Service International Quarterly Income Statements Chart
Quarterly
|
Annual
Service International Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 796,092,000 | 794,482,000 | 812,733,000 | 731,346,000 | 773,242,000 | 777,710,000 | 809,054,000 | 721,467,000 | 751,710,000 | 749,271,000 | 769,384,000 | 714,525,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | 2.96% | 2.16% | 0.45% | 1.37% | 2.86% | 3.80% | 5.16% | 0.97% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | 0.20% | -2.25% | 11.13% | -5.42% | -0.57% | -3.87% | 12.14% | -4.02% | 0.33% | -2.61% | 7.68% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and merchandise revenue | 518,011,000 | 493,655,000 | 558,548,000 | 504,565,000 | 516,883,000 | 555,850,000 | 520,651,000 | 532,857,000 | 515,242,000 | 536,484,000 | 508,746,000 | 529,816,000 | 561,547,000 | 532,705,000 | 532,722,000 | 519,777,000 | 554,591,000 | 500,778,000 | 479,521,000 | 414,596,000 | 377,883,000 | 438,059,000 | 375,398,000 | 415,492,000 | 381,209,000 | 426,018,000 | 392,410,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service revenue | 438,319,000 | 481,890,000 | 436,198,000 | 422,739,000 | 451,945,000 | 426,498,000 | 407,471,000 | 409,943,000 | 439,505,000 | 428,258,000 | 403,725,000 | 394,507,000 | 480,609,000 | 442,926,000 | 432,458,000 | 391,617,000 | 463,859,000 | 408,627,000 | 382,466,000 | 354,799,000 | 367,528,000 | 351,702,000 | 332,838,000 | 339,090,000 | 355,371,000 | 338,586,000 | 323,246,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other revenue | 109,114,000 | 98,622,000 | 98,277,000 | 86,654,000 | 76,554,000 | 73,448,000 | 73,737,000 | 70,614,000 | 73,962,000 | 62,941,000 | 65,249,000 | 66,532,000 | 70,247,000 | 67,624,000 | 69,192,000 | 76,141,000 | 59,531,000 | 60,863,000 | 56,254,000 | 50,640,000 | 57,554,000 | 60,999,000 | 61,005,000 | 57,990,000 | 61,632,000 | 56,210,000 | 63,130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 1,065,444,000 | 1,074,167,000 | 1,093,023,000 | 1,013,958,000 | 1,045,382,000 | 1,055,796,000 | 1,001,859,000 | 1,013,414,000 | 1,028,709,000 | 1,027,683,000 | 977,720,000 | 990,855,000 | 1,112,403,000 | 1,043,255,000 | 1,034,372,000 | 987,535,000 | 1,077,981,000 | 970,268,000 | 918,241,000 | 820,035,000 | 802,965,000 | 850,760,000 | 769,241,000 | 812,572,000 | 798,212,000 | 820,814,000 | 778,786,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs of revenue | -794,006,000 | -782,750,000 | -787,133,000 | -761,319,000 | -771,169,000 | -768,234,000 | -748,176,000 | -751,946,000 | -739,615,000 | -747,595,000 | -746,764,000 | -724,210,000 | -735,490,000 | -718,880,000 | -701,353,000 | -718,822,000 | -700,474,000 | -654,908,000 | -654,585,000 | -601,268,000 | -623,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of property and merchandise | -275,781,000 | -261,003,000 | -280,236,000 | -259,168,000 | -263,593,000 | -279,889,000 | -263,251,000 | -273,299,000 | -258,602,000 | -262,057,000 | -256,700,000 | -262,479,000 | -260,051,000 | -258,545,000 | -248,957,000 | -248,067,000 | -251,692,000 | -233,097,000 | -230,568,000 | -207,102,000 | -196,448,000 | -220,085,000 | -197,544,000 | -213,635,000 | -197,894,000 | -210,577,000 | -203,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of service | -245,256,000 | -244,299,000 | -233,473,000 | -232,989,000 | -236,048,000 | -225,641,000 | -225,673,000 | -229,734,000 | -231,298,000 | -223,042,000 | -222,636,000 | -217,804,000 | -219,538,000 | -217,483,000 | -210,344,000 | -202,378,000 | -202,978,000 | -188,656,000 | -190,000,000 | -173,515,000 | -197,524,000 | -192,666,000 | -192,262,000 | -193,378,000 | -190,813,000 | -184,454,000 | -188,893,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
