | -559.86% | -1650.17% | -61.01% | -87.10% | -388.80% | -238.07% | -245.00% | -180.49% | -102.09% | -97.90% | -104.55% | -116.22% | -214.74% | -49.23% | -67.53% | -72.81% | -349.62% | -503.29% | 17959.92% | 759.06% | 539.67% | -446.48% | -135.64% | -74.76% | -116.40% | -64.32% | -97.32% | 145.70% | -24.12% | -125.12% | 313.08% | -28.48% | 101.68% | 106.76% | 308.65% | -1165.55% | -54.09% | -403.62% | -159.90% | -102.46% | -73.29% | -143.98% | 348.16% | 1939.48% | -11306.31% | 1001.08% | ||||
qoq | -18.43% | 49.88% | -25.79% | -31.00% | 189.79% | -20.95% | 520.81% | -90.40% | 12.22% | -29.97% | -77.42% | 95.86% | 10.79% | 39.65% | -5.75% | 28.83% | 75.97% | -53.62% | -22708.39% | -99.68% | -77.41% | 1603.07% | -94.91% | 37.19% | 1267.07% | 151.73% | -109.74% | 362.47% | -134.38% | -16.68% | 117.99% | 121.10% | -136.11% | -53.75% | -94.35% | -322.46% | -21.63% | 64.71% | -60.05% | -1.57% | -49.87% | 37.93% | -466.77% | 59.02% | -2345.07% | -93.44% | -373.10% | -186.13% | -330.92% | -104.65% | 77.49% | 87.37% | -117.33% | -526.35% | -45.18% | -162.02% | 184.99% | -173.81% | 54.59% | -163.58% | 463.26% | 92.47% | -106.66% | 320.48% | 11.12% | -92.11% | -27.58% | -792.29% | -1232.31% | -64.07% | -497.93% | -31.98% | |
net income margin % | 40.06% | 56.64% | 30.63% | 45.12% | 84.79% | 33.85% | 36.74% | 5.28% | 48.94% | 49.78% | 55.06% | 187.53% | 75.78% | 69.51% | 60.40% | 67.63% | 61.39% | 47.53% | 104.22% | -0.51% | -176.14% | -1295.58% | -31.42% | -416.26% | -311.13% | -17.62% | -7.21% | 63.63% | 12.00% | -42.88% | -46.94% | -20.13% | -10.49% | 27.69% | 51.66% | -460.44% | -388.58% | -518.92% | -346.75% | -545.77% | -442.12% | -691.93% | -534.99% | 90.54% | 50.11% | -2.35% | -30.26% | 10.56% | -11.55% | 4.81% | -103.82% | -22.37% | -29.98% | 192.68% | -56.66% | -105.51% | 174.85% | 61.18% | -96.64% | -66.73% | 125.43% | 29.93% | 13.45% | -261.22% | -75.13% | -67.99% | -726.26% | -794.73% | 68.96% | -5.38% | -21.04% | 6.60% | 13.62% |
net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.44 | 0.53 | 0.35 | 0.48 | 0.69 | 0.24 | 0.3 | 0.05 | 0.51 | 0.45 | 0.64 | 2.86 | 1.46 | 1.32 | 0.95 | 1.01 | 0.78 | 0.45 | 0.97 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.43 | 0.53 | 0.35 | 0.47 | 0.69 | 0.24 | 0.3 | 0.05 | 0.5 | 0.45 | 0.64 | 2.83 | 1.45 | 1.3 | 0.94 | 0.98 | 0.77 | 0.44 | 0.94 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 36,671 | 36,661 | 37,041 | 37,106 | 37,134 | 37,083 | 37,042 | 36,939 | 36,969 | 36,892 | 36,859 | 36,745 | 36,797 | 36,699 | 36,635 | 36,393 | 36,577 | 36,416 | 36,156 | 35,689 | 35,783 | 35,611 | 35,551 | 35,427 | 35,491 | 35,356 | 35,322 | 35,057 | 35,308 | 35,017 | 34,575 | 32,442 | 34,290 | 34,076 | 26,801 | 18,967 | 718,373 | 718,102 | 689,784 | 521,936 | 526,388 | 495,153 | 478,165 | 479,644 | 485,458 | 485,318 | 484,798 | 481,148 | 483,582 | 479,154 | 477,826 | 453,595 | 476,037 | 461,008 | 400,597 | 398,851 | 399,270 | 398,435 | 398,251 | 291,869 | 361,687 | 209,161 | 209,145 | 175,005 | 178,069 | 174,154 | 163,321 | 155,619 | 163,020 | 155,204 | 141,044 | 108,828 | 107,554 |
