7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 
      
    		                                                                                      
      revenue
    		                            796,092,000 794,482,000 812,733,000 731,346,000 773,242,000 777,710,000 809,054,000 721,467,000 751,710,000 749,271,000 769,384,000 714,525,000                                               
      yoy
    		                            2.96% 2.16% 0.45% 1.37% 2.86% 3.80% 5.16% 0.97%                                                   
      qoq
    		                            0.20% -2.25% 11.13% -5.42% -0.57% -3.87% 12.14% -4.02% 0.33% -2.61% 7.68%                                                
      property and merchandise revenue
    		519,210,000 518,011,000 493,655,000 558,548,000 504,565,000 516,883,000 555,850,000 520,651,000 532,857,000 515,242,000 536,484,000 508,746,000 529,816,000 561,547,000 532,705,000 532,722,000 519,777,000 554,591,000 500,778,000 479,521,000 414,596,000 377,883,000 438,059,000 375,398,000 415,492,000 381,209,000 426,018,000 392,410,000                                                           
      service revenue
    		431,785,000 438,319,000 481,890,000 436,198,000 422,739,000 451,945,000 426,498,000 407,471,000 409,943,000 439,505,000 428,258,000 403,725,000 394,507,000 480,609,000 442,926,000 432,458,000 391,617,000 463,859,000 408,627,000 382,466,000 354,799,000 367,528,000 351,702,000 332,838,000 339,090,000 355,371,000 338,586,000 323,246,000                                                           
      other revenue
    		107,101,000 109,114,000 98,622,000 98,277,000 86,654,000 76,554,000 73,448,000 73,737,000 70,614,000 73,962,000 62,941,000 65,249,000 66,532,000 70,247,000 67,624,000 69,192,000 76,141,000 59,531,000 60,863,000 56,254,000 50,640,000 57,554,000 60,999,000 61,005,000 57,990,000 61,632,000 56,210,000 63,130,000                                                           
      total revenue
    		1,058,096,000 1,065,444,000 1,074,167,000 1,093,023,000 1,013,958,000 1,045,382,000 1,055,796,000 1,001,859,000 1,013,414,000 1,028,709,000 1,027,683,000 977,720,000 990,855,000 1,112,403,000 1,043,255,000 1,034,372,000 987,535,000 1,077,981,000 970,268,000 918,241,000 820,035,000 802,965,000 850,760,000 769,241,000 812,572,000 798,212,000 820,814,000 778,786,000                                                           
      costs of revenue
    		-792,553,000 -794,006,000 -782,750,000 -787,133,000 -761,319,000 -771,169,000 -768,234,000 -748,176,000 -751,946,000 -739,615,000 -747,595,000 -746,764,000 -724,210,000 -735,490,000 -718,880,000 -701,353,000 -718,822,000 -700,474,000 -654,908,000 -654,585,000 -601,268,000 -623,921,000                                                                 
      cost of property and merchandise
    		-269,857,000 -275,781,000 -261,003,000 -280,236,000 -259,168,000 -263,593,000 -279,889,000 -263,251,000 -273,299,000 -258,602,000 -262,057,000 -256,700,000 -262,479,000 -260,051,000 -258,545,000 -248,957,000 -248,067,000 -251,692,000 -233,097,000 -230,568,000 -207,102,000 -196,448,000 -220,085,000 -197,544,000 -213,635,000 -197,894,000 -210,577,000 -203,349,000                                                           
      cost of service
    		-242,007,000 -245,256,000 -244,299,000 -233,473,000 -232,989,000 -236,048,000 -225,641,000 -225,673,000 -229,734,000 -231,298,000 -223,042,000 -222,636,000 -217,804,000 -219,538,000 -217,483,000 -210,344,000 -202,378,000 -202,978,000 -188,656,000 -190,000,000 -173,515,000 -197,524,000 -192,666,000 -192,262,000 -193,378,000 -190,813,000 -184,454,000 -188,893,000                                                           
      overhead and other incomes