overhead and other incomes | -272,969,000 | -277,448,000 | -273,424,000 | -269,162,000 | -271,528,000 | -262,704,000 | -259,252,000 | -248,913,000 | -249,715,000 | -262,496,000 | -267,428,000 | -243,927,000 | -255,901,000 | -242,852,000 | -242,052,000 | -268,377,000 | -245,804,000 | -233,155,000 | -234,017,000 | -220,651,000 | -229,949,000 | -220,141,000 | -219,703,000 | -214,413,000 | -217,671,000 | -215,520,000 | -220,374,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 271,438,000 | 291,417,000 | 305,890,000 | 252,639,000 | 274,213,000 | 287,562,000 | 253,683,000 | 261,468,000 | 289,094,000 | 280,088,000 | 230,956,000 | 266,645,000 | 376,913,000 | 324,375,000 | 333,019,000 | 268,713,000 | 377,507,000 | 315,360,000 | 263,656,000 | 218,767,000 | 179,044,000 | 210,776,000 | 140,745,000 | 161,371,000 | 161,496,000 | 185,322,000 | 141,944,000 | 81,063,000 | 102,647,000 | 109,298,000 | 112,307,000 | 75,777,000 | 101,163,000 | 101,825,000 | 100,120,000 | 81,756,500 | 82,069,000 | 107,360,000 | 137,597,000 | 86,758,750 | 102,520,000 | 103,361,000 | 141,154,000 | 60,692,500 | 72,026,000 | 83,137,000 | 85,803,000 | 56,961,250 | 58,275,000 | 75,387,000 | 97,787,000 | 63,687,500 | 68,269,000 | 73,384,000 | |||||||||||||||||||||||||||||||
yoy | -1.01% | 1.34% | 20.58% | -3.38% | -5.15% | 2.67% | 9.84% | -1.94% | -23.30% | -13.65% | -30.65% | -0.77% | -0.16% | 2.86% | 26.31% | 22.83% | 110.85% | 13.74% | -0.84% | 6.98% | 1.47% | 7.34% | 12.17% | -7.31% | 23.27% | -5.16% | -27.24% | -5.77% | -19.95% | 3.87% | -2.52% | 42.95% | 42.34% | 24.33% | 64.51% | 6.55% | 23.60% | 10.28% | -12.26% | -10.56% | -14.64% | 2.73% | |||||||||||||||||||||||||||||||||||||||||||
qoq | -6.86% | -4.73% | 21.08% | -7.87% | -4.64% | 13.35% | -2.98% | -9.56% | 3.22% | 21.27% | -13.38% | -29.26% | 16.20% | -2.60% | 23.93% | -28.82% | 19.71% | 19.61% | 20.52% | 22.19% | 49.76% | -12.78% | -0.08% | -12.86% | 30.56% | -21.03% | -6.09% | -2.68% | 48.21% | -25.09% | -0.65% | 1.70% | 22.46% | -0.38% | -23.56% | -21.98% | 58.60% | -15.37% | -0.81% | -26.77% | 132.57% | -15.74% | -13.36% | -3.11% | 50.63% | -2.25% | -22.70% | -22.91% | 53.54% | -6.71% | -6.97% | ||||||||||||||||||||||||||||||||||
gross margin % | 0% | 0% | 0% | 0% | 0% | 0% | 26.05% | 19.51% | 21.47% | 21.55% | 24.09% | 19.87% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporate general and administrative expenses | -49,466,000 | -44,701,000 | -14,964,000 | -43,732,000 | -41,325,000 | -45,074,000 | -33,213,000 | -34,921,000 | -44,160,000 | -107,912,000 | -41,911,000 | -45,721,000 | -41,704,000 | -35,859,000 | -36,477,000 | -29,038,000 | -36,733,000 | -31,098,000 | -40,986,000 | -37,169,000 | -31,813,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charge | -1,575,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on divestitures and impairment charges | 4,062,000 | 4,971,000 | -17,243,000 | 3,515,000 | -684,000 | -371,000 | 2,542,000 | 6,954,000 | 691,000 | -5,224,000 | 14,403,000 | 294,000 | 489,000 | 9,937,000 | 7,804,000 | 6,162,000 | 1,266,000 | 1,184,000 | 543,000 | 737,000 | 4,545,000 | 48,099,000 | -1,479,000 | -11,823,000 | -1,878,000 | 616,000 | 7,970,000 | 6,865,000 | 482,000 | 1,470,000 | -143,000 | 753,000 | 4,935,000 | 3,613,000 | 557,000 | 3,119,000 | 10,764,000 | -5,582,000 | 57,861,000 | 26,570,000 | 34,994,000 | -1,383,250 | 981,000 | -5,545,000 | -2,416,000 | 315,000 | 1,058,000 | 4,287,000 | -5,001,000 | -9,843,000 | 2,681,000 | -7,291,000 | 13,602,000 | -480,000 | |||||||||||||||||||||||||||||||
