Royalty Pharma plc(NASDAQ:RPRX)

Royalty Pharma plc operates as a buyer of biopharmaceutical royalties and a funder of innovations in the biopharmaceutical industry in the United States. It is also involved in the identification, evaluation, and acquisition of royalties on various biopharmaceutical therapies. In addition, the compa...
Website: http://www.royaltypharma.com
Founded: 1996
CEO: Pablo Gerardo Legorreta
Sector: Healthcare
Industry: Biotechnology
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
income and other revenues | ||||||||||||||||||||||||
income from financial royalty assets | 594,992,000 | 592,432,000 | 578,812,000 | 550,418,000 | 539,490,000 | 561,845,000 | 533,166,000 | 512,865,000 | 541,546,000 | 523,065,000 | 508,657,000 | 501,345,000 | 664,687,000 | 546,541,000 | 551,682,000 | 515,350,000 | 511,523,000 | 526,212,000 | 505,832,000 | 503,414,000 | 529,625,000 | 524,439,000 | 498,515,000 | 474,177,000 |
other royalty income and revenues | 35,584,000 | 29,558,000 | 30,479,000 | 28,247,000 | 28,757,000 | 31,796,000 | 31,524,000 | 24,402,000 | 26,432,000 | |||||||||||||||
total income and other revenues | 630,576,000 | 621,990,000 | 609,291,000 | 578,665,000 | 568,247,000 | 593,641,000 | 564,690,000 | 537,267,000 | 567,978,000 | 596,068,000 | 536,313,000 | 538,202,000 | 683,971,000 | 565,748,000 | 573,463,000 | 535,955,000 | 562,049,000 | 575,700,000 | 585,773,000 | 554,963,000 | 573,027,000 | 572,143,000 | 538,399,000 | 510,932,000 |
operating expense | ||||||||||||||||||||||||
provision for changes in expected cash flows from financial royalty assets | -197,485,000 | 23,105,000 | 12,135,000 | -203,938,000 | -127,140,000 | 164,036,000 | -227,604,000 | 212,429,000 | 583,600,000 | -76,513,000 | 277,137,000 | 241,228,000 | 118,804,000 | 308,848,000 | 305,061,000 | 105,714,000 | 184,621,000 | 266,505,000 | 137,837,000 | -243,762,000 | 292,262,000 | 129,341,000 | -33,792,000 | 47,278,000 |
provision for credit losses on unfunded commitments | -3,700,000 | -4,269,000 | 766,000 | 92,535,000 | ||||||||||||||||||||
research and development funding expense | 39,790,000 | 50,500,000 | 50,500,000 | 300,500,000 | 50,500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 50,500,000 | 500,000 | 500,000 | 50,500,000 | 25,500,000 | 606,000 | 100,500,000 | 103,821,000 | 90,500,000 | 3,122,000 | 2,641,000 | 7,779,000 | 5,096,000 | 5,776,000 |
general and administrative expenses | 159,490,000 | 164,272,000 | 118,734,000 | 179,769,000 | 110,705,000 | 67,591,000 | 56,720,000 | 54,708,000 | 57,652,000 | 59,185,000 | 57,234,000 | 47,634,000 | 85,695,000 | 73,228,000 | 50,692,000 | 51,843,000 | 51,540,000 | 46,161,000 | 48,588,000 | 44,921,000 | 43,156,000 | 50,119,000 | 50,732,000 | 42,799,000 |
financial royalty asset impairment | 69,443,000 | |||||||||||||||||||||||
total operating expense | 67,538,000 | 233,608,000 | 182,135,000 | 368,866,000 | 34,065,000 | 232,127,000 | -170,384,000 | -189,986,000 | ||||||||||||||||
operating income | 563,038,000 | 388,382,000 | 427,156,000 | 209,799,000 | 534,182,000 | 361,514,000 | 735,074,000 | 269,630,000 | -73,774,000 | 612,896,000 | 151,442,000 | 248,840,000 | 478,972,000 | -482,655,000 | 192,210,000 | 377,792,000 | 219,718,000 | 153,417,000 | 303,052,000 | 744,949,000 | 229,297,000 | 314,055,000 | 510,567,000 | 409,346,000 |
yoy | 5.40% | 7.43% | -41.89% | -22.19% | -824.08% | -41.02% | 385.38% | 8.35% | -115.40% | -226.98% | -21.21% | -34.13% | 117.99% | -414.60% | -36.58% | -49.29% | -4.18% | -51.15% | -40.64% | 81.99% | ||||
qoq | 44.97% | -9.08% | 103.60% | -60.73% | 47.76% | -50.82% | 172.62% | -465.48% | -112.04% | 304.71% | -39.14% | -48.05% | -199.24% | -351.11% | -49.12% | 71.94% | 43.22% | -49.38% | -59.32% | 224.88% | -26.99% | -38.49% | 24.73% | |
other expense | ||||||||||||||||||||||||
equity in earnings of equity method investees | -21,758,000 | -34,606,000 | -737,000 | |||||||||||||||||||||
interest expense | 93,722,000 | 94,171,000 | 79,564,000 | 68,668,000 | 65,261,000 | 65,761,000 | 66,506,000 | 49,013,000 | 44,232,000 | 47,255,000 | 46,033,000 | 46,949,000 | 46,950,000 | 46,955,000 | 46,977,000 | 46,966,000 | 47,063,000 | 46,974,000 | 44,327,000 | 37,426,000 | 37,415,000 | 37,842,000 | 31,444,000 | 34,189,000 |
losses on equity securities | 20,166,000 | -35,716,000 | -18,863,000 | 30,553,000 | 45,878,000 | 47,124,000 | -77,730,000 | -55,145,000 | -1,541,000 | -41,271,000 | 10,818,000 | 10,472,000 | -5,168,000 | -8,024,000 | 36,162,000 | 30,086,000 | 19,289,000 | |||||||
losses on available for sale debt securities | 6,680,000 | 27,420,000 | 3,281,000 | 200,000 | -32,300,000 | 104,800,000 | -44,243,000 | |||||||||||||||||
interest income | -6,229,000 | -7,071,000 | -6,903,000 | -8,327,000 | -11,290,000 | -9,037,000 | -17,508,000 | -13,381,000 | -7,417,000 | -6,500,000 | -23,436,000 | -25,653,000 | -16,702,000 | -43,853,000 | -14,034,000 | -10,919,000 | -9,529,000 | -10,639,000 | -12,261,000 | -14,037,000 | -16,598,000 | -21,210,000 | -1,587,000 | -2,724,000 |
other non-operating expenses | 2,201,000 | 3,062,000 | -6,000,000 | |||||||||||||||||||||
