Renasant Corporation(NYSE:RNST)

Renasant Corporation operates as a bank holding company for Renasant Bank, which provides a range of financial, wealth management, fiduciary, and insurance services to retail and commercial customers. It operates through three segments: Community Banks, Insurance, and Wealth Management. The Communit...
Website: http://www.renasant.com
Founded: 1904
Full Time Employees: 2,527
Sector: Financial Services
Industry: Banks-Regional
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans | 298,273,000 | 309,221,000 | 312,785,000 | 306,433,000 | 199,574,000 | 202,804,000 | 206,867,000 | 201,927,000 | 194,698,000 | 191,864,000 | 184,880,000 | 176,188,000 | 163,524,000 | 147,048,000 | 125,175,000 | 108,995,000 | 98,692,000 | 102,130,000 | 105,004,000 | 113,325,000 | 115,005,000 | 115,240,000 | 114,914,000 | 115,672,000 | 120,606,000 | 123,548,000 | 124,476,000 | 127,011,000 | 126,302,000 | 127,023,000 | 108,577,000 | 98,656,000 | 94,118,000 | 97,396,000 | 92,536,000 | 80,133,000 | 74,407,000 | 13,481,000 | 76,759,000 | 76,785,000 | 69,237,000 | 70,844,000 | 67,527,000 | 50,454,000 | 47,437,000 | 49,186,000 | 49,833,000 | 51,279,000 | 49,546,000 | 50,916,000 | 39,308,000 | 34,565,000 | 34,158,000 | 35,092,000 | 34,410,000 | 34,016,000 | 34,282,000 | 34,812,000 | 35,057,000 | 36,169,000 | 35,872,000 | 36,765,000 | 36,118,000 | 31,678,000 | 32,429,000 | 33,607,000 | 34,636,000 | 34,729,000 | 35,766,000 | 38,464,000 | 40,955,000 | 41,831,000 | 46,330,000 | 49,445,000 | 49,712,000 |
securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxable | 28,677,000 | 27,058,000 | 27,108,000 | 24,918,000 | 10,971,000 | 9,408,000 | 9,212,000 | 9,258,000 | 9,505,000 | 9,490,000 | 9,439,000 | 12,300,000 | 13,253,000 | 13,386,000 | 12,636,000 | 10,567,000 | 8,934,000 | 7,447,000 | 6,749,000 | 5,619,000 | 4,917,000 | 5,005,000 | 5,499,000 | 6,418,000 | 7,302,000 | 7,001,000 | 7,218,000 | 7,730,000 | 7,925,000 | 7,622,000 | 6,632,000 | 5,700,000 | 3,994,000 | 4,491,000 | 5,061,000 | 4,627,000 | 4,352,000 | 4,194,000 | 3,717,000 | 4,654,000 | 4,462,000 | 4,392,000 | 4,193,000 | 4,026,000 | 4,415,000 | 4,098,000 | 4,144,000 | 270,000 | 4,243,000 | 3,893,000 | 3,282,000 | 3,431,000 | 2,791,000 | 2,776,000 | 2,599,000 | 3,735,000 | 4,010,000 | 4,205,000 | 4,756,000 | 5,374,000 | 5,595,000 | 5,096,000 | 5,454,000 | 5,238,000 | 5,899,000 | 6,351,000 | 6,575,000 | 6,729,000 | 6,948,000 | 7,428,000 | 7,822,000 | 7,366,000 | 5,643,000 | 6,466,000 | 5,428,000 |
tax-exempt | 3,589,000 | 3,174,000 | 3,109,000 | 3,490,000 | 1,146,000 | 1,102,000 | 1,092,000 | 1,152,000 | 1,195,000 | 1,238,000 | 1,230,000 | 1,700,000 | 1,838,000 | 1,855,000 | 1,864,000 | 1,904,000 | 1,901,000 | 1,775,000 | 1,667,000 | 1,702,000 | 1,657,000 | 1,590,000 | 1,573,000 | 1,670,000 | 1,454,000 | 1,485,000 | 1,292,000 | 1,291,000 | 1,409,000 | 1,530,000 | 1,592,000 | 1,649,000 | 1,685,000 | 2,149,000 | 2,400,000 | 2,310,000 | 2,574,000 | 2,142,000 | 2,425,000 | 2,465,000 | 2,488,000 | 2,491,000 | 2,529,000 | 2,246,000 | 2,254,000 | 2,252,000 | 2,308,000 | 6,665,000 | 2,189,000 | 2,168,000 | 2,001,000 | 1,896,000 | 1,947,000 | 1,781,000 | 2,112,000 | 2,173,000 | 2,128,000 | 1,843,000 | 2,053,000 | 2,069,000 | 2,130,000 | 1,745,000 | 1,594,000 | 1,413,000 | 1,335,000 | 1,324,000 | 1,355,000 | 1,182,000 | 1,135,000 | 1,119,000 | 1,115,000 | 1,157,000 | 1,193,000 | 162,000 | 1,239,000 |
other | 7,581,000 | 7,480,000 | 8,096,000 | 9,057,000 | 8,639,000 | 12,030,000 | 11,872,000 | 7,874,000 | 7,781,000 | 7,839,000 | 10,128,000 | 6,978,000 | 5,430,000 | 2,777,000 | 3,458,000 | 1,954,000 | 664,000 | 567,000 | 593,000 | 345,000 | 183,000 | 91,000 | 92,000 | 195,000 | 811,000 | 1,114,000 | 1,490,000 | 1,830,000 | 1,458,000 | 930,000 | 994,000 | 569,000 | 583,000 | 551,000 | 698,000 | 509,000 | 556,000 | -93,000 | 131,000 | 104,000 | 72,000 | 61,000 | 51,000 | 43,000 | 60,000 | 61,000 | 73,000 | 63,000 | 199,000 | 99,000 | 47,000 | 53,000 | 49,000 | 27,000 | 33,000 | 54,000 | 85,000 | 110,000 | 64,000 | 163,000 | 206,000 | 209,000 | 267,000 | 52,000 | 45,000 | 49,000 | 48,000 | 69,000 | 61,000 | 99,000 | 112,000 | 111,000 | 217,000 | 243,000 | 257,000 |
total interest income | 338,120,000 | 346,933,000 | 351,098,000 | 343,898,000 | 220,330,000 | 225,344,000 | 229,043,000 | 220,211,000 | 213,179,000 | 210,431,000 | 205,677,000 | 197,166,000 | 184,045,000 | 165,066,000 | 143,133,000 | 123,420,000 | 110,191,000 | 111,919,000 | 114,013,000 | 120,991,000 | 121,762,000 | 121,926,000 | 122,078,000 | 123,955,000 | 130,173,000 | 133,148,000 | 134,476,000 | 137,862,000 | 137,094,000 | 137,105,000 | 117,795,000 | 106,574,000 | 100,380,000 | 104,587,000 | 100,695,000 | 87,579,000 | 81,889,000 | 19,724,000 | 83,032,000 | 84,008,000 | 76,259,000 | 77,788,000 | 74,300,000 | 56,769,000 | 54,166,000 | 55,597,000 | 56,358,000 | 58,277,000 | 56,177,000 | 57,076,000 | 44,638,000 | 39,945,000 | 38,945,000 | 39,676,000 | 39,154,000 | 39,978,000 | 40,505,000 | 40,970,000 | 41,930,000 | 43,775,000 | 43,803,000 | 43,817,000 | 43,433,000 | 38,381,000 | 39,708,000 | 41,331,000 | 42,614,000 | 42,709,000 | 43,910,000 | 47,110,000 | 50,004,000 | 50,465,000 | 53,383,000 | 56,316,000 | 56,636,000 |
interest expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 103,860,000 | 105,673,000 | 115,573,000 | 111,921,000 | 79,386,000 | 85,571,000 | 90,787,000 | 87,621,000 | 82,613,000 | 77,168,000 | 70,906,000 | 51,391,000 | 32,866,000 | 17,312,000 | 7,241,000 | 5,018,000 | 5,637,000 | 6,056,000 | 6,972,000 | 7,669,000 | 8,279,000 | 9,841,000 | 11,810,000 | 13,871,000 | 18,494,000 | 19,718,000 | 21,514,000 | 20,991,000 | 19,772,000 | 17,226,000 | 13,556,000 | 10,919,000 | 8,059,000 | 7,323,000 | 6,834,000 | 5,314,000 | 5,149,000 | 697,000 | 4,638,000 | 4,420,000 | 3,960,000 | 3,560,000 | 3,547,000 | 3,170,000 | 3,438,000 | 3,645,000 | 3,915,000 | 4,136,000 | 4,373,000 | 4,562,000 | 4,313,000 | 4,095,000 | 4,080,000 | 4,195,000 | 4,447,000 | 4,969,000 | 5,419,000 | 6,124,000 | 6,747,000 | 8,776,000 | 10,082,000 | 11,223,000 | 12,485,000 | 10,446,000 | 10,333,000 | 10,742,000 | 11,467,000 | 12,307,000 | 12,192,000 | 13,325,000 | 14,358,000 | 15,964,000 | 19,861,000 | 22,278,000 | 24,486,000 |
borrowings | 10,701,000 | 13,867,000 | 12,005,000 | 13,118,000 | 6,747,000 | 6,891,000 | 7,258,000 | 7,564,000 | 7,276,000 | 7,310,000 | 7,388,000 | 15,559,000 | 15,404,000 | 9,918,000 | 5,574,000 | 4,887,000 | 4,925,000 | 4,381,000 | 3,749,000 | 3,743,000 | 3,835,000 | 3,958,000 | 3,982,000 | 4,302,000 | 5,077,000 | 4,545,000 | 4,137,000 | 4,071,000 | 4,175,000 | 4,422,000 | 4,800,000 | 3,266,000 | 3,081,000 | 4,002,000 | 3,844,000 | 2,662,000 | 2,725,000 | 611,000 | 2,663,000 | 2,431,000 | 2,245,000 | 2,062,000 | 2,073,000 | 1,929,000 | 1,886,000 | 1,935,000 | 1,971,000 | 1,972,000 | 1,833,000 | 1,846,000 | 1,577,000 | 1,446,000 | 1,484,000 | 1,528,000 | 1,575,000 | 1,599,000 | 2,243,000 | 2,351,000 | 2,319,000 | 2,377,000 | 2,625,000 | 2,739,000 | 3,831,000 | 4,255,000 | 4,965,000 | 5,787,000 | 5,956,000 | 6,242,000 | 6,405,000 | 6,943,000 | 7,705,000 | 6,999,000 | 6,365,000 | 7,095,000 | 5,452,000 |
total interest expense | 114,561,000 | 119,540,000 | 127,578,000 | 125,039,000 | 86,133,000 | 92,462,000 | 98,045,000 | 95,185,000 | 89,889,000 | 84,478,000 | 78,294,000 | 66,950,000 | 48,270,000 | 27,230,000 | 12,815,000 | 9,905,000 | 10,562,000 | 10,437,000 | 10,721,000 | 11,412,000 | 12,114,000 | 13,799,000 | 15,792,000 | 18,173,000 | 23,571,000 | 24,263,000 | 25,651,000 | 25,062,000 | 23,947,000 | 21,648,000 | 18,356,000 | 14,185,000 | 11,140,000 | 11,325,000 | 10,678,000 | 7,976,000 | 7,874,000 | 1,308,000 | 7,301,000 | 6,851,000 | 6,205,000 | 5,622,000 | 5,620,000 | 5,099,000 | 5,324,000 | 5,580,000 | 5,886,000 | 6,108,000 | 6,206,000 | 6,408,000 | 5,890,000 | 5,541,000 | 5,564,000 | 5,723,000 | 6,022,000 | 6,568,000 | 7,662,000 | 8,475,000 | 9,066,000 | 11,153,000 | 12,707,000 | 13,962,000 | 16,316,000 | 14,701,000 | 15,298,000 | 16,529,000 | 17,423,000 | 18,549,000 | 18,597,000 | 20,268,000 | 22,063,000 | 22,963,000 | 26,226,000 | 29,373,000 | 29,938,000 |
net interest income | 223,559,000 | 227,393,000 | 223,520,000 | 218,859,000 | 134,197,000 | 132,882,000 | 130,998,000 | 125,026,000 | 123,290,000 | 125,953,000 | 127,383,000 | 130,216,000 | 135,775,000 | 137,836,000 | 130,318,000 | 113,515,000 | 99,629,000 | 101,482,000 | 103,292,000 | 109,579,000 | 109,648,000 | 108,127,000 | 106,286,000 | 105,782,000 | 106,602,000 | 108,885,000 | 108,825,000 | 112,800,000 | 113,147,000 | 115,457,000 | 99,439,000 | 92,389,000 | 89,240,000 | 93,262,000 | 90,017,000 | 79,603,000 | 74,015,000 | 18,416,000 | 75,731,000 | 77,157,000 | 70,054,000 | 72,166,000 | 68,680,000 | 51,670,000 | 48,842,000 | 50,017,000 | 50,472,000 | 52,169,000 | 49,971,000 | 50,668,000 | 38,748,000 | 34,404,000 | 33,381,000 | 33,953,000 | 33,132,000 | 33,410,000 | 32,843,000 | 32,495,000 | 32,864,000 | 32,622,000 | 31,096,000 | 29,855,000 | 27,117,000 | 23,680,000 | 24,410,000 | 24,802,000 | 25,191,000 | 24,160,000 | 25,313,000 | 26,842,000 | 27,941,000 | 27,502,000 | 27,157,000 | 26,943,000 | 26,698,000 |
provision for credit losses on loans | 4,224,000 | 5,473,000 | 9,650,000 | 75,400,000 | 2,050,000 | 3,100,000 | 1,210,000 | 4,300,000 | 2,638,000 | 4,068,750 | 5,315,000 | 3,000,000 | 7,960,000 | 1,500,000 | 26,350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses on unfunded commitments | 3,856,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 8,080,000 | 10,935,000 | 10,450,000 | 81,322,000 | 4,750,000 | 2,600,000 | 935,000 | 3,300,000 | 2,438,000 | 1,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after provision for credit losses | 215,479,000 | 216,458,000 | 213,070,000 | 137,537,000 | 129,447,000 | 130,282,000 | 130,063,000 | 121,726,000 | 120,852,000 | 94,274,750 | 122,068,000 | 127,216,000 | 127,815,000 | 98,129,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noninterest income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service charges on deposit accounts | 14,740,000 | 14,535,000 | 13,416,000 | 13,618,000 | 10,364,000 | 10,549,000 | 10,438,000 | 10,286,000 | 10,506,000 | 10,603,000 | 9,743,000 | 9,733,000 | 9,120,000 | 10,445,000 | 10,216,000 | 9,734,000 | 9,562,000 | 9,751,000 | 9,337,000 | 9,458,000 | 8,023,000 | 7,938,000 | 7,486,000 | 6,832,000 | 9,070,000 | 9,273,000 | 8,992,000 | 8,605,000 | 9,102,000 | 9,069,000 | 8,847,000 | 8,271,000 | 8,473,000 | 8,659,000 | 8,676,000 | 7,958,000 | 7,931,000 | 5,557,000 | 8,200,000 | 7,521,000 | 7,991,000 | 8,261,000 | 8,151,000 | 6,092,000 | 5,933,000 | 6,527,000 | 6,747,000 | 6,193,000 | 5,916,000 | 6,165,000 | 5,361,000 | 4,509,000 | 4,500,000 | 4,774,000 | 4,818,000 | 4,495,000 | 4,525,000 | 4,527,000 | 4,797,000 | 5,082,000 | 4,880,000 | 5,482,000 | 5,771,000 | 5,361,000 | 5,090,000 | 5,801,000 | 5,379,000 | 5,395,000 | 5,425,000 | 5,601,000 | 5,861,000 | 5,750,000 | 5,433,000 | 5,526,000 | 5,239,000 |
fees and commissions | 4,654,000 | 5,192,000 | 4,167,000 | 6,650,000 | 3,860,000 | 4,181,000 | 4,116,000 | 3,944,000 | 3,949,000 | 4,130,000 | 4,108,000 | 4,987,000 | 4,676,000 | 4,470,000 | 4,148,000 | 4,668,000 | 3,982,000 | 3,885,000 | 3,837,000 | 4,110,000 | 3,900,000 | 3,616,000 | 3,402,000 | 2,971,000 | 3,054,000 | 2,822,000 | 3,090,000 | 7,047,000 | 6,471,000 | 6,322,000 | 5,944,000 | 5,917,000 | 5,685,000 | 5,647,000 | 5,618,000 | 5,470,000 | 5,199,000 | 2,049,000 | 4,921,000 | 5,045,000 | 4,331,000 | 941,000 | 5,704,000 | 5,384,000 | 4,894,000 | 5,149,000 | 6,237,000 | 5,515,000 | 4,972,000 | 5,300,000 | 4,982,000 | 4,848,000 | 4,831,000 | 4,706,000 | 4,639,000 | 4,322,000 | 3,928,000 | 3,391,000 | 4,898,000 | 4,548,000 | 4,138,000 | 4,184,000 | 3,654,000 | 3,409,000 | 3,721,000 | 3,554,000 | 3,961,000 | 4,424,000 | 4,682,000 | 3,674,000 | 4,198,000 | 4,481,000 | 3,765,000 | 3,834,000 | 4,104,000 |
wealth management revenue | 8,678,000 | 8,572,000 | 8,217,000 | 7,345,000 | 7,067,000 | 6,371,000 | 5,835,000 | 5,684,000 | 5,669,000 | 5,668,000 | 5,986,000 | 5,338,000 | 5,140,000 | 5,237,000 | 5,467,000 | 5,711,000 | 5,924,000 | 5,273,000 | 5,371,000 | 5,019,000 | 4,792,000 | 4,314,000 | 4,364,000 | 3,824,000 | 4,002,000 | 3,920,000 | 3,588,000 | 3,601,000 | 3,324,000 | 3,446,000 | 3,386,000 | 3,446,000 | 3,262,000 | 3,000,000 | 2,963,000 | 3,037,000 | 2,884,000 | 1,005,000 | 3,040,000 | 2,872,000 | 2,891,000 | 2,499,000 | 2,871,000 | 2,248,000 | 2,190,000 | 2,144,000 | 2,197,000 | 2,170,000 | 2,144,000 | 2,124,000 | 2,091,000 | 1,715,000 | 1,724,000 | 1,726,000 | 1,707,000 | 1,551,000 | 1,942,000 | ||||||||||||||||||
mortgage banking income | 9,435,000 | 8,924,000 | 9,017,000 | 11,263,000 | 8,147,000 | 6,861,000 | 8,447,000 | 9,698,000 | 11,370,000 | 6,592,000 | 7,533,000 | 9,771,000 | 8,517,000 | 5,170,000 | 12,675,000 | 8,316,000 | 9,633,000 | 14,726,000 | 23,292,000 | 20,853,000 | 50,733,000 | 39,760,000 | 49,714,000 | 45,490,000 | 15,535,000 | 15,165,000 | 15,710,000 | 16,620,000 | 10,401,000 | 11,993,000 | 14,350,000 | 12,839,000 | 10,960,000 | 9,871,000 | 10,616,000 | 12,424,000 | 10,504,000 | -5,366,000 | 15,846,000 | 13,420,000 | 11,915,000 | ||||||||||||||||||||||||||||||||||