operating income | 224,459,000 | 251,687,000 | 262,213,000 | 212,422,000 | 232,204,000 | 242,117,000 | 223,012,000 | 233,501,000 | 245,625,000 | 166,952,000 | 203,448,000 | 221,218,000 | 335,698,000 | 298,453,000 | 304,346,000 | 245,837,000 | 342,040,000 | 285,446,000 | 223,213,000 | 182,335,000 | 151,776,000 | 240,945,000 | 128,585,000 | 150,105,000 | 146,978,000 | 172,710,000 | 132,303,000 | 161,954,000 | 163,692,000 | 176,937,000 | 109,056,000 | 143,608,000 | 139,596,000 | 179,327,000 | 114,386,000 | 94,470,000 | 123,641,000 | 157,034,000 | 124,550,000 | 127,580,000 | 141,115,000 | 220,280,000 | 135,120,000 | 144,731,000 | 107,560,000 | 87,995,000 | 83,296,000 | 89,114,000 | 127,765,000 | 103,806,000 | 95,176,000 | 99,689,000 | 101,118,000 | 107,825,000 | 78,186,000 | 80,495,000 | 97,193,000 | 103,998,000 | 68,496,000 | 95,926,000 | 85,626,000 | 91,272,000 | 77,981,000 | 69,070,000 | 85,564,000 | 60,937,000 | 48,830,000 | 83,535,000 | 99,370,000 | 89,936,000 | 75,332,000 | 82,823,000 | 98,075,000 | 50,341,000 | 20,320,000 | 59,334,000 | 56,402,000 | 34,305,750 | 11,076,000 | 57,421,000 | 72,509,000 | 35,293,000 | 39,690,000 | 56,984,000 | 98,633,000 |
yoy | -3.34% | 3.95% | 17.58% | -9.03% | -5.46% | 45.02% | 9.62% | 5.55% | -26.83% | -44.06% | -33.15% | -10.01% | -1.85% | 4.56% | 36.35% | 34.83% | 125.36% | 18.47% | 73.59% | 21.47% | 3.26% | 39.51% | -2.81% | -7.32% | -10.21% | -2.39% | 21.32% | 12.78% | 17.26% | -1.33% | -4.66% | 52.01% | 12.90% | 14.20% | -8.16% | -25.95% | -12.38% | -28.71% | -7.82% | -11.85% | 31.20% | 150.33% | 62.22% | 62.41% | -15.81% | -15.23% | -12.48% | -10.61% | 26.35% | -3.73% | 21.73% | 23.84% | 4.04% | 3.68% | 14.15% | -16.09% | 13.51% | 13.94% | -12.16% | 38.88% | 0.07% | 49.78% | 59.70% | -17.32% | -13.89% | -32.24% | -35.18% | 0.86% | 1.32% | 78.65% | 270.73% | 39.59% | 73.89% | 46.74% | 83.46% | 3.33% | -22.21% | -2.80% | -72.09% | 0.77% | -26.49% | ||||
qoq | -10.82% | -4.01% | 23.44% | -8.52% | -4.09% | 8.57% | -4.49% | -4.94% | 47.12% | -17.94% | -8.03% | -34.10% | 12.48% | -1.94% | 23.80% | -28.13% | 19.83% | 27.88% | 22.42% | 20.13% | -37.01% | 87.38% | -14.34% | 2.13% | -14.90% | 30.54% | -18.31% | -1.06% | -7.49% | 62.24% | -24.06% | 2.87% | -22.16% | 56.77% | 21.08% | -23.59% | -21.26% | 26.08% | -2.37% | -9.59% | -35.94% | 63.03% | -6.64% | 34.56% | 22.23% | 5.64% | -6.53% | -30.25% | 23.08% | 9.07% | -4.53% | -1.41% | -6.22% | 37.91% | -2.87% | -17.18% | -6.54% | 51.83% | -28.59% | 12.03% | -6.19% | 17.04% | 12.90% | -19.28% | 40.41% | 24.79% | -41.55% | -15.94% | 10.49% | 19.39% | -9.04% | -15.55% | 94.82% | 147.74% | -65.75% | 5.20% | 64.41% | 209.73% | -80.71% | -20.81% | 105.45% | -11.08% | -30.35% | -42.23% | |
operating margin % | 20.34% | 20.60% | 21.77% | 14.91% | 18.57% | 17.95% | 22.17% | 15.85% | 12.57% | 16.50% | 20.41% | 17.43% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -64,071,000 | -61,483,000 | -63,231,000 | -65,804,000 | -64,352,000 | -64,543,000 | -61,512,000 | -59,476,000 | -53,916,000 | -49,002,000 | -43,508,000 | -40,571,000 | -39,028,000 | -38,745,000 | -38,618,000 | -37,435,000 | -35,812,000 | -36,224,000 | -40,721,000 | -41,767,000 | -44,351,000 | -44,458,000 | -46,678,000 | -47,317,000 | -47,390,000 | -47,042,000 | -46,419,000 | -44,519,000 | -43,576,000 | -43,652,000 | -42,754,000 | -42,083,000 | -40,636,000 | -40,105,000 | -39,508,000 | -39,398,000 | -43,082,000 | -43,055,000 | -43,921,000 | -42,982,000 | -42,939,000 | -42,892,000 | -43,376,000 | -46,307,000 | -44,996,000 | -38,771,000 | -38,080,000 | -32,740,000 | -32,769,000 | -34,018,000 | -33,568,000 | -33,894,000 | -33,588,000 | -33,306,000 | -33,038,000 | -33,879,000 | -33,559,000 | -31,915,000 | -31,497,000 | -32,483,000 | -32,301,000 | -35,542,000 | -29,383,000 | -32,386,000 | -31,670,000 | -33,672,000 | -33,222,000 | -33,311,000 | -34,069,000 | -35,002,000 | -38,090,000 | -36,165,000 | -37,597,000 | -36,732,000 | -33,330,000 | -26,609,000 | -26,724,000 | -25,985,000 | -25,821,000 | -25,875,000 | -24,656,000 | -23,520,000 | -27,888,000 | -32,982,000 | -33,935,000 |
