7Baggers
Quarterly
Annual
    Unit: USD2025-08-02 2025-05-03 2025-02-01 2024-11-02 2024-08-03 2024-05-04 2024-02-03 2023-10-28 2023-07-29 2023-04-29 2023-01-28 2022-10-29 2022-07-30 2022-04-30 2022-01-29 2021-10-30 2021-07-31 2021-05-01 2021-01-30 2020-10-31 2020-08-01 2020-05-02 2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2017-10-28 2017-07-29 2017-04-29 2017-02-03 2016-10-29 2016-07-30 2016-04-30 2016-01-28 2015-10-31 2015-08-01 2015-05-02 2015-01-30 2014-11-01 2014-08-02 2014-05-03 2014-01-31 2013-11-02 2013-08-03 2013-05-04 2013-02-01 2012-10-27 2012-07-28 2012-04-28 2012-02-02 2011-10-29 2011-07-30 2011-04-30 2011-01-28 2010-10-30 2010-07-31 2010-05-01 2009-08-01 2009-05-02 2009-01-30 2008-05-03 2008-01-31 2007-11-03 2007-08-04 2007-05-05 2007-02-02 2005-07-30 2005-04-30 2004-07-31 2004-05-01 
      
                                                                              
      cash flows from operating activities
                                                                              
      net earnings
    507,995 479,249 586,784 488,808 527,148 487,990 609,683 447,327 446,319 371,191 447,043 342,036 384,517 338,445 366,822 385,030 494,258 476,479 237,980 131,197 22,047 -305,842 456,133 370,932 412,721 421,142 441,693 338,108 389,404 418,252 274,449 316,539 321,018  244,546 281,906 290,634  215,656 258,639 282,205  192,720 239,561 243,913  171,618 213,121 234,612       148,276 172,973  121,378 129,276 142,347 103,407 91,387    48,682 50,863 67,044  42,279 50,050 32,575 48,518 
      adjustments to reconcile net earnings to net cash from operating activities:
                                                                              
      depreciation and amortization
    126,399 115,938 117,204 111,803 108,595 109,186 119,066 102,442 98,545 99,379 104,090 101,384 97,073 92,108 98,525 88,045 86,584 87,510 96,052 88,567 89,028 90,598 95,803 88,191 84,141 82,757 84,206 83,748 82,606 79,797 76,350 75,085 75,820  75,506 74,752 73,878  73,445 65,413 63,316  59,651 54,205 56,465  50,558 50,127 48,726       37,482 39,934  39,962 40,317 39,844 37,946 37,556    30,465 29,484 28,522  26,711 26,053 23,184 20,092 
      stock-based compensation
    43,943 39,296 39,086 38,744 38,021 40,447 34,121 38,877 39,429 33,063 29,569 29,493 26,803 36,071 37,442 38,517 29,584 28,674 27,301 27,370 22,158 24,739 24,838 25,987 24,924 19,689 24,224 23,781 23,820 23,760 22,218 22,481 20,238  20,283 18,490 17,716  15,692 15,593 14,288  13,681 13,060 12,035  11,461 12,423 11,788       9,386 9,894  9,270 9,343 8,910 6,520 6,497    6,486 6,679 6,370      
      deferred income taxes
    29,736 22,209 -9,543 1,886 -12,029 10,488 -16,628 -5,860 -9,125 10,792 3,037 17,242 29,905 29,233 -19,302 2,012 7,613 25,452 -13,162 -20,527 -7,594 13,471 8,939 1,202 5,325 16,543 12,170 -2,057 4,822 16,842 648 -2,421 10,847   -5,204 10,713        1,577    2,257       10,161 9,657  14,910 -8,565 -14,772 1,995 7,405    -4,082 -4,416 -14,489  2,257 2,309   
      change in assets and liabilities:
                                                                              