total other expense | 94,782,000 | 32,469,000 | -17,055,000 | 119,164,000 | 100,749,000 | 27,163,000 | -71,284,000 | -104,690,000 | 29,365,000 | 99,746,000 | 81,256,000 | -61,806,000 | 70,318,000 | -52,573,000 | -113,687,000 | -192,630,000 | ||||||||
consolidated net income before tax | 468,256,000 | 355,913,000 | 444,211,000 | 90,635,000 | 433,433,000 | 334,351,000 | 806,358,000 | 194,377,000 | -4,273,000 | 717,586,000 | 122,077,000 | 351,336,000 | 509,089,000 | -610,030,000 | 220,414,000 | 491,597,000 | 128,083,000 | 53,671,000 | 221,796,000 | 806,755,000 | 158,979,000 | 366,628,000 | 624,254,000 | 601,976,000 |
income tax expense | ||||||||||||||||||||||||
consolidated net income | 468,256,000 | 355,913,000 | 444,211,000 | 90,635,000 | 433,433,000 | 334,351,000 | 806,358,000 | 194,377,000 | -4,273,000 | 717,586,000 | 122,077,000 | 351,336,000 | 509,089,000 | -610,030,000 | 220,414,000 | 491,597,000 | 128,083,000 | 53,671,000 | 221,796,000 | 806,755,000 | 158,979,000 | 366,628,000 | 624,254,000 | 601,976,000 |
net income attributable to non-controlling interests | 173,566,000 | 141,708,000 | 155,994,000 | 60,459,000 | 195,084,000 | 126,137,000 | 262,371,000 | 92,373,000 | -9,051,000 | 223,246,000 | 49,963,000 | 123,711,000 | 168,334,000 | -153,946,000 | 77,763,000 | 187,093,000 | 76,322,000 | |||||||
net income attributable to royalty pharma plc | 294,690,000 | 214,205,000 | 288,217,000 | 30,176,000 | 238,349,000 | 208,214,000 | 543,987,000 | 102,004,000 | 4,778,000 | 494,340,000 | 72,114,000 | 227,625,000 | 340,755,000 | -456,084,000 | 142,651,000 | 304,504,000 | 51,761,000 | |||||||
earnings per class a ordinary share: | ||||||||||||||||||||||||
basic | 670 | 500 | 670 | 70 | 550 | 470 | 1,220 | 230 | 10 | 1,110 | 160 | 510 | 760 | -1,040 | 320 | 700 | 120 | 240 | 1,080 | 180 | 440 | 790 | ||
diluted | 670 | 500 | 670 | 70 | 550 | 470 | 1,210 | 230 | 10 | 1,100 | 160 | 500 | 760 | -1,040 | 320 | 700 | 120 | 240 | 1,080 | 180 | 440 | 790 | ||
weighted-average class a ordinary shares outstanding: | ||||||||||||||||||||||||
basic | 436,790,000 | 429,801,000 | 431,887,000 | 423,514,000 | 435,480,000 | 448,185,000 | 447,628,000 | 451,020,000 | 448,623,000 | 447,601,000 | 448,439,000 | 450,405,000 | 445,612,000 | 437,963,000 | 439,293,000 | 436,318,000 | 433,956,000 | 414,794,000 | 428,230,000 | 409,344,000 | 389,760,000 | 375,444,000 | 369,999,000 | 353,979 |
diluted | 556,837,000 | 564,455,000 | 559,611,000 | 562,298,000 | 578,102,000 | 594,108,000 | 592,726,000 | 596,912,000 | 597,479,000 | 602,900,000 | 601,138,000 | 605,860,000 | 607,251,000 | 437,972,000 | 607,226,000 | 607,214,000 | 607,201,000 | 414,802,000 | 607,174,000 | 607,163,000 | 607,148,000 | 375,455,000 | 370,002,000 | 353,980 |
equity in losses of equity method investees | -6,271,000 | -15,948,000 | -2,693,000 | -6,443,000 | -31,650,000 | -10,407,000 | -1,703,000 | 14,149,000 | -268,000 | 5,222,000 | 770,000 | 6,856,000 | 3,251,000 | -397,000 | ||||||||||
gains on derivative financial instruments | -250,000 | -4,000,000 | -7,090,000 | |||||||||||||||||||||
gains on available for sale debt securities | -24,080,000 | -52,480,000 | -25,975,000 | -57,680,000 | -46,420,000 | -30,625,000 | -7,300,000 | -82,900,000 | ||||||||||||||||
other non-operating expenses/(income) | 1,544,750 | 1,575,000 | 1,543,000 | -165,250 | 1,654,000 | |||||||||||||||||||
losses on derivative financial instruments | 2,000,000 | 1,000,000 | 9,000,000 | -3,000,000 | 8,680,000 | 700,000 | 980,000 | -25,785,000 | -71,805,000 | 96,000 | 16,972,000 | |||||||||||||
gains on equity securities | -20,363,750 | -50,849,000 | ||||||||||||||||||||||
operating expenses | ||||||||||||||||||||||||
total operating expenses | 267,637,000 | 641,752,000 | -16,828,000 | 384,871,000 | 289,362,000 | 204,999,000 | 1,048,403,000 | 381,253,000 | 342,331,000 | 109,116,250 | 282,721,000 | 343,730,000 | 258,088,000 | 27,832,000 | 101,586,000 | |||||||||
total other expenses/(income) | 75,253,000 | |||||||||||||||||||||||
other non-operating expense | 3,685,000 | 18,308,000 | 1,707,000 | -1,091,000 | 2,813,000 | 1,165,000 | 10,798,000 | 1,035,000 | 1,757,000 | 4,820,000 | 793,000 | 107,000 | -43,000 | 3,821,000 | 23,337,000 | -261,000 | ||||||||
total other income | -69,501,000 | -102,496,000 | ||||||||||||||||||||||
revenue from intangible royalty assets | 238,000 | 252,000 | 202,000 | 143,000 | 288,000 | 1,073,000 | 2,537,000 | 33,586,000 | 31,654,000 | 63,406,000 | 40,127,000 | 36,061,000 | 40,404,000 | 34,550,000 | 33,445,000 | |||||||||
other royalty income | 72,765,000 | 27,404,000 | 36,655,000 | 19,141,000 | 18,919,000 | 20,708,000 | 18,068,000 | 16,940,000 | 17,834,000 | 16,535,000 | 11,422,000 | 7,341,000 | 7,300,000 | 5,334,000 | 3,310,000 | |||||||||
amortization of intangible assets | 5,670,000 | 5,796,000 | 5,796,000 | 5,733,000 | 5,671,000 | 5,796,000 | 5,796,000 | 5,733,000 | ||||||||||||||||
total other expenses | -30,117,000 | -12,593,500 | -28,204,000 | -113,805,000 | 91,635,000 | |||||||||||||||||||
income and other revenues: | ||||||||||||||||||||||||