diluted | 36,708 | 36,677 | 37,080 | 37,188 | 37,180 | 37,158 | 37,134 | 37,134 | 37,161 | 37,097 | 37,110 | 37,154 | 37,150 | 37,185 | 37,019 | 37,271 | 36,996 | 37,345 | 37,439 | 35,689 | 35,783 | 35,611 | 35,551 | 35,427 | 35,491 | 35,356 | 35,322 | 35,057 | 35,330 | 35,017 | 34,575 | 32,663 | 34,290 | 34,138 | 26,801 | 18,967 | 718,373 | 718,102 | 689,784 | 521,936 | 526,388 | 495,153 | 478,165 | 499,743 | 575,911 | 485,318 | 484,798 | 481,148 | 483,582 | 479,154 | 477,826 | 456,015 | 476,037 | 560,640 | 400,597 | 406,645 | 497,700 | 495,982 | 398,251 | 315,349 | 419,137 | 261,605 | 209,932 | 175,005 | 178,069 | 174,154 | 163,321 | 155,619 | 164,554 | 155,204 | 141,044 | 110,041 | 109,049 |
employee termination benefits | 19,000 | 49,000 | 2,000 | 3,184,000 | 1,993,000 | 3,254,000 | 327,000 | 4,465,000 | 4,000 | 23,000 | 1,043,000 | 31,587,000 | -53,000 | 5,000 | 813,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on derivative contracts | -361,750 | -42,608,000 | 11,329,000 | 30,104,000 | 18,330,000 | -11,506,000 | 11,702,000 | -34,183,000 | 7,969,000 | -2,808,000 | -14,758,500 | -42,211,000 | 33,004,000 | 85,292,000 | -22,928,000 | 132,808,000 | -103,654,000 | -55,426,750 | 193,497,000 | 277,628,000 | 165,250,000 | 67,195,000 | -61,952,000 | -7,805,000 | 47,933,000 | 18,992,000 | 159,768,000 | -13,807,000 | -39,247,000 | ||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of assets | 761,000 | -19,713,000 | -2,770,000 | -244,500 | -995,000 | -19,000 | -349,000 | -896,000 | -422,000 | -524,000 | 9,750 | -44,000 | -304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -47,750 | -12,000 | -27,000 | -152,000 | -17,000 | -256,000 | -84,000 | -47,000 | -345,000 | -569,000 | -447,000 | -637,000 | -965,000 | -722,000 | -702,000 | -585,000 | -561,000 | -627,000 | -651,000 | -948,000 | -1,111,000 | -872,000 | -946,000 | -939,000 | 125,727,000 | -3,343,000 | -41,605,000 | -81,151,000 | -107,852,000 | -77,000,000 | -73,727,000 | -62,842,000 | -60,420,000 | -59,783,000 | -61,863,000 | -62,043,000 | -61,780,000 | -61,385,000 | -61,159,000 | -85,910,000 | -85,921,000 | -81,894,000 | -68,569,000 | -66,965,000 | -57,401,000 | -59,003,000 | -61,725,000 | -59,443,000 | -57,749,000 | -63,641,000 | -64,259,000 | -62,089,000 | -49,323,000 | -53,201,000 | -42,419,000 | -40,748,000 | -58,606,000 | -41,026,000 | -22,223,000 | -25,172,000 | -28,555,000 | -28,522,000 | |||||||||||
loss on derivative contracts | 209,000 | 42,491,000 | 40,897,000 | 254,646,000 | 136,844,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -698,500 | 416,000 | -1,330,000 | -1,880,000 | 524,250 | 6,771,000 | -1,904,000 | 36,000 | -666,000 | 375,000 | 300,000 | 3,080,000 | -201,000 | 60,000 | 9,000 | 26,170,000 | -142,000 | -1,420,000 | -7,734,000 | 23,000 | -426,000 | -1,045,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 4,000 | -650,000 | -18,000 | -30,000 | -45,000 | 33,000 | 25,000 | 25,000 | -1,616,000 | 2,363,000 | 508,000 | 3,052,000 | 173,000 | -103,658,000 | 196,000 | 954,000 | 10,406,000 | -457,248,000 | 150,000 | 12,000 | -365,000 | -1,169,000 | -30,538,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other | 129,000 | 207,000 | 190,000 | 180,000 | 181,000 | 192,000 | 188,000 | 180,000 | 169,000 | 