      merchandise inventory
    61,364 -225,336 414,593 -368,548 -28,859 -269,479 421,588 -313,745 -58,328 -218,240 470,507 222,876 -43,327 -411,278 -31,031 -480,215 -53,035 -189,010 121,408 -512,407 639,280 75,076 336,457                      6,396            -85,799  -132,426 -7,639 -35,567 -8,583 -36,603    -48,694 31,149 -49,796  -11,152 -111,582 -38,163 -17,888 
      other current assets
    -33,623 -58,426 35,474 18,570 -23,678 -57,685 46,542 11,628 -8,517 -51,914 32,592 -789 -959 -70,331 51,559 13,281 13,826 -77,246 -7,674 20,192 -140,210 88,286 35,846                                  -25,392  -960 2,431 -19,311 2,354 -19,244    7,560 -24,498 -13,619  -13,056 4,535 -14,135 -12,960 
      accounts payable
    34,755 67,182 -235,734 118,816 92,206 179,376 -324,432 114,330 98,198 46,577 87,706 -164,514 -98,566 -189,888 -286,966 61,386 11,351 349,540 -187,737 1,416,284 311,208 -600,918 -191,495 118,598 64,396 122,654 -217,579 206,054 -116,669 238,677 116,698 -7,960 162,788  20,558 68,724 123,886  8,913 -78,236 143,038  163,288 32,642 157,254  -29,263 78,464 89,620        1,120  22,280 -3,318 110,149 20,726 159,514    55,388 -9,836 -78,829  -20,681 110,408 8,066 21,967 
      other current liabilities
    90,811 -173,946 -40,256 114,285 72,388 -269,973 11,991 49,499 219,154 16,336 3,748 -42,803 59,676 -325,075 37,611 83,021 149,586 -71,623 52,765 163,350 224,254 -268,925 -13,455    39,071      41,900    54,415  65,691 -63,106 63,217    71,446    8,077        -80,429  46,403 -46,214 -43,557 5,777 -6,455    26,984 -10,028 -36,889  13,781 -498 -12,973 1,340 
      income taxes
    -193,225 139,086 36,559 -17,308 -185,667 138,959 48,455 -1,372 -129,377 105,225 30,479 17,338 -95,566 81,625 15,863 -32,846 -148,851 121,255 159,319 25,488 30,141 -175,142 7,380   56,206                                                 
      operating lease assets and liabilities
    2,950 1,351 1,570 4,095 4,695 2,267 -6 3,164 5,274 -102 627 3,974 1,758 2,902 2,880 2,113 100 2,554 4,690 3,410 2,568 3,001 2,720 4,635 5,421 2,855                                                 
      other long-term
    -2,743 3,112 -1,605 2,238 -699 -2,655 -1,625 3,164 1,557 845 7,308 2,695 -1,312 -79 -38,207 -2,086 1,559 -765 -28,316 28,009 37,983 -2,786 -2,550 630 896 457  2,566 10,268 4,369 4,651 7,297 7,269  645 6,712 6,333  400 -1,321 7,948      9,910 8,790 5,961       1,710 -1,201  1,030 149 810 2,603 -82      24,902  884 263   
      net cash from operating activities
    668,362 409,715 882,557 513,389 592,121 368,921 948,755 449,454 703,129 413,152 1,216,706 528,932 360,002 -416,267 235,196 158,258 592,575 752,820 462,810 1,610,702 1,230,863 -1,058,442 760,616 327,467 574,476 508,987 616,605 435,888 542,134 472,050 367,703 277,092 520,838  249,674 310,474 469,080  171,656 176,383 413,988  240,191 237,214 504,577  148,893 179,469 352,859       120,614 41,051  121,924 115,656 189,181 173,236 240,732    124,757 73,693 -66,045  44,745 95,246 26,704 62,940 
      capex
    -201,727 -207,378 -205,982 -180,387 -197,486 -136,249 -222,354 -176,999 -196,206 -167,253 -236,169 -174,555 -133,498 -109,848 -179,924 -123,479 -117,500 -136,937 -65,888 -89,498 -110,318 -139,729 -154,232           -70,096  -61,537 -52,603 -35,519 -46,817 -33,914    -69,505 -59,904 -47,381  -80,175 -16,025 -33,401 -23,065 
      free cash flows
    466,635 202,337 676,575 333,002 394,635 232,672 726,401 272,455 506,923 245,899 980,537 354,377 226,504 -526,115 55,272 34,779 475,075 615,883 396,922 1,521,204 1,120,545 -1,198,171 606,384 327,467 574,476 508,987 616,605 435,888 542,134 472,050 367,703 277,092 520,838  249,674 310,474 469,080  171,656 176,383 413,988  240,191 237,214 504,577  148,893 179,469 352,859       120,614 -29,045  60,387 63,053 153,662 126,419 206,818    55,252 13,789 -113,426  -35,430 79,221 -6,697 39,875 
      cash flows from investing activities
                                                                              