    		-280,689,000 -272,969,000 -277,448,000 -273,424,000 -269,162,000 -271,528,000 -262,704,000 -259,252,000 -248,913,000 -249,715,000 -262,496,000 -267,428,000 -243,927,000 -255,901,000 -242,852,000 -242,052,000 -268,377,000 -245,804,000 -233,155,000 -234,017,000 -220,651,000 -229,949,000 -220,141,000 -219,703,000 -214,413,000 -217,671,000 -215,520,000 -220,374,000                                                           
      gross profit
    		265,543,000 271,438,000 291,417,000 305,890,000 252,639,000 274,213,000 287,562,000 253,683,000 261,468,000 289,094,000 280,088,000 230,956,000 266,645,000 376,913,000 324,375,000 333,019,000 268,713,000 377,507,000 315,360,000 263,656,000 218,767,000 179,044,000             210,776,000 140,745,000 161,371,000 161,496,000 185,322,000 141,944,000                   81,063,000 102,647,000 109,298,000 112,307,000 75,777,000 101,163,000 101,825,000 100,120,000 81,756,500 82,069,000 107,360,000 137,597,000 86,758,750 102,520,000 103,361,000 141,154,000 60,692,500 72,026,000 83,137,000 85,803,000 56,961,250 58,275,000 75,387,000 97,787,000 63,687,500 68,269,000 73,384,000  
      yoy
    		5.11% -1.01% 1.34% 20.58% -3.38% -5.15% 2.67% 9.84% -1.94% -23.30% -13.65% -30.65% -0.77% -0.16% 2.86% 26.31% 22.83% 110.85%                 13.74% -0.84%                       6.98% 1.47% 7.34% 12.17% -7.31% 23.27% -5.16% -27.24% -5.77% -19.95% 3.87% -2.52% 42.95% 42.34% 24.33% 64.51% 6.55% 23.60% 10.28% -12.26% -10.56% -14.64% 2.73%      
      qoq
    		-2.17% -6.86% -4.73% 21.08% -7.87% -4.64% 13.35% -2.98% -9.56% 3.22% 21.27% -13.38% -29.26% 16.20% -2.60% 23.93% -28.82% 19.71% 19.61% 20.52% 22.19%              49.76% -12.78% -0.08% -12.86% 30.56%                    -21.03% -6.09% -2.68% 48.21% -25.09% -0.65% 1.70% 22.46% -0.38% -23.56% -21.98% 58.60% -15.37% -0.81% -26.77% 132.57% -15.74% -13.36% -3.11% 50.63% -2.25% -22.70% -22.91% 53.54% -6.71% -6.97%   
      gross margin %
    		                            0% 0% 0% 0% 0% 0% 26.05% 19.51% 21.47% 21.55% 24.09% 19.87%                                               
      corporate general and administrative expenses
    		-38,332,000 -49,466,000 -44,701,000 -14,964,000 -43,732,000 -41,325,000 -45,074,000 -33,213,000 -34,921,000 -44,160,000 -107,912,000 -41,911,000 -45,721,000 -41,704,000 -35,859,000 -36,477,000 -29,038,000 -36,733,000 -31,098,000 -40,986,000 -37,169,000 -31,813,000                                                                 
      restructuring charge
    		-405,000 -1,575,000                                                                                     
      gains on divestitures and impairment charges
    		-415,000 4,062,000 4,971,000 -17,243,000 3,515,000 -684,000 -371,000 2,542,000 6,954,000 691,000 -5,224,000 14,403,000 294,000 489,000 9,937,000 7,804,000 6,162,000 1,266,000 1,184,000 543,000 737,000 4,545,000 48,099,000 -1,479,000 -11,823,000 -1,878,000 616,000 7,970,000 6,865,000 482,000 1,470,000 -143,000 753,000 4,935,000 3,613,000 557,000   3,119,000 10,764,000 -5,582,000  57,861,000 26,570,000 34,994,000  -1,383,250 981,000 -5,545,000  -2,416,000 315,000 1,058,000  4,287,000 -5,001,000 -9,843,000  2,681,000 -7,291,000 13,602,000 -480,000                         
      operating income
    		226,391,000 224,459,000 251,687,000 262,213,000 212,422,000 232,204,000 242,117,000 223,012,000 233,501,000 245,625,000 166,952,000 203,448,000 221,218,000 335,698,000 298,453,000 304,346,000 245,837,000 342,040,000 285,446,000 223,213,000 182,335,000 151,776,000 240,945,000 128,585,000 150,105,000 146,978,000 172,710,000 132,303,000 161,954,000 163,692,000 176,937,000 109,056,000 143,608,000 139,596,000 179,327,000 114,386,000 94,470,000 123,641,000 157,034,000 124,550,000 127,580,000 141,115,000 220,280,000 135,120,000 144,731,000 107,560,000 87,995,000 83,296,000 89,114,000 127,765,000 103,806,000 95,176,000 99,689,000 101,118,000 107,825,000 78,186,000 80,495,000 97,193,000 103,998,000 68,496,000 95,926,000 85,626,000 91,272,000 77,981,000 69,070,000 85,564,000 60,937,000 48,830,000 83,535,000 99,370,000 89,936,000 75,332,000 82,823,000 98,075,000 50,341,000 20,320,000 59,334,000 56,402,000 34,305,750 11,076,000 57,421,000 72,509,000 35,293,000 39,690,000 56,984,000 98,633,000 