158,000 | 162,000 | 231,000 | 352,000 | 305,000 | 201,000 | -802,000 | 232,000 | 281,000 | 438,000 | 1,540,000 | 1,607,000 | 1,228,000 | 967,000 | 1,077,000 | 1,224,000 | 1,082,000 | 2,750,000 | 3,805,000 | 3,619,000 | 4,176,000 | 3,271,000 | 3,316,000 | 6,078,000 | 6,192,000 | 2,655,000 | 3,343,000 | 4,661,000 | 7,813,000 | 2,614,000 | 8,004,000 | 6,702,000 | 5,945,000 | 7,661,000 | 6,570,000 | 8,176,000 | 6,242,000 | 5,421,000 | 4,512,000 | 4,485,000 | 4,471,000 | 4,856,000 | 4,718,000 | 4,828,000 | ||||||||||||||||||||
impairment | 2,602,000 | 44,043,000 | 201,784,000 | 7,970,000 | 244,067,000 | 165,507,000 | 4,170,000 | 544,000 | 498,000 | 446,000 | 2,531,000 | -399,107,000 | 354,451,000 | 253,629,000 | 110,114,000 | 886,844,000 | 1,074,588,000 | 1,489,391,000 | 1,083,866,000 | 24,802,000 | 54,000 | 3,133,000 | 164,779,000 | 9,950,000 | 687,000 | 15,643,000 | 402,732,000 | 1,304,418,000 | |||||||||||||||||||||||||||||||||||||||||||||
other operating expense | 67,250 | -116,000 | 108,000 | 277,000 | 82,000 | 16,000 | 268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.01 | -1.36 | -6.06 | -0.36 | -0.38 | -0.15 | -0.44 | -0.56 | -0.73 | -0.47 | -2.78 | -2.19 | -0.08 | -0.29 | -1.03 | -0.58 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.01 | -1.36 | -6.06 | -0.36 | -0.38 | -0.15 | -0.44 | -0.56 | -0.73 | -0.47 | -2.78 | -2.19 | -0.08 | -0.29 | -1.03 | -0.58 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accelerated vesting of employment compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proxy contest | -459,000 | 7,191,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | 1,151,000 | 10,294,750 | -152,000 | 41,331,000 | 282,498,000 | 340,699,000 | 17,934,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -7.02 | -5.12 | 1.55 | 0.33 | -0.97 | -1.18 | -0.62 | -0.25 | 0.69 | 1.9 | 0.01 | -0.18 | -0.07 | -0.69 | -0.39 | 1.75 | -0.98 | 1.41 | 0.49 | -0.79 | -0.89 | 0.82 | 0.21 | ||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -7.02 | -5.12 | 1.55 | 0.33 | -0.97 | -1.18 | -0.62 | -0.25 | 0.69 | 1.9 | 0.01 | -0.18 | -0.07 | -0.62 | -0.39 | 1.47 | -0.84 | 1.16 | 0.42 | -0.79 | -0.72 | 0.73 | 0.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 3,000 | 3,000 | 2,750 | 4,000 | 3,000 | 4,000 | 40,000 | 127,000 | 4,429,000 | 71,000 | 88,000 | 22,327,000 | 130,693,000 | 8,522,000 | 11,920,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
production | 23,776,000 | 23,429,000 | 20,785,000 | 24,713,000 | 25,731,000 | 26,765,000 | 25,209,000 | 25,023,000 | -104,611,000 | 39,640,000 | 42,686,000 | 47,282,000 | 64,543,000 | 72,884,000 | 81,776,000 | 89,498,000 | 89,615,000 | 82,664,000 | 58,498,000 | 98,535,000 | 150,798,000 | 116,317,000 | 116,811,000 | 132,501,000 | 134,330,000 | 137,033,000 | 122,481,000 | 83,310,000 | 80,506,000 | 86,580,000 | 81,834,000 | 73,957,000 | 65,496,000 | 66,086,000 | 56,009,000 | 50,272,000 | 40,906,000 | 41,350,000 | 41,450,000 | 45,579,000 | 43,492,000 | 41,070,000 | 40,254,000 | 34,188,000 | 28,485,000 | 28,689,000 | |||||||||||||||||||||||||||