      additions to property and equipment
    -201,727 -207,378 -205,982 -180,387 -197,486 -136,249 -222,354 -176,999 -196,206 -167,253 -236,169 -174,555 -133,498 -109,848 -179,924 -123,479 -117,500 -136,937 -65,888 -89,498 -110,318 -139,729 -154,232                                  -70,096  -61,537 -52,603 -35,519 -46,817 -33,914    -69,505 -59,904 -47,381  -80,175 -16,025 -33,401 -23,065 
      net cash from investing activities
    -201,727 -207,378 -123,340 -180,387 -197,486 -136,249 -222,354 -176,999 -196,206 -167,253 -236,169 -174,555 -133,498 -109,848 -179,924 -123,479 -117,500 -136,937 -65,888 -89,498 -110,318 -139,729 -154,232                                  -68,282  -59,096 -55,273 -34,671 -34,583 -29,327    -44,256 -83,445 -51,140  -21,625 -32,975 -33,401 -23,065 
      cash flows from financing activities
                                                                              
      issuance of common stock related to stock plans
    6,237 6,143 6,316 6,351 6,194 6,224 6,310 6,232 6,209 6,149 6,404 6,406 5,975 5,917 6,443 6,092 6,471 6,063 6,446 6,013 5,631 5,444 5,758 5,545 5,611 5,295 5,197 5,098 5,135 4,682 4,511 4,753 4,404  4,320 4,362 5,500  4,335 4,276 7,036  9,087 3,650 5,668  5,856 4,447 5,766          9,623 5,362 15,004 12,056 19,689    928 2,998 8,863  5,761 22,630 6,002 12,689 
      treasury stock purchased
    -4,289 -60,131 -14,364 -1,248 -70,480 -10,133 -913 -37,522 -3,483 -6,738 -521 -38,113 -253 -8,077 -1,637 -47,378 -131 -12,745 -29 -32,317 -3,745                                  -12,837  -1,689 -666 -6,776 -473 -4,073    -719 -327 -2,592  -127 -5,833   
      repurchase of common stock
    -262,500 -262,521 -262,500 -262,500 -262,500 -262,479 -246,596 -238,510 -230,422 -234,468 -231,303 -243,693 -235,435 -239,565 -233,018 -241,195   -132,467 -309,091                                  -112,500  -94,293 -98,684 -94,298 -77,200 -77,171    -52,020 -49,710 -50,868  -46,372 -42,637 -64,859 -58,988 
      excise tax paid on repurchase of common stock
                                                                             