      yoy
    		6.58% -3.34% 3.95% 17.58% -9.03% -5.46% 45.02% 9.62% 5.55% -26.83% -44.06% -33.15% -10.01% -1.85% 4.56% 36.35% 34.83% 125.36% 18.47% 73.59% 21.47% 3.26% 39.51% -2.81% -7.32% -10.21% -2.39% 21.32% 12.78% 17.26% -1.33% -4.66% 52.01% 12.90% 14.20% -8.16% -25.95% -12.38% -28.71% -7.82% -11.85% 31.20% 150.33% 62.22% 62.41% -15.81% -15.23% -12.48% -10.61% 26.35% -3.73% 21.73% 23.84% 4.04% 3.68% 14.15% -16.09% 13.51% 13.94% -12.16% 38.88% 0.07% 49.78% 59.70% -17.32% -13.89% -32.24% -35.18% 0.86% 1.32% 78.65% 270.73% 39.59% 73.89% 46.74% 83.46% 3.33% -22.21% -2.80% -72.09% 0.77% -26.49%     
      qoq
    		0.86% -10.82% -4.01% 23.44% -8.52% -4.09% 8.57% -4.49% -4.94% 47.12% -17.94% -8.03% -34.10% 12.48% -1.94% 23.80% -28.13% 19.83% 27.88% 22.42% 20.13% -37.01% 87.38% -14.34% 2.13% -14.90% 30.54% -18.31% -1.06% -7.49% 62.24% -24.06% 2.87% -22.16% 56.77% 21.08% -23.59% -21.26% 26.08% -2.37% -9.59% -35.94% 63.03% -6.64% 34.56% 22.23% 5.64% -6.53% -30.25% 23.08% 9.07% -4.53% -1.41% -6.22% 37.91% -2.87% -17.18% -6.54% 51.83% -28.59% 12.03% -6.19% 17.04% 12.90% -19.28% 40.41% 24.79% -41.55% -15.94% 10.49% 19.39% -9.04% -15.55% 94.82% 147.74% -65.75% 5.20% 64.41% 209.73% -80.71% -20.81% 105.45% -11.08% -30.35% -42.23%  
      operating margin %
    		                            20.34% 20.60% 21.77% 14.91% 18.57% 17.95% 22.17% 15.85% 12.57% 16.50% 20.41% 17.43%                                               
      interest expense
    		-65,683,000 -64,071,000 -61,483,000 -63,231,000 -65,804,000 -64,352,000 -64,543,000 -61,512,000 -59,476,000 -53,916,000 -49,002,000 -43,508,000 -40,571,000 -39,028,000 -38,745,000 -38,618,000 -37,435,000 -35,812,000 -36,224,000 -40,721,000 -41,767,000 -44,351,000 -44,458,000 -46,678,000 -47,317,000 -47,390,000 -47,042,000 -46,419,000 -44,519,000 -43,576,000 -43,652,000 -42,754,000 -42,083,000 -40,636,000 -40,105,000 -39,508,000 -39,398,000 -43,082,000 -43,055,000 -43,921,000 -42,982,000 -42,939,000 -42,892,000 -43,376,000 -46,307,000 -44,996,000 -38,771,000 -38,080,000 -32,740,000 -32,769,000 -34,018,000 -33,568,000 -33,894,000 -33,588,000 -33,306,000 -33,038,000 -33,879,000 -33,559,000 -31,915,000 -31,497,000 -32,483,000 -32,301,000 -35,542,000 -29,383,000 -32,386,000 -31,670,000 -33,672,000 -33,222,000 -33,311,000 -34,069,000 -35,002,000 -38,090,000 -36,165,000 -37,597,000 -36,732,000 -33,330,000 -26,609,000 -26,724,000 -25,985,000 -25,821,000 -25,875,000 -24,656,000 -23,520,000 -27,888,000 -32,982,000 -33,935,000 
      losses on early extinguishment of debt
    		    -25,000    -54,000 -1,060,000   -1,225,000    -5,226,000   -18,278,000 -11,000   -9,058,000                               -876,000 -1,355,000 -1,835,000                              
      other income
    		153,000 3,914,000 3,152,000 -1,468,000 2,815,000 2,462,000 2,265,000 128,000 1,310,000 1,209,000 4,135,000 -1,514,000 -1,103,000 128,000 1,446,000 8,218,000 655,000 341,000 233,000 629,000 1,166,000 -1,247,000 -1,315,000 20,000 874,000 720,000 344,000 152,000 1,880,000 384,000 625,000 276,000 -7,000 -434,000 66,000 110,000 -535,000 -211,000 -280,000 334,000 -109,000 -58,000 203,000 -9,000 50,000 1,534,000 458,000 666,000 -699,000 -984,000 -333,000 2,317,000 -2,221,000 3,905,000 -1,741,000 249,000 46,000 674,000 -68,000 688,000 4,273,000 -1,884,000 1,758,000 301,000 803,000 -1,546,000 432,000 -805,000 1,945,000 1,172,000 177,000 -1,049,000 -723,000 -1,498,000 -698,000 12,776,000 1,632,000 2,414,000 -8,982,000 4,443,000 5,360,000 2,687,000 3,352,000 4,569,000 625,000 7,641,000 