total operating expenses/(income) | 158,163,000 | |||||||||||||||||||||||
unrealized gains on available for sale debt securities | -70,321,000 | -26,433,000 | -2,575,000 | |||||||||||||||||||||
total income and revenues | ||||||||||||||||||||||||
unrealized losses on available for sale debt securities | 16,579,000 | -2,061,500 | 14,885,000 | |||||||||||||||||||||
equity in earnings of non-consolidated affiliates | -4,633,000 | -2,749,000 | -17,701,000 | |||||||||||||||||||||
net income attributable to non-controlling interest | 45,767,000 | 119,867,000 | 365,979,000 | |||||||||||||||||||||
net income attributable to controlling interest | 7,904,000 | 101,929,000 | 440,776,000 | 69,119,000 | 171,094,000 | 290,632,000 | 442,074,000 | |||||||||||||||||
other comprehensive income | -7,992,750 | -14,331,000 | -7,274,000 | -10,366,000 | -4,676,000 | 7,571,000 | 6,949,000 | |||||||||||||||||
reclassification of loss on interest rate swaps | ||||||||||||||||||||||||
reclassification of unrealized gains on available for sale debt securities | -10,136,250 | -11,756,000 | ||||||||||||||||||||||
other comprehensive income attributable to non-controlling interest | -3,528,000 | -6,000,000 | -3,231,000 | |||||||||||||||||||||
other comprehensive income attributable to controlling interest | -4,464,750 | -8,331,000 | -4,043,000 | |||||||||||||||||||||
comprehensive income attributable to controlling interest | 148,491,250 | 93,598,000 | 436,733,000 | 63,634,000 | 168,609,000 | 294,435,000 | 447,399,000 | |||||||||||||||||
earnings per class a ordinary share : | ||||||||||||||||||||||||
basic | 670 | 500 | 670 | 70 | 550 | 470 | 1,220 | 230 | 10 | 1,110 | 160 | 510 | 760 | -1,040 | 320 | 700 | 120 | 240 | 1,080 | 180 | 440 | 790 | ||
diluted | 670 | 500 | 670 | 70 | 550 | 470 | 1,210 | 230 | 10 | 1,100 | 160 | 500 | 760 | -1,040 | 320 | 700 | 120 | 240 | 1,080 | 180 | 440 | 790 | ||
weighted-average class a ordinary shares outstanding : | ||||||||||||||||||||||||
basic | 436,790,000 | 429,801,000 | 431,887,000 | 423,514,000 | 435,480,000 | 448,185,000 | 447,628,000 | 451,020,000 | 448,623,000 | 447,601,000 | 448,439,000 | 450,405,000 | 445,612,000 | 437,963,000 | 439,293,000 | 436,318,000 | 433,956,000 | 414,794,000 | 428,230,000 | 409,344,000 | 389,760,000 | 375,444,000 | 369,999,000 | 353,979 |
diluted | 556,837,000 | 564,455,000 | 559,611,000 | 562,298,000 | 578,102,000 | 594,108,000 | 592,726,000 | 596,912,000 | 597,479,000 | 602,900,000 | 601,138,000 | 605,860,000 | 607,251,000 | 437,972,000 | 607,226,000 | 607,214,000 | 607,201,000 | 414,802,000 | 607,174,000 | 607,163,000 | 607,148,000 | 375,455,000 | 370,002,000 | 353,980 |
loss on derivative financial instruments | 1,909,000 | |||||||||||||||||||||||
gain on equity securities | -55,495,000 | |||||||||||||||||||||||
unrealized gain on available for sale debt securities | -14,015,000 | -9,115,000 | ||||||||||||||||||||||
reclassification of unrealized gain on available for sale debt securities | -13,299,000 | -15,491,000 | ||||||||||||||||||||||
equity in loss of non-consolidated affiliates | 1,918,000 | |||||||||||||||||||||||
unrealized loss on derivative financial instruments | 2,555,000 | 2,190,000 | 7,088,000 | |||||||||||||||||||||
loss on equity securities | 54,186,000 | |||||||||||||||||||||||
less: net income attributable to non-controlling interest | -89,860,000 | -195,534,000 | -333,622,000 | -159,902,000 | ||||||||||||||||||||
comprehensive income | 58,753,000 | 166,418,000 | 298,203,000 | 449,023,000 | ||||||||||||||||||||
less: other comprehensive loss attributable to non-controlling interest | 4,881,000 | |||||||||||||||||||||||
equity in (earnings)/loss of non-consolidated affiliates | -10,498,000 | -13,743,000 | -29,292,000 | |||||||||||||||||||||
unrealized loss on equity securities | -50,238,750 | -160,226,000 | -193,895,000 | |||||||||||||||||||||
reclassification of loss on interest rate swaps included in net income | 1,016,500 | |||||||||||||||||||||||
change in unrealized movement on available for sale debt securities | 16,811,250 | 7,571,000 | 6,949,000 | |||||||||||||||||||||
less: other comprehensive income attributable to non-controlling interest | 2,191,000 | -3,768,000 | -1,624,000 | |||||||||||||||||||||
unrealized loss on derivative contracts | -647,000 | |||||||||||||||||||||||
earnings per share of class a ordinary shares : | ||||||||||||||||||||||||
basic | 0.09 | |||||||||||||||||||||||
diluted | 0.09 | |||||||||||||||||||||||
weighted-average shares of class a shares outstanding : | ||||||||||||||||||||||||
basic | 436,790,000 | 429,801,000 | 431,887,000 | 423,514,000 | 435,480,000 | 448,185,000 | 447,628,000 | 451,020,000 | 448,623,000 | 447,601,000 | 448,439,000 | 450,405,000 | 445,612,000 | 437,963,000 | 439,293,000 | 436,318,000 | 433,956,000 | 414,794,000 | 428,230,000 | 409,344,000 | 389,760,000 | 375,444,000 | 369,999,000 | 353,979 |
