Stepan Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Stepan Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||
net income | 11,341,000 | 19,711,000 | 52,126,000 | 44,809,000 | 17,058,000 | 36,923,000 | 43,303,000 | 40,611,000 | 30,932,000 | 33,342,000 | 35,843,000 | 27,539,000 | 22,033,000 | 25,880,000 | 30,210,000 | 24,978,000 | 26,943,000 | 22,168,000 | 32,923,000 | 30,716,000 | 9,886,000 | 21,853,000 | 27,896,000 | 31,912,000 | 10,239,000 | 20,432,000 | 27,870,000 | 27,657,000 | 12,876,000 | 21,286,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||
depreciation and amortization | 31,289,000 | 29,270,000 | 23,337,000 | 22,915,000 | 22,923,000 | 22,642,000 | 23,251,000 | 22,060,000 | 21,001,000 | 20,530,000 | 20,306,000 | 20,023,000 | 20,156,000 | 19,586,000 | 19,556,000 | 19,403,000 | 20,337,000 | 20,278,000 | 20,552,000 | 19,948,000 | 21,901,000 | 19,392,000 | 19,022,000 | 18,707,000 | 19,771,000 | 18,743,000 | 18,383,000 | 18,070,000 | 17,332,000 | 16,127,000 |
deferred compensation | 1,761,000 | -996,000 | -3,406,000 | -7,501,000 | 4,747,000 | -1,504,000 | 958,000 | 2,694,000 | 5,234,000 | 5,613,000 | 6,464,000 | -7,323,000 | 3,662,000 | 1,610,000 | 2,395,000 | 7,473,000 | -7,300,000 | 4,222,000 | -865,000 | 1,614,000 | -406,000 | -129,000 | 5,016,000 | 376,000 | 4,210,000 | 7,441,000 | 2,434,000 | 2,720,000 | 5,272,000 | 1,577,000 |
realized and unrealized gains on long-term investments | 264,000 | -2,094,000 | 324,000 | -726,000 | -2,404,000 | -737,000 | -407,000 | -97,000 | -1,101,000 | |||||||||||||||||||||
stock-based compensation | 1,682,000 | 1,382,000 | 3,998,000 | 2,957,000 | 3,647,000 | 2,723,000 | 2,807,000 | 2,539,000 | 2,666,000 | 3,223,000 | 2,989,000 | 1,202,000 | 1,827,000 | 2,273,000 | 2,176,000 | 2,596,000 | 115,000 | 3,335,000 | 1,155,000 | 2,232,000 | 903,000 | 1,697,000 | 3,166,000 | 1,385,000 | 4,563,000 | 3,607,000 | 2,025,000 | 2,423,000 | 1,413,000 | 798,000 |
deferred income taxes | -494,000 | 990,000 | 4,786,000 | -2,545,000 | 17,937,000 | -12,067,000 | -41,956,000 | 2,481,000 | -4,763,000 | -1,170,000 | 1,296,000 | 131,000 | -2,725,000 | -2,514,000 | 2,080,000 | -1,857,000 | 4,454,000 | 3,947,000 | 2,106,000 | 357,000 | -6,582,000 | 4,391,000 | 198,000 | 2,543,000 | -12,595,000 | -1,977,000 | 3,463,000 | 2,683,000 | 2,894,000 | -1,261,000 |
other non-cash items | 287,000 | 125,000 | 111,000 | 1,031,000 | 2,019,000 | 47,000 | 132,000 | -40,000 | 2,208,000 | 205,000 | 260,000 | 395,000 | 48,000 | -70,000 | 819,000 | 1,443,000 | 3,252,000 | 540,000 | 799,000 | 31,000 | 1,119,000 | 766,000 | 2,251,000 | 721,000 | 5,214,000 | 955,000 | 883,000 | 282,000 | 1,963,000 | -1,397,000 |
changes in assets and liabilities: | ||||||||||||||||||||||||||||||
receivables | 8,595,000 | -40,348,000 | -30,707,000 | -80,344,000 | -7,401,000 | -28,797,000 | -4,790,000 | -63,243,000 | 4,988,000 | -5,152,000 | 7,514,000 | -30,767,000 | 13,853,000 | -2,091,000 | 10,566,000 | -17,434,000 | 40,003,000 | -10,838,000 | 256,000 | -24,225,000 | 21,355,000 | -4,016,000 | -13,434,000 | -20,263,000 | 13,090,000 | 3,316,000 | 2,677,000 | -36,263,000 | 14,498,000 | -11,546,000 |