production taxes | 4,745,000 | 5,636,000 | 4,389,000 | 4,700,000 | 4,209,000 | 3,606,000 | 2,653,000 | 3,176,000 | -3,464,000 | 2,278,000 | 2,121,000 | 1,708,000 | 2,892,000 | 3,652,000 | 4,382,000 | 4,514,000 | 7,704,000 | 8,380,000 | 7,840,000 | 7,807,000 | 7,473,000 | 8,816,000 | 6,564,000 | 9,439,000 | 10,988,000 | 12,967,000 | 11,001,000 | 12,254,000 | 12,459,000 | 10,368,000 | 12,666,000 | 10,575,000 | 10,024,000 | 8,904,000 | 5,404,000 | 4,838,000 | 857,000 | 1,069,000 | 593,000 | 1,491,000 | 1,138,000 | 6,717,000 | 13,519,000 | 9,220,000 | 7,229,000 | 4,402,000 | |||||||||||||||||||||||||||
accelerated vesting upon change in control | 1,636,250 | 6,545,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and depletion—oil and natural gas | 30,961,000 | 27,997,000 | 30,549,000 | 31,029,000 | 27,038,000 | 24,571,000 | -52,642,000 | 26,335,000 | 27,952,000 | 32,326,000 | 53,007,000 | 66,501,000 | 94,298,000 | 106,107,000 | 109,274,000 | 112,569,000 | 97,267,000 | 115,185,000 | 133,664,000 | 137,639,000 | 138,903,000 | 157,526,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization—other | 3,040,000 | 3,153,000 | 3,123,000 | 3,399,000 | 3,493,000 | 3,837,000 | -17,401,000 | 7,514,000 | 6,974,000 | 6,835,000 | 10,148,000 | 11,379,000 | 12,508,000 | 13,347,000 | 14,286,000 | 14,417,000 | 15,411,000 | 15,522,000 | 15,508,000 | 15,270,000 | 16,022,000 | 15,336,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
shareholder activism costs | 407,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on settlement of contract | 22,546,000 | 1,092,000 | 89,092,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reorganization items | -60,918,000 | -42,754,000 | -200,918,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends | 4,080,250 | 5,440,000 | 10,881,000 | 10,881,000 | 9,114,000 | 7,074,000 | 10,881,000 | 10,881,000 | 11,381,000 | 13,881,000 | 13,881,000 | 13,881,000 | 13,881,000 | 13,881,000 | 13,881,000 | 13,881,000 | 13,881,000 | 13,881,000 | 13,881,000 | 13,881,000 | 13,881,000 | 13,881,000 | 13,940,000 | 6,473,500 | 8,632,000 | 8,631,000 | 8,631,000 | ||||||||||||||||||||||||||||||||||||||||||||||
(loss applicable) income available to sandridge energy, inc. common stockholders | 16,455,500 | -8,485,000 | -664,579,000 | -649,526,000 | 5,199,000 | -87,074,000 | -34,317,000 | 98,155,250 | -184,301,000 | -316,284,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of asset retirement obligations | 2,439,000 | 2,409,000 | -2,275,000 | 1,390,000 | 1,387,000 | 1,588,000 | 1,154,000 | 1,132,000 | 1,111,000 | 1,080,000 | 1,165,000 | 1,116,000 | 1,065,000 | 5,746,000 | 8,726,000 | 8,472,000 | 9,800,000 | 9,779,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income available (loss applicable) to sandridge energy, inc. common stockholders | 23,499,000 | 50,808,000 | 254,296,000 | 145,957,000 | 808,982,000 | 196,135,000 | -208,023,000 | 297,657,000 | 44,884,000 | 18,605,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
midstream and marketing | 2,636,250 | 3,004,000 | 3,254,000 | 4,287,000 | 7,601,000 | 8,838,000 | 8,606,000 | 8,764,000 | 10,952,000 | 11,922,000 | 14,874,000 | 17,910,000 | 15,450,000 | 14,624,000 | 15,198,000 | 13,032,000 | 12,620,000 | 10,708,000 | 8,852,000 | 8,306,000 | 13,027,000 | 15,092,000 | 16,313,000 | 22,258,000 | 26,250,000 | 23,281,000 | 22,598,000 | 27,988,000 | 23,977,000 | 16,453,000 | 19,642,000 | 25,956,000 | 33,362,000 | 58,343,000 | 69,488,000 | 46,409,000 | 36,634,000 | 19,030,000 | |||||||||||||||||||||||||||||||||||