other income | 3,914,000 | 3,152,000 | -1,468,000 | 2,815,000 | 2,462,000 | 2,265,000 | 128,000 | 1,310,000 | 1,209,000 | 4,135,000 | -1,514,000 | -1,103,000 | 128,000 | 1,446,000 | 8,218,000 | 655,000 | 341,000 | 233,000 | 629,000 | 1,166,000 | -1,247,000 | -1,315,000 | 20,000 | 874,000 | 720,000 | 344,000 | 152,000 | 1,880,000 | 384,000 | 625,000 | 276,000 | -7,000 | -434,000 | 66,000 | 110,000 | -535,000 | -211,000 | -280,000 | 334,000 | -109,000 | -58,000 | 203,000 | -9,000 | 50,000 | 1,534,000 | 458,000 | 666,000 | -699,000 | -984,000 | -333,000 | 2,317,000 | -2,221,000 | 3,905,000 | -1,741,000 | 249,000 | 46,000 | 674,000 | -68,000 | 688,000 | 4,273,000 | -1,884,000 | 1,758,000 | 301,000 | 803,000 | -1,546,000 | 432,000 | -805,000 | 1,945,000 | 1,172,000 | 177,000 | -1,049,000 | -723,000 | -1,498,000 | -698,000 | 12,776,000 | 1,632,000 | 2,414,000 | -8,982,000 | 4,443,000 | 5,360,000 | 2,687,000 | 3,352,000 | 4,569,000 | 625,000 | 7,641,000 |
income before income taxes | 164,302,000 | 193,356,000 | 197,514,000 | 149,408,000 | 170,314,000 | 179,839,000 | 161,628,000 | 175,281,000 | 191,858,000 | 122,085,000 | 158,426,000 | 178,319,000 | 296,798,000 | 261,154,000 | 273,946,000 | 203,831,000 | 306,569,000 | 249,455,000 | 164,843,000 | 141,723,000 | 106,039,000 | 195,172,000 | 72,869,000 | 96,083,000 | 100,308,000 | 126,012,000 | 86,036,000 | 119,315,000 | 110,369,000 | 66,655,500 | 66,578,000 | 101,518,000 | 98,526,000 | 46,842,500 | 74,963,000 | 32,639,000 | 79,767,000 | 64,163,000 | 74,045,000 | 84,489,000 | 98,118,000 | 56,252,250 | 91,735,000 | 69,316,000 | 64,098,000 | 49,009,250 | 45,882,000 | 56,143,000 | 94,012,000 | 49,733,500 | 63,925,000 | 63,574,000 | 71,435,000 | 38,215,750 | 44,042,000 | 44,827,000 | 63,994,000 | 36,871,750 | 28,621,000 | 67,425,000 | 51,441,000 | ||||||||||||||||||||||||
benefit from income taxes | -41,378,000 | -50,429,000 | -46,116,000 | -31,547,000 | -39,040,000 | -41,402,000 | -39,585,000 | -42,929,000 | -47,029,000 | -29,669,000 | -37,521,000 | -45,173,000 | -77,231,000 | -54,589,000 | -64,003,000 | -46,042,000 | -77,614,000 | -24,389,750 | -37,351,000 | -36,170,000 | -24,038,000 | -11,665,500 | -1,997,000 | -23,570,000 | -21,095,000 | 76,223,000 | -72,871,000 | -27,422,000 | -16,746,000 | -32,313,000 | -41,249,000 | -26,118,000 | -31,007,000 | -36,653,000 | -90,982,000 | -74,934,000 | -37,357,000 | -22,707,000 | -21,130,000 | -18,488,000 | -21,708,000 | -35,290,000 | -20,365,000 | -22,128,000 | -25,935,000 | -23,120,000 | -28,223,000 | -9,027,000 | -18,089,000 | -24,065,000 | -14,313,750 | -9,941,000 | -27,198,000 | -20,116,000 | -20,269,000 | -19,403,000 | -16,322,000 | -20,281,000 | -19,193,000 | -1,160,000 | -20,395,000 | -24,969,000 | -77,170,000 | -14,062,000 | -28,941,000 | -23,497,000 | -15,506,000 | -13,824,000 | |||||||||||||||||
net income | 122,924,000 | 142,927,000 | 151,398,000 | 117,861,000 | 131,274,000 | 138,437,000 | 122,043,000 | 132,352,000 | 144,829,000 | 92,416,000 | 120,905,000 | 133,146,000 | 219,567,000 | 206,565,000 | 209,943,000 | 157,789,000 | 228,955,000 | 201,091,000 | 127,492,000 | 105,553,000 | 82,001,000 | 147,173,000 | 70,872,000 | 72,513,000 | 79,213,000 | 193,236,000 | 68,993,000 | 103,281,000 | 82,048,000 | 247,395,000 | 56,141,000 | 68,562,000 | 174,749,000 | 66,417,000 | 47,541,000 | 15,893,000 | 47,454,000 | 72,450,000 | 47,927,000 | 53,092,000 | 61,465,000 | 87,949,000 | 17,685,000 | 31,781,000 | 41,391,000 | 28,552,000 | 27,394,000 | 34,435,000 | 58,722,000 | 26,384,000 | 41,797,000 | 37,639,000 | 48,315,000 | 44,550,000 | 35,015,000 | 26,738,000 | 39,929,000 | 22,558,000 | 18,680,000 | 40,227,000 | 31,325,000 | 34,571,000 | 30,562,000 | 23,580,000 | 34,380,000 | 9,528,000 | 14,639,000 | 31,397,000 | 41,519,000 | 166,799,000 | 28,170,000 | 15,118,000 | 37,642,000 | 770,000 | 3,365,000 | 25,450,000 | 24,194,000 | -37,718,750 | -9,634,000 | 13,705,000 | -156,121,000 | 26,244,000 | 12,576,000 | 46,360,000 | 28,519,000 |