inventories | -13,760,000 | -16,892,000 | -39,045,000 | 481,000 | -15,489,000 | -28,022,000 | -28,271,000 | -7,476,000 | -12,784,000 | 7,166,000 | -9,293,000 | -447,000 | 2,581,000 | 10,364,000 | -716,000 | 16,231,000 | -5,246,000 | -7,177,000 | -5,416,000 | -8,993,000 | -9,134,000 | 16,266,000 | 12,919,000 | -14,396,000 | 8,711,000 | -3,821,000 | -3,390,000 | -5,274,000 | 8,366,000 | 4,969,000 |
other current assets | 305,000 | -11,070,000 | -923,000 | -3,915,000 | -1,078,000 | -293,000 | 798,000 | -861,000 | -9,712,000 | 1,862,000 | -2,897,000 | -3,180,000 | 3,070,000 | 231,000 | -734,000 | -3,247,000 | 105,000 | 285,000 | 1,126,000 | -684,000 | 142,000 | 1,419,000 | -356,000 | -1,694,000 | 1,779,000 | -643,000 | 650,000 | -315,000 | -1,838,000 | -1,703,000 |
accounts payable and accrued liabilities | -28,931,000 | 27,361,000 | 44,509,000 | -1,183,000 | 5,192,000 | 5,195,000 | 43,404,000 | -9,377,000 | 43,698,000 | 20,325,000 | 8,299,000 | -16,583,000 | 20,246,000 | -1,442,000 | 8,391,000 | -42,279,000 | -12,117,000 | 11,673,000 | 939,000 | -19,518,000 | 36,348,000 | 5,905,000 | 2,407,000 | -14,184,000 | 33,119,000 | -3,444,000 | 23,432,000 | -14,846,000 | -2,727,000 | 5,647,000 |
pension liabilities | -204,000 | -268,000 | -514,000 | -599,000 | -295,000 | -463,000 | -520,000 | -451,000 | -194,000 | -95,000 | -87,000 | -236,000 | 189,000 | -344,000 | -243,000 | -392,000 | -6,000 | -4,937,000 | -6,000 | -116,000 | 181,000 | -2,083,000 | 69,000 | -127,000 | 192,000 | 50,000 | 209,000 | 156,000 | 356,000 | 111,000 |
environmental and legal liabilities | 1,640,000 | -2,076,000 | -435,000 | 56,000 | 972,000 | -59,000 | -442,000 | -21,000 | 367,000 | -272,000 | -2,169,000 | -947,000 | 1,719,000 | 170,000 | 624,000 | 6,000 | 285,000 | -284,000 | -254,000 | -225,000 | -750,000 | 77,000 | -493,000 | 24,000 | 4,063,000 | -269,000 | -70,000 | 837,000 | 105,000 | 90,000 |
deferred revenues | -751,000 | -740,000 | -218,000 | 421,000 | 293,000 | 118,000 | -54,000 | -80,000 | 10,871,000 | -305,000 | 400,000 | -157,000 | 269,000 | -81,000 | -81,000 | -81,000 | -81,000 | -81,000 | -81,000 | -81,000 | -282,000 | -681,000 | -81,000 | -81,000 | -282,000 | -282,000 | -282,000 | -282,000 | -282,000 | -195,000 |
net cash from operating activities | 11,193,000 | 6,942,000 | 59,082,000 | -20,930,000 | 50,733,000 | -3,293,000 | 36,393,000 | -11,698,000 | 93,538,000 | 83,178,000 | 64,975,000 | -6,475,000 | 85,779,000 | 53,896,000 | 74,317,000 | 4,436,000 | 74,951,000 | 42,394,000 | 52,827,000 | 959,000 | 74,180,000 | 63,756,000 | 57,649,000 | 3,278,000 | 94,470,000 | 42,248,000 | 77,552,000 | -2,108,000 | 59,732,000 | |
capex | -25,598,000 | -32,748,000 | -69,175,000 | -60,288,000 | -74,941,000 | -44,673,000 | -37,236,000 | -37,632,000 | -40,889,000 | -30,232,000 | -21,469,000 | -33,202,000 | -34,743,000 | -25,745,000 | -19,343,000 | -25,741,000 | -23,752,000 | -19,154,000 | -16,383,000 | -27,358,000 | -20,711,000 | -19,571,000 | -17,935,000 | -20,396,000 | -33,315,000 | -29,065,000 | -21,356,000 | -19,340,000 | -29,021,000 | |