boli income | 3,689,000 | 3,697,000 | 4,235,000 | 3,383,000 | 2,929,000 | 3,317,000 | 2,858,000 | 2,701,000 | 2,691,000 | 2,589,000 | 2,469,000 | 2,402,000 | 3,003,000 | 2,487,000 | 2,296,000 | 2,331,000 | 2,153,000 | 2,048,000 | 1,602,000 | 1,644,000 | 2,072,000 | 1,868,000 | 1,267,000 | 1,329,000 | 1,163,000 | 1,628,000 | 1,734,000 | 1,340,000 | 1,407,000 | 1,318,000 | 1,186,000 | 1,195,000 | 945,000 | 1,119,000 | 1,136,000 | 985,000 | 1,113,000 | 683,000 | 979,000 | 996,000 | 954,000 | 944,000 | 1,110,000 | 710,000 | 848,000 | 697,000 | 811,000 | 746,000 | 731,000 | 817,000 | 1,904,000 | 635,000 | 730,000 | 917,000 | 688,000 | 654,000 | 1,111,000 | 726,000 | 617,000 | 883,000 | 595,000 | 743,000 | 529,000 | 738,000 | 574,000 | 1,200,000 | 380,000 | 392,000 | 467,000 | 364,000 | 398,000 | 355,000 | 397,000 | 571,000 | 570,000 |
total noninterest income | 50,272,000 | 51,125,000 | 46,026,000 | 48,334,000 | 36,468,000 | 34,218,000 | 89,299,000 | 38,762,000 | 41,381,000 | 20,356,000 | 38,200,000 | 17,226,000 | 37,293,000 | 33,395,000 | 41,186,000 | 37,214,000 | 37,458,000 | 47,582,000 | 50,755,000 | 47,610,000 | 81,037,000 | 62,864,000 | 70,928,000 | 64,170,000 | 37,570,000 | 37,456,000 | 37,953,000 | 41,960,000 | 35,885,000 | 36,374,000 | 38,053,000 | 35,581,000 | 33,953,000 | 32,441,000 | 33,413,000 | 34,265,000 | 32,021,000 | 1,110,000 | 38,272,000 | 35,586,000 | 33,302,000 | 31,332,000 | 32,117,000 | 22,917,000 | 21,904,000 | 19,970,000 | 22,563,000 | 19,471,000 | 18,616,000 | 18,341,000 | 18,935,000 | 17,317,000 | 17,335,000 | 18,072,000 | 18,014,000 | 16,238,000 | 16,387,000 | 13,912,000 | 19,613,000 | 13,334,000 | 21,765,000 | 14,553,000 | 54,534,000 | 14,344,000 | 12,484,000 | 13,419,000 | 13,953,000 | 15,424,000 | 14,762,000 | 12,751,000 | 13,644,000 | 13,790,000 | 13,857,000 | 13,197,000 | 13,446,000 |
noninterest expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries and employee benefits | 91,749,000 | 98,082,000 | 98,982,000 | 99,542,000 | 71,957,000 | 70,260,000 | 71,307,000 | 70,731,000 | 71,470,000 | 71,841,000 | 69,458,000 | 70,637,000 | 69,832,000 | 67,372,000 | 66,463,000 | 65,580,000 | 62,239,000 | 62,523,000 | 69,115,000 | 70,293,000 | 78,696,000 | 74,432,000 | 75,406,000 | 79,361,000 | 73,189,000 | 67,684,000 | 65,425,000 | 60,325,000 | 57,350,000 | 58,313,000 | 55,187,000 | 52,010,000 | 48,784,000 | 48,787,000 | 48,530,000 | 45,014,000 | 42,209,000 | 12,629,000 | 44,702,000 | 45,387,000 | 42,393,000 | 43,409,000 | 43,048,000 | 30,394,000 | 28,260,000 | 27,301,000 | 29,569,000 | 29,810,000 | 28,428,000 | 29,911,000 | 25,689,000 | 21,906,000 | 21,274,000 | 21,261,000 | 21,221,000 | 19,871,000 | 18,649,000 | 16,232,000 | 17,493,000 | 16,173,000 | 16,237,000 | 15,957,000 | 16,694,000 | 13,052,000 | 13,197,000 | 13,572,000 | 13,363,000 | 13,736,000 | 14,744,000 | 12,583,000 | 15,250,000 | 14,849,000 | 14,718,000 | 13,970,000 | 15,010,000 |
data processing | 5,221,000 | 5,636,000 | 5,541,000 | 5,438,000 | 4,089,000 | 4,145,000 | 4,133,000 | 3,945,000 | 3,807,000 | 3,971,000 | 3,907,000 | 3,684,000 | 3,633,000 | 3,521,000 | 3,526,000 | 3,590,000 | 4,263,000 | 5,346,000 | 5,277,000 | 5,652,000 | 5,451,000 | 5,373,000 | 5,259,000 | 5,047,000 | 5,006,000 | 5,095,000 | 4,980,000 | 4,698,000 | 4,906,000 | 5,169,000 | 4,614,000 | 4,600,000 | 4,244,000 | 4,226,000 | 4,179,000 | 3,835,000 | 4,234,000 | 826,000 | 4,560,000 | 4,502,000 | 4,158,000 | 3,940,000 | 3,773,000 | 3,152,000 | 3,181,000 | 2,949,000 | 2,906,000 | 2,850,000 | 2,695,000 | 2,546,000 | 2,236,000 | 2,045,000 | 2,043,000 | 2,281,000 | 2,192,000 | 2,211,000 | 2,040,000 | 1,925,000 | 1,927,000 | 1,657,000 | 1,788,000 | 1,665,000 | 1,703,000 | 1,580,000 | 1,426,000 | 1,407,000 | 1,439,000 | 1,430,000 | 1,329,000 | 1,310,000 | 1,289,000 | 1,303,000 | 1,307,000 | 993,000 | 1,425,000 |
net occupancy and equipment | 18,031,000 | 16,123,000 | 18,415,000 | 17,359,000 | 11,754,000 | 11,312,000 | 11,415,000 | 11,844,000 | 11,389,000 | 11,653,000 | 11,548,000 | 11,865,000 | 11,405,000 | 11,122,000 | 11,266,000 | 11,155,000 | 11,276,000 | 11,177,000 | 11,748,000 | 11,374,000 | 12,538,000 | 13,153,000 | 13,296,000 | 13,511,000 | 14,120,000 | 13,231,000 | 12,943,000 | 11,544,000 | 11,835,000 | 11,816,000 | 10,668,000 | 9,805,000 | 9,822,000 | 10,153,000 | 9,470,000 | 8,814,000 | 9,319,000 | 1,402,000 | 8,830,000 | 8,531,000 | 8,224,000 | 8,171,000 | 7,733,000 | 5,524,000 | 5,559,000 | 5,146,000 | 5,353,000 | 4,906,000 | 4,847,000 | 5,105,000 | 4,576,000 | 3,668,000 | 3,604,000 | 3,518,000 | 3,882,000 | 3,582,000 | 3,615,000 | 3,522,000 | 3,434,000 | 3,362,000 | 3,234,000 | 2,716,000 | 3,271,000 | 2,926,000 | 2,931,000 | ||||||||||
other real estate owned | 1,399,000 | 481,000 | 328,000 | 157,000 | 685,000 | 590,000 | 56,000 | 105,000 | 107,000 | 306,000 | -120,000 | 51,000 | 30,000 | -59,000 | 34,000 | -187,000 | -241,000 | -60,000 | 168,000 | 104,000 | 41,000 | 683,000 | 1,033,000 | 620,000 | 418,000 | 339,000 | 418,000 | 252,000 | 1,004,000 | 725,000 | 278,000 | 232,000 | 657,000 | 554,000 | 603,000 | 781,000 | 532,000 | -1,066,000 | 1,540,000 | 1,614,000 | 957,000 | 698,000 | 861,000 | 954,000 | 532,000 | 723,000 | 1,101,000 | 1,068,000 | 1,701,000 | 1,607,000 | 1,537,000 | 1,773,000 | 2,049,000 | 3,787,000 | 2,440,000 | 3,370,000 | 3,999,000 | 3,357,000 | 6,336,000 | 2,122,000 | 3,511,000 | ||||||||||||||
professional fees | 4,402,000 | 4,327,000 | 3,435,000 | 4,223,000 | 2,884,000 | 2,686,000 | 3,189,000 | 3,195,000 | 3,348,000 | 2,854,000 | 3,338,000 | 4,012,000 | 3,467,000 | 2,856,000 | 3,087,000 | 2,778,000 | 3,151,000 | 3,210,000 | 2,972,000 | 2,674,000 | 2,921,000 | 2,938,000 | 3,197,000 | 2,517,000 | 2,641,000 | 2,305,000 | 2,976,000 | 2,431,000 | 2,454,000 | 2,383,000 | 2,056,000 | 2,176,000 | 2,138,000 | 1,649,000 | 1,552,000 | 1,882,000 | 2,067,000 | 595,000 | 1,313,000 | 1,262,000 | 1,214,000 | 1,146,000 | 1,242,000 | 1,172,000 | 824,000 | 878,000 | 1,018,000 | 1,389,000 | 1,200,000 | 1,521,000 | 1,542,000 | 1,304,000 | 1,173,000 | 1,140,000 | 1,115,000 | 1,015,000 | 971,000 | 1,197,000 | 1,004,000 | 1,206,000 | 898,000 | 1,140,000 | 913,000 | 881,000 | 866,000 | 911,000 | 1,068,000 | 907,000 | 927,000 | 878,000 | 897,000 | 895,000 | 839,000 | 768,000 | 645,000 |
advertising and public relations | 4,599,000 | 4,314,000 | 5,254,000 | 4,490,000 | 4,297,000 | 3,840,000 | 3,677,000 | 3,807,000 | 4,886,000 | 3,084,000 | 3,474,000 | 3,482,000 | 4,686,000 | 3,631,000 | 3,229,000 | 3,406,000 | 4,059,000 | 2,929,000 | 2,922,000 | 3,100,000 | 3,252,000 | 1,762,000 | 2,240,000 | 2,920,000 | 3,400,000 | 2,774,000 | 3,318,000 | 2,648,000 | 2,866,000 | 2,372,000 | 2,242,000 | 2,647,000 | 2,203,000 | 2,424,000 | 1,802,000 | 2,430,000 | 1,592,000 | 1,072,000 | 1,661,000 | 1,742,000 | 1,637,000 | 1,761,000 | 1,567,000 | 1,481,000 | 1,303,000 | 1,374,000 | 1,133,000 | 1,888,000 | 1,528,000 | 1,380,000 | 1,514,000 | 1,246,000 | 1,490,000 | 1,120,000 | 1,216,000 | 1,302,000 | 1,197,000 | 1,027,000 | 1,305,000 | 1,269,000 | 1,163,000 | 720,000 | 1,159,000 | 978,000 | 890,000 | ||||||||||
intangible amortization | 8,220,000 | 8,465,000 | 8,674,000 | 8,884,000 | 1,080,000 | 1,133,000 | 1,160,000 | 1,186,000 | 1,212,000 | 1,274,000 | 1,311,000 | 1,369,000 | 1,426,000 | 1,195,000 | 1,251,000 | 1,310,000 | 1,366,000 | 1,424,000 | 1,481,000 | 1,539,000 | 1,598,000 | 1,659,000 | 1,733,000 | 1,834,000 | 1,895,000 | 1,946,000 | 1,996,000 | 2,053,000 | 2,110,000 | 2,169,000 | 1,765,000 | 1,594,000 | 1,651,000 | 1,708,000 | 1,766,000 | 1,493,000 | 1,563,000 | 946,000 | 1,684,000 | 1,742,000 | 1,697,000 | 1,752,000 | 1,803,000 | 1,239,000 | 1,275,000 | 1,327,000 | 1,381,000 | 1,427,000 | 1,471,000 | 1,508,000 | 724,000 | 314,000 | 323,000 | 333,000 | 341,000 | 349,000 | 358,000 | 366,000 | 351,000 | 510,000 | 515,000 | 523,000 | 505,000 | 470,000 | 476,000 | 482,000 | 489,000 | 494,000 | 501,000 | 683,000 | 610,000 | 578,000 | 584,000 | 596,000 | 610,000 |
communications | 4,009,000 | 4,493,000 | 3,955,000 | 3,184,000 | 2,033,000 | 2,067,000 | 2,176,000 | 2,112,000 | 2,024,000 | 2,026,000 | 2,006,000 | 2,226,000 | 1,980,000 | 2,028,000 | 1,999,000 | 1,904,000 | 2,027,000 | 2,088,000 | 2,198,000 | 2,291,000 | 2,292,000 | 2,168,000 | 2,319,000 | 2,181,000 | 2,198,000 | 2,305,000 | 2,310,000 | 2,348,000 | 1,895,000 | 2,282,000 | 2,190,000 | 1,877,000 | 1,969,000 | 1,880,000 | 1,927,000 | 1,908,000 | 1,863,000 | 970,000 | 2,097,000 | 2,040,000 | 2,171,000 | 2,015,000 | 2,339,000 | 1,491,000 | 1,433,000 | 1,487,000 | 1,079,000 | 1,701,000 | 1,682,000 | 1,575,000 | 1,310,000 | 1,135,000 | 1,127,000 | 1,068,000 | 1,115,000 | 926,000 | 1,103,000 | 1,210,000 | 1,185,000 | 1,405,000 | 1,434,000 | 1,326,000 | 1,218,000 | 1,047,000 | 1,086,000 | 1,034,000 | 1,057,000 | 1,205,000 | 1,094,000 | ||||||
merger and conversion related expenses | 10,567,000 | 17,494,000 | 20,479,000 | 791,000 | 2,076,000 | 11,273,000 | 1,100,000 | 687,000 | 76,000 | 24,000 | 179,000 | 1,625,000 | 11,221,000 | 500,000 | 900,000 | 723,000 | 6,266,000 | 3,044,000 | 345,000 | 1,005,750 | 268,000 | 2,807,000 | 948,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total noninterest expense | 155,328,000 | 170,750,000 | 183,830,000 | 183,204,000 | 113,949,000 | 114,747,000 | 121,983,000 | 111,976,000 | 112,912,000 | 115,080,000 | 107,669,000 | 109,165,000 | 107,708,000 | 101,582,000 | 101,574,000 | 98,194,000 | 94,105,000 | 101,115,000 | 103,999,000 | 108,777,000 | 115,935,000 | 122,152,000 | 116,510,000 | 118,285,000 | 115,041,000 | 95,552,000 | 96,500,000 | 93,290,000 | 88,832,000 | 93,313,000 | 94,746,000 | 79,026,000 | 77,944,000 | 76,808,000 | 80,660,000 | 74,841,000 | 69,309,000 | 21,573,000 | 76,468,000 | 77,259,000 | 69,814,000 | 70,439,000 | 76,085,000 | 51,176,000 | 47,414,000 | 45,979,000 | 48,175,000 | 49,396,000 | 47,645,000 | 51,129,000 | 46,613,000 | 37,734,000 | 37,557,000 | 38,497,000 | 38,631,000 | 36,710,000 | 36,621,000 | 33,269,000 | 38,129,000 | 32,555,000 | 36,723,000 | 32,226,000 | 39,571,000 | 26,188,000 | 25,634,000 | 25,583,000 | 26,118,000 | 27,132,000 | 26,920,000 | 25,688,000 | 27,784,000 | 27,698,000 | 26,798,000 | 25,443,000 | 26,689,000 |
income before income taxes | 110,423,000 | 96,833,000 | 75,266,000 | 2,667,000 | 51,966,000 | 49,753,000 | 97,379,000 | 48,512,000 | 49,321,000 | 31,911,000 | 52,599,000 | 35,277,000 | 57,400,000 | 59,161,000 | 60,130,000 | 50,535,000 | 41,482,000 | 48,417,000 | 51,248,000 | 48,412,000 | 74,750,000 | 38,339,000 | 37,604,000 | 24,767,000 | 2,781,000 | 47,839,000 | 48,578,000 | 60,570,000 | 58,700,000 | 57,518,000 | 40,496,000 | 47,134,000 | 43,499,000 | 46,745,000 | 40,620,000 | 37,277,000 | 35,227,000 | -917,000 | 34,885,000 | 34,054,000 | 31,742,000 | 31,309,000 | 23,962,000 | 22,236,000 | 22,257,000 | 22,958,000 | 22,643,000 | 20,794,000 | 19,492,000 | 15,880,000 | 8,770,000 | 10,987,000 | 10,109,000 | 9,528,000 | 7,890,000 | 8,238,000 | 7,809,000 | 7,138,000 | 8,848,000 | 8,051,000 | 10,638,000 | 6,682,000 | 30,580,000 | 4,836,000 | 4,595,000 | 4,838,000 | 5,676,000 | 5,752,000 | 8,115,000 | -1,074,000 | 10,801,000 | 11,394,000 | 11,591,000 | 12,722,000 | 12,142,000 |
income taxes | 22,195,000 | 17,885,000 | 15,478,000 | 1,649,000 | 10,448,000 | 5,006,000 | 24,924,000 | 9,666,000 | 9,912,000 | 3,787,000 | 10,766,000 | 6,634,000 | 11,322,000 | 12,885,000 | 13,563,000 | 10,857,000 | 7,935,000 | 11,363,000 | 11,185,000 | 7,545,000 | 16,842,000 | 6,818,000 | 7,612,000 | 4,637,000 | 773,000 | 9,424,000 | 11,132,000 | 13,945,000 | 13,590,000 | 13,098,000 | 8,532,000 | 10,424,000 | 9,673,000 | 30,234,000 | 14,199,000 | 11,993,000 | 11,255,000 | -1,636,000 | 11,706,000 | 11,154,000 | 10,526,000 | 10,149,000 | 7,742,000 | 6,842,000 | 7,017,000 | 7,361,000 | 7,108,000 | 5,941,000 | 5,895,000 | 4,620,000 | 2,133,000 | 2,968,000 | 2,538,000 | 2,247,000 | 853,000 | 1,893,000 | 1,835,000 | 1,348,000 | 2,316,000 | 2,294,000 | 3,085,000 | 1,961,000 | 11,029,000 | 1,040,000 | 988,000 | 807,000 | 1,451,000 | 1,496,000 | 2,109,000 | -1,306,000 | 3,243,000 | 3,409,000 | 3,314,000 | 3,967,000 | 3,845,000 |
net income | 88,228,000 | 78,948,000 | 59,788,000 | 1,018,000 | 41,518,000 | 44,747,000 | 72,455,000 | 38,846,000 | 39,409,000 | 28,124,000 | 41,833,000 | 28,643,000 | 46,078,000 | 46,276,000 | 46,567,000 | 39,678,000 | 33,547,000 | 37,054,000 | 40,063,000 | 40,867,000 | 57,908,000 | 31,521,000 | 29,992,000 | 20,130,000 | 2,008,000 | 38,415,000 | 37,446,000 | 46,625,000 | 45,110,000 | 44,420,000 | 31,964,000 | 36,710,000 | 33,826,000 | 16,511,000 | 26,421,000 | 25,284,000 | 23,972,000 | 719,000 | 23,179,000 | 22,900,000 | 21,216,000 | 21,160,000 | 16,220,000 | 15,394,000 | 15,240,000 | 15,597,000 | 15,535,000 | 14,853,000 | 13,597,000 | 11,260,000 | 6,637,000 | 8,019,000 | 7,571,000 | 7,281,000 | 7,037,000 | 6,345,000 | 5,974,000 | 5,790,000 | 6,532,000 | 5,757,000 | 7,553,000 | 4,721,000 | 19,551,000 | 3,796,000 | 3,607,000 | 4,031,000 | 4,225,000 | 4,256,000 | 6,006,000 | 232,000 | 7,558,000 | 7,985,000 | 8,277,000 | 8,755,000 | 8,297,000 |
yoy | 112.51% | 76.43% | -17.48% | -97.38% | 5.35% | 59.11% | 73.20% | 35.62% | -14.47% | -39.23% | -10.17% | -27.81% | 37.35% | 24.89% | 16.23% | -2.91% | -42.07% | 17.55% | 33.58% | 103.02% | 2783.86% | -17.95% | -19.91% | -56.83% | -95.55% | -13.52% | 17.15% | 27.01% | 33.36% | 169.03% | 20.98% | 45.19% | 41.11% | 2196.38% | 13.99% | 10.41% | 12.99% | -96.60% | 42.90% | 48.76% | 39.21% | 35.67% | 4.41% | 3.64% | 12.08% | 38.52% | 134.07% | 85.22% | 79.59% | 54.65% | -5.68% | 26.38% | 26.73% | 25.75% | 7.73% | 10.21% | -20.91% | 22.64% | -66.59% | 51.66% | 109.40% | 17.12% | 362.75% | -10.81% | -39.94% | 1637.50% | -44.10% | -46.70% | -27.44% | -97.35% | -8.91% | ||||