drilling and services | 585,500 | 886,000 | 224,000 | 1,232,000 | 2,466,000 | 4,572,000 | 5,241,000 | 9,845,000 | 18,808,000 | 21,348,000 | 18,852,000 | 17,080,000 | 16,989,000 | 16,149,000 | 16,078,000 | 17,370,000 | 25,932,000 | 27,760,000 | 33,632,000 | 29,309,000 | 28,180,000 | 25,547,000 | 28,537,000 | 21,034,000 | 13,630,000 | 5,252,000 | 3,901,000 | 5,760,000 | 6,453,000 | 5,878,000 | 5,176,000 | 6,395,000 | 10,854,000 | 12,054,000 | 11,957,000 | 12,334,000 | 16,269,000 | 16,684,000 | |||||||||||||||||||||||||||||||||||
cost of sales | 1,325,500 | 563,000 | 471,000 | 4,268,000 | 2,360,000 | 4,323,000 | 4,884,000 | 12,827,000 | 17,213,000 | 15,992,000 | 10,469,000 | 12,481,000 | 11,680,000 | 13,773,000 | 15,348,000 | 16,317,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | -196,678,500 | 103,493,000 | 98,950,000 | 86,064,000 | 141,282,000 | 175,829,000 | 224,723,000 | 202,481,000 | 329,668,000 | 378,115,000 | 364,245,000 | 430,575,000 | 453,428,000 | 479,830,000 | 497,639,000 | 495,373,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | -239.21% | -41.14% | -55.97% | -57.50% | -57.14% | -53.50% | -38.30% | -52.97% | -27.29% | -21.20% | -26.81% | -13.08% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -290.04% | 4.59% | 14.97% | -39.08% | -19.65% | -21.76% | 10.98% | -38.58% | -12.81% | 3.81% | -15.40% | -5.04% | -5.50% | -3.58% | 0.46% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 100.68% | 99.46% | 99.53% | 95.28% | 98.36% | 97.60% | 97.87% | 94.04% | 95.04% | 95.94% | 97.21% | 97.18% | 97.49% | 97.21% | 97.01% | 96.81% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
less: net income attributable to noncontrolling interest | -130,263,000 | -156,073,000 | -220,249,000 | -116,921,000 | 48,880,000 | 40,161,000 | 15,642,000 | -6,070,000 | 30,017,000 | 16,191,000 | 45,121,000 | -51,919,000 | -6,626,000 | 10,668,000 | 99,004,000 | 1,954,000 | -19,732,000 | 60,895,000 | 13,154,000 | 6,000 | 898,000 | 1,313,000 | 1,096,000 | 1,138,000 | 2,247,000 | 4,000 | 4,000 | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||
net income attributable to sandridge energy, inc. | 899,492,000 | -404,337,000 | -515,911,000 | -313,226,000 | -653,698,000 | -640,412,000 | -1,368,482,000 | -1,034,953,000 | 265,177,000 | 157,338,000 | -24,439,000 | -128,015,000 | 19,080,000 | -73,193,000 | -20,436,000 | -479,340,000 | -292,694,000 | -170,420,000 | 822,863,000 | -218,178,000 | -374,716,000 | 575,109,000 | 210,016,000 | -302,344,000 | -196,475,000 | 306,289,000 | 53,515,000 | 27,236,000 | -1,154,857,000 | ||||||||||||||||||||||||||||||||||||||||||||