      income before income taxes
    		160,861,000 164,302,000 193,356,000 197,514,000 149,408,000 170,314,000 179,839,000 161,628,000 175,281,000 191,858,000 122,085,000 158,426,000 178,319,000 296,798,000 261,154,000 273,946,000 203,831,000 306,569,000 249,455,000 164,843,000 141,723,000 106,039,000 195,172,000 72,869,000 96,083,000 100,308,000 126,012,000 86,036,000 119,315,000 110,369,000 66,655,500 66,578,000 101,518,000 98,526,000 46,842,500 74,963,000 32,639,000 79,767,000 64,163,000 74,045,000 84,489,000 98,118,000 56,252,250 91,735,000 69,316,000 64,098,000 49,009,250 45,882,000 56,143,000 94,012,000 49,733,500 63,925,000 63,574,000 71,435,000 38,215,750 44,042,000 44,827,000 63,994,000 36,871,750 28,621,000 67,425,000 51,441,000                         
      benefit from income taxes
    		-43,339,000 -41,378,000 -50,429,000 -46,116,000 -31,547,000 -39,040,000 -41,402,000 -39,585,000 -42,929,000 -47,029,000 -29,669,000 -37,521,000 -45,173,000 -77,231,000 -54,589,000 -64,003,000 -46,042,000 -77,614,000 -24,389,750 -37,351,000 -36,170,000 -24,038,000 -11,665,500 -1,997,000 -23,570,000 -21,095,000        76,223,000 -72,871,000 -27,422,000 -16,746,000 -32,313,000 -41,249,000 -26,118,000 -31,007,000 -36,653,000 -90,982,000 -74,934,000 -37,357,000 -22,707,000 -21,130,000 -18,488,000 -21,708,000 -35,290,000 -20,365,000 -22,128,000 -25,935,000 -23,120,000 -28,223,000 -9,027,000 -18,089,000 -24,065,000 -14,313,750 -9,941,000 -27,198,000 -20,116,000 -20,269,000 -19,403,000 -16,322,000 -20,281,000 -19,193,000 -1,160,000 -20,395,000 -24,969,000 -77,170,000 -14,062,000 -28,941,000 -23,497,000   -15,506,000 -13,824,000         
      net income
    		117,522,000 122,924,000 142,927,000 151,398,000 117,861,000 131,274,000 138,437,000 122,043,000 132,352,000 144,829,000 92,416,000 120,905,000 133,146,000 219,567,000 206,565,000 209,943,000 157,789,000 228,955,000 201,091,000 127,492,000 105,553,000 82,001,000 147,173,000 70,872,000 72,513,000 79,213,000 193,236,000 68,993,000 103,281,000 82,048,000 247,395,000 56,141,000 68,562,000 174,749,000 66,417,000 47,541,000 15,893,000 47,454,000 72,450,000 47,927,000 53,092,000 61,465,000 87,949,000 17,685,000 31,781,000 41,391,000 28,552,000 27,394,000 34,435,000 58,722,000 26,384,000 41,797,000 37,639,000 48,315,000 44,550,000 35,015,000 26,738,000 39,929,000 22,558,000 18,680,000 40,227,000 31,325,000 34,571,000 30,562,000 23,580,000 34,380,000 9,528,000 14,639,000 31,397,000 41,519,000 166,799,000 28,170,000 15,118,000 37,642,000 770,000 3,365,000 25,450,000 24,194,000 -37,718,750 -9,634,000 13,705,000 -156,121,000 26,244,000 12,576,000 46,360,000 28,519,000 
      yoy
    		-0.29% -6.36% 3.24% 24.05% -10.95% -9.36% 49.80% 0.94% -0.60% -34.04% -55.26% -42.41% -15.62% -4.10% 2.72% 64.67% 49.49% 179.21% 36.64% 79.89% 45.56% 3.52% -23.84% 2.72% -29.79% -3.46% -21.89% 22.89% 50.64% -53.05% 272.49% 18.09% 331.40% 268.25% -8.33% -0.81% -70.07% -22.80% -17.62% 171.00% 67.06% 48.50% 208.03% -35.44% -7.71% -29.51% 8.22% -34.46% -8.51% 21.54% -40.78% 19.37% 40.77% 21.00% 97.49% 87.45% -33.53% 27.47% -34.75% -38.88% 70.60% -8.89% 262.84% 108.77% -24.90% -17.19% -94.29% -48.03% 107.68% 10.30% 21562.21% 737.15% -40.60% 55.58% -102.04% -134.93% 85.70% -115.50% -243.72% -176.61% -70.44% -647.43%     
      qoq