yoy | -6.36% | 3.24% | 24.05% | -10.95% | -9.36% | 49.80% | 0.94% | -0.60% | -34.04% | -55.26% | -42.41% | -15.62% | -4.10% | 2.72% | 64.67% | 49.49% | 179.21% | 36.64% | 79.89% | 45.56% | 3.52% | -23.84% | 2.72% | -29.79% | -3.46% | -21.89% | 22.89% | 50.64% | -53.05% | 272.49% | 18.09% | 331.40% | 268.25% | -8.33% | -0.81% | -70.07% | -22.80% | -17.62% | 171.00% | 67.06% | 48.50% | 208.03% | -35.44% | -7.71% | -29.51% | 8.22% | -34.46% | -8.51% | 21.54% | -40.78% | 19.37% | 40.77% | 21.00% | 97.49% | 87.45% | -33.53% | 27.47% | -34.75% | -38.88% | 70.60% | -8.89% | 262.84% | 108.77% | -24.90% | -17.19% | -94.29% | -48.03% | 107.68% | 10.30% | 21562.21% | 737.15% | -40.60% | 55.58% | -102.04% | -134.93% | 85.70% | -115.50% | -243.72% | -176.61% | -70.44% | -647.43% | ||||
qoq | -14.00% | -5.60% | 28.45% | -10.22% | -5.17% | 13.43% | -7.79% | -8.61% | 56.71% | -23.56% | -9.19% | -39.36% | 6.29% | -1.61% | 33.05% | -31.08% | 13.86% | 57.73% | 20.78% | 28.72% | -44.28% | 107.66% | -2.26% | -8.46% | -59.01% | 180.08% | -33.20% | 25.88% | -66.84% | 340.67% | -18.12% | -60.77% | 163.11% | 39.70% | 199.13% | -66.51% | -34.50% | 51.17% | -9.73% | -13.62% | -30.11% | 397.31% | -44.35% | -23.22% | 44.97% | 4.23% | -20.45% | -41.36% | 122.57% | -36.88% | 11.05% | -22.10% | 8.45% | 27.23% | 30.96% | -33.04% | 77.01% | 20.76% | -53.56% | 28.42% | -9.39% | 13.12% | 29.61% | -31.41% | 260.83% | -34.91% | -53.37% | -24.38% | -75.11% | 492.12% | 86.33% | -59.84% | 4788.57% | -77.12% | -86.78% | 5.19% | -164.14% | 291.52% | -170.30% | -108.78% | -694.88% | 108.68% | -72.87% | 62.56% | |
net income margin % | 12.97% | 10.33% | 30.44% | 7.68% | 8.87% | 22.47% | 8.21% | 6.59% | 2.11% | 6.33% | 9.42% | 6.71% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interests | -59,000 | -44,000 | -34,000 | 27,000 | -42,000 | -72,000 | -164,000 | -66,000 | -111,000 | -55,000 | -476,000 | -54,000 | -65,000 | -88,000 | -84,000 | -76,000 | -48,000 | -77,000 | -45,000 | -21,000 | -80,000 | -184,000 | 110,000 | -42,000 | -60,000 | -79,000 | 23,000 | -81,000 | -47,000 | -273,000 | -9,000 | -96,000 | -479,000 | -497,000 | -90,000 | -155,000 | -34,000 | -5,859,000 | -289,000 | -2,719,000 | -615,000 | -820,000 | -1,102,000 | -563,000 | -290,000 | -1,165,000 | -476,000 | 150,000 | |||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | 122,865,000 | 142,880,000 | 151,354,000 | 117,827,000 | 131,301,000 | 138,395,000 | 121,971,000 | 132,188,000 | 144,763,000 | 92,305,000 | 120,850,000 | 132,670,000 | 219,513,000 | 206,500,000 | 209,855,000 | 157,705,000 | 228,879,000 | 201,043,000 | 127,415,000 | 105,508,000 | 81,941,000 | 147,152,000 | 70,792,000 | 72,329,000 | 79,323,000 | 193,046,000 | 68,935,000 | 103,239,000 | 81,988,000 | 247,316,000 | 56,164,000 | 68,481,000 | 174,702,000 | 66,246,000 | 47,727,000 | 15,620,000 | 47,445,000 | 72,354,000 | 47,448,000 | 52,595,000 | 61,375,000 | 87,794,000 | 17,651,000 | 25,922,000 | 41,102,000 | 25,833,000 | 26,779,000 | 33,615,000 | 57,620,000 | 26,383,000 | 41,062,000 | 37,076,000 | 48,025,000 | 44,550,000 | 35,496,000 | 26,093,000 | 38,764,000 | 22,490,500 | 18,765,000 | 40,285,000 | 30,912,000 | 34,302,000 | 31,162,000 | 23,104,000 | 34,530,000 | ||||||||||||||||||||