loss applicable to sandridge energy, inc. common stockholders | -312,448,750 | -404,337,000 | -521,351,000 | -324,107,000 | -1,375,556,000 | -1,045,834,000 | -38,320,000 | -141,896,000 | -493,221,000 | -232,059,000 | -91,174,000 | -1,154,857,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -1.535 | -1.23 | -0.028 | 0.3 | -1.963 | -0.58 | 0.225 | 1.41 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -1.535 | -1.23 | -0.028 | 0.27 | -1.963 | -0.58 | 0.223 | 1.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction contract | 96,000 | 23,253,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -82,005,000 | -19,000 | -3,056,000 | -2,051,000 | -36,181,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and natural gas | 347,877,500 | 459,211,000 | 454,282,000 | 478,017,000 | 499,907,000 | 488,252,000 | 429,758,000 | 341,365,000 | 329,288,000 | 318,453,000 | 312,111,000 | 266,942,000 | 245,185,000 | 209,998,000 | 149,995,000 | 169,585,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of assets | 99,591,000 | 539,000 | 398,174,000 | 388,000 | 180,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bargain purchase gain | -1,750,000 | 124,446,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of asset retirement obligation | 4,906,250 | 9,053,000 | 7,965,000 | 2,607,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income available to sandridge energy, inc. common stockholders | 110,269,750 | 561,228,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization — other | 9,141,000 | 12,441,000 | 11,820,000 | 12,303,000 | 12,014,000 | 12,092,000 | 14,034,000 | 12,726,000 | 19,106,000 | 17,597,000 | 15,780,000 | 17,965,000 | 16,996,000 | 14,282,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity investments | -7,000 | 593,000 | 200,000 | 234,000 | 43,000 | -60,000 | 556,000 | 859,000 | 973,000 | 1,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -7.02 | -5.12 | 1.55 | 0.33 | -0.97 | -1.18 | -0.62 | -0.25 | 0.69 | 1.9 | 0.01 | -0.18 | -0.07 | -0.69 | -0.39 | 1.75 | -0.98 | 1.41 | 0.49 | -0.79 | -0.89 | 0.82 | 0.21 | ||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -7.02 | -5.12 | 1.55 | 0.33 | -0.97 | -1.18 | -0.62 | -0.25 | 0.69 | 1.9 | 0.01 | -0.18 | -0.07 | -0.62 | -0.39 | 1.47 | -0.84 | 1.16 | 0.42 | -0.79 | -0.72 | 0.73 | 0.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 36,671 | 36,661 | 37,041 | 37,106 | 37,134 | 37,083 | 37,042 | 36,939 | 36,969 | 36,892 | 36,859 | 36,745 | 36,797 | 36,699 | 36,635 | 36,393 | 36,577 | 36,416 | 36,156 | 35,689 | 35,783 | 35,611 | 35,551 | 35,427 | 35,491 | 35,356 | 35,322 | 35,057 | 35,308 | 35,017 | 34,575 | 32,442 | 34,290 | 34,076 | 26,801 | 18,967 | 718,373 | 718,102 | 689,784 | 521,936 | 526,388 | 495,153 | 478,165 | 479,644 | 485,458 | 485,318 | 484,798 | 481,148 | 483,582 | 479,154 | 477,826 | 453,595 | 476,037 | 461,008 | 400,597 | 398,851 | 399,270 | 398,435 | 398,251 | 291,869 | 361,687 | 209,161 | 209,145 | 175,005 | 178,069 | 174,154 | 163,321 | 155,619 | 163,020 | 155,204 | 141,044 | 108,828 | 107,554 |
diluted | 36,708 | 36,677 | 37,080 | 37,188 | 37,180 | 37,158 | 37,134 | 37,134 | 37,161 | 37,097 | 37,110 | 37,154 | 37,150 | 37,185 | 37,019 | 37,271 | 36,996 | 37,345 | 37,439 | 35,689 | 35,783 | 35,611 | 35,551 | 35,427 | 35,491 | 35,356 | 35,322 | 35,057 | 35,330 | 35,017 | 34,575 | 32,663 | 34,290 | 34,138 | 26,801 | 18,967 | 718,373 | 718,102 | 689,784 | 521,936 | 526,388 | 495,153 | 478,165 | 499,743 | 575,911 | 485,318 | 484,798 | 481,148 | 483,582 | 479,154 | 477,826 | 456,015 | 476,037 | 560,640 | 400,597 | 406,645 | 497,700 | 495,982 | 398,251 | 315,349 | 419,137 | 261,605 | 209,932 | 175,005 | 178,069 | 174,154 | 163,321 | 155,619 | 164,554 | 155,204 | 141,044 | 110,041 | 109,049 |