free cash flows | -14,405,000 | -25,806,000 | -10,093,000 | -81,218,000 | -24,208,000 | -47,966,000 | -843,000 | -49,330,000 | 52,649,000 | 52,946,000 | 43,506,000 | -39,677,000 | 51,036,000 | 28,151,000 | 54,974,000 | -21,305,000 | 51,199,000 | 23,240,000 | 36,444,000 | -26,399,000 | 53,469,000 | 44,185,000 | 39,714,000 | -17,118,000 | 61,155,000 | 13,183,000 | 56,196,000 | -21,448,000 | 30,711,000 | |
cash flows from investing activities | ||||||||||||||||||||||||||||||
expenditures for property, plant and equipment | -25,598,000 | -32,748,000 | -69,175,000 | -60,288,000 | -74,941,000 | -44,673,000 | -37,236,000 | -37,632,000 | -40,889,000 | -30,232,000 | -21,469,000 | -33,202,000 | -34,743,000 | -25,745,000 | -19,343,000 | -25,741,000 | -23,752,000 | -19,154,000 | -16,383,000 | -27,358,000 | -20,711,000 | -19,571,000 | -17,935,000 | -20,396,000 | -33,315,000 | -29,065,000 | -21,356,000 | -19,340,000 | -29,021,000 | -28,295,000 |
other | 541,000 | 6,337,000 | 0 | 3,156,000 | 0 | 50,000 | 51,000 | 1,379,000 | -15,000 | 1,000 | 0 | 2,331,000 | -427,000 | 309,000 | -14,000 | 2,037,000 | 0 | -91,000 | -6,000 | 1,781,000 | 1,028,000 | 1,425,000 | -297,000 | -1,887,000 | -1,147,000 | 745,000 | -414,000 | -3,119,000 | -1,250,000 | -855,000 |
net cash from investing activities | -25,057,000 | -26,411,000 | -69,175,000 | -57,132,000 | -70,792,000 | -44,536,000 | -37,745,000 | -223,756,000 | -40,904,000 | -43,750,000 | -21,469,000 | -32,911,000 | -44,170,000 | -25,436,000 | -19,357,000 | -23,704,000 | -25,129,000 | -19,245,000 | -16,389,000 | -47,052,000 | -19,683,000 | -18,146,000 | -18,232,000 | -26,622,000 | -57,972,000 | -28,320,000 | -21,770,000 | -22,459,000 | -30,193,000 | -25,106,000 |
cash flows from financing activities | ||||||||||||||||||||||||||||||
revolving debt and bank overdrafts | -52,000,000 | 33,800,000 | 3,135,000 | 98,636,000 | -6,938,000 | 5,304,000 | -45,173,000 | 49,668,000 | -566,000 | -657,000 | -2,042,000 | -4,230,000 | 4,666,000 | -514,000 | 1,814,000 | 79,000 | 1,301,000 | -88,000 | 278,000 | 4,985,000 | -383,000 | -3,588,000 | -2,561,000 | 14,241,000 | ||||||
other debt borrowings | 0 | 75,000,000 | 100,000,000 | 50,000,000 | ||||||||||||||||||||||||||
other debt repayments | -9,286,000 | -14,286,000 | -9,285,000 | 0 | -9,286,000 | 0 | -15,000,000 | 0 | -15,000,000 | 0 | -5,273,000 | -441,000 | -8,876,000 | -160,000 | -5,874,000 | -159,000 | -5,870,000 | -2,063,000 | ||||||||||||
dividends paid | -8,702,000 | -8,684,000 | -7,472,000 | -7,513,000 | -7,511,000 | -6,848,000 | -6,863,000 | -6,861,000 | -6,858,000 | -6,176,000 | -6,169,000 | -6,202,000 | -6,186,000 | -5,626,000 | -5,642,000 | -5,643,000 | -5,632,000 | -5,065,000 | -5,068,000 | -5,092,000 | -5,066,000 | -4,616,000 | -4,619,000 | -4,606,000 | -4,597,000 | -4,255,000 | -4,240,000 | -4,237,000 | -4,233,000 | -4,047,000 |
stock option exercises | 22,000 | 82,000 | 71,000 | 114,000 | 282,000 | 0 | 706,000 | 381,000 | 91,000 | 2,443,000 | 237,000 | 155,000 | 207,000 | 667,000 | 273,000 | 1,890,000 | 675,000 | 214,000 | 119,000 | 3,155,000 | 243,000 | 609,000 | 1,683,000 | 835,000 | 727,000 | 1,939,000 | 1,093,000 | 258,000 | 346,000 | 167,000 |