qoq | 11.75% | 32.05% | 5773.08% | -97.55% | -7.22% | -38.24% | 86.52% | -1.43% | 40.13% | -32.77% | 46.05% | -37.84% | -0.43% | -0.62% | 17.36% | 18.28% | -9.46% | -7.51% | -1.97% | -29.43% | 83.71% | 5.10% | 48.99% | 902.49% | -94.77% | 2.59% | -19.69% | 3.36% | 1.55% | 38.97% | -12.93% | 8.53% | 104.87% | -37.51% | 4.50% | 5.47% | 3234.08% | -96.90% | 1.22% | 7.94% | 0.26% | 30.46% | 5.37% | 1.01% | -2.29% | 0.40% | 4.59% | 9.24% | 20.75% | 69.65% | -17.23% | 5.92% | 3.98% | 3.47% | 10.91% | 6.21% | 3.18% | -11.36% | 13.46% | -23.78% | 59.99% | -75.85% | 415.04% | 5.24% | -10.52% | -4.59% | -0.73% | -29.14% | 2488.79% | -96.93% | -5.35% | -3.53% | -5.46% | 5.52% | |
basic earnings per share | 0.94 | 0.88 | 0.63 | 0.01 | 0.65 | 0.69 | 1.18 | 0.69 | 0.7 | 0.5 | 0.75 | 0.51 | 0.82 | 0.83 | 0.83 | 0.71 | 0.6 | 0.66 | 0.71 | 0.73 | 1.03 | 0.56 | 0.53 | 0.36 | 0.04 | 0.68 | 0.65 | 0.8 | 0.77 | 0.77 | 0.61 | 0.74 | 0.69 | 0.33 | 0.54 | 0.57 | 0.54 | 0.27 | 0.55 | 0.54 | 0.53 | 0.53 | 0.4 | 0.49 | 0.48 | 0.49 | 0.49 | 0.47 | 0.43 | 0.37 | 0.24 | 0.32 | 0.3 | 0.29 | 0.28 | 0.25 | 0.24 | 0.23 | 0.26 | 0.23 | 0.3 | 0.17 | 0.81 | 0.18 | 0.17 | 0.19 | 0.2 | 0.2 | 0.29 | 0.01 | 0.36 | 0.38 | 0.4 | 0.41 | 0.39 |
diluted earnings per share | 0.94 | 0.87 | 0.63 | 0.01 | 0.65 | 0.68 | 1.18 | 0.69 | 0.7 | 0.49 | 0.74 | 0.51 | 0.82 | 0.82 | 0.83 | 0.71 | 0.6 | 0.66 | 0.71 | 0.72 | 1.02 | 0.56 | 0.53 | 0.36 | 0.04 | 0.67 | 0.64 | 0.8 | 0.77 | 0.76 | 0.61 | 0.74 | 0.68 | 0.32 | 0.53 | 0.57 | 0.54 | 0.27 | 0.55 | 0.54 | 0.52 | 0.53 | 0.4 | 0.48 | 0.48 | 0.49 | 0.49 | 0.47 | 0.43 | 0.37 | 0.24 | 0.32 | 0.3 | 0.29 | 0.28 | 0.25 | 0.24 | 0.23 | 0.26 | 0.23 | 0.3 | 0.17 | 0.81 | 0.18 | 0.17 | 0.19 | 0.2 | 0.2 | 0.28 | 0.01 | 0.36 | 0.38 | 0.39 | 0.41 | 0.39 |
provision for (recovery of) credit losses on unfunded commitments | 2,355,500 | 800,000 | 5,922,000 | 2,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance commissions | -1,000 | 2,758,000 | 2,716,000 | 2,583,000 | 3,264,000 | 2,809,000 | 2,446,000 | 2,501,000 | 3,108,000 | 2,591,000 | 2,554,000 | 2,353,000 | 2,829,000 | 2,422,000 | 2,237,000 | 2,193,000 | 2,681,000 | 2,125,000 | 1,991,000 | 2,105,000 | 2,508,000 | 2,190,000 | 2,116,000 | 2,014,000 | 2,461,000 | 2,110,000 | 2,005,000 | 1,955,000 | 2,365,000 | 2,181,000 | 1,860,000 | 1,866,000 | 2,420,000 | 2,175,000 | 1,962,000 | 1,956,000 | 2,381,000 | 2,119,000 | 1,967,000 | 1,973,000 | 2,270,000 | 2,088,000 | 1,863,000 | 1,869,000 | 1,295,000 | 951,000 | 818,000 | 1,042,000 | 848,000 | 842,000 | 898,000 | 812,000 | 847,000 | 783,000 | 832,000 | 916,000 | 828,000 | 830,000 | 834,000 | 705,000 | 949,000 | 837,000 | 828,000 | 868,000 | 920,000 | 838,000 | 857,000 | 891,000 | 930,000 | ||||||
gain on sale of insurance agency | 53,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on debt extinguishment | 56,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends per common share | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.2 | 0.2 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.15 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.128 | 0.17 | 0.17 | 0.17 | 0.128 | 0.17 | 0.17 | |||||||
recovery of credit losses on unfunded commitments | -368,750 | -275,000 | -1,000,000 | -200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss on sales of securities | -5,609,500 | -22,438,000 | -71,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | 1,187,000 | 61,000 | 15,000 | 292,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of benefit from) credit losses on loans | 3,325,000 | 9,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of benefit from) credit losses | 3,325,000 | 9,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after benefit from credit losses | 82,540,500 | 120,518,000 | 111,515,000 | 80,929,750 | 104,492,000 | 109,579,000 | 109,648,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of securities | 530,250 | 764,000 | 1,357,000 | 7,750 | 31,000 | 87,000 | 343,000 | -8,000 | 13,000 | -4,000 | -16,000 | 14,250 | 57,000 | 296,500 | 1,257,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses on loans | 2,000,000 | 19,087,500 | 23,100,000 | 26,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring (benefit) charges | -455,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery of) benefit from loan losses | -300,000 | -1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from other credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery of) benefit from credit losses | -300,000 | -1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt prepayment penalty | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 900,000 | 2,150,000 | 2,150,000 | 1,750,000 | 1,279,250 | 2,217,000 | 2,087,500 | 2,300,000 | 4,700,000 | 4,087,500 | 5,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after benefit from credit losses on loans | 60,580,000 | 83,186,000 | 78,882,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
extinguishment of debt | 29,500 | 28,000 | 90,000 | 54,000 | 205,000 | 634,750 | 2,210,000 | 329,000 | 898,000 | 1,903,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after provision for credit losses on loans | 80,252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 1,025,000 | 1,700,000 | 1,500,000 | 1,000,000 | 2,250,000 | 1,810,000 | 1,750,000 | 1,500,000 | 1,470,000 | 2,650,000 | 1,430,000 | 1,800,000 | 1,750,000 | 750,000 | 1,175,000 | 1,075,000 | 1,450,000 | 1,450,000 | 3,000,000 | 3,050,000 | 4,000,000 | 4,625,000 | 4,800,000 | 5,350,000 | 5,500,000 | 5,500,000 | 11,500,000 | 7,000,000 | 6,665,000 | 7,800,000 | 7,350,000 | 6,700,000 | 5,040,000 | 14,979,000 | 3,000,000 | 2,200,000 | 2,625,000 | 1,975,000 | 1,313,000 | ||||||||||||||||||||||||||||||||||||
net interest income after provision for loan losses | 82,668,000 | 107,125,000 | 111,647,000 | 114,457,000 | 97,189,000 | 90,579,000 | 87,490,000 | 72,515,000 | 54,265,500 | 73,081,000 | 75,727,000 | 68,254,000 | 70,416,000 | 67,930,000 | 50,495,000 | 47,767,000 | 50,719,000 | 48,521,000 | 31,404,000 | 30,331,000 | 29,953,000 | 28,507,000 | 28,043,000 | 27,272,000 | 25,596,000 | 24,355,000 | 15,617,000 | 16,680,000 | 17,745,000 | 17,002,000 | 17,841,000 | 17,460,000 | 20,273,000 | 11,863,000 | 24,941,000 | 25,302,000 | 24,532,000 | 24,968,000 | 25,385,000 | ||||||||||||||||||||||||||||||||||||
net interest income after benefit from loan losses | 111,900,000 | 91,112,000 | 87,867,000 | 77,853,000 | 36,873,750 | 48,255,000 | 24,545,750 | 36,448,000 | 28,710,000 | 20,058,000 | 27,364,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on sales of sba loans | 1,035,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of securities | 24,000 | 96,000 | 93,750 | 375,000 | 54,000 | 121,000 | 869,000 | 904,000 | 5,041,000 | 4,000 | 12,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of mortgage loans held for sale | 5,154,500 | 10,578,000 | 5,407,000 | 4,633,000 | 2,368,000 | 2,635,000 | 2,006,000 | 1,585,000 | 1,350,000 | 2,788,000 | 3,870,000 | 3,565,000 | 4,431,000 | 4,397,000 | 2,390,000 | 1,281,000 | 662,000 | 1,371,000 | 949,000 | 1,151,000 | 2,127,000 | 1,774,000 | 994,000 | 1,329,000 | 1,665,000 | 1,832,000 | 2,293,000 | 1,776,000 | |||||||||||||||||||||||||||||||||||||||||||||||
merger-related expenses | 1,923,000 | 7,746,000 | 1,467,000 | 478,000 | 499,000 | 195,000 | 1,879,000 | 3,763,000 | 385,000 | 326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 0.17 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary-impairment losses on securities available for sale | -15,445,000 | -1,441,000 | -13,406,000 | -61,000 | -1,281,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-credit related portion of other-than-temporary impairment on securities, recognized in other comprehensive income | 15,183,000 | 1,441,000 | 10,491,000 | 61,000 | 1,121,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net impairment losses on securities | -262,000 | -2,915,000 | -160,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition | 570,000 | 8,774,000 | 42,211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trust revenue | 508,500 | 771,000 | 650,000 | 613,000 | 626,000 | 562,000 | 632,000 | 584,000 | 559,000 | 501,000 | 488,000 | 491,000 | 551,000 | 597,000 | 670,000 | 626,000 | 806,000 | 806,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of securities available for sale | 1,906,000 | 2,049,000 | 387,500 | 1,123,000 | 427,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 696,250 | 2,785,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net occupancy | 2,032,000 | 2,082,000 | 2,037,000 | 2,163,000 | 1,959,000 | 2,219,000 | 2,220,000 | 2,194,000 | 2,211,000 | 2,163,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment | 949,000 | 963,000 | 1,026,000 | 1,086,000 | 1,151,000 | 1,180,000 | 1,193,000 | 1,179,000 | 1,160,000 | 1,106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advertising and marketing | 394,750 | 492,000 | 524,000 | 563,000 | 604,750 | 863,000 | 829,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of mortgage loans | 1,046,000 | 1,352,000 | 1,311,000 | 1,521,000 | 1,291,000 | 1,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advertising | 727,000 | 860,000 | 887,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2019-12-31 | 2019-09-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2014-12-31 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 364,746,000 | 299,592,000 | 284,485,000 | 351,941,000 | 202,923,000 | 198,408,000 | 228,937,000 | 224,302,000 | 174,349,000 | 206,680,000 | 179,111,000 | 211,452,000 | 193,818,000 | 193,513,000 | 206,943,000 | 230,074,000 | 230,947,000 | 182,710,000 | 169,474,000 | 221,205,000 | 206,992,000 | 176,372,000 | 207,353,000 | 215,601,000 | 191,065,000 | 209,419,000 | 208,740,000 | 198,515,000 | 170,438,000 | 155,235,000 | 163,768,000 | 187,838,000 | 119,985,000 | 143,478,000 | 119,723,000 | 146,219,000 | 177,007,000 | 95,793,000 | 110,324,000 | 82,991,000 | 87,342,000 | 45,002,000 | 58,530,000 | 63,225,000 | 42,815,000 | 69,893,000 | 83,107,000 | 85,684,000 | 62,723,000 | 59,584,000 | 68,885,000 | 47,705,000 | 50,176,000 | 40,854,000 | 45,459,000 | 88,419,000 | 110,796,000 | 79,199,000 | 91,041,000 | 99,353,000 | 93,450,000 | 80,957,000 | |||
interest-bearing balances with banks | 852,234,000 | 771,126,000 | 799,300,000 | 1,026,671,000 | 888,416,000 | 893,624,000 | 1,046,683,000 | 627,604,000 | 670,051,000 | 594,671,000 | 562,045,000 | 735,447,000 | 653,879,000 | 382,479,000 | 272,557,000 | 780,394,000 | 1,376,546,000 | 1,695,255,000 | 1,306,667,000 | 1,384,283,000 | 1,054,924,000 | 456,831,000 | 206,752,000 | 401,302,000 | 223,865,000 | 200,242,000 | 353,326,000 | 370,596,000 | 199,158,000 | 137,717,000 | 87,210,000 | 93,615,000 | 250,759,000 | 73,913,000 | 91,085,000 | 72,264,000 | 34,564,000 | 65,790,000 | 70,896,000 | 218,624,000 | 159,306,000 | 34,013,000 | 131,498,000 | 69,195,000 | 75,603,000 | 126,513,000 | 91,571,000 | 123,333,000 | 172,594,000 | 177,581,000 | 257,140,000 | 244,964,000 | 246,237,000 | 150,287,000 | 134,020,000 | 23,837,000 | 33,483,000 | 97,039,000 | 15,007,000 | 13,858,000 | 17,018,000 | 10,691,000 | |||
cash and cash equivalents | 1,216,980,000 | 1,070,718,000 | 1,083,785,000 | 1,378,612,000 | 1,091,339,000 | 1,092,032,000 | 1,275,620,000 | 851,906,000 | 844,400,000 | 801,351,000 | 741,156,000 | 946,899,000 | 847,697,000 | 575,992,000 | 479,500,000 | 1,010,468,000 | 1,607,493,000 | 1,877,965,000 | 1,476,141,000 | 1,605,488,000 | 1,261,916,000 | 633,203,000 | 414,105,000 | 616,903,000 | 414,930,000 | 409,661,000 | 562,066,000 | 569,111,000 | 369,596,000 | 292,952,000 | 250,978,000 | 281,453,000 | 370,744,000 | 217,391,000 | 210,808,000 | 218,483,000 | 211,571,000 | 161,583,000 | 181,220,000 | 301,615,000 | 246,648,000 | 79,015,000 | 190,028,000 | 132,420,000 | 118,418,000 | 196,406,000 | 174,678,000 | 209,017,000 | 235,317,000 | 237,165,000 | 326,025,000 | 292,669,000 | 296,413,000 | 191,141,000 | 179,479,000 | 5,745,000 | 112,256,000 | 144,279,000 | 176,238,000 | 106,048,000 | 113,211,000 | 110,468,000 | 91,648,000 | ||
securities held to maturity | 1,006,511,000 | 1,030,073,000 | 1,051,884,000 | 1,076,817,000 | 1,101,901,000 | 1,126,112,000 | 1,150,531,000 | 1,174,663,000 | 1,199,111,000 | 1,221,464,000 | 1,245,595,000 | 1,273,044,000 | 1,300,240,000 | 1,324,040,000 | 1,353,502,000 | 488,851,000 | 487,194,000 | 347,977,000 | 362,319,000 | 389,145,000 | 448,376,000 | 458,400,000 | 430,163,000 | 438,283,000 | 482,410,000 | 412,075,000 | 348,340,000 | 344,599,000 | 317,766,000 | 299,139,000 | 290,050,000 | 358,039,000 | 332,410,000 | 250,876,000 | 252,688,000 | 259,850,000 | 230,786,000 | 176,779,000 | 160,480,000 | 142,088,000 | 140,586,000 | ||||||||||||||||||||||||