income before income tax benefit | 28,386,000 | -91,535,000 | -1,156,023,000 | -87,163,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic. | 0.09 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.09 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
natural gas and crude oil | 82,157,000 | 104,348,000 | 103,039,000 | 121,241,000 | 151,927,000 | 259,141,000 | 292,134,000 | 205,487,000 | 158,056,000 | 113,106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization — natural gas and crude oil | 31,875,750 | 33,060,000 | 34,350,000 | 60,093,000 | 81,621,000 | 71,964,000 | 72,256,000 | 65,076,000 | 57,692,000 | 45,177,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax (benefit) expense | -430,598,000 | -103,892,000 | -31,190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (applicable) attributable to sandridge energy, inc. | -336,836,750 | -101,316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends and accretion | 5,997,000 | 2,816,000 | 6,650,000 | 9,582,000 | 9,315,000 | 9,313,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (applicable) available to sandridge energy, inc. common stockholders | -337,540,750 | -104,132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share (applicable) available to sandridge energy, inc. common stockholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -1.535 | -1.23 | -0.028 | 0.3 | -1.963 | -0.58 | 0.225 | 1.41 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -1.535 | -1.23 | -0.028 | 0.27 | -1.963 | -0.58 | 0.223 | 1.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of sandridge energy, inc. common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 36,671 | 36,661 | 37,041 | 37,106 | 37,134 | 37,083 | 37,042 | 36,939 | 36,969 | 36,892 | 36,859 | 36,745 | 36,797 | 36,699 | 36,635 | 36,393 | 36,577 | 36,416 | 36,156 | 35,689 | 35,783 | 35,611 | 35,551 | 35,427 | 35,491 | 35,356 | 35,322 | 35,057 | 35,308 | 35,017 | 34,575 | 32,442 | 34,290 | 34,076 | 26,801 | 18,967 | 718,373 | 718,102 | 689,784 | 521,936 | 526,388 | 495,153 | 478,165 | 479,644 | 485,458 | 485,318 | 484,798 | 481,148 | 483,582 | 479,154 | 477,826 | 453,595 | 476,037 | 461,008 | 400,597 | 398,851 | 399,270 | 398,435 | 398,251 | 291,869 | 361,687 | 209,161 | 209,145 | 175,005 | 178,069 | 174,154 | 163,321 | 155,619 | 163,020 | 155,204 | 141,044 | 108,828 | 107,554 |
diluted | 36,708 | 36,677 | 37,080 | 37,188 | 37,180 | 37,158 | 37,134 | 37,134 | 37,161 | 37,097 | 37,110 | 37,154 | 37,150 | 37,185 | 37,019 | 37,271 | 36,996 | 37,345 | 37,439 | 35,689 | 35,783 | 35,611 | 35,551 | 35,427 | 35,491 | 35,356 | 35,322 | 35,057 | 35,330 | 35,017 | 34,575 | 32,663 | 34,290 | 34,138 | 26,801 | 18,967 | 718,373 | 718,102 | 689,784 | 521,936 | 526,388 | 495,153 | 478,165 | 499,743 | 575,911 | 485,318 | 484,798 | 481,148 | 483,582 | 479,154 | 477,826 | 456,015 | 476,037 | 560,640 | 400,597 | 406,645 | 497,700 | 495,982 | 398,251 | 315,349 | 419,137 | 261,605 | 209,932 | 175,005 | 178,069 | 174,154 | 163,321 | 155,619 | 164,554 | 155,204 | 141,044 | 110,041 | 109,049 |