net cash from financing activities | -9,503,000 | 22,761,000 | -26,736,000 | 154,833,000 | 74,361,000 | 28,215,000 | -25,170,000 | 39,927,000 | -20,294,000 | -4,207,000 | -26,015,000 | -14,418,000 | -16,056,000 | -13,064,000 | -50,596,000 | -10,778,000 | -17,572,000 | -6,937,000 | -18,386,000 | -8,753,000 | -20,611,000 | -7,158,000 | -15,530,000 | -7,198,000 | -14,296,000 | 3,404,000 | -10,273,000 | -8,607,000 | -12,136,000 | 8,143,000 |
effect of exchange rate changes on cash | 4,779,000 | 4,535,000 | -4,627,000 | 84,000 | -384,000 | -2,171,000 | 2,883,000 | -3,719,000 | 7,206,000 | 2,294,000 | 1,047,000 | -7,240,000 | 3,835,000 | -4,667,000 | 1,443,000 | -689,000 | -6,044,000 | 1,040,000 | -5,897,000 | 533,000 | 908,000 | 1,830,000 | 2,122,000 | 2,608,000 | -3,459,000 | -743,000 | -767,000 | 2,700,000 | -1,717,000 | -4,796,000 |
net decrease in cash and cash equivalents | -21,785,000 | -23,639,000 | -199,246,000 | 37,515,000 | 18,538,000 | -61,044,000 | 10,729,000 | 5,807,000 | -30,735,000 | 17,252,000 | 12,155,000 | -54,313,000 | -27,934,000 | |||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 99,665,000 | 0 | 159,186,000 | 0 | 0 | 349,938,000 | 0 | 0 | 315,383,000 | 0 | 0 | 300,194,000 | 0 | 0 | 298,894,000 | 0 | 0 | 225,743,000 | 0 | 0 | 176,143,000 | 85,215,000 | |||||||
cash and cash equivalents at end of period | -18,588,000 | 107,492,000 | -41,456,000 | 236,041,000 | -21,785,000 | -23,639,000 | 150,692,000 | 37,515,000 | 18,538,000 | 254,339,000 | 10,729,000 | 5,807,000 | 269,459,000 | 17,252,000 | 12,155,000 | 244,581,000 | 40,282,000 | 26,009,000 | 197,809,000 | 16,589,000 | 44,742,000 | 145,669,000 | 97,308,000 | |||||||
supplemental cash flow information | ||||||||||||||||||||||||||||||
cash payments of income taxes, net of refunds | 616,000 | 3,974,000 | 3,284,000 | 4,089,000 | 12,004,000 | 7,503,000 | 9,224,000 | |||||||||||||||||||||||
cash payments of interest | 6,867,000 | 6,761,000 | 4,684,000 | 2,500,000 | 2,657,000 | 2,263,000 | 2,380,000 | 2,242,000 | 2,413,000 | 2,106,000 | 2,688,000 | 2,122,000 | 2,939,000 | 2,147,000 | 5,033,000 | 2,131,000 | 4,276,000 | 2,109,000 | 4,373,000 | 2,071,000 | 4,776,000 | 2,012,000 | 4,937,000 | 2,164,000 | 5,138,000 | 2,150,000 | 5,318,000 | 2,124,000 | 5,562,000 | 435,000 |
realized and unrealized (gains) losses on long-term investments | 493,000 | 4,485,000 | 2,487,000 | -534,000 | 3,875,000 | -1,645,000 | 306,000 | |||||||||||||||||||||||
net increase in cash and cash equivalents | 7,827,000 | -41,456,000 | 76,855,000 | 34,794,000 | 40,282,000 | 18,743,000 | 16,589,000 | 44,742,000 | -30,474,000 | 15,686,000 | 12,093,000 | |||||||||||||||||||
goodwill and other intangibles impairment | ||||||||||||||||||||||||||||||
changes in assets and liabilities, excluding effects of acquisitions: | ||||||||||||||||||||||||||||||
business acquisitions, net of cash acquired | ||||||||||||||||||||||||||||||
company stock repurchased | -7,041,000 | -9,935,000 | 0 | -6,074,000 | -9,906,000 | -989,000 | -1,500,000 | 0 | -6,510,000 | -7,243,000 | 0 | -7,003,000 | -6,104,000 | -77,000 | -2,000,000 | -1,500,000 | -9,500,000 | -2,500,000 | -1,500,000 | -3,000,000 | 0 | -1,500,000 | 0 | 0 | -1,500,000 | -908,000 | 0 | |||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||
proceeds from asset disposition | ||||||||||||||||||||||||||||||
asset acquisition | 0 | 0 | 0 | -3,503,000 | 0 | -2,040,000 | ||||||||||||||||||||||||