securities available for sale, at fair value | 2,809,647,000 | 2,560,818,000 | 2,512,650,000 | 2,471,487,000 | 1,002,056,000 | 831,013,000 | 764,844,000 | 749,685,000 | 764,486,000 | 923,279,000 | 909,108,000 | 950,930,000 | 1,507,907,000 | 1,533,942,000 | 1,569,242,000 | 2,528,253,000 | 2,405,316,000 | 2,386,052,000 | 2,544,643,000 | 2,163,820,000 | 1,536,041,000 | 1,343,457,000 | 1,293,388,000 | 1,303,494,000 | 1,290,613,000 | 1,238,577,000 | 1,255,353,000 | 1,250,777,000 | 1,177,606,000 | 1,088,779,000 | 948,365,000 | 671,488,000 | 696,885,000 | 677,638,000 | 674,447,000 | 653,444,000 | 646,805,000 | 553,584,000 | 569,048,000 | 564,278,000 | 501,254,000 | 398,190,000 | 396,014,000 | 356,311,000 | 381,540,000 | 386,671,000 | 476,380,000 | 463,931,000 | 468,005,000 | 581,022,000 | 620,532,000 | 603,686,000 | 568,707,000 | ||||||||||||
loans held for sale, at fair value | 230,980,000 | 265,959,000 | 286,779,000 | 356,791,000 | 226,003,000 | 246,171,000 | 291,735,000 | 266,406,000 | 191,440,000 | 179,756,000 | 241,613,000 | 249,615,000 | 159,318,000 | 110,105,000 | 144,642,000 | 196,598,000 | 280,464,000 | 453,533,000 | 452,869,000 | 448,959,000 | 502,002,000 | 417,771,000 | 399,773,000 | 339,747,000 | |||||||||||||||||||||||||||||||||||||||||
loans held for investment, net of unearned income | 18,975,248,000 | 19,047,039,000 | 19,025,521,000 | 18,563,447,000 | 13,055,593,000 | 12,885,020,000 | 12,627,648,000 | 12,604,755,000 | 12,500,525,000 | 12,351,230,000 | 12,168,023,000 | 11,930,516,000 | 11,766,425,000 | 11,578,304,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for credit losses on loans | -295,862,000 | -297,591,000 | -290,770,000 | -203,931,000 | -200,378,000 | -199,871,000 | -201,052,000 | -197,773,000 | -194,391,000 | -195,292,000 | -174,356,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans | 18,679,386,000 | 18,753,084,000 | 18,727,930,000 | 18,272,677,000 | 12,851,662,000 | 12,683,264,000 | 12,427,270,000 | 12,404,884,000 | 12,299,473,000 | 12,152,652,000 | 11,970,250,000 | 11,736,125,000 | 11,571,133,000 | 11,386,214,000 | 10,930,648,000 | 10,437,613,000 | 10,146,991,000 | 9,856,743,000 | 9,846,786,000 | 9,976,888,000 | 10,515,302,000 | 10,757,503,000 | 10,916,640,000 | 10,851,917,000 | 9,637,476,000 | 9,262,970,000 | 9,038,458,000 | 9,034,103,000 | 9,074,297,000 | 7,720,302,000 | 7,651,669,000 | 7,574,111,000 | 6,192,882,000 | 6,059,309,000 | 5,921,331,000 | 5,529,871,000 | 5,371,025,000 | 3,945,585,000 | 3,910,226,000 | 3,819,380,000 | 3,833,353,000 | 2,837,477,000 | 2,761,805,000 | 2,765,906,000 | 2,756,094,000 | 2,637,255,000 | 2,555,870,000 | 2,536,744,000 | 2,516,236,000 | 2,515,068,000 | 2,529,682,000 | 2,479,175,000 | 2,538,478,000 | ||||||||||||
premises and equipment | 463,723,000 | 465,141,000 | 471,213,000 | 465,100,000 | 279,011,000 | 279,796,000 | 280,550,000 | 280,966,000 | 282,193,000 | 283,195,000 | 284,368,000 | 285,952,000 | 287,006,000 | 283,595,000 | 284,062,000 | 284,035,000 | 285,344,000 | 293,122,000 | 294,499,000 | 293,203,000 | 300,917,000 | 300,496,000 | 300,400,000 | 302,380,000 | 309,697,000 | 306,717,000 | 267,447,000 | 209,168,000 | 206,831,000 | 186,568,000 | 184,209,000 | 183,254,000 | 179,930,000 | 177,779,000 | 178,539,000 | 168,942,000 | 169,128,000 | 113,735,000 | 103,917,000 | 102,184,000 | 101,525,000 | 70,117,000 | 67,823,000 | 66,752,000 | 64,191,000 | 57,958,000 | 56,357,000 | 54,498,000 | 52,123,000 | 52,151,000 | 51,702,000 | 51,424,000 | 42,855,000 | 43,127,000 | 43,077,000 | 44,462,000 | 45,415,000 | 46,204,000 | 47,527,000 | 47,863,000 | 48,242,000 | 48,277,000 | |||
other real estate owned | 12,954,000 | 15,191,000 | 10,578,000 | 11,750,000 | 8,654,000 | 8,673,000 | 9,136,000 | 7,366,000 | 9,142,000 | 9,622,000 | 9,258,000 | 5,120,000 | 4,818,000 | 1,763,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 1,406,667,000 | 1,405,840,000 | 1,411,711,000 | 1,419,782,000 | 988,898,000 | 988,898,000 | 988,898,000 | 991,665,000 | 991,665,000 | 991,665,000 | 991,665,000 | 991,665,000 | 991,665,000 | 991,708,000 | 946,291,000 | 946,291,000 | 946,291,000 | 939,683,000 | 939,683,000 | 939,683,000 | 939,683,000 | 939,683,000 | 939,683,000 | 939,683,000 | 939,683,000 | 939,683,000 | 932,971,000 | 932,928,000 | 927,261,000 | 611,046,000 | 611,046,000 | 611,046,000 | 470,534,000 | 470,534,000 | 470,534,000 | 449,425,000 | 445,871,000 | 274,706,000 | 276,146,000 | 276,144,000 | 276,100,000 | 184,779,000 | 184,779,000 | 184,859,000 | 184,859,000 | 184,879,000 | 184,879,000 | 184,879,000 | 184,879,000 | 184,879,000 | 184,879,000 | 184,879,000 | |||||||||||||
other intangible assets | 138,392,000 | 146,612,000 | 155,077,000 | 163,751,000 | 13,025,000 | 14,105,000 | 15,238,000 | 16,397,000 | 17,583,000 | 18,795,000 | 20,070,000 | 21,381,000 | 22,750,000 | 24,176,000 | 20,170,000 | 21,422,000 | 22,731,000 | 24,098,000 | 25,522,000 | 27,003,000 | 28,542,000 | 30,139,000 | 31,798,000 | 33,531,000 | 37,260,000 | 38,707,000 | 42,755,000 | 44,865,000 | 46,854,000 | 21,265,000 | 22,859,000 | 24,510,000 | 22,511,000 | 25,699,000 | 27,383,000 | 27,114,000 | 28,811,000 | 22,624,000 | 25,332,000 | 26,759,000 | 28,230,000 | 5,429,000 | 5,742,000 | 6,066,000 | 6,399,000 | 6,739,000 | 7,089,000 | 7,447,000 | 7,876,000 | 6,207,000 | 6,702,000 | 6,988,000 | |||||||||||||
bank-owned life insurance | 494,874,000 | 492,541,000 | 488,920,000 | 486,613,000 | 337,502,000 | 391,810,000 | 389,138,000 | 387,791,000 | 385,186,000 | 382,584,000 | 379,945,000 | 377,649,000 | 375,572,000 | 373,808,000 | 371,650,000 | 371,298,000 | 369,344,000 | 287,359,000 | 286,088,000 | 279,444,000 | 233,508,000 | 230,609,000 | 230,022,000 | 228,729,000 | 225,942,000 | 224,294,000 | 221,973,000 | 220,608,000 | 219,264,000 | 177,973,000 | 176,978,000 | 175,863,000 | 153,309,000 | ||||||||||||||||||||||||||||||||
mortgage servicing rights | 64,850,000 | 65,271,000 | 65,466,000 | 64,539,000 | 72,902,000 | 72,991,000 | 71,990,000 | 72,092,000 | 71,596,000 | 91,688,000 | 90,241,000 | 87,432,000 | 85,039,000 | 84,448,000 | 81,980,000 | 94,743,000 | 91,730,000 | 89,018,000 | 86,387,000 | 84,912,000 | 80,263,000 | 62,994,000 | 57,600,000 | 51,474,000 | 53,208,000 | 48,286,000 | 48,973,000 | 48,230,000 | 46,413,000 | 43,239,000 | 40,216,000 | 39,339,000 | 28,776,000 | ||||||||||||||||||||||||||||||||
other assets | 582,310,000 | 480,178,000 | 460,172,000 | 457,056,000 | 298,428,000 | 300,003,000 | 293,890,000 | 306,570,000 | 289,466,000 | 304,484,000 | 298,352,000 | 298,530,000 | 320,938,000 | 298,385,000 | 287,000,000 | 235,722,000 | 218,797,000 | 183,841,000 | 198,227,000 | 198,047,000 | 218,426,000 | 207,785,000 | 217,371,000 | 220,224,000 | 165,527,000 | 170,140,000 | 163,681,000 | 202,621,000 | 202,933,000 | 143,601,000 | 132,966,000 | 144,667,000 | 121,222,000 | 331,456,000 | 345,711,000 | 312,857,000 | 327,080,000 | 230,533,000 | 232,066,000 | 228,924,000 | 234,485,000 | 183,886,000 | 181,177,000 | 179,287,000 | 178,477,000 | 176,225,000 | 173,395,000 | 163,871,000 | 151,656,000 | 140,584,000 | 138,838,000 | 137,811,000 | 149,525,000 | 204,175,000 | 203,227,000 | 2,041,000 | 165,734,000 | 152,767,000 | 143,210,000 | 3,648,000 | 135,830,000 | 127,428,000 | 121,262,000 | 2,888,000 | 117,386,000 |
total assets | 27,107,274,000 | 26,751,426,000 | 26,726,165,000 | 26,624,975,000 | 18,271,381,000 | 18,034,868,000 | 17,958,840,000 | 17,510,391,000 | 17,345,741,000 | 17,360,535,000 | 17,181,621,000 | 17,224,342,000 | 17,474,083,000 | 16,988,176,000 | 16,471,099,000 | 16,618,101,000 | 16,863,757,000 | 16,810,311,000 | 16,155,550,000 | 16,022,386,000 | 15,622,571,000 | 14,929,612,000 | 14,808,933,000 | 14,897,207,000 | 13,400,618,000 | 13,039,674,000 | 12,862,395,000 | 12,934,878,000 | 12,746,939,000 | 10,544,475,000 | 10,238,313,000 | 9,829,981,000 | 8,764,711,000 | 8,542,471,000 | 8,529,566,000 | 8,146,229,000 | 7,926,496,000 | 5,805,129,000 | 5,826,020,000 | 5,902,831,000 | 5,746,270,000 | 4,249,281,000 | 4,267,658,000 | 4,178,616,000 | 4,164,606,000 | 4,112,377,000 | 4,176,490,000 | 4,202,008,000 | 4,136,474,000 | 4,259,200,000 | 4,422,164,000 | 4,297,327,000 | 4,256,253,000 | 3,593,872,000 | 3,641,709,000 | 487,018,000 | 3,642,657,000 | 3,701,957,000 | 3,795,217,000 | 478,185,000 | 3,725,209,000 | 3,782,196,000 | 3,699,276,000 | 476,070,000 | 3,584,519,000 |
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noninterest-bearing | 5,183,426,000 | 5,043,960,000 | 5,238,431,000 | 5,356,153,000 | 3,541,375,000 | 3,403,981,000 | 3,529,801,000 | 3,539,453,000 | 3,516,164,000 | 3,583,675,000 | 3,734,197,000 | 3,878,953,000 | 4,244,877,000 | 4,558,756,000 | 4,827,220,000 | 4,741,397,000 | 4,706,256,000 | 4,718,124,000 | 4,492,650,000 | 4,349,135,000 | 4,135,360,000 | 3,685,048,000 | 3,758,242,000 | 3,740,296,000 | 2,551,770,000 | 2,607,056,000 | 2,366,223,000 | 2,318,706,000 | 2,359,859,000 | 1,888,561,000 | 1,861,136,000 | 1,840,424,000 | 1,579,581,000 | 1,514,820,000 | 1,459,383,000 | 1,384,503,000 | 1,278,337,000 | 919,872,000 | 902,766,000 | 914,964,000 | 856,020,000 | 560,965,000 | 567,065,000 | 568,214,000 | 554,581,000 | 539,237,000 | 535,955,000 | 531,910,000 | 493,130,000 | 458,686,000 | 486,676,000 | 368,798,000 | 361,504,000 | 313,309,000 | 315,064,000 | 297,858,000 | 292,129,000 | 303,536,000 | 287,850,000 | 305,877,000 | 304,171,000 | 315,813,000 | |||
interest-bearing | 16,916,058,000 | 16,429,110,000 | 16,186,124,000 | 16,226,484,000 | 11,230,720,000 | 11,168,631,000 | 10,979,950,000 | 10,715,760,000 | 10,720,999,000 | 10,493,110,000 | 10,422,913,000 | 10,216,408,000 | 9,667,142,000 | 8,928,210,000 | 8,604,904,000 | 9,022,532,000 | 9,284,641,000 | 9,187,600,000 | 8,762,179,000 | 8,766,216,000 | 8,601,548,000 | 8,374,033,000 | 8,175,898,000 | 8,106,062,000 | 7,661,398,000 | 7,678,980,000 | 7,902,689,000 | 7,809,851,000 | 7,812,089,000 | 6,492,159,000 | 6,496,633,000 | 6,080,651,000 | 5,651,269,000 | 5,302,978,000 | 5,243,104,000 | 5,046,874,000 | 4,940,265,000 | 3,918,546,000 | 3,983,965,000 | 4,089,820,000 | 3,985,892,000 | 2,944,193,000 | 2,988,110,000 | 2,893,007,000 | 2,841,447,000 | 2,866,959,000 | 2,937,211,000 | 2,880,327,000 | 2,849,225,000 | 3,018,733,000 | 3,158,198,000 | 3,099,353,000 | 3,054,424,000 | 2,374,903,000 | 2,398,784,000 | 2,263,126,000 | 2,308,081,000 | 2,385,769,000 | 2,124,318,000 | 2,161,301,000 | 2,322,471,000 | 2,348,064,000 | |||
total deposits | 22,099,484,000 | 21,473,070,000 | 21,424,555,000 | 21,582,637,000 | 14,772,095,000 | 14,572,612,000 | 14,509,751,000 | 14,255,213,000 | 14,237,163,000 | 14,076,785,000 | 14,157,110,000 | 14,095,361,000 | 13,912,019,000 | 13,486,966,000 | 13,432,124,000 | 13,763,929,000 | 13,990,897,000 | 13,905,724,000 | 13,254,829,000 | 13,115,351,000 | 12,736,908,000 | 12,059,081,000 | 11,934,140,000 | 11,846,358,000 | 10,213,168,000 | 10,286,036,000 | 10,268,912,000 | 10,128,557,000 | 10,171,948,000 | 8,380,720,000 | 8,357,769,000 | 7,921,075,000 | 7,230,850,000 | 6,817,798,000 | 6,702,487,000 | 6,431,377,000 | 6,218,602,000 | 4,838,418,000 | 4,886,731,000 | 5,004,784,000 | 4,841,912,000 | 3,505,158,000 | 3,555,175,000 | 3,461,221,000 | 3,396,028,000 | 3,406,196,000 | 3,473,166,000 | 3,412,237,000 | 3,342,355,000 | 3,477,419,000 | 3,644,874,000 | 3,468,151,000 | 3,415,928,000 | 2,688,212,000 | 2,713,848,000 | 2,560,984,000 | 2,600,210,000 | 2,689,305,000 | 2,412,168,000 | 2,467,178,000 | 2,626,642,000 | 2,663,877,000 | |||
short-term borrowings | 305,863,000 | 555,774,000 | 606,063,000 | 405,349,000 | 108,015,000 | 108,018,000 | 108,732,000 | 232,741,000 | 108,121,000 | 307,577,000 | 107,662,000 | 257,305,000 | 732,057,000 | 712,232,000 | 312,818,000 | 112,642,000 | 111,279,000 | 13,947,000 | 11,253,000 | 14,933,000 | 12,154,000 | 21,340,000 | 42,624,000 | 341,810,000 | 489,091,000 | 205,602,000 | 87,590,000 | 387,706,000 | 175,559,000 | 313,393,000 | 57,753,000 | 89,814,000 | 9,955,000 | 266,943,000 | 444,989,000 | 414,255,000 | 422,279,000 | 32,403,000 | 25,505,000 | 2,283,000 | 42,819,000 | 6,848,000 | 5,254,000 | 64,959,000 | 7,700,000 | 7,830,000 | 11,485,000 | 17,388,000 | 16,066,000 | 10,892,000 | 15,386,000 | 19,422,000 | 17,282,000 | 21,750,000 | 35,825,000 | 40,428,000 | 29,705,000 | 201,795,000 | 203,413,000 | 61,454,000 | |||||
long-term debt | 500,342,000 | 499,756,000 | 558,878,000 | 556,976,000 | 433,309,000 | 430,614,000 | 433,177,000 | 428,677,000 | 428,047,000 | 429,400,000 | 427,399,000 | 429,630,000 | 431,111,000 | 428,133,000 | 426,821,000 | 431,553,000 | 435,416,000 | 471,209,000 | 468,863,000 | 469,406,000 | 467,660,000 | 474,970,000 | 475,082,000 | 376,680,000 | 376,507,000 | 228,104,000 | 263,269,000 | 263,618,000 | 263,957,000 | 207,354,000 | 207,438,000 | 207,546,000 | 192,051,000 | 202,637,000 | 143,661,000 | 147,416,000 | 148,217,000 | 156,422,000 | 164,325,000 | 168,700,000 | 169,592,000 | 152,970,000 | 157,215,000 | 159,452,000 | 157,948,000 | 162,279,000 | 163,923,000 | 243,224,000 | 245,181,000 | 247,001,000 | 249,257,000 | 301,050,000 | 302,823,000 | 442,480,000 | 461,433,000 | 599,251,000 | 625,327,000 | 642,425,000 | 592,377,000 | 599,226,000 | |||||
other liabilities | 334,667,000 | 337,921,000 | 310,891,000 | 301,159,000 | 230,857,000 | 245,306,000 | 249,102,000 | 239,059,000 | 250,060,000 | 249,390,000 | 256,127,000 | 233,418,000 | 211,596,000 | 224,829,000 | 207,055,000 | 193,100,000 | 188,523,000 | 209,578,000 | 216,661,000 | 218,889,000 | 232,148,000 | 241,488,000 | 252,787,000 | 249,413,000 | 196,163,000 | 200,273,000 | 153,747,000 | 111,084,000 | 124,764,000 | 84,340,000 | 82,588,000 | 96,563,000 | 80,790,000 | 112,846,000 | 114,173,000 | 100,003,000 | 100,580,000 | 66,235,000 | 61,244,000 | 52,632,000 | 66,831,000 | 47,656,000 | 46,045,000 | 54,481,000 | 48,847,000 | 44,668,000 | 41,960,000 | 47,860,000 | 44,149,000 | 38,579,000 | 43,787,000 | 43,231,000 | 41,046,000 | 33,663,000 | 34,121,000 | 843,000 | 36,124,000 | 35,312,000 | 33,687,000 | 1,681,000 | 36,448,000 | 32,410,000 | 38,901,000 | 782,000 | 44,342,000 |