    		-4.39% -14.00% -5.60% 28.45% -10.22% -5.17% 13.43% -7.79% -8.61% 56.71% -23.56% -9.19% -39.36% 6.29% -1.61% 33.05% -31.08% 13.86% 57.73% 20.78% 28.72% -44.28% 107.66% -2.26% -8.46% -59.01% 180.08% -33.20% 25.88% -66.84% 340.67% -18.12% -60.77% 163.11% 39.70% 199.13% -66.51% -34.50% 51.17% -9.73% -13.62% -30.11% 397.31% -44.35% -23.22% 44.97% 4.23% -20.45% -41.36% 122.57% -36.88% 11.05% -22.10% 8.45% 27.23% 30.96% -33.04% 77.01% 20.76% -53.56% 28.42% -9.39% 13.12% 29.61% -31.41% 260.83% -34.91% -53.37% -24.38% -75.11% 492.12% 86.33% -59.84% 4788.57% -77.12% -86.78% 5.19% -164.14% 291.52% -170.30% -108.78% -694.88% 108.68% -72.87% 62.56%  
      net income margin %
    		                            12.97% 10.33% 30.44% 7.68% 8.87% 22.47% 8.21% 6.59% 2.11% 6.33% 9.42% 6.71%                                               
      net income attributable to noncontrolling interests
    		-49,000 -59,000  -44,000 -34,000 27,000 -42,000 -72,000 -164,000 -66,000 -111,000 -55,000 -476,000 -54,000 -65,000 -88,000 -84,000 -76,000 -48,000 -77,000 -45,000  -21,000 -80,000 -184,000 110,000   -42,000 -60,000 -79,000 23,000 -81,000 -47,000   -273,000 -9,000 -96,000 -479,000 -497,000 -90,000 -155,000 -34,000 -5,859,000 -289,000 -2,719,000 -615,000 -820,000 -1,102,000   -563,000 -290,000    -1,165,000       -476,000 150,000                     
      net income attributable to common stockholders
    		117,473,000 122,865,000 142,880,000 151,354,000 117,827,000 131,301,000 138,395,000 121,971,000 132,188,000 144,763,000 92,305,000 120,850,000 132,670,000 219,513,000 206,500,000 209,855,000 157,705,000 228,879,000 201,043,000 127,415,000 105,508,000 81,941,000 147,152,000 70,792,000 72,329,000 79,323,000 193,046,000 68,935,000 103,239,000 81,988,000 247,316,000 56,164,000 68,481,000 174,702,000 66,246,000 47,727,000 15,620,000 47,445,000 72,354,000 47,448,000 52,595,000 61,375,000 87,794,000 17,651,000 25,922,000 41,102,000 25,833,000 26,779,000 33,615,000 57,620,000 26,383,000 41,062,000 37,076,000 48,025,000 44,550,000 35,496,000 26,093,000 38,764,000 22,490,500 18,765,000 40,285,000 30,912,000 34,302,000 31,162,000 23,104,000 34,530,000                     
      basic earnings per share:
    		                                                                                      
      basic weighted-average number of shares
    		140,318 141,897 144,116 145,271 144,706 146,266 150,565 150,630 151,233 153,125 157,713 156,781 158,705 161,328 167,542 167,417 168,450 169,918 176,709 175,982 177,902 180,854 182,246 182,551 182,369 181,696 182,447 180,858 182,637 185,130 187,630 187,435 187,597 188,260 193,086 193,274 193,806 194,924 200,356 199,310 202,466 203,510 210,741 210,820 212,390 212,838 211,811 211,954 211,821 211,380 215,712 214,914 215,898 220,132 234,242 232,917 238,498 239,772  246,214 251,763 254,400 251,709 251,765 250,977 250,134 257,477 256,788 259,034 260,805 284,966 284,511 290,577 293,096 292,859 291,662 293,409 294,308 302,213 297,421 302,363 313,490  336,590 307,988 303,018 
      diluted earnings per share:
    		                                                                                      
      diluted weighted-average number of shares
    		141,424 142,992 145,292 146,782 146,223 147,913 152,351 152,289 153,132 155,300 160,131 159,100 161,290 163,807 170,114 170,005 170,863 172,367 178,990 178,140 179,666 183,585 185,523 185,843 185,690 185,317 186,972 185,460 187,188 189,923 192,246 192,243 192,138 192,867 196,042 196,567 196,718 198,030 204,450 203,444 206,746 207,752 214,200 213,010 215,989 217,231 216,014 216,370 215,946 215,208 219,066 218,460 218,906 223,212 236,669 235,513 241,435 242,052  247,523 253,583 256,154 252,484 253,048 251,130 250,309 260,446 259,835 262,575 264,830 290,444 289,597 296,124 298,621 297,371 295,918 297,501 298,678 306,745 297,421 306,404 317,751  340,215 312,725 353,088 
      net (income) loss attributable to noncontrolling interests
    		  -47,000                   -60,000     -40,000 -58,000                       -397,000 -735,000     -645,000     -413,000                         