basic earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average number of shares | 141,897 | 144,116 | 145,271 | 144,706 | 146,266 | 150,565 | 150,630 | 151,233 | 153,125 | 157,713 | 156,781 | 158,705 | 161,328 | 167,542 | 167,417 | 168,450 | 169,918 | 176,709 | 175,982 | 177,902 | 180,854 | 182,246 | 182,551 | 182,369 | 181,696 | 182,447 | 180,858 | 182,637 | 185,130 | 187,630 | 187,435 | 187,597 | 188,260 | 193,086 | 193,274 | 193,806 | 194,924 | 200,356 | 199,310 | 202,466 | 203,510 | 210,741 | 210,820 | 212,390 | 212,838 | 211,811 | 211,954 | 211,821 | 211,380 | 215,712 | 214,914 | 215,898 | 220,132 | 234,242 | 232,917 | 238,498 | 239,772 | 246,214 | 251,763 | 254,400 | 251,709 | 251,765 | 250,977 | 250,134 | 257,477 | 256,788 | 259,034 | 260,805 | 284,966 | 284,511 | 290,577 | 293,096 | 292,859 | 291,662 | 293,409 | 294,308 | 302,213 | 297,421 | 302,363 | 313,490 | 336,590 | 307,988 | 303,018 | ||
diluted earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average number of shares | 142,992 | 145,292 | 146,782 | 146,223 | 147,913 | 152,351 | 152,289 | 153,132 | 155,300 | 160,131 | 159,100 | 161,290 | 163,807 | 170,114 | 170,005 | 170,863 | 172,367 | 178,990 | 178,140 | 179,666 | 183,585 | 185,523 | 185,843 | 185,690 | 185,317 | 186,972 | 185,460 | 187,188 | 189,923 | 192,246 | 192,243 | 192,138 | 192,867 | 196,042 | 196,567 | 196,718 | 198,030 | 204,450 | 203,444 | 206,746 | 207,752 | 214,200 | 213,010 | 215,989 | 217,231 | 216,014 | 216,370 | 215,946 | 215,208 | 219,066 | 218,460 | 218,906 | 223,212 | 236,669 | 235,513 | 241,435 | 242,052 | 247,523 | 253,583 | 256,154 | 252,484 | 253,048 | 251,130 | 250,309 | 260,446 | 259,835 | 262,575 | 264,830 | 290,444 | 289,597 | 296,124 | 298,621 | 297,371 | 295,918 | 297,501 | 298,678 | 306,745 | 297,421 | 306,404 | 317,751 | 340,215 | 312,725 | 353,088 | ||
net (income) loss attributable to noncontrolling interests | -47,000 | -60,000 | -40,000 | -58,000 | -397,000 | -735,000 | -645,000 | -413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on early extinguishment of debt | -25,000 | -54,000 | -1,060,000 | -1,225,000 | -5,226,000 | -18,278,000 | -11,000 | -9,058,000 | -876,000 | -1,355,000 | -1,835,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | -139,000 | -7,579,000 | -2,532,750 | -10,131,000 | -5,625,750 | -25,000 | -21,898,000 | -581,000 | -1,729,500 | -6,918,000 | -314,000 | -506,000 | -12,122,000 | -2,358,000 | -3,564,500 | -13,051,000 | -1,207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total costs and expenses | -459,328,250 | -609,509,000 | -621,426,000 | -606,378,000 | -610,551,000 | -612,616,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating profit | 135,678,000 | 159,732,000 | 191,146,000 | 191,834,000 | 210,263,000 | 166,170,000 | 188,127,000 | 195,762,000 | 211,877,000 | 149,702,000 | 183,445,000 | 177,165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -25,326,500 | -29,406,000 | -29,370,000 | -42,530,000 | -38,509,000 | -41,070,000 | -31,136,000 | -34,784,000 | -32,116,000 | -39,213,000 | -40,590,000 | -42,504,000 | -35,062,000 | -26,916,000 | -36,260,000 | -37,508,000 | -31,407,000 | -28,158,000 | -33,568,000 | -35,055,000 | -42,992,000 | -39,748,000 | -46,127,000 | -56,010,000 | -59,344,000 | -33,764,000 | -31,162,000 | -30,866,000 | -41,978,000 | -26,410,000 | -29,558,000 | -25,959,000 | -26,479,000 | -23,863,000 | -24,685,000 | -28,833,000 | -23,654,000 | -26,860,000 | -26,974,000 | -26,201,000 | -33,077,000 | -20,961,000 | -26,466,000 | -21,786,000 | -24,607,000 | -16,107,000 | -21,658,000 | -25,075,000 | -39,652,000 | -32,074,000 | -30,281,000 | -35,399,000 | -31,015,000 | -20,956,000 | -20,922,000 | -22,007,000 | -22,849,000 | -19,753,000 | -22,494,000 | -19,716,000 | -30,549,000 | -25,298,000 | -24,028,000 | -51,021,000 | |||||||||||||||||||||
hurricane expenses | -139,500 | -262,000 | 340,000 | -767,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
