7Baggers
Quarterly
Annual
    Unit: USD2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 
      
    		                       
      assets
    		                       
      net investment in sales-type leases
    		3,106,599,000 3,066,113,000 2,911,681,000 2,739,924,000 2,412,716,000 1,801,986,000 1,432,481,000 1,311,840,000 1,305,519,000 1,088,687,000 1,045,003,000 1,028,980,000 984,598,000 465,289,000          
      ground lease receivables
    		1,374,716,000 1,326,632,000 1,235,744,000 1,017,160,000 796,252,000 691,378,000 679,646,000 661,346,000 577,457,000 479,881,000 477,460,000 422,217,000 397,087,000 73,338,000          
      real estate
    		706,600,000 708,107,000 709,614,000 711,121,000 712,628,000 714,136,000 727,092,000 728,599,000 730,106,000 686,730,000 688,081,000 670,109,000 671,616,000 673,123,000 663,232,000 661,098,000        
      real estate, at cost
    		    740,971,000 740,971,000 752,420,000 752,420,000 752,420,000 707,537,000 707,381,000 687,902,000 687,902,000 687,902,000 676,503,000 672,862,000 669,923,000 535,318,000 484,458,000 456,476,000 413,145,000 413,145,000 406,844,000 
      less: accumulated depreciation
    		-34,371,000 -32,864,000 -31,357,000 -29,850,000 -28,343,000 -26,835,000 -25,328,000 -23,821,000 -22,314,000 -20,807,000 -19,300,000 -17,793,000 -16,286,000 -14,779,000 -13,271,000 -11,764,000 -10,257,000 -8,756,000 -7,255,000 -5,754,000 -4,253,000 -2,752,000 -1,251,000 
      real estate-related intangible assets
    		217,795,000 219,469,000 223,304,000 222,504,000 224,182,000 222,606,000 239,661,000 240,642,000 242,166,000 239,172,000 240,845,000 241,171,000 242,837,000 244,503,000 235,457,000 236,919,000 262,531,000 221,090,000 197,665,000 183,606,000 138,725,000 140,069,000 131,696,000 
      total real estate, net and real estate-related intangible assets
    		924,395,000 927,576,000 932,918,000 933,625,000 936,810,000 936,742,000 966,753,000 969,241,000 972,272,000 925,902,000 928,926,000 911,280,000 914,453,000 917,626,000 898,689,000 898,017,000 922,197,000 747,652,000 674,868,000 634,328,000 547,617,000 550,462,000 537,289,000 
      equity investments in ground leases
    		180,388,000 178,643,000 176,854,000 175,119,000 173,374,000 171,532,000 169,799,000 130,011,000 129,614,000 129,261,000 128,736,000 128,123,000 127,524,000 21,410,000          
      cash and cash equivalents
    		20,066,000 35,574,000 25,002,000 30,561,000 29,619,000 43,870,000 33,949,000 25,034,000 56,948,000 65,222,000 96,700,000 257,739,000 22,704,000 13,539,000 73,004,000 9,040,000 16,418,000 19,248,000 35,805,000 83,177,000 168,214,000 91,327,000 107,579,000 
      restricted cash
    		28,324,000 58,001,000 86,623,000 125,708,000 8,897,000 3,831,000 3,784,000 8,215,000 39,519,000 42,498,000 42,373,000 42,009,000 24,078,000 23,249,000 20,475,000 15,435,000 8,007,000 757,000 957,000 957,000 1,656,000 2,976,000  
      deferred operating lease income receivable
    		148,870,000 141,005,000 133,123,000 125,226,000 117,311,000 109,373,000 110,676,000 102,002,000 93,307,000 84,585,000 75,841,000 67,082,000 58,303,000 49,498,000 40,719,000 31,938,000        
      deferred expenses and other assets
    		67,564,000 58,330,000 40,588,000 39,726,000 40,747,000 66,270,000 41,828,000 44,264,000 34,334,000 34,751,000 34,324,000 42,197,000 37,814,000 73,213,000 40,531,000 42,984,000 9,983,000 25,460,000 18,369,000 11,007,000 6,929,000 3,337,000 3,974,000 
      total assets
    		5,850,922,000 5,791,874,000 5,542,533,000 5,187,049,000 4,515,726,000 3,824,982,000 3,438,916,000 3,251,953,000 3,208,970,000 2,850,787,000 2,829,363,000 2,899,627,000 2,566,561,000 1,637,162,000 1,233,265,000 1,125,952,000 979,743,000 808,995,000 740,698,000 736,224,000 728,513,000 650,524,000 650,141,000 
      liabilities and equity
    		                       
      liabilities:
    		                       
