Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-28 | 2008-06-29 | 2008-03-30 | 2007-12-30 | 2007-09-30 | 2006-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 8,600,000 | -73,600,000 | -1,400,000 | -500,000 | 10,700,000 | 8,100,000 | 7,800,000 | 23,206,000 | 19,035,000 | 17,864,000 | -3,505,000 | 67,308,000 | 14,838,000 | 17,883,000 | 16,600,000 | 23,131,000 | 25,129,000 | 28,655,000 | 31,218,000 | 15,205,000 | 7,006,000 | 14,520,000 | 13,259,000 | -28,760,000 | 23,387,000 | 24,293,000 | 28,399,000 | 24,452,000 | 19,734,000 | 17,329,000 | 26,136,000 | 6,999,000 | 25,532,000 | 20,896,000 | 27,032,000 | 11,913,000 | 16,065,000 | 5,377,000 | 14,928,000 | 6,699,000 | 12,454,000 | 13,540,000 | 13,627,000 | 7,013,000 | 20,388,000 | 10,902,000 | 14,580,000 | 11,527,000 | 13,572,000 | 5,566,000 | 7,096,000 | 5,063,000 | 58,976,000 | 6,454,000 | -1,808,000 | 1,136,000 | 14,356,000 | 12,129,000 | 9,434,000 | 10,548,000 | 8,856,000 | 8,313,000 | 6,854,000 | 7,050,000 | 6,331,000 | -67,533,000 | -8,718,000 | 3,854,000 | 7,945,000 | 6,896,000 | 7,820,000 | 7,993,000 | 8,950,000 | 12,673,000 |
adjustments to reconcile net income to cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 13,200,000 | 13,900,000 | 12,600,000 | 13,100,000 | 12,700,000 | 12,300,000 | 11,300,000 | 11,277,000 | 11,447,000 | 13,723,000 | 14,653,000 | 11,527,000 | 11,372,000 | 12,256,000 | 10,724,000 | 12,163,000 | 10,124,000 | 10,672,000 | 10,325,000 | 22,863,000 | 22,704,000 | 14,932,000 | 10,926,000 | 11,986,000 | 12,077,000 | 12,115,000 | 12,984,000 | 14,753,000 | 13,236,000 | 10,975,000 | 11,109,000 | 11,420,000 | 11,143,000 | 10,989,000 | 10,547,000 | 10,212,000 | 9,323,000 | 9,339,000 | 8,973,000 | 8,845,000 | 8,705,000 | 8,531,000 | 7,973,000 | 6,410,000 | 6,693,000 | 6,696,000 | 6,469,000 | 6,734,000 | 6,590,000 | 6,456,000 | 6,571,000 | 6,475,000 | 7,094,000 | 7,052,000 | 6,509,000 | 6,170,000 | 6,948,000 | 6,990,000 | 6,200,000 | 4,177,000 | 4,066,000 | 4,072,000 | 3,796,000 | 4,394,000 | 4,454,000 | 4,719,000 | 4,394,000 | 4,154,000 | 4,461,000 | 4,891,000 | 4,891,000 | 7,561,000 | 6,000,000 | 5,313,000 |
equity compensation expense | 800,000 | 4,300,000 | 3,600,000 | 2,900,000 | 3,400,000 | 5,300,000 | 3,500,000 | 3,426,000 | 3,802,000 | 5,019,000 | 2,053,000 | 220,000 | 3,520,000 | 4,854,000 | 3,202,000 | 3,847,000 | 4,753,000 | 4,388,000 | 4,006,000 | 3,215,000 | 3,295,000 | 3,895,000 | 3,127,000 | 3,011,000 | 3,151,000 | 3,667,000 | 2,476,000 | 2,687,000 | 2,722,000 | 3,141,000 | 2,673,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -1,600,000 | 1,000,000 | -4,600,000 | -9,900,000 | 1,200,000 | -2,700,000 | -5,900,000 | 4,697,000 | 620,000 | -1,561,000 | -7,356,000 | -6,480,000 | -5,348,000 | -6,715,000 | -2,013,000 | -1,928,000 | -5,148,000 | 2,311,000 | 1,570,000 | -3,419,000 | -1,011,000 | -8,125,000 | -851,000 | -11,984,000 | -3,029,000 | -31,000 | -2,505,000 | -3,308,000 | -3,896,000 | 2,537,000 | 1,342,000 | 7,061,000 | 5,639,000 | 1,297,000 | 3,516,000 | -2,212,000 | 769,000 | 7,812,000 | 1,013,000 | 1,163,000 | 2,949,000 | -1,720,000 | 1,276,000 | 7,636,000 | -2,946,000 | 3,445,000 | 15,000 | 3,367,000 | 2,782,000 | -796,000 | 281,000 | -3,923,000 | -53,280,000 | 1,084,000 | -2,134,000 | -3,675,000 | -1,198,000 | 218,000 | 1,930,000 | -11,109,000 | 1,946,000 | 238,000 | 544,000 | -4,582,000 | -785,000 | 49,275,000 | -484,000 | -1,550,000 | 120,000 | -2,203,000 | -1,505,000 | -358,000 | -2,967,000 | |
equity in undistributed income of unconsolidated joint ventures | -200,000 | -400,000 | -500,000 | -300,000 | -241,000 | -641,000 | -842,000 | -76,000 | -200,000 | -1,162,000 | -1,800,000 | -1,275,000 | -1,148,000 | -1,773,000 | -1,930,000 | -2,181,000 | -1,700,000 | -937,000 | -1,022,000 | -1,218,000 | -1,242,000 | -1,498,000 | -1,742,000 | -837,000 | -1,048,000 | -1,642,000 | -1,804,000 | -1,007,000 | -1,539,000 | -1,383,000 | -967,000 | -1,009,000 | -899,000 | -708,000 | -613,000 | -876,000 | -392,000 | -919,000 | -953,000 | -1,062,000 | -977,000 | -1,281,000 | -1,754,000 | -762,000 | -529,000 | -1,008,000 | -1,773,000 | -1,305,000 | -657,000 | -1,410,000 | -1,290,000 | -1,323,000 | -1,428,000 | -2,310,000 | -2,373,000 | -1,968,000 | -2,287,000 | -1,091,000 | -2,535,000 | -1,517,000 | -1,093,000 | -3,235,000 | -2,110,000 | -2,592,000 | ||||||||||
