SentinelOne Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
SentinelOne Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flow from operating activities: | ||||||||||||||||
net income | -72,019,000 | -208,193,000 | -70,788,000 | -78,364,000 | -69,184,000 | -70,105,000 | -71,982,000 | -70,304,000 | -89,538,000 | -106,869,000 | -93,680,000 | -98,858,000 | -96,306,000 | -89,834,000 | -71,709,000 | -68,595,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||
depreciation and amortization | 12,269,000 | 10,848,000 | 10,941,000 | 10,715,000 | 10,419,000 | 10,691,000 | 10,363,000 | 9,926,000 | 9,508,000 | 9,115,000 | 9,624,000 | 9,303,000 | 8,692,000 | 2,102,000 | 2,047,000 | 2,225,000 |
amortization of deferred contract acquisition costs | 18,897,000 | 18,610,000 | 18,343,000 | 17,045,000 | 15,968,000 | 15,284,000 | 13,983,000 | 12,436,000 | 11,523,000 | 10,740,000 | 10,546,000 | -6,661,000 | 24,557,000 | 7,975,000 | 7,119,000 | 5,464,000 |
non-cash operating lease costs | 1,024,000 | 1,096,000 | 1,098,000 | 1,042,000 | 982,000 | 957,000 | 1,010,000 | 1,037,000 | 1,030,000 | 943,000 | 1,012,000 | 938,000 | 927,000 | 682,000 | 682,000 | 772,000 |
stock-based compensation expense | 73,884,000 | 68,655,000 | 74,113,000 | 70,188,000 | 64,677,000 | 58,553,000 | 53,562,000 | 54,913,000 | 52,846,000 | 55,549,000 | 46,148,000 | 45,687,000 | 41,001,000 | 31,630,000 | 25,696,000 | 27,363,000 |
accretion of discounts, and amortization of premiums on investments | -2,076,000 | -2,780,000 | -3,628,000 | -3,654,000 | ||||||||||||
asset impairment charges | 5,000 | 2,171,000 | ||||||||||||||
other | -269,000 | 549,000 | 955,000 | -1,585,000 | 336,000 | 1,551,000 | 4,000,000 | -138,000 | -164,000 | 939,000 | 4,879,000 | -4,447,000 | -1,907,000 | 288,000 | -1,305,000 | 744,000 |
changes in operating assets and liabilities, net of effects of acquisitions | ||||||||||||||||
accounts receivable | -24,171,000 | 80,580,000 | -71,154,000 | -9,278,000 | -21,653,000 | 80,911,000 | -80,795,000 | -9,080,000 | 4,343,000 | 23,583,000 | -31,743,000 | -13,179,000 | -14,299,000 | 14,779,000 | -32,760,000 | -15,983,000 |
prepaid expenses and other assets | 7,374,000 | -4,215,000 | -4,241,000 | -2,955,000 | 5,038,000 | 3,904,000 | 3,784,000 | 3,054,000 | 3,237,000 | -1,921,000 | -3,943,000 | -5,208,000 | ||||
deferred contract acquisition costs | -21,338,000 | -14,738,000 | -30,813,000 | -25,232,000 | -19,694,000 | -15,207,000 | -33,750,000 | -17,017,000 | -18,181,000 | -12,091,000 | -23,126,000 | 1,124,000 | -29,940,000 | -9,347,000 | -25,129,000 | -11,959,000 |
accounts payable | -11,855,000 | 13,402,000 | -1,570,000 | 2,965,000 | -2,358,000 | 2,368,000 | -6,434,000 | 891,000 | -83,000 | 1,127,000 | 5,047,000 | -7,471,000 | 1,015,000 | 5,079,000 | 3,582,000 | -550,000 |
accrued and other liabilities | ||||||||||||||||
accrued payroll and benefits | 3,345,000 | -16,408,000 | 9,988,000 | 5,943,000 | 8,252,000 | -18,897,000 | 21,138,000 | 2,395,000 | 6,524,000 | -10,917,000 | 11,581,000 | 4,883,000 | -2,191,000 | -21,478,000 | 21,688,000 | 12,910,000 |
operating lease liabilities | -928,000 | -1,191,000 | -1,029,000 | -1,125,000 | -1,319,000 | -1,481,000 | 240,000 | -2,216,000 | -1,324,000 | -1,110,000 | -1,024,000 | -1,559,000 | -1,407,000 | -1,330,000 | -851,000 | -369,000 |
deferred revenue | 1,451,000 | -26,788,000 | 74,103,000 | -4,580,000 | 9,525,000 | -22,108,000 | 91,886,000 | 1,210,000 | 12,864,000 | 2,237,000 | 51,887,000 | 9,324,000 | 17,659,000 | 13,626,000 | 55,105,000 | 22,330,000 |
net cash from operating activities | -1,043,000 | 52,274,000 | -3,401,000 | -7,174,000 | 2,300,000 | 42,003,000 | -6,182,000 | -22,230,000 | -11,903,000 | -28,059,000 | -22,069,000 | -59,741,000 | -62,126,000 | -49,351,000 | -5,585,000 | -17,212,000 |
capex | -6,105,000 | -6,830,000 | -5,520,000 | -5,478,000 | -7,736,000 | -8,247,000 | -4,456,000 | -4,145,000 | -3,285,000 | -3,374,000 | -3,299,000 | -4,977,000 | -4,747,000 | -5,382,000 | -1,491,000 | -3,464,000 |