total liabilities | 23,240,356,000 | 22,866,521,000 | 22,900,387,000 | 22,846,121,000 | 15,544,276,000 | 15,356,550,000 | 15,300,762,000 | 15,155,690,000 | 15,023,391,000 | 15,063,152,000 | 14,948,298,000 | 15,015,714,000 | 15,286,783,000 | 14,852,160,000 | 14,378,818,000 | 14,501,224,000 | 14,726,115,000 | 14,600,458,000 | 13,951,606,000 | 13,818,579,000 | 13,448,870,000 | 12,796,879,000 | 12,704,633,000 | 12,814,261,000 | 11,274,929,000 | 10,920,015,000 | 10,773,518,000 | 10,890,965,000 | 10,736,228,000 | 8,985,807,000 | 8,705,548,000 | 8,314,998,000 | 7,513,646,000 | 7,400,224,000 | 7,405,310,000 | 7,093,051,000 | 6,889,678,000 | 5,093,478,000 | 5,137,805,000 | 5,226,116,000 | 5,080,618,000 | 3,748,603,000 | 3,765,283,000 | 3,680,408,000 | 3,667,782,000 | 3,620,843,000 | 3,686,879,000 | 3,714,806,000 | 3,649,073,000 | 3,779,065,000 | 3,948,810,000 | 3,827,818,000 | 3,779,219,000 | 3,181,637,000 | 3,231,152,000 | 3,232,184,000 | 3,301,277,000 | 3,395,122,000 | 3,318,942,000 | 3,378,401,000 | 3,289,449,000 | 3,192,207,000 | |||
shareholders’ equity | 410,122,000 | 400,371,000 | 399,073,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value – 5,000,000 shares authorized; no shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 488,612,000 | 488,612,000 | 488,612,000 | 488,612,000 | 332,421,000 | 332,421,000 | 332,421,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,483,000 | 296,484,000 | 249,951,000 | 249,951,000 | 249,951,000 | 225,535,000 | 214,860,000 | 214,860,000 | 206,460,000 | 206,460,000 | 163,281,000 | 163,281,000 | 163,281,000 | 163,281,000 | 133,579,000 | 133,579,000 | 133,579,000 | 133,579,000 | 133,579,000 | 133,579,000 | 133,579,000 | 133,579,000 | 133,579,000 | 133,579,000 | 133,579,000 | 133,579,000 | 113,954,000 | 113,954,000 | 113,954,000 | 113,954,000 | 113,954,000 | 113,954,000 | 113,954,000 | 113,954,000 | 113,954,000 | |||
treasury stock | -173,835,000 | -103,494,000 | -90,297,000 | -90,248,000 | -91,646,000 | -97,196,000 | -97,251,000 | -97,534,000 | -99,683,000 | -105,249,000 | -105,300,000 | -105,589,000 | -107,559,000 | -111,577,000 | -111,577,000 | -112,295,000 | -114,050,000 | -118,027,000 | -118,288,000 | -97,249,000 | -98,949,000 | -101,554,000 | -101,800,000 | -102,223,000 | -83,189,000 | -62,044,000 | -21,590,000 | -24,245,000 | -17,225,000 | -17,523,000 | -18,296,000 | -19,906,000 | -20,786,000 | -21,222,000 | -21,152,000 | -21,062,000 | -22,385,000 | -22,128,000 | -21,947,000 | -22,109,000 | -23,023,000 | -24,814,000 | -24,933,000 | -25,626,000 | -25,932,000 | -26,038,000 | -26,171,000 | -26,815,000 | -26,899,000 | -26,899,000 | -26,975,000 | -27,187,000 | -27,212,000 | -27,493,000 | -27,788,000 | -27,859,000 | -27,930,000 | -28,044,000 | -29,094,000 | -30,057,000 | -30,446,000 | -28,272,000 | |||
additional paid-in capital | 2,388,649,000 | 2,392,997,000 | 2,389,033,000 | 2,393,566,000 | 1,486,849,000 | 1,491,847,000 | 1,488,678,000 | 1,304,782,000 | 1,303,613,000 | 1,308,281,000 | 1,304,891,000 | 1,301,883,000 | 1,299,458,000 | 1,302,422,000 | 1,299,476,000 | 1,298,207,000 | 1,297,088,000 | 1,300,192,000 | 1,298,022,000 | 1,295,879,000 | 1,294,911,000 | 1,296,963,000 | 1,294,888,000 | 1,293,033,000 | 1,294,276,000 | 1,291,927,000 | 1,288,106,000 | 1,288,911,000 | 1,287,063,000 | 897,817,000 | 896,881,000 | 898,095,000 | 705,748,000 | 633,340,000 | 632,558,000 | 584,757,000 | 585,938,000 | 345,213,000 | 343,162,000 | 342,113,000 | 342,552,000 | 218,466,000 | 217,951,000 | 218,128,000 | 217,909,000 | 217,640,000 | 217,324,000 | 217,477,000 | 217,882,000 | 217,583,000 | 217,278,000 | 217,011,000 | 217,004,000 | 184,970,000 | 184,966,000 | 184,810,000 | 184,619,000 | 184,551,000 | 185,010,000 | 184,962,000 | 184,768,000 | 184,640,000 | |||
retained earnings | 1,263,116,000 | 1,196,522,000 | 1,139,600,000 | 1,100,965,000 | 1,121,102,000 | 1,093,854,000 | 1,063,324,000 | 1,005,086,000 | 978,880,000 | 952,124,000 | 936,573,000 | 907,312,000 | 891,242,000 | 857,725,000 | 823,951,000 | 789,880,000 | 762,690,000 | 741,648,000 | 717,033,000 | 689,444,000 | 661,117,000 | 615,773,000 | 596,779,000 | 579,314,000 | 617,355,000 | 591,599,000 | 533,328,000 | 500,660,000 | 468,612,000 | 448,475,000 | 421,725,000 | 397,354,000 | 353,478,000 | 321,527,000 | 305,958,000 | 290,665,000 | 276,340,000 | 232,883,000 | 212,511,000 | 203,037,000 | 194,815,000 | 187,618,000 | 183,902,000 | 180,628,000 | 177,632,000 | 174,874,000 | 172,807,000 | 171,108,000 | 169,586,000 | 167,322,000 | 165,834,000 | 162,547,000 | 162,088,000 | 146,798,000 | 146,596,000 | 146,142,000 | 145,508,000 | 144,843,000 | 145,865,000 | 141,893,000 | 137,503,000 | 127,578,000 | |||
accumulated other comprehensive loss, net of taxes | -99,624,000 | -89,732,000 | -101,170,000 | -114,041,000 | -121,621,000 | -142,608,000 | -129,094,000 | -154,116,000 | -156,943,000 | -154,256,000 | -199,324,000 | -191,461,000 | -192,324,000 | -209,037,000 | -216,052,000 | -155,398,000 | -104,569,000 | -7,450,000 | -17,896,000 | -24,223,000 | -20,052,000 | -17,496,000 | -10,511,000 | -12,910,000 | -6,258,000 | -7,968,000 | -7,642,000 | -9,535,000 | -7,598,000 | -8,792,000 | -9,607,000 | -11,973,000 | -14,171,000 | -8,124,000 | -8,501,000 | -6,364,000 | -8,521,000 | -7,928,000 | -8,147,000 | ||||||||||||||||||||||||||
total shareholders’ equity | 3,866,918,000 | 3,884,905,000 | 3,825,778,000 | 3,778,854,000 | 2,727,105,000 | 2,678,318,000 | 2,658,078,000 | 2,354,701,000 | 2,322,350,000 | 2,297,383,000 | 2,233,323,000 | 2,208,628,000 | 2,187,300,000 | 2,136,016,000 | 2,092,281,000 | 2,116,877,000 | 2,137,642,000 | 2,209,853,000 | 2,203,944,000 | 2,203,807,000 | 2,173,701,000 | 2,132,733,000 | 2,104,300,000 | 2,082,946,000 | 2,125,689,000 | 2,119,659,000 | 2,088,877,000 | 2,043,913,000 | 2,010,711,000 | 1,558,668,000 | 1,532,765,000 | 1,514,983,000 | 1,251,065,000 | 1,142,247,000 | 1,124,256,000 | 1,053,178,000 | 1,036,818,000 | 711,651,000 | 688,215,000 | 676,715,000 | 665,652,000 | 500,678,000 | 502,375,000 | 498,208,000 | 496,824,000 | 491,534,000 | 489,611,000 | 487,202,000 | 487,401,000 | 480,135,000 | 473,354,000 | 469,509,000 | 477,034,000 | 412,235,000 | 410,557,000 | 410,473,000 | 400,680,000 | 400,095,000 | 406,267,000 | 403,795,000 | 409,827,000 | 392,312,000 | |||
total liabilities and shareholders’ equity | 27,107,274,000 | 26,751,426,000 | 26,726,165,000 | 26,624,975,000 | 18,271,381,000 | 18,034,868,000 | 17,958,840,000 | 17,510,391,000 | 17,345,741,000 | 17,360,535,000 | 17,181,621,000 | 17,224,342,000 | 17,474,083,000 | 16,988,176,000 | 16,471,099,000 | 16,618,101,000 | 16,863,757,000 | 16,810,311,000 | 16,155,550,000 | 16,022,386,000 | 15,622,571,000 | 14,929,612,000 | 14,808,933,000 | 14,897,207,000 | 13,400,618,000 | 13,039,674,000 | 12,862,395,000 | 12,934,878,000 | 12,746,939,000 | 10,544,475,000 | 10,238,313,000 | 9,829,981,000 | 8,764,711,000 | 8,542,471,000 | 8,529,566,000 | 8,146,229,000 | 7,926,496,000 | 5,805,129,000 | 5,826,020,000 | 5,902,831,000 | 5,746,270,000 | 4,249,281,000 | 4,267,658,000 | 4,178,616,000 | 4,164,606,000 | 4,112,377,000 | 4,176,490,000 | 4,202,008,000 | 4,136,474,000 | 4,259,200,000 | 4,422,164,000 | 4,297,327,000 | 4,256,253,000 | 3,593,872,000 | 3,641,709,000 | 487,018,000 | 3,642,657,000 | 3,701,957,000 | 3,795,217,000 | 478,185,000 | 3,725,209,000 | 3,782,196,000 | 3,699,276,000 | 476,070,000 | 3,584,519,000 |
allowance for credit losses | -293,955,000 | -201,756,000 | -198,578,000 | -192,090,000 | -166,131,000 | -166,468,000 | -164,171,000 | -170,038,000 | -172,354,000 | -173,106,000 | -176,144,000 | -168,098,000 | -145,387,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non purchased loans and leases | 10,259,840,000 | 9,692,116,000 | 9,338,890,000 | 9,011,011,000 | 8,875,880,000 | 8,892,544,000 | 9,292,502,000 | 9,419,540,000 | 9,424,224,000 | 9,206,101,000 | 7,587,974,000 | 7,031,818,000 | 6,565,599,000 | 6,389,712,000 | 6,210,238,000 | 6,057,766,000 | 5,830,122,000 | 5,588,556,000 | 4,834,085,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchased loans | 845,164,000 | 911,628,000 | 974,569,000 | 1,009,903,000 | 1,140,944,000 | 1,256,698,000 | 1,395,906,000 | 1,514,107,000 | 1,660,514,000 | 1,791,203,000 | 2,101,664,000 | 2,281,966,000 | 2,522,694,000 | 2,693,417,000 | 2,912,669,000 | 1,709,891,000 | 1,867,948,000 | 2,031,766,000 | 1,401,720,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total loans, net of unearned income | 11,105,004,000 | 10,603,744,000 | 10,313,459,000 | 10,020,914,000 | 10,016,824,000 | 10,149,242,000 | 10,688,408,000 | 10,933,647,000 | 11,084,738,000 | 10,997,304,000 | 9,689,638,000 | 9,313,784,000 | 9,088,293,000 | 9,083,129,000 | 9,122,907,000 | 7,767,657,000 | 7,698,070,000 | 7,620,322,000 | 6,235,805,000 | 6,105,233,000 | 5,965,429,000 | 5,572,730,000 | 5,413,462,000 | 3,987,874,000 | 3,957,530,000 | 3,867,428,000 | 3,881,018,000 | 2,884,511,000 | 2,808,310,000 | 2,810,253,000 | 2,800,163,000 | 2,682,034,000 | 2,600,046,000 | 2,581,084,000 | 2,564,768,000 | 2,562,639,000 | 2,577,187,000 | 2,524,590,000 | 2,583,610,000 | ||||||||||||||||||||||||||
other real estate owned: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non purchased | 867,000 | 1,332,000 | 531,000 | 951,000 | 2,252,000 | 1,675,000 | 2,292,000 | 2,045,000 | 3,576,000 | 4,694,000 | 2,762,000 | 1,975,000 | 4,223,000 | 4,853,000 | 4,665,000 | 4,698,000 | 4,801,000 | 4,410,000 | 5,056,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchased | 1,545,000 | 1,475,000 | 1,531,000 | 1,589,000 | 2,453,000 | 3,264,000 | 3,679,000 | 3,927,000 | 4,577,000 | 4,431,000 | 5,248,000 | 6,216,000 | 5,932,000 | 6,187,000 | 7,932,000 | 9,006,000 | 9,754,000 | 11,524,000 | 16,266,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total other real estate owned | 2,412,000 | 2,807,000 | 2,062,000 | 2,540,000 | 4,705,000 | 4,939,000 | 5,971,000 | 5,972,000 | 8,153,000 | 9,125,000 | 8,010,000 | 8,191,000 | 10,155,000 | 11,040,000 | 12,597,000 | 13,704,000 | 14,555,000 | 15,934,000 | 21,322,000 | 26,328,000 | 29,339,000 | 33,234,000 | 35,402,000 | 34,472,000 | 41,803,000 | 47,741,000 | 52,887,000 | 61,082,000 | 74,881,000 | 90,251,000 | 90,183,000 | 96,335,000 | 100,392,000 | 113,235,000 | 112,222,000 | ||||||||||||||||||||||||||||||
securities held to maturity, net of allowance for credit losses of 32 at december 31, 2021 | 416,357,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income, net of taxes | -10,443,000 | 10,694,000 | 19,250,000 | 20,139,000 | 25,068,000 | 17,950,000 | 16,339,000 | 764,000 | 1,694,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans held for sale | 318,272,000 | 392,448,000 | 318,563,000 | 411,427,000 | 463,287,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for loan losses | -52,162,000 | -50,814,000 | -49,835,000 | -49,026,000 | -48,610,000 | -47,355,000 | -46,401,000 | -46,211,000 | -42,923,000 | -45,924,000 | -44,098,000 | -42,859,000 | -42,437,000 | -42,289,000 | -47,304,000 | -48,048,000 | -47,665,000 | -47,034,000 | -46,505,000 | -44,347,000 | -44,069,000 | -44,779,000 | -44,176,000 | -44,340,000 | -48,532,000 | -47,571,000 | -47,505,000 | -45,415,000 | -45,132,000 | -41,146,000 | -41,094,000 | -36,352,000 | -35,964,000 | -35,181,000 | -28,024,000 | -26,647,000 | -27,271,000 | -26,926,000 | |||||||||||||||||||||||||||
preferred stock, .01 par value – 5,000,000 shares authorized; no shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale, at fair value | 245,046,000 | 204,472,000 | 108,316,000 | 158,619,000 | 189,965,000 | 276,782,000 | 298,365,000 | 225,254,000 | 25,628,000 | 28,116,000 | 28,433,000 | 33,440,000 | 50,268,000 | 26,286,000 | 34,845,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
acquired and covered by fdic loss-share agreements | 30,533,000 | 42,171,000 | 44,989,000 | 93,142,000 | 143,041,000 | 167,129,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired and not covered by fdic loss-share agreements | 1,548,674,000 | 1,630,709,000 | 1,453,328,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
not acquired | 4,526,026,000 | 4,292,549,000 | 4,074,413,000 | 3,830,434,000 | 3,267,486,000 | 3,096,286,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fdic loss-share indemnification asset | 4,053,000 | 5,547,000 | 6,118,000 | 7,149,000 | 12,516,000 | 19,863,000 | 24,963,000 | 26,273,000 | 30,698,000 | 34,524,000 | 44,153,000 | 46,175,000 | 54,473,000 | 64,195,000 | 107,754,000 | 127,981,000 | 149,739,000 | 164,104,000 | 155,657,000 | ||||||||||||||||||||||||||||||||||||||||||||||
acquired and non-covered by fdic loss-share agreements | 1,489,886,000 | 577,347,000 | 694,115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
covered by fdic loss-share agreements | 2,818,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
not covered by fdic loss-share agreements | 32,584,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
covered under loss-share agreements | 6,368,000 | 173,545,000 | 181,674,000 | 201,494,000 | 213,872,000 | 237,088,000 | 260,545,000 | 289,685,000 | 318,089,000 | 339,462,000 | 359,813,000 | 377,149,000 | 386,811,000 | 333,681,000 | 352,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