diluted | 556,837,000 | 564,455,000 | 559,611,000 | 562,298,000 | 578,102,000 | 594,108,000 | 592,726,000 | 596,912,000 | 597,479,000 | 602,900,000 | 601,138,000 | 605,860,000 | 607,251,000 | 437,972,000 | 607,226,000 | 607,214,000 | 607,201,000 | 414,802,000 | 607,174,000 | 607,163,000 | 607,148,000 | 375,455,000 | 370,002,000 | 353,980 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||
cash and cash equivalents | 586,395,000 | 618,696,000 | 938,944,000 | 631,908,000 | 1,087,720,000 | 929,026,000 | 950,052,000 | 1,764,644,000 | 843,000,000 | 477,010,000 | 936,448,000 | 2,173,077,000 | 1,975,689,000 | 1,710,751,000 | 991,628,000 | 2,108,037,000 | 1,791,517,000 | 1,541,048,000 | 1,800,808,000 | 1,142,281,000 | 708,810,000 | 1,008,680,000 | 1,552,802,000 | 2,443,430,000 |
financial royalty assets | 779,844,000 | 854,386,000 | 860,073,000 | 842,938,000 | 716,559,000 | 783,770,000 | 765,773,000 | 750,098,000 | 660,482,000 | 738,438,000 | 742,160,000 | 729,910,000 | 610,022,000 | 691,319,000 | 675,857,000 | 639,244,000 | 570,684,000 | 614,351,000 | 579,746,000 | 596,851,000 | 522,388,000 | 587,193,000 | 556,856,000 | 526,937,000 |
available for sale debt securities | 21,900,000 | 18,800,000 | 16,100,000 | 13,200,000 | 12,100,000 | 58,200,000 | 48,500,000 | 38,500,000 | 29,000,000 | 18,300,000 | 5,300,000 | 5,100,000 | 2,500,000 | 1,300,000 | 409,347,000 | 363,700,000 | 64,800,000 | 66,000,000 | 67,016,000 | 68,702,000 | 69,261,000 | 69,984,000 | 43,507,000 | 28,500,000 |
other royalty income receivable | 27,511,000 | 29,316,000 | 28,901,000 | 27,743,000 | 23,785,000 | 26,956,000 | 24,901,000 | 23,580,000 | 22,227,000 | 22,405,000 | 21,553,000 | 18,870,000 | 22,084,000 | 19,767,000 | 19,131,000 | 17,315,000 | 14,618,000 | 15,023,000 | 13,844,000 | 10,694,000 | 6,541,000 | 6,011,000 | 4,389,000 | 3,147,000 |
other current assets | 10,161,000 | 6,893,000 | 5,519,000 | 4,452,000 | 3,079,000 | 4,187,000 | 4,969,000 | 2,292,000 | 5,010,000 | 3,798,000 | 6,784,000 | 10,224,000 | 4,570,000 | 90,520,000 | 90,515,000 | 67,119,000 | 5,388,000 | 6,631,000 | 8,945,000 | 12,098,000 | 6,657,000 | 8,596,000 | 14,398,000 | 12,789,000 |
total current assets | 1,425,811,000 | 1,528,091,000 | 1,849,537,000 | 1,520,241,000 | 1,843,243,000 | 1,802,139,000 | 1,794,195,000 | 2,579,114,000 | 1,559,719,000 | 1,274,193,000 | 1,728,605,000 | 2,953,539,000 | 2,631,221,000 | 2,554,908,000 | 2,342,116,000 | 3,503,849,000 | 2,982,418,000 | 2,878,211,000 | 2,775,761,000 | 2,707,454,000 | 2,416,024,000 | 2,696,898,000 | 2,783,851,000 | 3,390,789,000 |
equity securities | 173,270,000 | 171,312,000 | 129,393,000 | 110,529,000 | 141,083,000 | 186,960,000 | 228,867,000 | 178,017,000 | 277,217,000 | 199,487,000 | 144,342,000 | 142,800,000 | 101,529,000 | 112,348,000 | 262,820,000 | 304,447,000 | 267,638,000 | 269,800,000 | 264,765,000 | 184,042,000 | 244,503,000 | 298,689,000 | 637,411,000 | 477,185,000 |
equity method investments | 265,697,000 | 289,968,000 | 290,957,000 | 275,914,000 | 336,208,000 | 379,424,000 | 351,017,000 | 352,099,000 | 350,355,000 | 375,894,000 | 378,291,000 | 384,301,000 | 384,325,000 | 397,175,000 | 409,857,000 | 412,076,000 | 418,151,000 | |||||||
goodwill | 924,634,000 | 924,634,000 | 924,634,000 | 924,634,000 | ||||||||||||||||||||
other assets | 76,850,000 | 79,293,000 | 86,585,000 | 85,491,000 | 36,707,000 | 33,534,000 | 42,789,000 | 27,555,000 | 4,488,000 | 6,522,000 | 20,212,000 | 29,408,000 | 28,030,000 | 29,629,000 | 30,613,000 | 33,412,000 | 3,870,000 | 4,145,000 | 4,515,000 | 5,960,000 | 4,256,000 | 23,158,000 | 4,891,000 | |
total assets | 19,815,415,000 | 19,620,780,000 | 19,347,280,000 | 18,323,000,000 | 17,608,256,000 | 18,222,715,000 | 18,042,242,000 | 17,656,579,000 | 16,130,886,000 | 16,381,851,000 | 15,855,524,000 | 17,121,482,000 | 17,074,121,000 | 16,813,466,000 | 17,672,605,000 | 17,740,413,000 | 17,378,888,000 | 17,515,865,000 | 17,732,358,000 | 16,514,913,000 | 15,914,088,000 | 16,020,286,000 | 15,990,678,000 | 15,685,556,000 |
liabilities and shareholders’ equity | ||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||
distributions payable to non-controlling interests | 87,417,000 | 77,222,000 | 98,197,000 | 108,796,000 | 105,731,000 | 115,990,000 | 116,010,000 | |||||||||||||||||
accounts payable and accrued liabilities | 25,483,000 | 41,415,000 | 20,209,000 | |||||||||||||||||||||
interest payable | 25,302,000 | 110,818,000 | 29,044,000 | 85,609,000 | 19,221,000 | 98,062,000 | 38,412,000 | 56,252,000 | 12,595,000 | 51,682,000 | 12,595,000 | 54,162,000 | 13,199,000 | 54,162,000 | 13,199,000 | 54,162,000 | 13,199,000 | 57,696,000 | 16,733,000 | 42,904,000 | 10,271,000 | 42,146,000 | ||
current portion of long-term debt | 380,000,000 | 380,000,000 | 380,000,000 | 999,436,000 | 998,605,000 | 997,773,000 | 996,942,000 | 999,370,000 | 998,441,000 | 997,512,000 | 996,583,000 | 182,226,000 | ||||||||||||
other current liabilities | 17,480,000 | 53,164,000 | 3,121,000 | 3,075,000 | 18,600,000 | 68,600,000 | 31,200,000 | 97,493,000 | 9,019,000 | 11,375,000 | 12,400,000 | 4,314,000 | ||||||||||||