      loss on early extinguishment of debt
    		                     -139,000   -7,579,000  -2,532,750   -10,131,000     -5,625,750 -25,000 -21,898,000 -581,000 -1,729,500 -6,918,000                  -314,000             -506,000  -12,122,000 -2,358,000     -3,564,500  -13,051,000 -1,207,000     
      revenue:
    		                                                                                      
      costs and expenses:
    		                                                                                      
      total costs and expenses
    		                      -459,328,250 -609,509,000 -621,426,000 -606,378,000 -610,551,000 -612,616,000                                                           
      operating profit
    		                      135,678,000 159,732,000 191,146,000 191,834,000 210,263,000 166,170,000 188,127,000 195,762,000 211,877,000 149,702,000 183,445,000 177,165,000                                                     
      general and administrative expenses
    		                      -25,326,500 -29,406,000 -29,370,000 -42,530,000 -38,509,000 -41,070,000 -31,136,000 -34,784,000 -32,116,000 -39,213,000 -40,590,000 -42,504,000 -35,062,000 -26,916,000 -36,260,000 -37,508,000 -31,407,000 -28,158,000 -33,568,000 -35,055,000 -42,992,000 -39,748,000 -46,127,000 -56,010,000 -59,344,000 -33,764,000 -31,162,000 -30,866,000 -41,978,000 -26,410,000 -29,558,000 -25,959,000 -26,479,000 -23,863,000 -24,685,000 -28,833,000 -23,654,000 -26,860,000 -26,974,000 -26,201,000 -33,077,000 -20,961,000 -26,466,000 -21,786,000 -24,607,000 -16,107,000 -21,658,000 -25,075,000 -39,652,000 -32,074,000 -30,281,000 -35,399,000 -31,015,000 -20,956,000 -20,922,000 -22,007,000 -22,849,000 -19,753,000 -22,494,000 -19,716,000 -30,549,000 -25,298,000 -24,028,000 -51,021,000 
      hurricane expenses
    		                      -139,500 -262,000   340,000 -767,000                                                           
      hurricane recoveries (expenses)
    		                        152,000                                                              
      hurricane (expenses) recoveries
    		                         -448,000   -1,902,000                                                          
      (benefit from) benefit from income taxes
    		                          -15,349,500 -17,043,000 -16,034,000 -28,321,000 8,207,500 -10,437,000 -32,956,000                                                      
      dividends declared per share
    		                          0.128 0.17 0.17 0.17 0.15 0.15 0.15 0.13 0.13 0.13 0.13 0.12 0.12 0.12 0.1 0.1 0.09 0.09 0.08 0.08 0.07 0.07 0.07 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.025 0.025 0.025 0.025 0.025 0.025      
      costs and expenses
    		                            -607,965,000 -598,720,000 -600,856,000 -581,644,000 -589,797,000 -600,545,000 -598,278,000 -580,722,000 -590,339,000 -587,775,000 -584,062,000 -572,581,000 -587,624,000 -570,168,000 -578,032,000 -570,016,000 -590,882,000 -580,741,000 -520,505,000 -493,872,000 -499,684,000 -492,752,000 -481,221,000 -459,911,000 -469,183,000 -474,939,000 -456,551,000 -465,949,000 -461,751,000 -453,253,000 -323,762,250 -430,518,000 -445,975,000 -418,556,000 -413,683,000 -396,054,000 -412,124,000 -410,475,000 -425,205,000 -434,370,000 -441,422,000 -435,854,000 -451,457,000 -436,814,000 -462,131,000 -466,401,000 -371,920,000 -328,308,000 -348,208,000 -355,995,000 -359,102,000 -348,094,000 -364,849,000 -355,136,000 -2,691,586,000 335,083,000 358,673,000 475,567,000 
      hurricane recoveries
    		                             2,232,000                                                         
      hurricane expenses, net of insurance proceeds