      dividends paid
    -132,337 -133,300 -121,229 -121,741 -122,453 -123,298 -112,682 -113,333 -114,005 -114,794 -106,647 -107,455 -108,285 -108,908 -100,603 -101,136 -101,865 -101,519 -101,414 -91,423                                  -25,905  -19,211 -19,491 -19,613 -13,858 -13,967    -10,114 -10,231 -10,309  -7,366 -7,381 -6,347 -6,421 
      payment of long-term debt
    -700,000                                                                        
      net cash from financing activities
    -402,332 -1,149,809 -377,413 -651,052 -380,007 -450,033 -352,968 -355,744 -339,131 -380,635 -335,029 -351,480 -338,266 -380,669 -392,431 -344,316 -272,815 -142,834 5,005 -823,277 3,004 2,517,127 -398,501                                  -135,688  -102,701 -111,364 -99,201 -77,531 -73,458    -61,761 -56,563 -51,080  -48,104 -33,221 -69,901 -56,470 
      net decrease in cash, cash equivalents, and restricted cash and cash equivalents
    64,303 -947,472    -217,361    -134,736                                                                 
      cash, cash equivalents, and restricted cash and cash equivalents:
                                                                              
      beginning of period
    4,796,462  4,935,441  4,612,241  4,982,382  4,953,769  1,411,410  1,478,079     1,111,599  761,602  696,608  423,168  646,761       833,924  768,343 321,355    367,388  115,331 201,546 
      end of period
    64,303 3,848,990  -318,050 14,628 4,718,080  -83,289 167,792 4,477,505  2,897 -111,762 4,075,598  -309,537 202,260 5,426,818  697,927 1,123,549 2,730,366  -239,874 10,884 1,432,517  -37,942 84,393 1,365,138 -6,763 -93,287 1,244,219  -48,907 17,693 910,025  -144,585 -131,068 761,356  21,794 -46,166 595,950  -178,295 -163,609 714,174       -158,289 671,005  -39,873 -50,981 823,652 61,122 459,302    18,740 -66,315 199,123  -24,984 144,381 -76,598 184,951 
      supplemental cash flow disclosures
                                                                              
      interest paid
    35,939 40,158 40,158 40,158 40,158 40,158 40,158 2,122 40,158 2,122 39,929 2,124 60,278 5,834 4,235 2,122 4,219 2,122 4,219 4,834 4,218 4,834 4,219 4,218 4,834 4,219  4,218 4,834 4,219  4,219 4,834 4,148                              
      income taxes paid
      156,966 173,357   154,733 153,335 287,037 47 100,847 74,262 186,887 160 109,934 149,837 304,588 396 -1,286 335   118,165 121,773 218,185 48,468 84,082 111,320 215,470 17,058 173,566 332,635 46,519  169,659 286,379 26,763  143,254 278,992 43,302  161,346 270,826 28,936  119,220 245,808 59,232       170,560 54,705  56,789 178,378 47,250 95,146 9,866    23,139        
      income taxes paid (refunded)
     334                                                                         
      gain on sale of property
                                                                              
      proceeds from sale of property
                                                                              
      net increase in cash, cash equivalents, and restricted cash and cash equivalents
              645,508 2,897 -111,762 -906,784 -337,159 -309,537 202,260 473,049 401,927 697,927 1,123,549 1,318,956 207,883    66,490 -37,942 84,393 11,866                                             
      cash and cash equivalents, and restricted cash and cash equivalents:
                                                                              
      beginning of year
                                                                              
      end of year
                                                                              
      the accompanying notes are an integral part of these consolidated financial statements.
                                                                              
      income taxes (refunded) paid
         -375                -1,777                                                     
      payments of long-term debt
                                                                             
      loss on early extinguishment of debt
                      184                                                        
      net proceeds from issuance of short-term debt
                      805,601                                                     
      payments of short-term debt
                      -629 -801,878 -2,479 -615                                                     
      net proceeds from issuance of long-term debt
                      989,085 1,976,030                                                     
      payments of debt extinguishment and debt issuance costs
                      -688                                                        
      proceeds from investments
                          517 2,750 234 505 19    400    601  12,022  11 1,032 107       8,354 1,814  2,441 4,172 848      41,544 14,361 5,257      
      payments of debt issuance costs
                        -119 -3,135                                                     
      gain on sale of assets
                                                                              
      proceeds from sale of property and equipment
                                                                  10            
      beginning of year 1
                                                                              