total current liabilities | 535,682,000 | 636,211,000 | 530,802,000 | 1,206,526,000 | 1,182,852,000 | 1,253,616,000 | 1,167,758,000 | 275,701,000 | 124,574,000 | 161,377,000 | 127,933,000 | 1,172,222,000 | 1,116,879,000 | 1,166,783,000 | 1,131,625,000 | 182,327,000 | 135,871,000 | 171,250,000 | 255,055,000 | 283,989,000 | 255,983,000 | 307,887,000 | 269,983,000 | 450,973,000 |
long-term debt | 8,576,443,000 | 8,570,917,000 | 8,565,735,000 | 7,003,063,000 | 6,618,847,000 | 6,614,653,000 | 6,610,437,000 | 7,602,019,000 | 6,139,376,000 | 6,135,285,000 | 6,131,194,000 | 6,127,074,000 | 6,122,942,000 | 6,118,810,000 | 6,114,677,000 | 7,106,199,000 | 7,101,138,000 | 7,096,070,000 | 7,090,669,000 | 5,825,559,000 | 5,821,072,000 | 5,816,584,000 | 5,812,047,000 | 5,729,622,000 |
accrued compensation liabilities | 648,672,000 | 577,870,000 | 502,938,000 | 467,143,000 | ||||||||||||||||||||
other liabilities | 117,785,000 | 120,843,000 | 126,944,000 | 143,328,000 | 17,900,000 | 12,080,000 | 5,580,000 | 27,041,000 | 3,220,000 | 900,000 | 11,300,000 | 8,500,000 | 12,300,000 | 2,500,000 | 9,900,000 | 43,700,000 | 110,000,000 | 110,000,000 | ||||||
total liabilities | 9,878,582,000 | 9,905,841,000 | 9,726,419,000 | 8,820,060,000 | 7,819,599,000 | 7,880,349,000 | 7,783,775,000 | 7,904,761,000 | 6,267,170,000 | 6,297,562,000 | 6,270,427,000 | 7,307,796,000 | 7,252,121,000 | 7,288,093,000 | 7,256,202,000 | 7,332,226,000 | 7,237,009,000 | 7,267,320,000 | 7,345,724,000 | 6,109,548,000 | 6,077,055,000 | 6,124,471,000 | 6,192,030,000 | 6,290,595,000 |
commitments and contingencies | ||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||
class a ordinary shares, 0.0001 par value... | 45,000 | 43,000 | 44,000 | 44,000 | 43,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 46,000 | 45,000 | 44,000 | 44,000 | 44,000 | 43,000 | 43,000 | 43,000 | 42,000 | 39,000 | 39,000 | 37,000 | 37,000 |
class b ordinary shares, 0.000001 par value... | ||||||||||||||||||||||||
class r redeemable shares, £1 par value; issued and outstanding: 2026–50 and 2025–50 | 63,000 | |||||||||||||||||||||||
deferred shares, 0.000001 par value... | ||||||||||||||||||||||||
additional paid-in capital | 4,384,056,000 | 4,123,088,000 | 4,112,538,000 | 4,127,665,000 | 4,210,531,000 | 4,103,482,000 | 4,107,742,000 | 4,100,554,000 | 4,074,849,000 | 4,011,435,000 | 4,006,758,000 | 4,031,242,000 | 3,739,658,000 | 3,666,160,000 | 3,632,903,000 | 3,570,585,000 | 3,543,204,000 | 3,507,533,000 | 3,454,218,000 | 3,415,598,000 | 2,931,249,000 | 2,865,964,000 | 2,611,976,000 | 2,557,237,000 |
retained earnings | 2,507,091,000 | 2,356,318,000 | 2,304,314,000 | 2,222,750,000 | 2,480,664,000 | 2,845,653,000 | 2,764,685,000 | 2,378,251,000 | 2,427,448,000 | 2,517,583,000 | 2,134,680,000 | 2,252,945,000 | 2,216,811,000 | 1,964,689,000 | 2,504,974,000 | 2,446,132,000 | 2,224,677,000 | 2,255,179,000 | 2,320,878,000 | 2,291,966,000 | 1,923,771,000 | 1,920,635,000 | 1,807,146,000 | 1,571,399,000 |
non-controlling interests | 3,048,287,000 | 3,238,039,000 | 3,206,513,000 | 3,155,030,000 | 3,100,010,000 | 3,395,785,000 | 3,388,589,000 | 3,275,566,000 | 3,363,965,000 | 3,557,792,000 | 3,446,175,000 | 3,532,019,000 | 3,868,251,000 | 3,897,223,000 | 4,264,303,000 | 4,380,938,000 | 4,364,324,000 | |||||||
treasury interests | -2,709,000 | -2,612,000 | -2,611,000 | -2,612,000 | -2,654,000 | -2,662,000 | -2,657,000 | -2,661,000 | -2,654,000 | -2,629,000 | -2,624,000 | -2,629,000 | -2,828,000 | -2,806,000 | -2,788,000 | -2,752,000 | -2,736,000 | -2,715,000 | -2,685,000 | -2,662,000 | -2,359,000 | -2,317,000 | -2,155,000 | -2,119,000 |
total shareholders’ equity | 9,936,833,000 | 9,714,939,000 | 9,620,861,000 | 9,502,940,000 | 9,788,657,000 | 10,342,366,000 | 10,258,467,000 | 9,751,818,000 | 9,863,716,000 | 10,084,289,000 | 9,585,097,000 | 9,813,686,000 | 9,822,000,000 | 9,525,373,000 | 10,416,403,000 | 10,408,187,000 | 10,141,879,000 | 10,248,545,000 | 10,386,634,000 | 10,405,365,000 | 9,837,033,000 | |||
total liabilities and shareholders’ equity | 19,815,415,000 | 19,620,780,000 | 19,347,280,000 | 18,323,000,000 | 17,608,256,000 | 18,222,715,000 | 18,042,242,000 | 17,656,579,000 | 16,130,886,000 | 16,381,851,000 | 15,855,524,000 | 17,121,482,000 | 17,074,121,000 | 16,813,466,000 | 17,672,605,000 | 17,740,413,000 | 17,378,888,000 | 17,515,865,000 | 17,732,358,000 | 16,514,913,000 | 15,914,088,000 | |||
distributions payable to legacy non-controlling interests | 72,825,000 | 75,811,000 | 79,149,000 | 98,540,000 | 91,409,000 | 83,155,000 | 101,711,000 | 112,881,000 | 98,582,000 | 94,803,000 | ||||||||||||||
accounts payable and accrued expenses | 19,404,000 | 37,630,000 | 13,370,000 | 22,055,000 | 23,416,000 | 11,551,000 | 15,165,000 | 13,627,000 | 5,809,000 | 6,657,000 | 7,906,000 | 16,112,000 | 12,175,000 | 6,662,000 | 5,620,000 | 9,187,000 | 9,393,000 | 8,272,000 | 10,775,000 | 24,388,000 | 34,366,000 | |||
class r redeemable shares, £1 par value; issued and outstanding: 2025–50 and 2024–50 | 63,000 | 63,000 | 63,000 | 63,000 | ||||||||||||||||||||
class r redeemable shares, £1 par value; issued and outstanding: 2024–50 and 2023–50 | 63,000 | 63,000 | 63,000 | 63,000 | ||||||||||||||||||||