net income attributable to sandridge energy, inc. common stockholders | -91,174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted loss per share applicable to sandridge energy, inc. common stockholders | -0.52 | -7.07 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | -2,000 | -2,000 | -16,000 | -835,000 | 597,000 | -164,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax expense | 60,671,500 | 361,039,000 | 22,752,000 | 32,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income available to common stockholders | 34,286,500 | 230,346,000 | 4,915,000 | 11,607,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income per share available to common stockholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -1.535 | -1.23 | -0.028 | 0.3 | -1.963 | -0.58 | 0.225 | 1.41 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -1.535 | -1.23 | -0.028 | 0.27 | -1.963 | -0.58 | 0.223 | 1.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(loss applicable) income available to common stockholders | -26,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted income per share (applicable) available to common stockholders | -0.17 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss applicable to common stockholders | -66,207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted loss per share applicable to common stockholders | -0.47 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted income per share available to common stockholders | 0.04 | 0.11 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 36,671 | 36,661 | 37,041 | 37,106 | 37,134 | 37,083 | 37,042 | 36,939 | 36,969 | 36,892 | 36,859 | 36,745 | 36,797 | 36,699 | 36,635 | 36,393 | 36,577 | 36,416 | 36,156 | 35,689 | 35,783 | 35,611 | 35,551 | 35,427 | 35,491 | 35,356 | 35,322 | 35,057 | 35,308 | 35,017 | 34,575 | 32,442 | 34,290 | 34,076 | 26,801 | 18,967 | 718,373 | 718,102 | 689,784 | 521,936 | 526,388 | 495,153 | 478,165 | 479,644 | 485,458 | 485,318 | 484,798 | 481,148 | 483,582 | 479,154 | 477,826 | 453,595 | 476,037 | 461,008 | 400,597 | 398,851 | 399,270 | 398,435 | 398,251 | 291,869 | 361,687 | 209,161 | 209,145 | 175,005 | 178,069 | 174,154 | 163,321 | 155,619 | 163,020 | 155,204 | 141,044 | 108,828 | 107,554 |
diluted | 36,708 | 36,677 | 37,080 | 37,188 | 37,180 | 37,158 | 37,134 | 37,134 | 37,161 | 37,097 | 37,110 | 37,154 | 37,150 | 37,185 | 37,019 | 37,271 | 36,996 | 37,345 | 37,439 | 35,689 | 35,783 | 35,611 | 35,551 | 35,427 | 35,491 | 35,356 | 35,322 | 35,057 | 35,330 | 35,017 | 34,575 | 32,663 | 34,290 | 34,138 | 26,801 | 18,967 | 718,373 | 718,102 | 689,784 | 521,936 | 526,388 | 495,153 | 478,165 | 499,743 | 575,911 | 485,318 | 484,798 | 481,148 | 483,582 | 479,154 | 477,826 | 456,015 | 476,037 | 560,640 | 400,597 | 406,645 | 497,700 | 495,982 | 398,251 | 315,349 | 419,137 | 261,605 | 209,932 | 175,005 | 178,069 | 174,154 | 163,321 | 155,619 | 164,554 | 155,204 | 141,044 | 110,041 | 109,049 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.