free cash flows | -7,148,000 | 45,444,000 | -8,921,000 | -12,652,000 | -5,436,000 | 33,756,000 | -10,638,000 | -26,375,000 | -15,188,000 | -31,433,000 | -25,368,000 | -64,718,000 | -66,873,000 | -54,733,000 | -7,076,000 | -20,676,000 |
cash flow from investing activities: | ||||||||||||||||
purchases of property and equipment | -264,000 | -146,000 | -194,000 | -227,000 | -553,000 | -886,000 | -187,000 | -623,000 | -32,000 | -462,000 | -126,000 | -726,000 | -1,293,000 | -2,808,000 | -385,000 | -1,583,000 |
purchases of intangible assets | -79,000 | -21,000 | -6,000 | -16,000 | -60,000 | -73,000 | -69,000 | -3,223,000 | -40,000 | -173,000 | -160,000 | -53,000 | -42,000 | -152,000 | -282,000 | |
capitalization of internal-use software | -5,841,000 | -6,684,000 | -5,326,000 | -5,251,000 | -7,183,000 | -7,361,000 | -4,269,000 | -3,522,000 | -3,253,000 | -2,912,000 | -3,173,000 | -4,251,000 | -3,454,000 | -2,574,000 | -1,106,000 | -1,881,000 |
purchases of investments | -40,832,000 | -167,258,000 | -206,884,000 | -154,985,000 | -195,664,000 | -246,965,000 | -3,714,000 | -112,123,000 | -199,777,000 | -150,639,000 | -209,845,000 | -852,991,000 | ||||
proceeds from sales, maturities and return of capital of investments | ||||||||||||||||
cash paid for acquisitions, net of cash acquired | 0 | |||||||||||||||
net cash from investing activities | 131,234,000 | -65,592,000 | -132,499,000 | 29,723,000 | -9,357,000 | -106,264,000 | 113,029,000 | 12,853,000 | -16,402,000 | 31,110,000 | -66,674,000 | -2,888,000 | -384,579,000 | -858,525,000 | -7,773,000 | -3,984,000 |
cash flow from financing activities: | ||||||||||||||||
repurchases of common stock | ||||||||||||||||
repurchase of early exercised stock options | 0 | 0 | 0 | -21,000 | ||||||||||||
proceeds from exercise of stock options | 2,952,000 | 12,277,000 | 10,518,000 | 10,075,000 | 6,259,000 | 6,554,000 | 10,951,000 | 3,521,000 | 4,083,000 | 9,762,000 | 6,053,000 | 2,900,000 | 3,292,000 | 5,090,000 | 5,992,000 | 2,803,000 |
proceeds from issuance of common stock under the employee stock purchase plan | 13,700,000 | 0 | 12,731,000 | 0 | 10,477,000 | 0 | ||||||||||
net cash from financing activities | -40,676,000 | 12,277,000 | 24,218,000 | 10,075,000 | 15,059,000 | 6,533,000 | 23,682,000 | 3,521,000 | 10,499,000 | 9,762,000 | 16,530,000 | 2,900,000 | 11,974,000 | 4,904,000 | 17,348,000 | 454,000 |
net change in cash, cash equivalents, and restricted cash | 89,515,000 | -1,041,000 | -111,682,000 | 32,624,000 | 8,002,000 | -57,728,000 | 130,529,000 | -5,856,000 | -17,806,000 | 12,813,000 | -72,213,000 | -59,729,000 | -434,731,000 | -902,972,000 | ||
cash, cash equivalents, and restricted cash–beginning of period | 0 | 193,302,000 | 0 | 0 | 0 | 322,086,000 | 0 | 0 | 0 | 202,406,000 | 0 | 0 | 0 | 1,672,051,000 | 0 | 0 |
cash, cash equivalents, and restricted cash–end of period | 89,515,000 | 192,261,000 | -111,682,000 | 32,624,000 | 8,002,000 | 264,358,000 | 130,529,000 | -5,856,000 | -17,806,000 | 215,219,000 | -72,213,000 | -59,729,000 | -434,731,000 | 769,079,000 | 3,990,000 | -20,742,000 |
supplemental disclosure of cash flow information: | ||||||||||||||||
income taxes paid, net of refunds | 1,637,000 | 286,000 | 1,839,000 | 2,534,000 | 976,000 | 1,492,000 | 2,090,000 | 2,044,000 | 829,000 | 148,000 | ||||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||
stock-based compensation capitalized as internal-use software | 2,775,000 | 2,660,000 | 2,610,000 | 2,495,000 | 3,578,000 | 4,078,000 | 2,149,000 | 1,744,000 | 1,576,000 | 1,224,000 | 1,352,000 | 1,078,000 | 803,000 | 787,000 | 499,000 | 1,398,000 |
property and equipment purchased but not yet paid | -85,000 | 137,000 | -78,000 | 99,000 | -105,000 | 147,000 | 20,000 | -447,000 | -2,000 | -631,000 | -441,000 | 1,277,000 | 470,000 | 350,000 | ||