hurricane recoveries (expenses) | 152,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
hurricane (expenses) recoveries | -448,000 | -1,902,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit from) benefit from income taxes | -15,349,500 | -17,043,000 | -16,034,000 | -28,321,000 | 8,207,500 | -10,437,000 | -32,956,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per share | 0.128 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.1 | 0.1 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | ||||||||||||||||||||||||||||||
costs and expenses | -607,965,000 | -598,720,000 | -600,856,000 | -581,644,000 | -589,797,000 | -600,545,000 | -598,278,000 | -580,722,000 | -590,339,000 | -587,775,000 | -584,062,000 | -572,581,000 | -587,624,000 | -570,168,000 | -578,032,000 | -570,016,000 | -590,882,000 | -580,741,000 | -520,505,000 | -493,872,000 | -499,684,000 | -492,752,000 | -481,221,000 | -459,911,000 | -469,183,000 | -474,939,000 | -456,551,000 | -465,949,000 | -461,751,000 | -453,253,000 | -323,762,250 | -430,518,000 | -445,975,000 | -418,556,000 | -413,683,000 | -396,054,000 | -412,124,000 | -410,475,000 | -425,205,000 | -434,370,000 | -441,422,000 | -435,854,000 | -451,457,000 | -436,814,000 | -462,131,000 | -466,401,000 | -371,920,000 | -328,308,000 | -348,208,000 | -355,995,000 | -359,102,000 | -348,094,000 | -364,849,000 | -355,136,000 | -2,691,586,000 | 335,083,000 | 358,673,000 | 475,567,000 | |||||||||||||||||||||||||||
hurricane recoveries | 2,232,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
hurricane expenses, net of insurance proceeds | -322,500 | -1,290,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from continuing operations | 27,722,000 | 47,541,000 | 15,893,000 | 40,718,500 | 47,927,000 | 53,482,000 | 61,465,000 | 22,502,750 | 16,801,000 | 31,959,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations, net of tax | -390,000 | 1,340,000 | 884,000 | -178,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) attributable to noncontrolling interests | -24,000 | 186,000 | -332,250 | 481,000 | -67,500 | 85,000 | 58,000 | -269,000 | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on divestitures and impairment charges | -30,641,000 | -347,000 | -1,779,000 | -2,812,000 | -969,000 | -490,000 | -420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | 754,354,000 | 748,117,000 | 783,443,000 | 718,314,000 | 746,746,000 | 747,123,000 | 668,574,000 | 609,951,000 | 625,505,000 | 652,352,000 | 629,421,000 | 581,182,000 | 597,372,000 | 602,506,000 | 586,568,000 | 572,999,000 | 576,774,000 | 579,699,000 | 404,825,250 | 533,165,000 | 555,273,000 | 530,863,000 | 531,759,000 | 497,217,000 | 513,949,000 | 510,595,000 | 516,950,000 | 516,439,000 | 548,782,000 | 573,451,000 | 572,922,000 | 539,334,000 | 565,492,000 | 607,555,000 | 473,818,000 | 400,334,000 | 431,345,000 | 441,798,000 | 430,084,000 | 406,369,000 | 440,236,000 | 452,923,000 | 437,782,000 | 403,352,000 | 432,057,000 | 589,618,000 | |||||||||||||||||||||||||||||||||||||||
gross profits | 166,730,000 | 177,949,000 | 205,411,000 | 148,298,000 | 155,864,000 | 166,382,000 | 148,069,000 | 116,079,000 | 125,821,000 | 159,600,000 | 148,200,000 | 121,271,000 | 128,189,000 | 127,567,000 | 130,017,000 | 107,050,000 | 115,023,000 | 126,446,000 | 114,051,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on early extinguishment of debt | -29,158,000 | 468,000 | -43,000 | -9,066,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 0.09 | 0.08 | 0.16 | 0.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 0.09 | 0.08 | 0.16 | 0.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | -291,000 | -776,000 | 482,000 | 1,830,000 | 1,610,000 | -16,770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on divestitures and impairment charges | -320,000 | -2,221,000 | -12,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