goodwill impairment | ||||||||||||||||||||||||||||||
cash payments of income taxes, net of refunds/payments | 11,041,000 | 8,312,000 | 7,596,000 | 41,799,000 | 36,834,000 | 6,638,000 | 19,919,000 | 4,185,000 | 3,316,000 | 9,803,000 | 8,877,000 | 3,018,000 | 5,451,000 | 16,394,000 | 3,345,000 | |||||||||||||||
business acquisition, net of cash acquired | 87,000 | -560,000 | -184,000,000 | |||||||||||||||||||||||||||
realized and unrealized gain on long-term investments | -531,000 | |||||||||||||||||||||||||||||
asset acquistion | ||||||||||||||||||||||||||||||
business acquisition | 0 | 0 | -21,475,000 | 0 | 0 | -4,339,000 | ||||||||||||||||||||||||
proceeds from sale of product line | 0 | 3,262,000 | ||||||||||||||||||||||||||||
cash payments (refunds) of income taxes, net of payments/refunds | 5,603,000 | |||||||||||||||||||||||||||||
excess tax benefit from stock options and awards | -935,000 | -631,000 | -262,000 | -182,000 | -120,000 | |||||||||||||||||||||||||
term loan | ||||||||||||||||||||||||||||||
realized and unrealized losses (gains) on long-term investments | ||||||||||||||||||||||||||||||
cash (refunds) of income taxes, net of payments | -733,000 | |||||||||||||||||||||||||||||
sale of mutual funds | 78,000 | 782,000 | ||||||||||||||||||||||||||||
net cash from (used) in operating activities | 33,852,000 | |||||||||||||||||||||||||||||
cash (refunds) payments of income taxes | -2,920,000 | |||||||||||||||||||||||||||||
realized and unrealized (gain) loss on long-term investments | ||||||||||||||||||||||||||||||
build-to-suit obligation buyout | ||||||||||||||||||||||||||||||
change in restricted cash | ||||||||||||||||||||||||||||||
sale of land | ||||||||||||||||||||||||||||||
gain on sale of product line | ||||||||||||||||||||||||||||||
equity in earnings of joint ventures and other non-cash items | ||||||||||||||||||||||||||||||
proceeds from sale of land | ||||||||||||||||||||||||||||||
realized / unrealized (gain) loss on long-term investments | ||||||||||||||||||||||||||||||
goodwill impairment charge | ||||||||||||||||||||||||||||||
revolving debt and notes payable to banks | ||||||||||||||||||||||||||||||
unrealized loss on long-term investments | ||||||||||||||||||||||||||||||
excess tax benefit from stock options | ||||||||||||||||||||||||||||||
increase in restricted cash | ||||||||||||||||||||||||||||||
acquisition of product lines | ||||||||||||||||||||||||||||||
cumulative effect of accounting change | ||||||||||||||||||||||||||||||
acquisition of product line | ||||||||||||||||||||||||||||||
dividend from philippine joint venture, net of tax withholdings | ||||||||||||||||||||||||||||||
formation of china joint venture | ||||||||||||||||||||||||||||||
purchases of treasury stock | ||||||||||||||||||||||||||||||
other non-current assets |
We provide you with 20 years of cash flow statements for Stepan stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Stepan stock. Explore the full financial landscape of Stepan stock with our expertly curated income statements.
The information provided in this report about Stepan stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.