dividends received from unconsolidated joint ventures | 0 | 1,300,000 | 0 | 1,200,000 | 46,000 | 2,797,000 | 0 | 1,457,000 | 0 | 3,168,000 | 0 | 1,509,000 | 0 | 3,211,000 | 0 | 1,754,000 | 0 | 5,290,000 | 0 | 1,785,000 | 0 | 3,634,000 | 0 | 1,741,000 | 0 | 2,622,000 | 0 | 1,809,000 | 2,913,000 | 0 | 0 | 616,000 | 2,331,000 | 0 | 2,683,000 | 0 | 0 | 780,000 | 2,944,000 | 0 | 0 | 905,000 | 3,174,000 | 0 | 0 | 1,988,000 | 3,624,000 | 0 | 0 | 2,929,000 | 4,875,000 | 0 | 0 | 2,762,000 | 3,145,000 | 0 | -919,000 | 8,103,000 | 0 | 0 | 124,000 | 2,545,000 | 2,719,000 | 3,435,000 | 1,542,000 | 1,300,000 | 2,557,000 | 0 | 445,000 | |||||
impairment charges | 0 | 64,873,000 | 0 | 70,000 | 253,000 | 0 | 581,000 | 4,499,000 | 60,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash charges | 800,000 | 2,000,000 | 400,000 | 0 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -3,800,000 | 1,800,000 | -1,900,000 | 17,500,000 | 5,800,000 | -1,500,000 | -2,800,000 | 6,731,000 | -6,083,000 | -14,014,000 | 2,566,000 | -8,492,000 | 3,357,000 | -12,732,000 | -14,384,000 | 6,057,000 | -7,645,000 | -13,212,000 | -11,397,000 | 5,768,000 | -8,079,000 | 16,358,000 | -22,981,000 | 17,009,000 | 16,415,000 | 4,201,000 | -16,948,000 | 10,188,000 | -4,566,000 | -1,624,000 | -7,822,000 | -1,287,000 | 448,000 | -781,000 | -12,439,000 | -3,689,000 | -623,000 | -2,036,000 | -6,657,000 | 6,870,000 | 215,000 | 7,914,000 | -6,907,000 | -3,696,000 | 356,000 | 12,773,000 | -5,785,000 | -3,458,000 | -8,601,000 | 1,326,000 | -3,670,000 | -6,310,000 | -7,046,000 | 1,436,000 | -6,454,000 | -1,150,000 | 1,833,000 | 19,648,000 | -6,372,000 | 11,441,000 | 4,795,000 | 2,158,000 | -12,029,000 | 8,560,000 | ||||||||||
proceeds from insurance related to operations | 0 | 0 | 0 | 4,100,000 | 0 | 106,000 | 346,000 | 480,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract assets | -1,400,000 | 800,000 | -600,000 | 3,200,000 | 4,500,000 | 8,400,000 | 4,100,000 | 2,735,000 | -5,198,000 | 4,497,000 | -7,934,000 | 5,425,000 | -5,356,000 | -843,000 | -3,121,000 | -3,899,000 | -2,426,000 | 651,000 | -4,361,000 | -4,514,000 | -2,780,000 | 898,000 | 2,276,000 | 1,615,000 | 1,503,000 | 1,743,000 | -4,588,000 | -2,468,000 | 1,673,000 | 107,000 | -22,040,000 | |||||||||||||||||||||||||||||||||||||||||||
inventories | 8,300,000 | -4,100,000 | 1,300,000 | 7,800,000 | -1,200,000 | -400,000 | 1,300,000 | 5,873,000 | 10,859,000 | 7,635,000 | 3,933,000 | -4,110,000 | -5,798,000 | -21,767,000 | -19,935,000 | -15,027,000 | -8,859,000 | -3,633,000 | -6,894,000 | 9,679,000 | 17,098,000 | 3,815,000 | 4,095,000 | 6,588,000 | -4,943,000 | -1,295,000 | -1,550,000 | -7,173,000 | -5,351,000 | -12,302,000 | 5,813,000 | 2,365,000 | -10,109,000 | -5,695,000 | -769,000 | 3,153,000 | 5,920,000 | 1,637,000 | -1,021,000 | 1,147,000 | -1,273,000 | -3,818,000 | -6,664,000 | -4,766,000 | -3,929,000 | 829,000 | 2,626,000 | -687,000 | 1,934,000 | 3,112,000 | 2,829,000 | -2,399,000 | 5,254,000 | 5,470,000 | -2,452,000 | 2,966,000 | -11,444,000 | -6,550,000 | -5,615,000 | -1,182,000 | -695,000 | -6,411,000 | -2,477,000 | 786,000 | 3,094,000 | 756,000 | 5,363,000 | 2,030,000 | 1,399,000 | -477,000 | 4,442,000 | 8,561,000 | 9,419,000 | -7,563,000 |
other current assets | 2,500,000 | -4,200,000 | -400,000 | 4,100,000 | 4,100,000 | -5,800,000 | 400,000 | 2,125,000 | 3,528,000 | -6,898,000 | 5,445,000 | -1,376,000 | 1,043,000 | 5,137,000 | -11,099,000 | 1,867,000 | 3,623,000 | 2,365,000 | -6,132,000 | -2,093,000 | 1,462,000 | 1,972,000 | -1,558,000 | -2,160,000 | 1,852,000 | 1,394,000 | -2,605,000 | -794,000 | 1,445,000 | 139,000 | -1,438,000 | 707,000 | 708,000 | 2,072,000 | -4,063,000 | 1,706,000 | 2,283,000 | -435,000 | -1,621,000 | -1,465,000 | 2,767,000 | 851,000 | -3,431,000 | 1,261,000 | 924,000 | -745,000 | -377,000 | 605,000 | -1,409,000 | 933,000 | 510,000 | -351,000 | 2,185,000 | -385,000 | -2,946,000 | 3,246,000 | -1,225,000 | -239,000 | -2,968,000 | 361,000 | -471,000 | -572,000 | -1,034,000 | 1,059,000 | -81,000 | 360,000 | -1,015,000 | -704,000 | 1,644,000 | 128,000 | 486,000 | 1,458,000 | 922,000 | 180,000 |
accounts payable and other accrued expenses | -1,600,000 | 2,000,000 | 4,200,000 | -2,000,000 | 3,100,000 | 900,000 | 2,000,000 | -6,395,000 | -2,851,000 | -8,588,000 | -8,766,000 | 3,383,000 | -10,107,000 | 2,833,000 | -4,809,000 | 9,193,000 | 12,948,000 | -3,420,000 | 17,967,000 | 4,848,000 | 11,365,000 | -5,396,000 | -733,000 | -6,587,000 | -6,205,000 | 3,980,000 | -327,000 | -3,532,000 | 9,481,000 | -785,000 | -13,050,000 | -984,000 | 6,112,000 | 8,654,000 | -1,441,000 | 6,347,000 | 2,540,000 | 4,278,000 | 8,307,000 | -5,595,000 | -1,620,000 | -14,769,000 | 4,352,000 | -2,334,000 | 13,557,000 | 2,952,000 | 2,463,000 | 2,931,000 | 4,526,000 | -576,000 | 2,139,000 | 3,111,000 | 861,000 | -4,808,000 | -2,625,000 | -14,182,000 | 9,142,000 | 709,000 | -22,886,000 | 344,000 | 2,231,000 | 4,687,000 | 302,000 | 7,405,000 | -21,551,000 | -572,000 | -3,277,000 | -4,550,000 | 547,000 | |||||