    		                              -322,500 -1,290,000                                                       
      net income from continuing operations
    		                                  27,722,000 47,541,000 15,893,000  40,718,500 47,927,000 53,482,000 61,465,000 22,502,750 16,801,000 31,959,000                                          
      net income from discontinued operations, net of tax
    		                                        -390,000  1,340,000 884,000 -178,000                                          
      net income (income) attributable to noncontrolling interests
    		                                  -24,000 186,000                   -332,250 481,000   -67,500 85,000 58,000  -269,000 600,000                       
      losses on divestitures and impairment charges
    		                                    -30,641,000 -347,000    -1,779,000    -2,812,000    -969,000    -490,000    -420,000                             
      revenues
    		                                        754,354,000 748,117,000 783,443,000 718,314,000 746,746,000 747,123,000 668,574,000 609,951,000 625,505,000 652,352,000 629,421,000 581,182,000 597,372,000 602,506,000 586,568,000 572,999,000 576,774,000 579,699,000 404,825,250 533,165,000 555,273,000 530,863,000 531,759,000 497,217,000 513,949,000 510,595,000 516,950,000 516,439,000 548,782,000 573,451,000 572,922,000 539,334,000 565,492,000 607,555,000 473,818,000 400,334,000 431,345,000 441,798,000 430,084,000 406,369,000 440,236,000 452,923,000 437,782,000 403,352,000 432,057,000 589,618,000 
      gross profits
    		                                        166,730,000 177,949,000 205,411,000 148,298,000 155,864,000 166,382,000 148,069,000 116,079,000 125,821,000 159,600,000 148,200,000 121,271,000 128,189,000 127,567,000 130,017,000 107,050,000 115,023,000 126,446,000                            114,051,000 
      gains on early extinguishment of debt
    		                                            -29,158,000    468,000          -43,000 -9,066,000                           
      basic earnings per share
    		                                                          0.09 0.08 0.16 0.12                         
      diluted earnings per share
    		                                                          0.09 0.08 0.16 0.12                         
      gain on early extinguishment of debt
    		                                                            -291,000  -776,000 482,000 1,830,000 1,610,000                   -16,770,000  
      loss on divestitures and impairment charges
    		                                                              -320,000 -2,221,000      -12,046,000                 
      hurricane expense
    		                                                                  1,200,000 -4,313,000                   
      other operating income
    		                                                                    1,691,000             -1,600,000 -6,516,000  6,932,000  
      interest income
    		                                                              468,000 584,000 585,000 703,000 1,024,000 996,000   3,401,000 4,254,000 2,478,000 1,592,000 10,149,000 8,259,000 6,782,000 5,981,000         
      income from continuing operations before income taxes
    		                                                              54,840,000 49,965,000 39,902,000 54,661,000 28,721,000 15,799,000 52,169,000 66,473,000 35,742,750 42,907,000 41,850,000 58,214,000             
      income from continuing operations
    		                                                              34,571,000 30,562,000 23,580,000 34,380,000 9,528,000 14,639,000 31,774,000 41,504,000 19,117,750 28,845,000 12,909,000 34,717,000             