marketable securities | 24,421,000 | 139,926,000 | 290,402,000 | 484,221,000 | 581,872,000 | 245,745,000 | 842,685,000 | 1,068,913,000 | 983,279,000 | 579,527,000 | 343,679,000 | |||||||||||||
accrued royalty receivable | 14,242,000 | 16,360,000 | 16,358,000 | 16,356,000 | 16,830,000 | 15,712,000 | 18,032,000 | 51,190,000 | 53,286,000 | 59,657,000 | 34,143,000 | 33,454,000 | 33,155,000 | 32,372,000 | 32,307,000 | |||||||||
class r redeemable shares, £1 par value; issued and outstanding: 2023–50 and 2022–50 | 63,000 | 63,000 | 63,000 | |||||||||||||||||||||
class r redeemable shares, £1 par value; 50 and 50 issued and outstanding, respectively | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | 63,000 | |||||||||||||||
intangible royalty assets | 5,670,000 | 11,466,000 | 17,262,000 | 22,995,000 | 28,666,000 | 34,462,000 | 40,258,000 | |||||||||||||||||
accumulated other comprehensive income | 16,904,000 | 13,177,000 | 12,304,000 | 16,491,000 | 20,553,000 | 28,672,000 | 29,452,000 | 34,395,000 | 34,746,000 | 30,515,000 | ||||||||||||||
investments in non-consolidated affiliates | 435,394,000 | 473,051,000 | 465,620,000 | 444,407,000 | 454,936,000 | 439,839,000 | 430,296,000 | |||||||||||||||||
liabilities and equity | ||||||||||||||||||||||||
distribution payable to non-controlling interest | 107,934,000 | 119,135,000 | 117,378,000 | 108,840,000 | 126,366,000 | 135,595,000 | ||||||||||||||||||
accrued purchase obligation | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 110,000,000 | 111,610,000 | ||||||||||||||||||
non-controlling interest | 4,471,951,000 | 4,593,564,000 | 4,671,686,000 | 4,954,818,000 | 5,077,036,000 | 5,346,835,000 | 5,237,829,000 | |||||||||||||||||
derivative financial instruments | 2,884,000 | 5,439,000 | 7,629,000 | 14,717,000 | ||||||||||||||||||||
milestone payable | 18,600,000 | 18,600,000 | ||||||||||||||||||||||
shareholders’/unitholders’ equity | ||||||||||||||||||||||||
shareholders’ contributions | ||||||||||||||||||||||||
class b shares, 0.000001 par value... | ||||||||||||||||||||||||
class r redeemable shares, £1 par value; 50 and 0 issued and outstanding, respectively | 63,000 | 63,000 | 63,000 | |||||||||||||||||||||
total shareholders’/unitholders’ equity | 9,895,815,000 | 9,798,648,000 | ||||||||||||||||||||||
total liabilities and shareholders’/unitholders’ equity | 16,020,286,000 | 15,990,678,000 | ||||||||||||||||||||||
royalty distribution payable to affiliates | 122,771,000 | |||||||||||||||||||||||
shareholders'/unitholders' equity | ||||||||||||||||||||||||
shareholders' contributions | ||||||||||||||||||||||||
total shareholders'/unitholders' equity | 9,394,961,000 | |||||||||||||||||||||||
total liabilities and shareholders'/unitholders' equity | 15,685,556,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||
cash collections from financial royalty assets | 915,598,000 | 916,130,000 | 882,358,000 | 726,525,000 | 829,737,000 | 777,477,000 | 791,609,000 | 669,375,000 | 744,949,000 | 747,356,000 | 707,663,000 | 594,756,000 | 1,151,635,000 | 663,337,000 | 662,545,000 | 559,665,000 | 621,689,000 | 582,707,000 | 639,053,000 | 520,148,000 | 573,946,000 | 572,712,000 | 545,707,000 |
cash collections from intangible royalty assets | 3,773,000 | 39,000 | 264,000 | 240,000 | 177,000 | 227,000 | 390,000 | 486,000 | 13,544,000 | 235,000 | 250,000 | 200,000 | 617,000 | 537,000 | 1,029,000 | 35,695,000 | 35,682,000 | 38,025,000 | 37,933,000 | 39,439,000 | 35,761,000 | 39,622,000 | 34,485,000 |
other royalty cash collections | 33,616,000 | 29,104,000 | 29,107,000 | 24,051,000 | 31,759,000 | 29,512,000 | 29,811,000 | 23,212,000 | 26,311,000 | 74,568,000 | 24,722,000 | 39,868,000 | 19,685,000 | 18,284,000 | 18,891,000 | 15,371,000 | 17,345,000 | 16,654,000 | 13,381,000 | 7,267,000 | 6,821,000 | 5,691,000 | 4,066,000 |
distributions from equity method investees | 3,722,000 | 0 | 0 | 0 | 13,396,000 | 0 | 0 | 0 | 13,396,000 | 0 | 313,000 | 2,243,000 | 16,267,000 | 5,826,000 | 5,814,000 | 6,812,000 | 20,690,000 | ||||||
interest received | 6,497,000 | 6,373,000 | 7,248,000 | 8,662,000 | 12,025,000 | 9,035,000 | 16,533,000 | 14,484,000 | 6,430,000 | 8,469,000 | 28,622,000 | 18,945,000 | 15,568,000 | 14,426,000 | 7,294,000 | 2,780,000 | 482,000 | 131,000 | 672,000 | 784,000 | 1,548,000 | 228,000 | 3,879,000 |
development-stage funding payments | -25,500,000 | -50,500,000 | -50,500,000 | -300,500,000 | -50,500,000 | ||||||||||||||||||
payments for operating and professional costs | -36,251,000 | -58,242,000 | -34,175,000 | -94,025,000 | -101,696,000 | -72,421,000 | -55,232,000 | -48,051,000 | -60,521,000 | -54,173,000 | -54,961,000 | -47,032,000 | -86,846,000 | -81,316,000 | -48,650,000 | -44,101,000 | -48,902,000 | -49,239,000 | -53,508,000 | -39,604,000 | -42,160,000 | -50,327,000 | -59,397,000 |
payments for employee epas | -9,696,000 | -9,075,000 | -1,695,000 | ||||||||||||||||||||
interest paid | -173,526,000 | -6,681,000 | -129,992,000 | -796,000 | -138,822,000 | -805,000 | -78,997,000 | -797,000 | -78,971,000 | -3,327,000 | -82,589,000 | -663,000 | -82,589,000 | -663,000 | -82,596,000 | -664,000 | -86,216,000 | -671,000 | -65,259,000 | 0 | -64,500,000 | -767,000 | -18,998,000 |