not covered under loss-share agreements | 28,104,000 | 3,693,883,000 | 3,699,344,000 | 2,683,017,000 | 2,594,438,000 | 2,573,165,000 | 2,539,618,000 | 2,392,349,000 | 2,281,957,000 | 2,241,622,000 | 2,204,955,000 | 2,185,490,000 | 2,190,376,000 | 2,190,909,000 | 2,231,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
covered under fdic loss-share agreements | 7,472,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
not covered under fdic loss-share agreements | 34,331,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage loans held for sale | 39,131,000 | 25,386,000 | 25,216,000 | 28,222,000 | 24,739,000 | 11,511,000 | 9,399,000 | 27,704,000 | 25,639,000 | 21,261,000 | 16,597,000 | 24,091,000 | 49,565,000 | 55,194,000 | 35,976,000 | 43,487,000 | 33,062,000 | 25,911,000 | |||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value—5,000,000 shares authorized; no shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other real estate owned and repossessions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other real estate owned and repossessions | 116,786,000 | 128,186,000 | 130,451,000 | 126,548,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -6,747,000 | -11,450,000 | -16,362,000 | -16,441,000 | -8,425,000 | -5,994,000 | -7,171,000 | -6,574,000 | -15,471,000 | -15,209,000 | -9,468,000 | -6,957,000 | -5,588,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 192,391,000 | 190,411,000 | 190,881,000 | 191,839,000 | 192,328,000 | 192,822,000 | 194,022,000 | 194,688,000 | 196,264,000 | 196,643,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
fdic loss-share indemnification receivable | 153,244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities available for sale | 561,160,000 | 599,119,000 | 597,618,000 | 684,723,000 | 709,950,000 | 708,406,000 | 741,154,000 | 636,338,000 | 543,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans, net of unearned income | 2,263,263,000 | 2,308,335,000 | 2,402,423,000 | 2,468,844,000 | 2,506,780,000 | 2,525,424,000 | 2,541,012,000 | 2,580,911,000 | 2,588,563,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loans | 2,222,117,000 | 2,267,241,000 | 2,366,071,000 | 2,432,880,000 | 2,471,599,000 | 2,497,400,000 | 2,514,365,000 | 2,553,640,000 | 2,561,637,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 3,400,000 | 3,218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in bank subsidiary | 475,171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable on bank balances | 35,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options receivable | 626,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
junior subordinated debentures | 76,053,000 | 76,133,000 | 76,154,000 | 76,174,000 | 76,194,000 | 76,215,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents* | 6,085,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in bank subsidiary* | 463,996,000 | 463,564,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable on bank balances* | 47,000 | 79,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options receivable* | 1,191,000 | 885,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-tem debt | 486,258,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 4,048,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance sheets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash* | 5,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock | 3,291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal funds purchased | 56,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
federal home loan bank advances | 331,724,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
junior subordinated debentures and notes | 76,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other borrowed funds | 19,529,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 88,228,000 | 78,948,000 | 59,788,000 | 1,018,000 | 41,518,000 | 44,747,000 | 72,455,000 | 38,846,000 | 39,409,000 | 28,124,000 | 41,833,000 | 28,643,000 | 46,078,000 | 46,276,000 | 46,567,000 | 39,678,000 | 33,547,000 | 37,054,000 | 40,063,000 | 40,867,000 | 57,908,000 | 31,521,000 | 29,992,000 | 20,130,000 | 2,008,000 | 38,415,000 | 37,446,000 | 46,625,000 | 45,110,000 | 44,420,000 | 31,964,000 | 36,710,000 | 33,826,000 | 16,511,000 | 26,421,000 | 25,284,000 | 23,972,000 | 23,179,000 | 22,900,000 | 21,216,000 | 21,160,000 | 16,220,000 | 15,394,000 | 15,240,000 | |||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 8,080,000 | 10,935,000 | 10,450,000 | 81,322,000 | 4,750,000 | 2,600,000 | 935,000 | 3,300,000 | 2,438,000 | 5,315,000 | 3,000,000 | 7,960,000 | 1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and accretion | 273,000 | 3,045,000 | 1,378,000 | 3,429,000 | 8,360,000 | 8,504,000 | 7,753,000 | 7,930,000 | 8,097,000 | 8,508,000 | 8,358,000 | 9,128,000 | 9,237,000 | 9,154,000 | 9,643,000 | 11,143,000 | 12,804,000 | 12,929,000 | 11,962,000 | 12,400,000 | 10,059,000 | 11,906,000 | 9,480,000 | 8,310,000 | 4,937,000 | 2,359,000 | 4,219,000 | 1,198,000 | 409,000 | -193,000 | 1,835,000 | 1,204,000 | 650,000 | 1,291,000 | 916,000 | -8,941,000 | 11,566,000 | 751,000 | -651,000 | 739,000 | 900,000 | 2,366,000 | -1,085,000 | 3,772,000 | |||||||||||||||||||||||||||||
deferred income tax expense | 6,827,000 | -3,495,000 | -1,562,000 | 954,000 | 2,155,000 | 1,352,000 | -564,000 | 1,706,000 | -3,774,000 | -1,533,000 | -2,365,000 | 2,667,000 | -1,320,000 | -1,550,000 | 501,000 | 4,649,000 | 6,340,000 | 96,000 | -567,000 | 5,542,000 | 6,130,000 | 5,326,000 | 2,636,000 | 5,949,000 | 9,109,000 | 3,859,000 | 1,486,000 | 1,990,000 | 21,792,000 | -550,000 | -1,727,000 | 3,946,000 | 1,818,000 | 1,013,000 | 2,832,000 | 9,957,000 | -2,124,000 | -490,000 | 6,408,000 | ||||||||||||||||||||||||||||||||||
funding of mortgage loans held for sale | -342,536,000 | -392,378,000 | -425,482,000 | -491,627,000 | -303,158,000 | -347,277,000 | -412,059,000 | -380,707,000 | -260,424,000 | -273,635,000 | -397,356,000 | -400,975,000 | -258,946,000 | -243,198,000 | -359,545,000 | -481,567,000 | -595,046,000 | -870,453,000 | -966,652,000 | -1,079,473,000 | -1,143,349,000 | -1,201,845,000 | -1,253,742,000 | -1,308,074,000 | -715,760,000 | -700,449,000 | -741,904,000 | -554,722,000 | -384,103,000 | -444,762,000 | -479,920,000 | -475,761,000 | -362,803,000 | -427,221,000 | -483,777,000 | -454,312,000 | -318,144,000 | -510,143,000 | -548,007,000 | -458,500,000 | -491,382,000 | -584,662,000 | -222,298,000 | -185,595,000 | |||||||||||||||||||||||||||||
proceeds from sales of mortgage loans held for sale | 380,395,000 | 418,284,000 | 499,372,000 | 369,819,000 | 328,897,000 | 393,526,000 | 392,658,000 | 311,076,000 | 250,399,000 | 342,602,000 | 407,908,000 | 314,098,000 | 212,755,000 | 286,007,000 | 411,429,000 | 576,127,000 | 769,797,000 | 886,067,000 | 980,799,000 | 1,166,702,000 | 1,082,538,000 | 1,219,926,000 | 1,286,261,000 | 1,417,124,000 | 607,017,000 | 785,063,000 | 687,301,000 | 440,211,000 | 416,032,000 | 444,461,000 | 532,329,000 | 445,906,000 | 275,445,000 | 530,149,000 | 515,769,000 | 385,587,000 | 343,945,000 | 610,676,000 | 577,248,000 | 391,552,000 | 578,023,000 | 734,087,000 | 222,462,000 | 113,076,000 | |||||||||||||||||||||||||||||
gains on sales of mortgage loans held for sale | -5,305,000 | -5,243,000 | -5,270,000 | -5,316,000 | -4,500,000 | -2,378,000 | -4,499,000 | -5,199,000 | -4,535,000 | -1,934,000 | -3,222,000 | -4,648,000 | -4,769,000 | -5,995,000 | -271,000 | -3,490,000 | -6,047,000 | -10,801,000 | -20,116,000 | -17,581,000 | -33,901,000 | -36,079,000 | -92,545,000 | 0 | -21,782,000 | -10,438,000 | -14,627,000 | -12,901,000 | -7,888,000 | -9,513,000 | -11,288,000 | -10,719,000 | -8,798,000 | -3,956,000 | -4,111,000 | -5,054,000 | -6,554,000 | -13,716,000 | -7,124,000 | -5,847,000 | -4,674,000 | -10,578,000 | -5,407,000 | -4,633,000 | |||||||||||||||||||||||||||||
losses on sales of premises and equipment | 10,000 | -2,151,000 | 0 | -76,000 | -271,000 | 22,000 | -41,000 | 2,000 | 50,000 | 1,000 | 5,000 | 2,000 | -89,000 | 37,000 | -233,000 | 8,000 | 12,000 | 7,000 | 34,000 | 512,000 | 3,000 | 97,000 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 5,474,000 | 1,174,000 | 848,000 | 856,000 | 859,000 | 1,696,000 | 1,019,000 | 856,000 | 864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from bank-owned life insurance | -3,689,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in operating leases | 1,496,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease) in other assets | -25,228,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other liabilities | -13,970,000 | 6,723,000 | -4,976,000 | -20,025,000 | -14,866,000 | 8,824,000 | 5,392,000 | -24,469,000 | -4,729,000 | 3,242,000 | -14,870,000 | -14,427,000 | 2,063,000 | -14,720,000 | -937,000 | 5,947,000 | -14,662,000 | -1,633,000 | 4,834,000 | -8,298,000 | -14,432,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 100,055,000 | 107,140,000 | 135,470,000 | -77,291,000 | 106,152,000 | 92,095,000 | 21,351,000 | -49,077,000 | 65,057,000 | 100,429,000 | 79,664,000 | -24,158,000 | -7,382,000 | 110,938,000 | 113,401,000 | 143,890,000 | 205,816,000 | 52,488,000 | 40,591,000 | 106,368,000 | -56,788,000 | 38,197,000 | -10,868,000 | 177,913,000 | -123,000,000 | 133,741,000 | -14,930,000 | -95,295,000 | 140,107,000 | 75,438,000 | 75,091,000 | -11,952,000 | -61,171,000 | 149,164,000 | 44,704,000 | -58,649,000 | 66,342,000 | 130,984,000 | 34,431,000 | -40,677,000 | 123,455,000 | 161,613,000 | 21,901,000 | -54,344,000 | 34,451,000 | 30,824,000 | 39,148,000 | 20,260,000 | 29,164,000 | 66,147,000 | 16,635,000 | 41,340,000 | 42,935,000 | 33,475,000 | 38,691,000 | 62,609,000 | 48,391,000 | 32,592,000 | 26,649,000 | 45,499,000 | 37,526,000 | 15,761,000 | 14,918,000 | 32,245,000 | -12,005,000 | 44,224,000 | 18,787,000 | -1,301,000 | 7,009,000 | 27,213,000 | 1,377,000 | 27,002,000 | -9,537,000 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 100,055,000 | 107,140,000 | 135,470,000 | -77,291,000 | 106,152,000 | 92,095,000 | 21,351,000 | -49,077,000 | 65,057,000 | 100,429,000 | 79,664,000 | -24,158,000 | -7,382,000 | 110,938,000 | 113,401,000 | 143,890,000 | 205,816,000 | 52,488,000 | 40,591,000 | 106,368,000 | -56,788,000 | 38,197,000 | -10,868,000 | 177,913,000 | -123,000,000 | 133,741,000 | -14,930,000 | -95,295,000 | 140,107,000 | 75,438,000 | 75,091,000 | -11,952,000 | -61,171,000 | 149,164,000 | 44,704,000 | -58,649,000 | 66,342,000 | 130,984,000 | 34,431,000 | -40,677,000 | 123,455,000 | 161,613,000 | 21,901,000 | -54,344,000 | 34,451,000 | 30,824,000 | 39,148,000 | 20,260,000 | 29,164,000 | 66,147,000 | 16,635,000 | 41,340,000 | 42,935,000 | 33,475,000 | 38,691,000 | 62,609,000 | 48,391,000 | 32,592,000 | 26,649,000 | 45,499,000 | 37,526,000 | 15,761,000 | 14,918,000 | 32,245,000 | -12,005,000 | 44,224,000 | 18,787,000 | -1,301,000 | 7,009,000 | 27,213,000 | 1,377,000 | 27,002,000 | -9,537,000 |
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities available for sale | -378,991,000 | -142,092,000 | -112,874,000 | -770,280,000 | -175,815,000 | -113,573,000 | -7,977,000 | -5,704,000 | -46,975,000 | -2,253,000 | -4,639,000 | -98,705,000 | -324,117,000 | -285,635,000 | -364,829,000 | -552,705,000 | -725,155,000 | -465,245,000 | -210,702,000 | -122,210,000 | -59,075,000 | -123,670,000 | -125,753,000 | -240,762,000 | -75,926,000 | -49,577,000 | -110,308,000 | -78,734,000 | -179,923,000 | -317,922,000 | -18,511,000 | -71,913,000 | -67,083,000 | -52,683,000 | -47,592,000 | -2,255,000 | -32,396,000 | -17,858,000 | -25,190,000 | -15,415,000 | -13,651,000 | -24,167,000 | 0 | -23,847,000 | -76,282,000 | -56,625,000 | 0 | -35,801,000 | -70,720,000 | -45,638,000 | -23,809,000 | -5,216,000 | -78,210,000 | -55,226,000 | -8,949,000 | 0 | -48,586,000 | -119,298,000 | -97,259,000 | -110,163,000 | -100,070,000 | -48,317,000 | -87,488,000 | -109,427,000 | -111,087,000 | -9,489,000 | -9,625,000 | -159,134,000 | -147,816,000 | -18,172,000 | |||
proceeds from call/maturities of securities available for sale | 116,604,000 | 107,881,000 | 90,404,000 | 82,067,000 | 30,958,000 | 22,520,000 | 23,597,000 | 20,565,000 | 22,148,000 | 24,875,000 | 33,320,000 | 45,488,000 | 45,342,000 | 49,003,000 | 87,110,000 | 121,239,000 | 128,155,000 | 128,500,000 | 134,406,000 | 99,732,000 | 95,382,000 | 123,618,000 | 130,556,000 | 107,538,000 | 76,269,000 | 69,767,000 | 71,782,000 | 72,229,000 | 48,509,000 | 47,192,000 | 49,856,000 | 34,320,000 | 29,335,000 | 37,401,000 | 71,116,000 | 30,128,000 | 30,800,000 | 45,163,000 | 42,266,000 | 29,803,000 | 28,175,000 | 32,027,000 | 26,647,000 | 24,814,000 | 20,103,000 | 22,883,000 | 20,250,000 | 17,069,000 | 18,152,000 | 19,708,000 | 21,473,000 | 21,425,000 | 28,573,000 | 31,710,000 | 31,248,000 | 43,433,000 | 45,571,000 | 36,839,000 | 45,554,000 | 39,227,000 | 70,402,000 | 69,560,000 | 58,621,000 | 75,396,000 | 61,948,000 | 47,737,000 | 58,927,000 | 65,042,000 | 24,961,000 | 39,356,000 | 36,237,000 | 58,952,000 | 25,018,000 |