other | 3,100,000 | -400,000 | -1,100,000 | -4,600,000 | -3,200,000 | -1,200,000 | 1,300,000 | 140,000 | 509,000 | -1,009,000 | -1,240,000 | -4,879,000 | 2,944,000 | 2,601,000 | 10,495,000 | -16,336,000 | 4,968,000 | 3,355,000 | 135,000 | 1,698,000 | 3,089,000 | 4,813,000 | 472,000 | 937,000 | 1,262,000 | 1,237,000 | 885,000 | -2,225,000 | -71,000 | -3,068,000 | 6,355,000 | 4,929,000 | -747,000 | 961,000 | 742,000 | -7,887,000 | 5,393,000 | -3,559,000 | 1,651,000 | 2,295,000 | -2,136,000 | 2,709,000 | 243,000 | -921,000 | 776,000 | 1,727,000 | -470,000 | -10,585,000 | 608,000 | 221,000 | 950,000 | 3,522,000 | 18,000 | 713,000 | 619,000 | 2,521,000 | -4,217,000 | 979,000 | -212,000 | 7,406,000 | -1,011,000 | 433,000 | -665,000 | 1,350,000 | 251,000 | 26,000 | -351,000 | 1,425,000 | -175,000 | 3,697,000 | -365,000 | 496,000 | 630,000 | 2,180,000 |
net cash from operating activities | 28,900,000 | 13,700,000 | 11,700,000 | 33,700,000 | 42,400,000 | 22,900,000 | 28,100,000 | 71,878,000 | 41,981,000 | 15,706,000 | 1,835,000 | 127,627,000 | 13,510,000 | 2,047,000 | -13,723,000 | 18,248,000 | 39,909,000 | 29,685,000 | 36,521,000 | 51,383,000 | 58,714,000 | 46,326,000 | 8,633,000 | 45,651,000 | 48,171,000 | 50,441,000 | 17,060,000 | 33,396,000 | 10,606,000 | 14,050,000 | 8,768,000 | 39,131,000 | 35,362,000 | 41,255,000 | 23,234,000 | 22,744,000 | 42,919,000 | 25,117,000 | 26,187,000 | 28,361,000 | 23,148,000 | 9,504,000 | 12,909,000 | 27,740,000 | 27,794,000 | 11,889,000 | 17,784,000 | 32,911,000 | 14,536,000 | 10,618,000 | 19,950,000 | 24,517,000 | 19,605,000 | 3,617,000 | 13,591,000 | -19,952,000 | 24,666,000 | 5,982,000 | 2,529,000 | 12,590,000 | 15,942,000 | 6,336,000 | 2,894,000 | -22,558,000 | 20,975,000 | 6,456,000 | 24,368,000 | 17,482,000 | 37,705,000 | 10,577,000 | 11,260,000 | |||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -7,700,000 | -8,100,000 | -9,600,000 | -15,400,000 | -17,200,000 | -14,100,000 | -9,400,000 | -22,461,000 | -6,658,000 | -11,471,000 | -16,410,000 | -29,788,000 | -33,795,000 | -24,956,000 | -28,249,000 | -27,714,000 | -21,996,000 | -17,813,000 | -3,602,000 | -11,441,000 | -10,794,000 | -6,990,000 | -11,160,000 | -12,770,000 | -14,801,000 | -11,379,000 | -12,647,000 | -10,558,000 | -16,380,000 | -11,055,000 | -9,122,000 | -9,537,000 | -7,982,000 | -4,426,000 | -5,270,000 | -3,210,000 | -4,934,000 | -5,179,000 | -4,813,000 | -3,263,000 | -7,300,000 | -5,788,000 | -8,486,000 | -9,967,000 | -8,451,000 | -8,104,000 | -2,233,000 | -3,310,000 | -3,012,000 | -2,831,000 | -7,706,000 | -7,309,000 | -5,698,000 | -6,586,000 | -4,181,000 | -8,838,000 | -4,472,000 | -3,945,000 | -4,061,000 | -5,842,000 | -3,647,000 | -1,804,000 | -1,314,000 | -2,862,000 | -2,740,000 | -3,618,000 | -2,867,000 | -6,586,000 | -5,323,000 | -6,133,000 | -2,962,000 | -10,898,000 | -3,362,000 | -9,576,000 |
free cash flows | 21,200,000 | 5,600,000 | 2,100,000 | 18,300,000 | 25,200,000 | 8,800,000 | 18,700,000 | 49,417,000 | 35,323,000 | 4,235,000 | -14,575,000 | 97,839,000 | -20,285,000 | -22,909,000 | -41,972,000 | -9,466,000 | 17,913,000 | 11,872,000 | 32,919,000 | 39,942,000 | 47,920,000 | 39,336,000 | -2,527,000 | 32,881,000 | 33,370,000 | 39,062,000 | 4,413,000 | 22,838,000 | -5,774,000 | 2,995,000 | -354,000 | 29,594,000 | 27,380,000 | 36,829,000 | 17,964,000 | 19,534,000 | 37,985,000 | 19,938,000 | 21,374,000 | 25,098,000 | 15,848,000 | 3,716,000 | 4,423,000 | 17,773,000 | 19,343,000 | 3,785,000 | 15,551,000 | 29,601,000 | 11,524,000 | 7,787,000 | 12,244,000 | 17,208,000 | 10,767,000 | -855,000 | 9,646,000 | -24,013,000 | 18,824,000 | 2,335,000 | 725,000 | 11,276,000 | 13,080,000 | 3,596,000 | -724,000 | -25,425,000 | 14,389,000 | 1,133,000 | 18,235,000 | 14,520,000 | 26,807,000 | 7,215,000 | 1,684,000 | |||