hurricane expense | 1,200,000 | -4,313,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating income | 1,691,000 | -1,600,000 | -6,516,000 | 6,932,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 468,000 | 584,000 | 585,000 | 703,000 | 1,024,000 | 996,000 | 3,401,000 | 4,254,000 | 2,478,000 | 1,592,000 | 10,149,000 | 8,259,000 | 6,782,000 | 5,981,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 54,840,000 | 49,965,000 | 39,902,000 | 54,661,000 | 28,721,000 | 15,799,000 | 52,169,000 | 66,473,000 | 35,742,750 | 42,907,000 | 41,850,000 | 58,214,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 34,571,000 | 30,562,000 | 23,580,000 | 34,380,000 | 9,528,000 | 14,639,000 | 31,774,000 | 41,504,000 | 19,117,750 | 28,845,000 | 12,909,000 | 34,717,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | -377,000 | 15,000 | -47,000 | -675,000 | 2,209,000 | 2,925,000 | 4,177,000 | -32,000 | -183,000 | -55,000 | 298,000 | -463,000 | -650,000 | 8,387,000 | 284,000 | 34,337,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations attributable to common stockholders | 0.14 | 0.12 | 0.09 | 0.14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestitures and impairment charges | -6,289,000 | 7,230,000 | -7,180,750 | -12,819,000 | -3,858,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating expense | -1,106,000 | -2,884,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of unconsolidated subsidiaries | 27,877,000 | 2,460,000 | 5,559,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | 0.01 | 0.01 | 0.028 | 0.11 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on dispositions and impairment charges | 9,971,000 | 4,886,000 | 9,743,000 | -7,680,000 | -20,542,000 | -30,750,000 | -2,881,000 | -4,510,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes and cumulative effect of accounting change | 22,980,250 | 8,025,000 | 41,139,000 | 38,073,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -8,935,000 | -4,628,000 | -59,653,000 | -1,131,000 | 10,150,000 | 17,266,000 | 10,681,000 | 4,079,000 | -4,166,000 | -4,241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before cumulative effect of accounting change | 14,002,750 | 3,397,000 | 25,633,000 | 24,249,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains and impairment (losses) on dispositions | 2,566,000 | -27,446,000 | 4,528,000 | -3,962,000 | -7,390,000 | -3,281,000 | 696,000 | 35,603,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes and cumulative effects of accounting changes | 32,438,000 | -10,302,000 | 23,855,000 | 49,333,000 | 15,125,000 | 16,371,000 | 7,857,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before cumulative effects of accounting changes | -32,837,999.81 | -9,171,000 | 13,705,000 | 32,067,000 | 16,870,000 | 12,292,000 | 12,023,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effects of accounting changes | -187,538,000 | 987,000 | -48,061,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effects of accounting changes, net of tax | -0.6 | -0.038 | -0.16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and cumulative effects of accounting changes | 72,339,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effects of accounting changes | 76,580,000 |
We provide you with 20 years income statements for Service International stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Service International stock. Explore the full financial landscape of Service International stock with our expertly curated income statements.
The information provided in this report about Service International stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.