net cash from operating activities | 718,233,000 | 827,148,000 | 702,615,000 | 363,984,000 | 596,076,000 | 742,525,000 | 703,614,000 | 658,209,000 | 664,638,000 | 772,628,000 | 573,520,000 | 607,817,000 | 1,033,837,000 | 569,931,000 | 538,827,000 | 574,952,000 | 460,270,000 | 489,957,000 | 469,759,000 | 531,720,000 | 526,100,000 | 565,673,000 | 508,848,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 718,233,000 | 827,148,000 | 702,615,000 | 363,984,000 | 596,076,000 | 742,525,000 | 703,614,000 | 658,209,000 | 664,638,000 | 772,628,000 | 573,520,000 | 607,817,000 | 1,033,837,000 | 569,931,000 | 538,827,000 | 574,952,000 | 460,270,000 | 489,957,000 | 469,759,000 | 531,720,000 | 526,100,000 | 565,673,000 | 508,848,000 |
cash flows from investing activities: | |||||||||||||||||||||||
purchases of equity securities | -22,500,000 | -54,000,000 | 0 | 0 | -4,427,000 | 0 | -12,500,000 | -25,000,000 | 0 | -28,785,000 | -34,000,000 | -35,121,000 | |||||||||||
proceeds from equity securities | 375,000 | 0 | 0 | 165,000,000 | 0 | 6,590,000 | |||||||||||||||||
proceeds from available for sale debt securities | 4,320,000 | 2,880,000 | 2,880,000 | 2,880,000 | 12,586,000 | 12,586,000 | 2,880,000 | 2,880,000 | 1,440,000 | 495,169,000 | 15,625,000 | 15,625,000 | 15,625,000 | 15,625,000 | 15,625,000 | 15,625,000 | 15,625,000 | ||||||
proceeds from sales of available for sale debt securities | 0 | 0 | 0 | 510,553,000 | |||||||||||||||||||
acquisitions of financial royalty assets | -452,366,000 | -733,685,000 | -961,873,000 | -1,114,000 | -1,057,000 | -496,418,000 | -1,194,571,000 | -728,628,000 | -86,084,000 | -1,002,239,000 | -451,132,000 | -60,446,000 | -601,705,000 | -250,241,000 | -1,316,306,000 | -175,008,000 | -85,000 | -171,734,000 | -1,336,027,000 | -180,671,000 | -503,070,000 | -805,161,000 | -802,465,000 |
milestone payments | -50,000,000 | -2,713,000 | 0 | -218,600,000 | -50,000,000 | -25,000,000 | 0 | 0 | 0 | 0 | -12,400,000 | 0 | 0 | ||||||||||
net cash from investing activities | -477,865,000 | -847,801,000 | -958,314,000 | -311,982,000 | 503,917,000 | -505,588,000 | -1,192,701,000 | -893,176,000 | -86,650,000 | -1,000,172,000 | -450,658,000 | -63,433,000 | -558,526,000 | 414,742,000 | -1,425,150,000 | -30,178,000 | 11,165,000 | -551,646,000 | -845,500,000 | 126,166,000 | -599,300,000 | -832,402,000 | -1,004,602,000 |
cash flows from financing activities: | |||||||||||||||||||||||
distributions to legacy non-controlling interests - portfolio receipts | -77,973,000 | -79,149,000 | -101,907,000 | -89,220,000 | -84,625,000 | -81,202,000 | -101,555,000 | -91,915,000 | -87,608,000 | ||||||||||||||
distributions to continuing non-controlling interests | -39,880,000 | -40,756,000 | -34,281,000 | -38,605,000 | -53,833,000 | -31,448,000 | -31,018,000 | -30,682,000 | -32,011,000 | -24,489,000 | -31,122,000 | -30,529,000 | -33,394,000 | ||||||||||
dividends to shareholders | -104,490,000 | -94,343,000 | -95,312,000 | -93,241,000 | -95,357,000 | -93,656,000 | -94,061,000 | -94,943,000 | -93,805,000 | -89,338,000 | -89,751,000 | -90,605,000 | -88,633,000 | -84,201,000 | -83,809,000 | -83,049,000 | -82,263,000 | -73,603,000 | -73,017,000 | -72,581,000 | -65,983,000 | -57,605,000 | |
repurchases of class a ordinary shares | -50,100,000 | -80,537,000 | -146,493,000 | -291,572,000 | -708,781,000 | -52,607,000 | -97,045,000 | -30,200,000 | -140,117,000 | ||||||||||||||
contributions from legacy non-controlling interests - r&d | 0 | -219,000 | 219,000 | 220,000 | 220,000 | 219,000 | 220,000 | 88,000 | 88,000 | 88,000 | 88,000 | 279,000 | |||||||||||
contributions from non-controlling interests - other | 0 | 15,000 | 4,605,000 | 1,077,000 | 1,031,000 | 1,041,000 | 950,000 | 1,338,000 | 1,018,000 | 1,657,000 | 945,000 | 3,313,000 | |||||||||||
other | -226,000 | 0 | 0 | 0 | 1,000 | ||||||||||||||||||
net cash from financing activities | -272,669,000 | -299,595,000 | 562,735,000 | -507,814,000 | -941,299,000 | -325,505,000 | 1,156,611,000 | -211,998,000 | -1,359,491,000 | -346,996,000 | -210,373,000 | -265,550,000 | -230,086,000 | -228,254,000 | -220,966,000 | -198,071,000 | 1,034,268,000 | -224,415,000 | -226,670,000 | -277,393,000 | -357,391,000 | ||
net change in cash and cash equivalents | -32,301,000 | -320,248,000 | 307,036,000 | -455,812,000 | 158,694,000 | -21,026,000 | -814,592,000 | 921,644,000 | 365,990,000 | -459,438,000 | -1,236,629,000 | 197,388,000 | 264,938,000 | 719,123,000 | -1,116,409,000 | 316,520,000 | 250,469,000 | -259,760,000 | 658,527,000 | 433,471,000 | -299,870,000 | -544,122,000 | -853,145,000 |
cash and cash equivalents, beginning of period | 618,696,000 | 0 | 0 | 0 | 929,026,000 | 0 | 0 | 0 | 477,010,000 | 0 | 0 | 0 | 1,710,751,000 | 0 | 0 | 1,541,048,000 | 0 | 0 | 1,008,680,000 | -37,483,000 | |||
cash and cash equivalents, end of period | 586,395,000 | -320,248,000 | 307,036,000 | -455,812,000 | 1,087,720,000 | -21,026,000 | -814,592,000 | 921,644,000 | 843,000,000 | -459,438,000 | -1,236,629,000 | 197,388,000 | 1,975,689,000 | -1,116,409,000 | 316,520,000 | 1,791,517,000 | 658,527,000 | 433,471,000 | 708,810,000 | -890,628,000 | |||