      income from discontinued operations
    		                                                                    -377,000 15,000 -47,000 -675,000 2,209,000 2,925,000 4,177,000 -32,000 -183,000 -55,000 298,000 -463,000  -650,000 8,387,000 284,000 34,337,000  
      income from continuing operations attributable to common stockholders
    		                                                              0.14 0.12 0.09 0.14                     
      gain on divestitures and impairment charges
    		                                                                -6,289,000 7,230,000 -7,180,750 -12,819,000 -3,858,000                  
      other operating expense
    		                                                                     -1,106,000        -2,884,000         
      equity in earnings of unconsolidated subsidiaries
    		                                                                      27,877,000 2,460,000 5,559,000              
      income from discontinued operations, net of tax
    		                                                                        0.01 0.01         0.028  0.11  
      gains on dispositions and impairment charges
    		                                                                      9,971,000 4,886,000 9,743,000 -7,680,000 -20,542,000 -30,750,000 -2,881,000 -4,510,000         
      income from continuing operations before income taxes and cumulative effect of accounting change
    		                                                                          22,980,250 8,025,000 41,139,000 38,073,000         
      benefit for income taxes
    		                                                                          -8,935,000 -4,628,000   -59,653,000 -1,131,000 10,150,000 17,266,000 10,681,000 4,079,000 -4,166,000 -4,241,000 
      income from continuing operations before cumulative effect of accounting change
    		                                                                          14,002,750 3,397,000 25,633,000 24,249,000         
      cumulative effect of accounting change
    		                                                                                      
      cumulative effect of accounting change, net of tax
    		                                                                                      
      gains and impairment (losses) on dispositions
    		                                                                              2,566,000 -27,446,000 4,528,000 -3,962,000 -7,390,000 -3,281,000 696,000 35,603,000 
      income from continuing operations before income taxes and cumulative effects of accounting changes
    		                                                                              32,438,000 -10,302,000 23,855,000 49,333,000 15,125,000 16,371,000 7,857,000  
      income from continuing operations before cumulative effects of accounting changes
    		                                                                              -32,837,999.81 -9,171,000 13,705,000 32,067,000 16,870,000 12,292,000 12,023,000  
      cumulative effects of accounting changes
    		                                                                                 -187,538,000 987,000   -48,061,000 
      cumulative effects of accounting changes, net of tax
    		                                                                                 -0.6 -0.038   -0.16 
      income before income taxes and cumulative effects of accounting changes
    		                                                                                     72,339,000 
      income before cumulative effects of accounting changes
    		                                                                                     76,580,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.