accrued liabilities and other liabilities | 130,676,000 | |||||||||||||||
sales and maturities of investments | 108,517,000 | 142,195,000 | 190,202,000 | 194,103,000 | 210,574,000 | 134,853,000 | 132,344,000 | 186,700,000 | 185,296,000 | |||||||
changes in operating assets and liabilities, net of effects of acquisitions: | ||||||||||||||||
cash paid for acquisitions, net of cash and restricted cash acquired | ||||||||||||||||
payments of deferred offering costs | 0 | 0 | 0 | -186,000 | 0 | -2,348,000 | ||||||||||
interest paid | 0 | 9,000 | 3,000 | 5,000 | 3,000 | 3,000 | ||||||||||
vesting of early exercised stock options | 8,000 | 9,000 | 120,000 | 49,000 | 0 | 0 | 18,000 | 22,000 | ||||||||
issuance of common stock and assumed equity awards in connection with acquisitions | ||||||||||||||||
loss on disposal of assets | ||||||||||||||||
accretion of discounts and amortization of premiums on investments | -3,116,000 | |||||||||||||||
net gain on strategic investments | 0 | 3,000 | ||||||||||||||
accrued liabilities | 9,110,000 | 7,962,000 | -2,515,000 | 4,491,000 | -4,606,000 | 2,994,000 | 1,392,000 | 4,715,000 | -3,887,000 | 3,958,000 | 190,000 | 8,180,000 | 3,341,000 | |||
other liabilities | 572,000 | -2,514,000 | 1,725,000 | 1,039,000 | 445,000 | 623,000 | -767,000 | -2,291,000 | 6,983,000 | -9,942,000 | 1,495,000 | 2,473,000 | 821,000 | |||
internal-use software capitalized but not yet paid | -43,000 | |||||||||||||||
patents capitalized but not yet paid | ||||||||||||||||
changes in operating assets and liabilities, net of effects of acquisition | ||||||||||||||||
cash paid for acquisition, net of cash acquired | -61,553,000 | |||||||||||||||
prepaid expenses and other current assets | ||||||||||||||||
repayment of debt | 0 | |||||||||||||||
proceeds from initial public offering and private placement, net of underwriting discounts and commissions | 0 | -1,000 | ||||||||||||||
effect of exchange rate changes on cash and cash equivalents | 0 | 0 | ||||||||||||||
deferred offering costs accrued but not yet paid | -2,349,000 | |||||||||||||||
cash paid for acquisition, net of cash and restricted cash acquired | 0 | 0 | 0 | |||||||||||||
issuance of common stock and assumed equity awards in connection with acquisition | 0 | 0 | ||||||||||||||
loss on investments, accretion of discounts, and amortization of premiums on investments | -5,922,000 | -5,167,000 | ||||||||||||||
gain on strategic investments | ||||||||||||||||
maturities of investments | 146,630,000 | |||||||||||||||
proceeds from issuance of series e redeemable convertible preferred stock, net of issuance costs | ||||||||||||||||
proceeds from issuance of series f redeemable convertible preferred stock, net of issuance costs | ||||||||||||||||
proceeds from revolving line of credit | ||||||||||||||||
proceeds from exercise of warrants | ||||||||||||||||
income taxes paid | 427,000 | 82,000 | ||||||||||||||
conversion of redeemable convertible preferred stock to common stock upon initial public offering | 0 | |||||||||||||||
purchases of short-term investments | ||||||||||||||||
maturities of short-term investments | ||||||||||||||||
income taxes paid (refunded), net of payments | ||||||||||||||||
income taxes refunded, net of payments | -184,000 | |||||||||||||||
purchases of strategic investments | ||||||||||||||||
proceeds from issuance of series d redeemable convertible preferred stock, net of issuance costs | ||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 3,990,000 | -20,742,000 | ||||||||||||||
repayment of term loan |
We provide you with 20 years of cash flow statements for SentinelOne stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of SentinelOne stock. Explore the full financial landscape of SentinelOne stock with our expertly curated income statements.
The information provided in this report about SentinelOne stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.