acquisition of businesses, net of cash acquired | 0 | -226,000 | |||||||||||||||||||||
investments in equity method investees | 0 | 0 | -3,984,000 | -6,971,000 | -1,992,000 | -3,984,000 | -2,987,000 | -3,579,000 | 0 | -6,846,000 | 0 | -3,050,000 | |||||||||||
purchases of available for sale debt securities | -100,000,000 | 0 | 0 | 0 | -85,822,000 | -314,579,000 | -14,579,000 | -64,579,000 | -17,686,000 | -17,585,000 | -17,585,000 | -17,585,000 | |||||||||||
proceeds from sales and maturities of marketable securities | 0 | 0 | 0 | 24,391,000 | 115,636,000 | 150,798,000 | 251,299,000 | 274,608,000 | 104,716,000 | 624,446,000 | 448,906,000 | 419,783,000 | 205,836,000 | 255,887,000 | |||||||||
acquisitions of other financial assets | 0 | 0 | 0 | 0 | |||||||||||||||||||
cash acquired in connection with purchase of non-controlling interest | |||||||||||||||||||||||
proceeds from revolving credit facility | 0 | ||||||||||||||||||||||
repayment of revolving credit facility | 0 | ||||||||||||||||||||||
repayment of long-term debt | 0 | 0 | |||||||||||||||||||||
proceeds from issuance of long-term debt, net of discount | 0 | 0 | 0 | ||||||||||||||||||||
debt issuance costs and other | -3,020,000 | -300,000 | -3,088,000 | -801,000 | -151,000 | -37,745,000 | |||||||||||||||||
development-stage funding payments - ongoing | -500,000 | -500,000 | -500,000 | -500,000 | -500,000 | -500,000 | -500,000 | -500,000 | -500,000 | -500,000 | -606,000 | -500,000 | -5,095,000 | ||||||||||
development-stage funding payments - upfront and milestone | 0 | -50,000,000 | -25,000,000 | ||||||||||||||||||||
purchases of marketable securities | 0 | 0 | -57,515,000 | -177,354,000 | -440,911,000 | -27,643,000 | -222,686,000 | -505,339,000 | |||||||||||||||
distributions to legacy non-controlling interests - other | |||||||||||||||||||||||
net cash from in financing activities | |||||||||||||||||||||||
derivative collateral received | 0 | 23,190,000 | |||||||||||||||||||||
derivative collateral posted | 0 | -25,320,000 | |||||||||||||||||||||
termination payments on derivative instruments | 0 | ||||||||||||||||||||||
net (cash from)/provided by in financing activities | |||||||||||||||||||||||
distributions to legacy non-controlling interests - royalty receipts | -100,246,000 | -92,453,000 | -91,938,000 | ||||||||||||||||||||
distributions to shareholders/unitholders | 0 | 2,000 | |||||||||||||||||||||
scheduled repayments of long-term debt | 0 | 0 | |||||||||||||||||||||
repayments of long-term debt | 0 | -5,945,800,000 | |||||||||||||||||||||
proceeds from issuance of class a ordinary shares upon ipo, net of offering costs | -907,000 | ||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||
distributions to non-controlling interests | -107,183,000 | -109,158,000 | -106,385,000 | ||||||||||||||||||||
distributions to non-controlling interests- other | -40,956,000 | -37,828,000 | -34,515,000 | ||||||||||||||||||||
contributions from non-controlling interests- r&d | 240,000 | 107,000 | 624,000 | ||||||||||||||||||||
contributions from non-controlling interests- other | 1,622,000 | 1,674,000 | 1,573,000 | ||||||||||||||||||||
development-stage funding payments - upfront and milestones | -100,000,000 | ||||||||||||||||||||||
distributions from non-consolidated affiliates | 6,171,000 | 6,210,000 | 4,678,000 | 17,325,000 | 6,293,000 | 4,201,000 | |||||||||||||||||
ongoing development-stage funding payments | -613,000 | -500,000 | -3,122,000 | -2,641,000 | |||||||||||||||||||
upfront development-stage funding payments | -103,208,000 | ||||||||||||||||||||||
investments in non-consolidated affiliates | -6,535,000 | -10,893,000 | -8,713,000 | -8,714,000 | -10,893,000 | 0 | |||||||||||||||||
purchase of warrants | |||||||||||||||||||||||
distributions to non-controlling interest | -115,980,000 | -125,427,000 | -112,476,000 | -125,721,000 | -143,059,000 | -116,347,000 | |||||||||||||||||
distributions to non-controlling interest- other | -34,293,000 | -32,529,000 | -49,795,000 | -37,183,000 | -106,904,000 | -46,176,000 | |||||||||||||||||
contributions from non-controlling interest- r&d | 1,256,000 | 2,003,000 | 2,083,000 | 1,997,000 | 2,261,000 | 1,107,000 | |||||||||||||||||
contributions from non-controlling interest- other | 25,350,000 | 2,950,000 | 8,354,000 | 220,000 | 28,972,000 | 17,360,000 | |||||||||||||||||
purchase of treasury interests | |||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 5,851,030,000 | |||||||||||||||||||||
swap collateral received | 0 | 0 | |||||||||||||||||||||
swap termination payments | 0 | 0 | |||||||||||||||||||||
swap collateral posted | |||||||||||||||||||||||
payments for rebates | |||||||||||||||||||||||
purchase of equity securities | 0 | ||||||||||||||||||||||
purchase of marketable securities | -458,024,000 | ||||||||||||||||||||||
contributions from non-controlling interest- acquisitions | |||||||||||||||||||||||
proceeds from issuance of ordinary shares upon initial public offering, net of offering costs |