      accounts payable, accrued expenses and other liabilities
    		100,357,000 122,662,000 147,775,000 177,022,000 67,592,000 62,492,000 56,120,000 53,138,000 76,673,000 75,185,000 73,825,000 68,821,000 43,008,000 42,975,000 37,600,000 30,238,000 20,800,000 9,247,000 7,401,000 7,585,000 7,545,000 6,783,000 5,945,000 
      real estate-related intangible liabilities
    		64,591,000 64,800,000 65,010,000 65,219,000 65,429,000 65,638,000 65,849,000 66,059,000 66,268,000 56,849,000 57,007,000 57,172,000 57,333,000 57,494,000 57,656,000 57,605,000 57,620,000 57,776,000 57,649,000 57,804,000 57,959,000 58,114,000 58,268,000 
      debt obligations
    		3,521,359,000 3,458,905,000 3,273,419,000 2,913,481,000 2,697,503,000 2,028,195,000 1,897,954,000 1,724,884,000 1,684,726,000 1,469,570,000 1,460,114,000 1,542,396,000 1,372,922,000 691,567,000 544,945,000 436,699,000 543,965,000 371,375,000 307,276,000 307,178,000 307,074,000 227,396,000 227,406,000 
      total liabilities
    		3,686,307,000 3,646,367,000 3,486,204,000 3,155,722,000 2,830,524,000 2,156,325,000 2,019,923,000 1,844,081,000 1,827,667,000 1,601,604,000 1,590,946,000 1,668,389,000 1,473,263,000 792,036,000 640,201,000 524,542,000 622,385,000 438,398,000 372,326,000 372,567,000 372,578,000 292,293,000 291,619,000 
      commitments and contingencies
    		                       
      redeemable noncontrolling interests
    		                       
      equity:
    		                       
      safehold inc. shareholders' equity:
    		                       
      common stock
    		624,000 622,000 621,000 619,000 566,000 566,000 533,000 533,000 532,000 512,000 511,000 510,000 478,000 404,000 309,000 183,000 183,000 182,000 182,000 182,000 182,000 182,000 182,000 
      additional paid-in capital
    		1,986,417,000 1,981,155,000 1,975,933,000 1,970,443,000 1,663,324,000 1,658,972,000 1,421,185,000 1,416,583,000 1,412,107,000 1,290,616,000 1,287,385,000 1,283,643,000 1,132,603,000 888,457,000 626,793,000 372,093,000 370,530,000 369,625,000 369,612,000 366,227,000 364,919,000 363,465,000 360,070,000 
      retained earnings
    		151,226,000 140,475,000 85,405,000 73,711,000 59,368,000 48,455,000 37,870,000 32,208,000 23,945,000 17,311,000 11,454,000 7,236,000        -8,295,000 -9,246,000 -5,173,000 -1,604,000 
      accumulated other comprehensive income
    		3,281,000                -6,876,000 8,978,000 6,101,000 3,770,000 80,000 -243,000 -126,000 
      total safehold inc. shareholders' equity
    		2,141,548,000 2,113,832,000 2,034,009,000 2,009,082,000 1,682,278,000 1,665,978,000 1,416,539,000 1,405,511,000 1,379,123,000 1,247,187,000 1,236,606,000 1,229,610,000 1,091,812,000 843,768,000 591,835,000 356,864,000        
      noncontrolling interests
    		4,056,000 12,017,000 3,320,000 3,245,000 2,924,000 2,679,000 2,454,000 2,361,000 2,180,000 1,996,000 1,811,000 1,628,000 1,486,000 1,358,000 1,229,000 244,546,000 2,007,000 1,865,000 1,805,000 1,773,000    
      total equity
    		2,145,604,000 2,125,849,000 2,037,329,000 2,012,327,000 1,685,202,000 1,668,657,000 1,418,993,000 1,407,872,000 1,381,303,000 1,249,183,000 1,238,417,000 1,231,238,000 1,093,298,000 845,126,000 593,064,000 601,410,000 357,358,000 370,597,000 368,372,000 363,657,000 355,935,000 358,231,000 358,522,000 
      total liabilities, redeemable noncontrolling interests and equity
    		5,850,922,000 5,791,874,000 5,542,533,000 5,187,049,000                    
      accumulated other comprehensive loss
    		 -8,420,000 -27,950,000 -35,691,000 -40,980,000 -42,015,000 -43,049,000 -43,813,000 -57,461,000 -61,252,000 -62,744,000 -61,779,000 -39,123,000 -39,284,000 -30,341,000 -10,793,000        
      total liabilities and equity
    		    4,515,726,000 3,824,982,000 3,438,916,000 3,251,953,000 3,208,970,000 2,850,787,000 2,829,363,000 2,899,627,000 2,566,561,000 1,637,162,000 1,233,265,000 1,125,952,000 979,743,000 808,995,000 740,698,000 736,224,000 728,513,000 650,524,000 650,141,000 
      accumulated deficit
    		            -2,146,000 -5,809,000 -4,926,000 -4,619,000 -8,486,000       
      net investment in leases
    		              159,847,000 128,538,000        
      total real estate
    		                659,666,000 526,562,000 477,203,000 450,722,000 408,892,000 410,393,000 405,593,000 
      deferred ground and other lease income receivable
    		                23,138,000 15,878,000 10,699,000 6,755,000 4,097,000 2,422,000  
      safety, income & growth inc. shareholders' equity:
    		                       
      total safety, income & growth inc. shareholders' equity
    		                355,351,000 368,732,000 366,567,000 361,884,000    
      retained deficit
    		                 -10,053,000 -9,328,000     
      ground and other lease income receivable
    		                       
      safety, income & growth inc. predecessor equity
    		                       
      ground lease income receivable
    		                      255,000 
      deferred ground lease income receivable
    		                      1,044,000 
      safety, income and growth, inc. predecessor equity
    		                       
      safety, income and growth, inc. shareholders' equity:
    		                       
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.