      1 as the result of the adoption of asu 2016-18, statement of cash flow (topic 230): restricted cash, in fiscal 2018, the prior year amounts were retrospectively adjusted to include restricted cash and cash equivalents. see note a.
                                                                              
      adjustments to reconcile net earnings to net cash providedby operating activities:
                                                                              
      excess tax benefit from stock-based compensation
                                      1,876 2,144 20,538  2,054 97 37,255  6,318 812 22,943  4,875 2,009 20,114       21,556 -9,727  -2,869 -2,115 -6,482 -1,944 -2,064            
      1 as the result of the adoption of asu 2016-18, statement of cash flow (topic 230): restricted cash, the prior year amounts were retrospectively adjusted to include restricted cash and cash equivalents. see note a.
                                                                              
      beginning of period1
                               1,353,272                                             
      decrease in restricted cash and investments
                                                                              
      net increase in cash and cash equivalents
                                  -6,763 -93,287 132,620 178,582,791 -48,907 17,693 148,423    64,748 64,851,590 21,794 -46,166 172,782    67,413   -20,071 91,282    -162,919 -184,064,455 -39,873 -50,981 55,309 61,122 137,947  48,224     -40,110 -24,984 29,050   
      cash and cash equivalents:
                                                                              
      increase in restricted cash and investments
                                                                              
      cash from operating activities
                                                        297,330                      
      cash from investing activities
                                                        -71,209                      
      cash from financing activities
                                                        -134,839                      
      tax benefit from equity issuance
                                      1,876 2,144 20,538  2,055 111 37,320  6,587 920 23,141  5,134 2,203 20,341       2,315 10,021  2,946 1,991 6,810 2,435 2,821    96 940 4,565  3,722 13,708   
      decrease (increase) in restricted cash and investments
                                                                              
      purchases of investments
                                                                     -16,295 -37,902 -9,016      
      adjustments to reconcile net earnings to net cash providedby operating activities
                                                                              
      net decrease in cash and cash equivalents
                                                                      18,740 -66,315 -168,265     -16,595 
      non-cash investing activities
                                                                              
      increase in fair value of investment securities
                                                  -4 -229       132 -4  210 560 44 677 209            
      the accompanying notes are an integral part of these condensed consolidated financial statements.
                                                                              
      cash flows used in investing activities
                                                                    -39,332          
      cash flows used in financing activities
                                                                    -73,279          
      adjustments to reconcile net earnings to net cash provided
                                                                              
      by operating activities:
                                                                              
      proceeds from issuance of common stock related to stock plans
                                                           4,495 5,827                  
      proceeds from sales of property and equipment
                                                                              
      see notes to condensed consolidated financial statements.
                                                                              
      net proceeds from (purchases of) investments
                                                                              
      net proceeds from investments
                                                                  4,577            
      excess tax benefits from stock-based compensation
                                                                      -164 -707 -3,826      
      change in fair value of investment securities – unrealized
                                                                              
      gain
                                                                              
      cash flows from (used in) operating activities
                                                                    160,835          
      purchase of assets under lease
                                                                              
      payment of term debt
                                                                              
      change in fair value of investment securities
                                                                      515 -172 227      
      adjustments to reconcile net earnings to net cash
                                                                              
      provided by operating activities:
                                                                              
      other
                                                                             1,871 
      other additions to property and equipment
                                                                              
      sales (purchases) of investments
                                                                              
      repayment of term debt
                                                                              
      straight-line rent capitalization in build-out period
                                                                          997 611   
      impairment of long-lived assets
                                                                              
      sales (purchases) of short-term investments
                                                                              
      purchases of short-term investments
                                                                           -16,950   
      proceeds from long-term debt
                                                                              
      treasury stock related to tax withholding
                                                                            -4,697 -3,750 
      net increase in cash and
                                                                              
      cash equivalents
                                                                              
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.