proceeds from call/maturities of securities held to maturity | 24,859,000 | 23,091,000 | 26,566,000 | 26,521,000 | 25,831,000 | 26,008,000 | 25,798,000 | 26,213,000 | 24,159,000 | 26,008,000 | 29,822,000 | 28,699,000 | 25,424,000 | 31,468,000 | 18,718,000 | 9,642,000 | 7,620,000 | 0 | 375,000 | 7,797,000 | 7,710,000 | 27,795,000 | 66,317,000 | 15,193,000 | 24,011,000 | 11,621,000 | 95,895,000 | 13,922,000 | 5,807,000 | 5,408,000 | 66,908,000 | 57,890,000 | 27,616,000 | 49,997,000 | 6,080,000 | 28,590,000 | 16,538,000 | 20,092,000 | 83,416,000 | 27,975,000 | 10,777,000 | 34,510,000 | 19,777,000 | 2,140,000 | 2,135,000 | 2,145,000 | 4,645,000 | 1,735,000 | 5,999,000 | ||||||||||||||||||||||||
net decrease in loans | 79,767,000 | -264,251,000 | -157,198,000 | 1,228,000 | 1,219,000 | 28,808,000 | 34,942,000 | 28,593,000 | 27,988,000 | 33,854,000 | 37,970,000 | 23,348,000 | 17,094,000 | -20,343,000 | 2,908,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of premises and equipment | -6,327,000 | -3,383,000 | -15,341,000 | -10,179,000 | -4,817,000 | -3,237,000 | -3,634,000 | -3,478,000 | -3,296,000 | -5,240,000 | -4,041,000 | -4,116,000 | -8,237,000 | -4,464,000 | -4,509,000 | -3,835,000 | -2,030,000 | -3,719,000 | -3,844,000 | -10,323,000 | -2,630,000 | -21,446,000 | -2,968,000 | -1,915,000 | -1,941,000 | -10,998,000 | -7,477,000 | -9,249,000 | -7,242,000 | -6,761,000 | -5,286,000 | -5,929,000 | -4,384,000 | -1,122,000 | -4,257,000 | -3,227,000 | -4,441,000 | -3,307,000 | -2,995,000 | -2,656,000 | -5,801,000 | -8,170,000 | -5,270,000 | -5,924,000 | -9,685,000 | -6,819,000 | -3,382,000 | -2,293,000 | 635,000 | -2,777,000 | -3,571,000 | -2,337,000 | -4,020,000 | -7,556,000 | -2,873,000 | -3,139,000 | -2,546,000 | -1,040,000 | -1,471,000 | -1,276,000 | -9,742,000 | -650,000 | -992,000 | -373,000 | -274,000 | -113,000 | -348,000 | -378,000 | -710,000 | -844,000 | -818,000 | -1,907,000 | -675,000 |
proceeds from sales of premises and equipment | 12,000 | 7,276,000 | 20,000 | 79,000 | 1,267,000 | 5,000 | 50,000 | 33,000 | 256,000 | 4,000 | 297,000 | 833,000 | 100,000 | 1,098,000 | 0 | 8,681,000 | 34,000 | 1,482,000 | 6,000 | 2,105,000 | 135,000 | 9,000 | 679,000 | 846,000 | 0 | 1,242,000 | 13,000 | 1,264,000 | 1,771,000 | 201,000 | 63,000 | 0 | 45,000 | 29,000 | 8,000 | 67,000 | 10,000 | 247,000 | 0 | 6,000 | 2,000 | 1,000 | 0 | 15,000 | 53,000 | 174,000 | 8,000 | 25,000 | 6,000 | 208,000 | |||||||||||||||||||||||
proceeds from surrender of bank-owned life insurance | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of fhlb stock | 16,015,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from redemption of fhlb stock | -1,175,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of frb stock | -91,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other assets | 6,151,000 | 6,055,000 | 827,000 | 11,032,000 | 746,000 | 1,884,000 | 299,000 | 1,035,000 | 132,000 | 282,000 | 2,006,000 | 180,000 | 647,000 | 1,120,000 | 934,000 | 568,000 | 956,000 | 2,261,000 | 703,000 | 1,416,000 | 1,962,000 | 2,418,000 | 3,792,000 | 1,458,000 | 770,000 | 1,154,000 | 1,955,000 | 2,330,000 | 12,965,000 | 3,075,000 | 1,260,000 | 1,941,000 | 2,085,000 | 2,646,000 | 4,100,000 | 2,078,000 | 5,307,000 | 3,083,000 | 4,346,000 | 3,611,000 | |||||||||||||||||||||||||||||||||
other | 1,356,000 | 23,000 | 1,954,000 | 699,000 | 1,183,000 | 657,000 | 465,000 | 98,000 | 93,000 | 0 | 176,000 | 328,000 | 1,340,000 | 520,000 | 1,985,000 | 415,000 | 207,000 | 860,000 | 0 | 1,457,000 | 1,346,000 | 0 | 915,000 | 106,000 | -104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -232,856,000 | -23,071,000 | -448,781,000 | 29,882,000 | -292,055,000 | -323,613,000 | 69,051,000 | -73,447,000 | 29,968,000 | -144,571,000 | -184,941,000 | 427,344,000 | -153,231,000 | -456,200,000 | -500,244,000 | -502,413,000 | -584,800,000 | -287,743,000 | -271,939,000 | -129,787,000 | 29,466,000 | 89,850,000 | -66,229,000 | -1,158,828,000 | -130,341,000 | -453,723,000 | -107,424,000 | 30,307,000 | 24,930,000 | -25,919,000 | 107,787,000 | -215,219,000 | -365,230,000 | 300,643,000 | -22,739,000 | -149,232,000 | -53,530,000 | -110,221,000 | 19,560,000 | -149,424,000 | -107,900,000 | -93,832,000 | -40,578,000 | -5,121,000 | -44,866,000 | 19,986,000 | -57,660,000 | -120,262,000 | -12,669,000 | 133,791,000 | -105,109,000 | -73,163,000 | -31,717,000 | -150,107,000 | 55,886,000 | -70,886,000 | -132,449,000 | 105,305,000 | 53,010,000 | 109,671,000 | -83,894,000 | 365,294,000 | 49,114,000 | -694,000 | 53,785,000 | -2,920,000 | 48,174,000 | -2,445,000 | -5,407,000 | 31,803,000 | -91,024,000 | -91,596,000 | -456,000 |
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in deposits | 626,414,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term borrowings | -249,911,000 | -916,000 | -3,000 | -124,009,000 | -3,680,000 | -299,186,000 | -300,116,000 | -32,061,000 | -99,721,000 | -8,024,000 | -25,671,000 | -3,655,000 | -4,494,000 | -4,036,000 | 2,140,000 | -4,468,000 | -647,000 | -4,603,000 | 10,723,000 | -284,836,000 | -309,002,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for dividends | -21,634,000 | -22,026,000 | -21,153,000 | -21,155,000 | -14,270,000 | -14,217,000 | -14,217,000 | -12,640,000 | -12,653,000 | -12,573,000 | -12,572,000 | -12,573,000 | -12,561,000 | -12,502,000 | -12,496,000 | -12,488,000 | -12,505,000 | -12,439,000 | -12,474,000 | -12,540,000 | -12,564,000 | -12,527,000 | -12,527,000 | -12,525,000 | -12,555,000 | -12,659,000 | -12,829,000 | -12,971,000 | -12,442,000 | -12,372,000 | -11,829,000 | -9,958,000 | -9,455,000 | -9,412,000 | -8,936,000 | -8,038,000 | -8,030,000 | -7,610,000 | -7,606,000 | -6,892,000 | -6,876,000 | -6,881,000 | -5,402,000 | -5,398,000 | -5,383,000 | -5,382,000 | -5,381,000 | -5,372,000 | -5,352,000 | -5,348,000 | -4,303,000 | -4,300,000 | -4,285,000 | -4,278,000 | -4,279,000 | -4,275,000 | -4,268,000 | -4,268,000 | -4,269,000 | -4,266,000 | -4,262,000 | -4,261,000 | -3,594,000 | -3,592,000 | -3,592,000 | -3,591,000 | -3,591,000 | -3,590,000 | -3,592,000 | -3,586,000 | -3,575,000 | -3,568,000 | -3,559,000 |
repurchase of shares in connection with stock repurchase program | -75,806,000 | -1,000 | 0 | 0 | 0 | -24,569,000 | -21,299,000 | -28,707,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 279,063,000 | -97,136,000 | 18,484,000 | 334,682,000 | 185,210,000 | 47,930,000 | 333,312,000 | 130,030,000 | -51,976,000 | 104,337,000 | -100,466,000 | -303,984,000 | 432,318,000 | 441,754,000 | -144,125,000 | -238,502,000 | 108,512,000 | 637,079,000 | 102,001,000 | 366,991,000 | 656,035,000 | 91,051,000 | -125,701,000 | 960,046,000 | 476,183,000 | 325,251,000 | 88,153,000 | -53,216,000 | -172,082,000 | 149,996,000 | -106,234,000 | 269,145,000 | 395,926,000 | -500,554,000 | 74,174,000 | 73,198,000 | 51,708,000 | -14,180,000 | -61,666,000 | 197,013,000 | -7,833,000 | -18,894,000 | -740,000 | 72,261,000 | -101,883,000 | 154,969,000 | -2,996,000 | -45,804,000 | -22,539,000 | 89,431,000 | 2,784,000 | 38,644,000 | -72,849,000 | -26,062,000 | 57,758,000 | -139,745,000 | -168,519,000 | -121,814,000 | 42,624,000 | -275,783,000 | -52,370,000 | -632,000 | -5,476,000 | -73,327,000 | -98,920,000 | 79,590,000 | -7,256,000 | -66,179,000 | 92,390,000 | 75,269,000 | 18,138,000 | ||
net increase in cash and cash equivalents | 146,262,000 | -13,067,000 | -294,827,000 | 287,273,000 | -693,000 | -183,588,000 | 423,714,000 | 7,506,000 | 43,049,000 | 60,195,000 | -205,743,000 | 99,202,000 | 271,705,000 | 96,492,000 | -530,968,000 | -597,025,000 | -270,472,000 | 401,824,000 | -129,347,000 | 343,572,000 | 628,713,000 | -20,869,000 | 222,842,000 | 5,269,000 | -34,201,000 | 199,515,000 | 76,644,000 | 41,974,000 | -30,475,000 | -50,747,000 | 64,520,000 | 6,912,000 | 7,722,000 | 12,796,000 | 19,989,000 | 54,967,000 | 13,499,000 | 57,608,000 | -34,339,000 | -26,300,000 | -1,848,000 | -88,860,000 | 33,356,000 | -3,744,000 | 105,272,000 | 11,662,000 | 30,919,000 | 36,304,000 | -32,023,000 | -31,959,000 | 75,844,000 | -5,654,000 | -7,163,000 | 2,743,000 | 10,675,000 | ||||||||||||||||||
cash and cash equivalents at beginning of period | 1,070,718,000 | 0 | 0 | 1,092,032,000 | 0 | 0 | 801,351,000 | 0 | 0 | 575,992,000 | 0 | 0 | 1,877,965,000 | 0 | 0 | 633,203,000 | 0 | 0 | 414,930,000 | 0 | 0 | 569,111,000 | 0 | 0 | 281,453,000 | 0 | 0 | 306,224,000 | 0 | 0 | 211,571,000 | 0 | 0 | 161,583,000 | 0 | 0 | 246,648,000 | 0 | 0 | 132,420,000 | 0 | 0 | 209,017,000 | 0 | 0 | 292,669,000 | 0 | 0 | 148,560,000 | 0 | 0 | 100,394,000 | 0 | 0 | 99,793,000 | ||||||||||||||||||
cash and cash equivalents at end of period | 1,216,980,000 | -294,827,000 | 287,273,000 | 1,091,339,000 | 423,714,000 | 7,506,000 | 844,400,000 | -205,743,000 | 99,202,000 | 847,697,000 | -530,968,000 | -597,025,000 | 1,607,493,000 | -129,347,000 | 343,572,000 | 1,261,916,000 | -202,798,000 | -20,869,000 | 637,772,000 | -34,201,000 | -118,204,000 | 562,066,000 | 76,644,000 | 41,974,000 | 250,978,000 | 96,139,000 | -134,683,000 | 370,744,000 | 6,583,000 | -7,675,000 | 218,483,000 | 48,887,000 | -19,417,000 | 174,379,000 | -39,626,000 | -120,395,000 | 301,615,000 | 154,134,000 | -111,013,000 | 190,028,000 | -77,988,000 | 21,728,000 | 174,678,000 | -1,848,000 | -88,860,000 | 326,025,000 | 105,272,000 | 11,662,000 | 179,479,000 | -32,023,000 | -31,959,000 | 176,238,000 | -7,163,000 | 2,743,000 | 110,468,000 | ||||||||||||||||||
supplemental disclosures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 113,261,000 | 124,694,000 | 114,097,000 | 85,839,000 | 94,074,000 | 99,736,000 | 96,073,000 | 91,121,000 | 61,871,000 | 50,622,000 | 41,239,000 | 12,547,000 | 9,635,000 | 10,324,000 | 13,681,000 | 9,038,000 | 15,108,000 | 17,787,000 | 17,300,000 | 26,264,000 | 23,712,000 | 23,887,000 | 18,665,000 | 11,996,000 | 12,656,000 | 10,819,000 | 6,520,000 | 9,635,000 | 7,034,000 | 6,327,000 | 6,297,000 | 5,679,000 | 5,350,000 | 4,923,000 | 5,663,000 | 5,429,000 | 6,193,000 | 5,938,000 | 6,543,000 | ||||||||||||||||||||||||||||||||||
cash paid for income taxes | 2,761,000 | 193,000 | 1,653,000 | 9,454,000 | 7,851,000 | 5,628,000 | 17,443,000 | 12,878,000 | 172,000 | 6,195,000 | 9,805,000 | 13,411,000 | 18,032,000 | 9,985,000 | 11,987,000 | 4,176,000 | 8,495,000 | 5,325,000 | 9,261,000 | 5,764,000 | 6,280,000 | 16,790,000 | 5,520,000 | 7,181,000 | 6,320,000 | 10,951,000 | 5,460,000 | 7,842,000 | 4,774,000 | 4,626,000 | 1,368,000 | 8,203,000 | 0 | 4,307,000 | 4,993,000 | ||||||||||||||||||||||||||||||||||||||
noncash transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers of loans to other real estate owned | 4,955,000 | -224,000 | 2,985,000 | 1,296,000 | 2,151,000 | 940,000 | 195,000 | 5,954,000 | 496,000 | 3,623,000 | 544,000 | 1,084,000 | 200,000 | 668,000 | 464,000 | 2,039,000 | 3,628,000 | 2,618,000 | 1,641,000 | 911,000 | 885,000 | 366,000 | 1,137,000 | 1,154,000 | 1,191,000 | 1,059,000 | 3,168,000 | 1,639,000 | 1,554,000 | 1,954,000 | 5,338,000 | 1,371,000 | 5,559,000 | 2,289,000 | 3,444,000 | 2,585,000 | 2,833,000 | 5,086,000 | 5,828,000 | ||||||||||||||||||||||||||||||||||
recognition of operating right-of-use assets and liabilities | 2,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment losses on securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of mortgage servicing rights | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of insurance agency | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses on sales of securities | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on debt extinguishment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities available for sale | 0 | 0 | 0 | 0 | 0 | 177,185,000 | 0 | 0 | 49,000 | 21,015,000 | 0 | 155,391,000 | 36,133,000 | 0 | 0 | 199,873,000 | 2,001,000 | 10,611,000 | 0 | 451,846,000 | 40,548,000 | 0 | 2,946,000 | 0 | 4,024,000 | 4,000 | 0 | 7,231,000 | 375,000 | 0 | 0 | 2,000 | 9,013,000 | 39,200,000 | 0 | 64,165,000 | 22,685,000 | 1,000 | 0 | 38,180,000 | 5,249,000 | 0 | 75,659,000 | 26,831,000 | 2,958,000 | ||||||||||||||||||||||||||||
proceeds from sale of mortgage servicing rights | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans | -27,819,000 | -449,243,000 | -308,819,000 | -171,186,000 | -260,229,000 | -24,658,000 | -109,754,000 | -148,854,000 | -244,104,000 | -167,614,000 | -195,617,000 | -398,121,000 | -502,062,000 | 150,150,000 | -86,502,000 | -1,227,543,000 | -69,337,000 | -371,421,000 | -808,000 | 40,874,000 | -15,877,000 | -65,861,000 | -74,344,000 | -167,587,000 | -109,269,000 | -120,167,000 | -43,182,000 | -135,056,000 | -120,936,000 | -129,576,000 | -78,706,000 | 30,542,000 | -38,468,000 | 80,000 | -2,389,000 | -103,200,000 | -83,202,000 | -3,608,000 | -30,595,000 | -141,126,000 | -99,189,000 | -29,776,000 | -831,000 | -9,899,000 | |||||||||||||||||||||||||||||
net cash received from sale of insurance agency | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received in acquisition of businesses | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings | -50,289,000 | -199,456,000 | 199,915,000 | -149,643,000 | -474,752,000 | 19,825,000 | 399,414,000 | 200,176,000 | 1,363,000 | 67,852,000 | -9,186,000 | 313,946,000 | 283,489,000 | 66,591,000 | 212,147,000 | -171,973,000 | -294,416,000 | 264,109,000 | -178,046,000 | 20,157,000 | 323,237,000 | -33,243,000 | 40,141,000 | 25,505,000 | -2,283,000 | -42,959,000 | 35,971,000 | 1,594,000 | 57,259,000 | 1,322,000 | 112,746,000 | -1,618,000 | 139,427,000 | ||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | 0 | 0 | 0 | -245,000 | 0 | 0 | -409,000 | -32,008,000 | -201,131,000 | -9,000 | -1,691,000 | -42,000 | 75,000 | -69,000 | -134,000 | -43,000 | -1,728,000 | -33,201,000 | -214,000 | -216,000 | -206,000 | -207,000 | -206,000 | -230,000 | -279,000 | -158,898,000 | -273,000 | -10,790,000 | -41,528,000 | -4,498,000 | -938,000 | -1,536,000 | -305,394,000 | -858,000 | -978,000 | -5,693,000 | -2,404,000 | -4,471,000 | -989,000 | -747,000 | -925,000 | -4,204,000 | -2,197,000 | -1,556,000 | -4,291,000 | -1,603,000 | -79,261,000 | -1,916,000 | -1,735,000 | -2,215,000 | -66,779,000 | -1,732,000 | -164,758,000 | -18,901,000 | -134,141,000 | -3,572,000 | -30,025,000 | -19,980,000 | -26,958,000 | -19,316,000 | -2,785,000 | -2,083,000 | |||||||||||