proceeds from the sale of marketable equity securities | 0 | 800,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable equity securities | -100,000 | 0 | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of property, plant and equipment | 0 | 0 | 13,400,000 | 4,855,000 | 195,000 | 0 | 0 | 0 | 0 | 2,000 | 7,000 | 54,000 | 0 | -35,000 | 6,489,000 | 38,000 | 1,603,000 | -33,000 | 9,000 | 72,000 | 21,000 | -97,000 | 29,000 | 1,000 | 74,000 | 825,000 | 0 | 1,600,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -7,800,000 | -7,300,000 | 3,900,000 | -4,900,000 | -17,200,000 | -14,100,000 | -9,400,000 | -17,554,000 | -5,759,000 | -9,166,000 | -15,421,000 | -32,069,000 | -28,805,000 | -26,256,000 | -25,987,000 | -195,918,000 | -21,996,000 | -17,099,000 | -3,602,000 | -11,441,000 | -10,794,000 | -6,990,000 | -11,160,000 | -12,770,000 | -14,801,000 | -11,377,000 | -10,015,000 | -9,902,000 | -138,385,000 | -10,028,000 | -9,122,000 | -9,571,000 | -1,375,000 | -3,916,000 | -63,408,000 | -136,878,000 | -4,934,000 | -5,179,000 | -4,813,000 | -2,990,000 | -7,256,000 | -5,787,000 | -164,264,000 | 18,157,000 | -7,691,000 | -372,000 | -245,000 | -137,686,000 | 3,580,000 | -1,247,000 | 1,765,000 | -26,622,000 | -1,312,000 | -4,665,000 | -9,643,000 | -2,267,000 | 8,333,000 | -5,323,000 | -6,133,000 | -4,062,000 | -33,698,000 | 2,981,000 | -34,225,000 | |||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt principal and finance lease obligations | -400,000 | -400,000 | -400,000 | -100,000 | -100,000 | -100,000 | -30,100,000 | -50,072,000 | -50,093,000 | -60,117,000 | -25,118,000 | -75,069,000 | -59,000 | 3,000 | -146,000 | 31,000 | -3,000 | -8,399,000 | -21,253,000 | -35,031,000 | -163,106,000 | -50,097,000 | -96,000 | -7,592,000 | -65,098,000 | -28,098,000 | -5,098,000 | |||||||||||||||||||||||||||||||||||||||||||||||
payments of taxes related to net share settlement of equity awards | 0 | -200,000 | -1,200,000 | -100,000 | -100,000 | -100,000 | -1,100,000 | -658,000 | -29,000 | -7,000 | -2,506,000 | -32,000 | -128,000 | -125,000 | -10,498,000 | -129,000 | -68,000 | -52,000 | -2,632,000 | -250,000 | -78,000 | -32,000 | -4,997,000 | -241,000 | 115,000 | -284,000 | -7,140,000 | -108,000 | -65,000 | -20,000 | -6,407,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of shares to employee stock purchase plan | 0 | 600,000 | 0 | 0 | 0 | 0 | 950,000 | -1,000 | 859,000 | 0 | 704,000 | -13,000 | 709,000 | 0 | 664,000 | 0 | 655,000 | 7,000 | 587,000 | 0 | 524,000 | 17,000 | 541,000 | 0 | 473,000 | 0 | 422,000 | 0 | 431,000 | 0 | 427,000 | 0 | 382,000 | 0 | 345,000 | -1,000 | 360,000 | -1,000 | 335,000 | 1,000 | 343,000 | 0 | 390,000 | 396,000 | 0 | 1,000 | 412,000 | 1,000 | 360,000 | 0 | 396,000 | -1,000 | 307,000 | 0 | 380,000 | 0 | 567,000 | 490,000 | 0 | 561,000 | -1,000 | 521,000 | ||||||||||||
share repurchases | -10,000,000 | -11,900,000 | 0 | -7,600,000 | -300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -10,400,000 | -28,000,000 | -1,600,000 | -11,500,000 | -200,000 | -6,900,000 | -31,500,000 | -50,688,000 | -50,122,000 | -60,124,000 | -29,366,000 | -100,101,000 | 29,813,000 | 69,878,000 | -9,694,000 | 189,901,000 | 788,000 | -8,451,000 | -23,181,000 | -37,156,000 | -162,475,000 | -50,129,000 | 145,571,000 | -7,833,000 | -64,311,000 | -28,333,000 | -11,366,000 | -5,097,000 | 102,240,000 | 80,000 | -8,541,000 | 591,000 | -62,141,000 | -49,136,000 | -2,501,000 | 166,816,000 | -104,718,000 | -1,291,000 | -2,938,000 | -7,659,000 | -33,701,000 | 1,075,000 | 123,312,000 | -976,000 | -3,186,000 | -1,955,000 | -7,836,000 | 141,244,000 | 669,000 | 312,000 | 115,000 | 380,000 | 37,000 | 934,000 | 424,000 | -35,000 | -987,000 | 3,091,000 | 566,000 | -29,285,000 | -1,642,000 | -5,210,000 | 1,720,000 | |||||||||||
effect of exchange rate fluctuations on cash | -100,000 | 3,200,000 | 1,800,000 | -3,900,000 | 1,500,000 | 1,100,000 | -2,000,000 | 1,559,000 | -1,097,000 | 1,312,000 | 826,000 | 3,932,000 | -3,389,000 | -2,481,000 | -748,000 | -836,000 | -1,745,000 | 701,000 | -2,414,000 | 2,876,000 | 1,936,000 | 1,258,000 | -1,616,000 | 1,054,000 | -1,380,000 | 263,000 | -1,343,000 | -215,000 | 395,000 | -2,421,000 | 755,000 | 15,000 | 1,835,000 | 2,998,000 | 1,019,000 | 1,569,000 | -7,148,000 | -453,000 | 6,181,000 | -5,732,000 | 653,000 | 5,112,000 | -9,474,000 | -8,220,000 | -6,724,000 | -760,000 | 2,641,000 | 1,462,000 | 3,766,000 | 914,000 | -814,000 | 4,526,000 | -273,000 | -704,000 | -1,366,000 | -148,000 | -1,789,000 | 2,000 | 2,394,000 | -2,021,000 | 3,476,000 | -2,452,000 | -1,325,000 | 765,000 | 1,295,000 | 175,000 | -754,000 | -2,565,000 | -1,044,000 | 459,000 | 1,511,000 | -594,000 | -17,000 | 1,152,000 |
net increase in cash and cash equivalents | 15,800,000 | 13,400,000 | 5,195,000 | -611,000 | 11,129,000 | 43,188,000 | -50,152,000 | 11,395,000 | 16,956,000 | 4,836,000 | 7,324,000 | -112,619,000 | -9,535,000 | 141,428,000 | -8,799,000 | -41,656,000 | 54,251,000 | -73,881,000 | 18,194,000 | 24,617,000 | 11,980,000 | -17,156,000 | 9,904,000 | -37,517,000 | 9,402,000 | 9,281,000 | 2,234,000 | 24,574,000 | 33,276,000 | 21,593,000 | 10,601,000 | 11,551,000 | 23,762,000 | -4,685,000 | 2,269,000 | 13,789,000 | 15,432,000 | 3,900,000 | 25,756,000 | 3,180,000 | 19,260,000 | -14,354,000 | 1,771,000 | 8,331,000 | -20,093,000 | |||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 159,800,000 | 0 | 0 | 0 | 131,700,000 | 50,000 | 0 | 0 | 235,850,000 | 0 | 0 | 0 | 232,296,000 | 0 | 0 | 0 | 191,785,000 | 0 | 0 | 0 | 166,849,000 | 0 | 0 | 0 | 167,738,000 | 0 | 0 | 0 | 181,159,000 | 0 | 0 | 227,767,000 | 0 | 0 | 204,586,000 | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 10,600,000 | -18,400,000 | 175,600,000 | 13,400,000 | 26,500,000 | 3,000,000 | 116,900,000 | 5,245,000 | -14,997,000 | -52,272,000 | 193,724,000 | -611,000 | 11,129,000 | 43,188,000 | 182,144,000 | 11,395,000 | 16,956,000 | 4,836,000 | 199,109,000 | 5,662,000 | -112,619,000 | -9,535,000 | 308,277,000 | 26,102,000 | -32,321,000 | 10,994,000 | 162,074,000 | 18,182,000 | -25,144,000 | 1,681,000 | 173,019,000 | -26,319,000 | -8,799,000 | 186,111,000 | -73,881,000 | 18,194,000 | 229,203,000 | |||||||||||||||||||||||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued capital additions | -200,000 | -1,600,000 | 5,500,000 | 3,100,000 | 1,000,000 | -1,100,000 | 5,400,000 | 3,407,000 | 1,330,000 | -901,000 | 2,064,000 | -2,655,000 | -4,197,000 | -494,000 | 14,021,000 | 4,456,000 | -956,000 | 4,589,000 | 2,814,000 | -778,000 | -2,651,000 | 1,619,000 | 2,525,000 | 1,421,000 | -120,000 | 51,000 | 2,068,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest, net of amounts capitalized | 300,000 | 300,000 | 300,000 | 300,000 | 900,000 | 0 | 500,000 | 1,549,000 | 2,159,000 | 3,145,000 | 3,547,000 | 4,210,000 | 2,941,000 | 1,482,000 | 1,068,000 | 1,117,000 | 321,000 | 357,000 | 607,000 | 2,950,000 | 990,000 | 1,925,000 | 1,386,000 | 1,313,000 | 2,009,000 | 2,279,000 | 2,161,000 | 2,378,000 | 2,031,000 | 1,302,000 | 1,329,000 | |||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | 3,400,000 | 5,700,000 | 7,700,000 | 8,600,000 | 3,700,000 | 4,100,000 | 3,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 3,000,000 | -14,800,000 | -52,272,000 | -42,126,000 | 26,102,000 | -5,664,000 | -25,144,000 | 1,681,000 | -8,140,000 | -499,000 | 5,512,000 | -14,000,000 | 8,523,000 | 1,957,000 | -14,977,000 | -25,614,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on jv separation agreement transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of business | 4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale or disposal of property, plant and equipment | -1,921,000 | -193,000 | -504,000 | 18,000 | 3,000 | -3,000 | -15,000 | -207,000 | 9,000 | -593,000 | -89,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash received | -2,281,000 | 0 | 602,000 | 0 | 0 | 0 | -139,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of business | 7,000 | 704,000 | 0 | 989,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from jv separation agreement transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance claims | 45,000 | 0 | 0 | 4,990,000 | 0 | 2,262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings under revolving credit facility | 0 | 30,000,000 | 0 | 0 | 0 | 150,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit issuance costs | 42,000 | 0 | 0 | -1,742,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utis fire fixed asset and inventory write-offs | 1,000 | -1,000 | -1,000 | 201,000 | 693,000 | 43,000 | 40,000 | 1,171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash charges (benefits) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and other postretirement benefits | -2,000 | 0 | -6,000 | 29,000 | -171,000 | -110,000 | -111,000 | -79,000 | -11,000 | -49,000 | -50,000 | -50,000 | -440,000 | -157,000 | -172,000 | -174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for credit losses | 190,000 | -156,000 | 90,000 | -123,000 | 242,000 | 231,000 | -142,000 | 31,000 | 32,000 | 3,000 | -345,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance/government subsidies related to operations | 4,662,000 | 543,000 | 500,000 | 0 | 819,000 | 0 | 334,000 | 136,000 | 116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement benefit contributions | -3,000 | -3,000 | -3,000 | 47,000 | -24,000 | -93,000 | -24,000 | -4,000 | -5,000 | -4,000 | -147,000 | -5,000 | -4,000 | -180,000 | -64,000 | -87,000 | -5,000 | -5,000 | -6,000 | -7,000 | -25,009,000 | -10,000 | -328,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 711,000 | 1,548,000 | 4,002,000 | 41,155,000 | 6,191,000 | 5,826,000 | 7,600,000 | 7,921,000 | 7,831,000 | 8,699,000 | 9,337,000 | 8,338,000 | 6,001,000 | 2,426,000 | 13,218,000 | 1,575,000 | 6,854,000 | 7,150,000 | 2,014,000 | 5,804,000 | 9,317,000 | 8,395,000 | 5,645,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement charges | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asbestos-related provision | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale or disposal of property, plant and equipment | 478,000 | 2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of capital from unconsolidated joint ventures | 0 | 0 | 0 | 2,625,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options | 0 | 17,000 | 42,000 | 285,000 | 127,000 | 36,000 | 225,000 | 473,000 | 21,000 | 1,140,000 | 765,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension settlement benefits | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asbestos-related charges | 1,653,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
isola asset acquisition | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale or disposal of property, plant and equipment | -4,000 | 33,000 | 20,000 | 273,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for doubtful accounts | -117,000 | -74,000 | 128,000 | 421,000 | 144,000 | 30,000 | -158,000 | 500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt principal and capital lease obligations | -5,116,000 | -755,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets obtained under leasing arrangements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement benefits | -397,000 | -398,000 | -398,000 | -384,000 | -383,000 | -429,000 | -365,000 | -701,000 | -717,000 | -702,000 | -702,000 | -654,000 | -269,000 | -295,000 | -294,000 | 4,233,000 | -777,000 | -838,000 | -642,000 | -228,000 | -150,000 | 3,062,000 | 2,434,000 | 2,430,000 | 4,431,000 | 1,782,000 | 4,936,000 | 1,391,000 | 1,541,000 | 1,485,000 | 1,485,000 | 1,367,000 | 1,350,000 | 1,448,000 | 1,673,000 | 1,746,000 | ||||||||||||||||||||||||||||||||||||||
realized (gain) income from sale of property, plant and equipment | 222,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets/investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, excluding effects of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of capital stock | 0 | 0 | -2,999,000 | 0 | -3,998,000 | -2,000,000 | -1,997,000 | -6,997,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
bad debt expense | 196,000 | -386,000 | 114,000 | -614,000 | -323,000 | 384,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from the sale of property, plant and equipment | -4,387,000 | 5,000 | -947,000 | 204,000 | 9,000 | 33,000 | -9,000 | -72,000 | -21,000 | 97,000 | -29,000 | -1,000 | -74,000 | -825,000 | 0 | -900,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term lease obligation | -149,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the quarter for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on the sale of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from the disposal of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of a business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of a business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt principal and long-term lease obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of capital stock | 564,000 | 24,000 | 1,225,000 | 5,290,000 | 1,533,000 | 3,523,000 | 10,539,000 | 6,379,000 | 17,956,000 | 4,671,000 | 3,420,000 | 9,081,000 | 4,499,000 | 3,315,000 | 112,000 | 1,379,000 | 4,228,000 | 2,343,000 | 3,121,000 | 670,000 | 5,000 | 37,000 | 262,000 | 424,000 | -35,000 | -1,791,000 | 2,406,000 | 484,000 | 115,000 | 2,220,000 | 2,503,000 | 1,459,000 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 237,375,000 | 0 | 0 | 0 | 191,884,000 | 0 | 0 | 0 | 114,863,000 | 0 | 0 | 0 | 79,728,000 | 0 | 0 | 0 | 80,135,000 | 0 | 0 | 0 | 57,738,000 | 0 | 0 | 0 | 70,170,000 | 0 | 0 | 0 | 36,328,000 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 3,181,000 | 4,307,000 | 1,020,000 | 2,738,000 | 2,797,000 | 3,748,000 | 1,992,000 | 1,909,000 | 2,709,000 | 3,427,000 | 1,598,000 | 1,881,000 | 1,076,000 | 2,818,000 | 1,758,000 | 1,689,000 | 1,459,000 | 1,557,000 | 688,000 | 1,378,000 | 1,097,000 | 1,236,000 | 1,442,000 | 2,379,000 | 2,107,000 | 2,752,000 | 858,000 | 620,000 | 1,653,000 | 1,767,000 | 2,588,000 | 658,000 | 686,000 | 2,661,000 | 674,000 | 948,000 | 1,182,000 | 1,376,000 | 2,138,000 | 839,000 | 972,000 | 2,116,000 | ||||||||||||||||||||||||||||||||
income from long-term investments | 0 | 0 | 0 | 3,245,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension contribution | -225,000 | -77,000 | -70,000 | -568,000 | -136,000 | -75,000 | -63,000 | -1,237,000 | 0 | -7,380,000 | 0 | -6,500,000 | -765,000 | -751,000 | -6,500,000 | 0 | -6,500,000 | -1,192,000 | -6,326,000 | -6,000,000 | -10,000,000 | -4,000,000 | 0 | -1,478,000 | 0 | 0 | -8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
business acquisition | 0 | 0 | -60,191,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance related to property, plant and equipment | 118,000 | 472,000 | 450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | 0 | -140,000 | -1,029,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt principal and long term lease obligation | -60,107,000 | -50,091,000 | -87,000 | -1,180,000 | -101,064,000 | -759,000 | -757,000 | -755,000 | -755,000 | -66,000 | -5,065,000 | -5,086,000 | -5,060,000 | -3,825,000 | -3,826,000 | -3,835,000 | -11,841,000 | -2,772,000 | -2,758,000 | -8,277,000 | -14,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of shares upon vesting of restricted stock units | -2,528,000 | -45,000 | -2,572,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long term borrowings | 0 | 0 | 0 | 125,000,000 | 0 | 0 | 145,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities excluding effects of acquisition and disposition of businesses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from life insurance | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from the sale of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of capital stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of restricted stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business acquisition, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of restricted stock shares | -87,000 | -26,000 | -1,175,000 | -63,000 | -84,000 | -2,258,000 | -180,000 | -560,000 | -687,000 | -184,000 | 0 | -1,005,000 | -184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of continuing operations | 27,740,000 | 27,794,000 | 11,889,000 | 17,784,000 | 32,911,000 | 14,536,000 | 10,496,000 | 19,224,000 | 24,845,000 | 11,221,000 | 6,327,000 | -2,026,000 | 15,942,000 | 6,336,000 | 2,894,000 | -22,558,000 | 23,756,000 | 6,456,000 | 24,368,000 | 17,482,000 | 37,925,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of discontinued operations | 0 | 0 | 122,000 | 726,000 | -220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, joint ventures | -486,000 | -329,000 | -333,000 | 1,232,000 | -198,000 | -488,000 | 412,000 | 550,000 | -669,000 | 597,000 | -233,000 | 685,000 | -409,000 | -691,000 | -87,000 | 933,000 | -318,000 | -101,000 | -816,000 | -13,000 | -4,000 | -737,000 | 765,000 | -2,686,000 | 2,380,000 | 737,000 | 1,460,000 | -269,000 | 1,232,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds (loss) from the sale of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, excluding effects of acquisition of businesses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | 0 | -155,778,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of quarter | 9,904,000 | 199,858,000 | 9,281,000 | 2,234,000 | 216,458,000 | 21,593,000 | 10,601,000 | 126,414,000 | -4,685,000 | 2,269,000 | 93,517,000 | -499,000 | 5,512,000 | 66,135,000 | 8,523,000 | 1,957,000 | 42,761,000 | 3,900,000 | -6,150,000 | 44,556,000 | 3,180,000 | 19,260,000 | 21,974,000 | 8,331,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, accounts receivable other and taxes receivable | -5,299,000 | -6,808,000 | -7,775,000 | -8,192,000 | -6,424,000 | -8,891,000 | 1,194,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from discontinued operations | 0 | 3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemptions of long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of continuing operations | -9,834,000 | -8,442,000 | -8,032,000 | -2,212,000 | -3,534,000 | -2,983,000 | -2,830,000 | -7,632,000 | -6,484,000 | -5,698,000 | -1,312,000 | -4,665,000 | -33,698,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of continuing operations | -284,000 | -3,347,000 | -863,000 | 6,361,000 | 2,437,000 | 6,274,000 | 1,899,000 | 47,000 | 1,203,000 | -9,935,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of inventory fair value | 0 | 0 | 0 | 1,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of long term borrowings acquired through acquisition | -293,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash investing and financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligation acquired through acquisition | -600,000 | -1,025,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets | 0 | 0 | 0 | 539,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term investments | 0 | 4,100,000 | 3,700,000 | 300,000 | 2,400,000 | 2,650,000 | 600,000 | 3,075,000 | 1,375,000 | 600,000 | 0 | 0 | 131,590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred purchase price for previous acquisition of business | 0 | 0 | -3,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (earnings) from discontinued operations | 18,000 | -120,000 | 341,000 | 0 | 0 | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investment in unconsolidated joint ventures | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of an unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred purchase price for acquisition of business | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities excluding effects of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition and disposition of businesses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activites of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activites | 6,327,000 | -2,026,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term investments | 25,438,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt principal and long term obligation | -1,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition/disposal | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and postretirement contribution | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment activity, other | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt principal | -6,250,000 | -6,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term borrowings acquired through acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from the sale of fixed assets | -1,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of fixed assets | 5,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long term borrowings acquired through acquisition | -7,273,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit related to stock award plans | 869,000 | -195,000 | -82,000 | -39,000 | -474,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable from joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and other accrued liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business, net of cash received | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of business | 0 | 0 | 0 | -25,908,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | 0 | 0 | 0 | -132,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of stock from shareholders | 0 | 0 | 0 | -30,000,000 | -2,895,000 | -8,708,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
raw materials | -2,642,000 | -1,843,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
work-in-process | -3,519,000 | -211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finished goods | -2,040,000 | -6,826,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed (income) loss of unconsolidated joint ventures | -2,218,000 | 372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of shares to fund employee stock purchase plan | 380,000 | 0 | 365,000 | 429,000 | 0 | 482,000 | 32,000 | 410,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and post retirement contribution | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
· | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash activity | -538,000 | 493,000 | -569,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
● | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit related to stock award plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition / sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchase of) proceeds from short-term investments | -24,399,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (purchase) from short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition / sale of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of shares to employee stock ownership plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of shares to fund employee stock ownership plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes and taxes payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchase) proceeds from short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activites | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from notes receivable |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