proceeds from equity offering | 0 | 430,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of msr | 0 | 0 | 0 | -3,472,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt prepayment benefit | 0 | 0 | -56,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 5,443,000 | 4,304,000 | 3,780,000 | 3,273,000 | 3,374,000 | 3,992,000 | 3,424,000 | 3,395,000 | 3,445,000 | 2,268,000 | 2,952,000 | 3,338,000 | 2,594,000 | 2,386,000 | 2,756,000 | 2,405,000 | 2,998,000 | 2,750,000 | 3,002,000 | 2,082,000 | 2,637,000 | 1,844,000 | 1,854,000 | 1,858,000 | 1,360,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
increase in other assets | -6,906,000 | -1,306,000 | -21,245,000 | -4,477,000 | 2,516,000 | 5,746,000 | -1,312,000 | -3,317,000 | -11,800,000 | 28,181,000 | -19,374,000 | 2,600,000 | -70,631,000 | -7,582,000 | -4,561,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of msr | 0 | 0 | 0 | 23,011,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in fhlb stock | -447,000 | -5,461,000 | -222,000 | 2,352,000 | -222,000 | -2,455,000 | 5,120,000 | -4,718,000 | 7,526,000 | 35,398,000 | -22,130,000 | -20,269,000 | -4,012,000 | -3,104,000 | -422,000 | 5,206,000 | -19,000 | -1,183,000 | -24,000 | 8,233,000 | 11,103,000 | 11,936,000 | -12,432,000 | -17,704,000 | -2,321,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net increase in noninterest-bearing deposits | -117,722,000 | 26,912,000 | 137,394,000 | -150,522,000 | -144,756,000 | -268,464,000 | 85,823,000 | 225,474,000 | 143,515,000 | 213,775,000 | 450,312,000 | -73,194,000 | 17,946,000 | 1,098,237,000 | 90,289,000 | -55,286,000 | 198,072,000 | 42,761,000 | 47,517,000 | -41,153,000 | 42,103,000 | 27,425,000 | 20,712,000 | 5,124,000 | -75,042,000 | 63,282,000 | 18,224,000 | 55,437,000 | 1,803,000 | 106,166,000 | -28,386,000 | 54,928,000 | 13,321,000 | 39,479,000 | -15,672,000 | 32,778,000 | -12,198,000 | 58,944,000 | -20,118,000 | 28,019,000 | -6,100,000 | -1,149,000 | 13,633,000 | 15,344,000 | 3,282,000 | 4,045,000 | 38,779,000 | 34,444,000 | -27,990,000 | 107,782,000 | 7,294,000 | 9,128,000 | -1,755,000 | 10,102,000 | 7,104,000 | 5,729,000 | -11,407,000 | 19,309,000 | -3,623,000 | -18,027,000 | 1,706,000 | 4,777,000 | -16,419,000 | ||||||||||
net increase in interest-bearing deposits | -43,355,000 | 329,841,000 | 62,089,000 | 188,681,000 | 264,190,000 | -5,239,000 | 227,889,000 | 70,197,000 | 206,505,000 | 549,265,000 | 738,933,000 | 323,306,000 | -417,628,000 | -262,109,000 | 97,041,000 | 425,421,000 | -4,037,000 | 164,668,000 | 227,515,000 | 198,135,000 | 69,836,000 | 335,695,000 | 109,115,000 | -17,266,000 | -101,773,000 | -121,275,000 | 93,175,000 | -1,358,000 | 35,672,000 | -3,756,000 | 416,759,000 | -201,571,000 | 50,449,000 | -91,596,000 | 154,001,000 | 59,214,000 | -80,314,000 | 106,105,000 | 64,872,000 | 90,420,000 | -155,839,000 | -105,855,000 | 103,928,000 | 27,274,000 | -24,451,000 | -43,917,000 | 95,103,000 | 56,884,000 | -139,465,000 | -154,066,000 | 44,929,000 | -171,515,000 | -23,881,000 | 127,646,000 | 8,012,000 | -44,955,000 | -77,688,000 | 325,665,000 | -64,214,000 | -36,983,000 | -161,150,000 | 74,169,000 | -99,521,000 | ||||||||||
common stock issued in acquisition of businesses | -9,090,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in other assets | -41,512,000 | 45,847,000 | 9,904,000 | -10,945,000 | 5,982,000 | -16,272,000 | 9,623,000 | 18,882,000 | 12,948,000 | -17,219,000 | 11,827,000 | -4,477,000 | 7,664,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recognition of operating right-of-use assets | 11,686,000 | 565,000 | 2,127,000 | 941,000 | 405,000 | 1,157,000 | 2,466,000 | 80,000 | 531,000 | 1,450,000 | 1,565,000 | 30,000 | 3,094,000 | 23,000 | 3,601,000 | -84,000 | 2,267,000 | 1,968,000 | 20,704,000 | 54,338,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
recognition of operating lease liabilities | 11,686,000 | 565,000 | 2,127,000 | 941,000 | 405,000 | 1,157,000 | 2,466,000 | 80,000 | 531,000 | 1,450,000 | 1,565,000 | 30,000 | 3,094,000 | 23,000 | 3,601,000 | 1,385,000 | 732,000 | 2,034,000 | 20,704,000 | 57,857,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in other liabilities | -6,142,000 | 14,179,000 | -10,429,000 | -5,462,000 | 1,009,000 | 19,413,000 | -11,888,000 | -5,047,000 | -14,384,000 | -11,601,000 | -21,192,000 | 3,037,000 | 9,901,000 | 35,331,000 | -15,794,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities held to maturity | 0 | 0 | -12,369,000 | -79,434,000 | -1,571,000 | -3,288,000 | -5,785,000 | -6,251,000 | -18,010,000 | -64,942,000 | -54,824,000 | -1,742,000 | -2,290,000 | -23,152,000 | -128,684,000 | 0 | 0 | -10,088,000 | -59,987,000 | -35,466,000 | -29,481,000 | -15,665,000 | -53,899,000 | -92,611,000 | -32,982,000 | -20,137,000 | -36,547,000 | -56,446,000 | -18,751,000 | -23,340,000 | -5,372,000 | -4,675,000 | |||||||||||||||||||||||||||||||||||||||||
purchase of bank-owned life insurance | 0 | 0 | 0 | -80,000,000 | 0 | -5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid in acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in noninterest-bearing deposits | -125,820,000 | -9,652,000 | 23,289,000 | -67,511,000 | -313,879,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers of loans to other real estate | 14,518,000 | 7,481,000 | 12,234,000 | 3,451,000 | 9,273,000 | 18,555,000 | 25,863,000 | 8,869,000 | 9,758,000 | 6,844,000 | 16,183,000 | 21,812,000 | 8,899,000 | 2,483,000 | 7,044,000 | 11,337,000 | 4,638,000 | 5,589,000 | 7,016,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
available for sale securities transferred to held to maturity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for (recovery of) credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
valuation adjustment to mortgage servicing rights | 0 | 0 | 0 | -13,561,000 | -1,968,000 | -828,000 | 4,951,000 | 9,571,000 | -1,296,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt prepayment penalty | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of premises and equipment | -9,000 | -233,000 | -3,000 | -22,000 | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 0 | 0 | 4,000,000 | 2,935,000 | 50,000,000 | 12,500,000 | 115,785,000 | 310,655,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid in acquisition of businesses | 0 | 0 | -10,066,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of) credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of securities | -49,000 | -764,000 | 0 | -1,357,000 | 0 | 8,000 | -13,000 | -91,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sales of premises and equipment | 168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of benefit from) credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) increase in noninterest-bearing deposits | -11,868,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery of) provision for credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in other loans held for sale | 0 | 4,093,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid in acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(recovery of) benefit from credit losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
penalty on prepayment of debt | 3,000 | 28,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease (increase) in loans | 133,505,000 | 540,588,000 | 243,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of long-term debt, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financed sales of other real estate owned | 312,000 | -3,000 | -5,000 | 159,000 | 134,000 | 120,000 | 77,000 | 0 | 418,000 | 0 | 20,000 | 237,000 | 388,000 | 58,000 | 92,000 | 117,000 | 380,000 | 157,000 | 480,000 | 226,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | -5,168,000 | 1,318,000 | -7,021,000 | -2,791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on sales of securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sales of premises and equipment | 18,000 | 15,000 | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (paid) received in acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received on exercise of stock options | 14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from credit losses on loans | 23,100,000 | 26,900,000 | 26,350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (gains) on sales of premises and equipment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -7,045,000 | -77,988,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers of mortgage loans held for sale to loans held for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers of other loans held for sale to loans held for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from loan losses | 2,950,000 | 1,700,000 | 2,150,000 | 2,150,000 | 750,000 | 1,175,000 | 1,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revaluation of net deferred tax assets due to changes in tax law | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net stock-based compensation transactions | 0 | 0 | 201,000 | 2,492,000 | -343,000 | -1,976,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers of loans held for sale to loans held for investment | 847,000 | 221,000 | 442,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 1,500,000 | 2,250,000 | 1,810,000 | 1,750,000 | 1,500,000 | 2,650,000 | 1,430,000 | 1,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on and proceeds from sales of other loans held for sale | 70,375,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fhlb stock | 10,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sales of securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in fdic loss share indemnification asset, net of accretion and amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on termination of fdic loss share agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment made to fdic to terminate loss share agreements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received in acquisition | -11,011,000 | -56,000 | 0 | 0 | 0 | 148,443,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities held to maturity | -2,000 | 2,000 | -2,000 | 4,461,000 | 0 | 0 | 7,992,000 | 5,041,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in fdic loss-share indemnification asset, net of accretion | 1,393,000 | -18,000 | 1,067,000 | -793,000 | 1,579,000 | 1,410,000 | 2,213,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term borrowings | 98,157,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | 182,000 | 268,000 | 214,000 | 64,000 | 303,000 | -71,000 | 150,000 | 236,000 | 741,000 | 0 | 0 | 155,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers of loans held for sale to loan portfolio | 1,080,000 | 7,765,000 | 6,610,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
penalty on extinguishment of debt | 205,000 | 2,210,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities, net of effects from acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued in merger and acquisition transaction | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of securities | 71,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received on exercise of stock-based compensation | 382,000 | 29,000 | 45,000 | 28,000 | 120,000 | -140,000 | 14,000 | 225,000 | 102,000 | 133,000 | 200,000 | -37,000 | 0 | 246,000 | 9,000 | 0 | -103,000 | 0 | 118,000 | 454,000 | 728,000 | 323,000 | 1,779,000 | 584,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in interest-bearing deposits | -84,919,000 | -25,512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease/(increase) in loans | 12,038,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary-impairment losses on securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of securities classified as available for sale to held to maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of securities available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | 0 | -2,004,000 | -3,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfers of securities classified as available for sale to held to maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid in business combination | 106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued and fair value of stock options assumed in business combinations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from federal home loan bank advances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of federal home loan bank advances | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock based compensation | 546,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funding of loans held for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of mortgage loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of mortgage loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation |
