Rambus Quarterly Balance Sheets Chart
Quarterly
|
Annual
Rambus Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 87,759,000 | 132,185,000 | 99,775,000 | 113,980,000 | 124,578,000 | 112,614,000 | 94,767,000 | 131,957,000 | 122,190,000 | 99,876,000 | 125,334,000 | 141,559,000 | 171,460,000 | 179,129,000 | 107,891,000 | 151,871,000 | 204,731,000 | 109,554,000 | 136,146,000 | 89,475,000 | 103,275,000 | 175,446,000 | 102,176,000 | 91,838,000 | 114,186,000 | 143,016,000 | 115,924,000 | 134,534,000 | 248,284,000 | 122,361,000 | 225,844,000 | 182,345,000 | 167,207,000 | 177,455,000 | 135,294,000 | 89,479,000 | 188,011,000 | 136,629,000 | 143,764,000 | 216,553,000 | 201,477,000 | 171,567,000 | 154,126,000 | 125,686,000 | 99,571,000 | 346,576,000 | 338,696,000 | 307,961,000 | 155,276,000 | 157,215,000 | 148,984,000 | 152,206,000 | 152,584,000 | 188,548,000 | 160,844,000 | 179,804,000 | 182,234,000 | 215,262,000 | 218,197,000 | 334,536,000 | 400,921,000 | 289,073,000 | 367,291,000 | 317,986,000 | 125,838,000 | 116,241,000 | 106,786,000 | 131,792,000 | 124,861,000 | 119,391,000 | 269,258,000 | 87,061,000 | 56,776,000 | 73,304,000 | 134,771,000 | 121,020,000 | 98,223,000 | 42,391,000 | 56,144,000 | 69,929,000 | 48,310,000 | 28,443,000 | 42,967,000 | 63,084,000 | 42,005,000 | 28,656,000 | 21,454,000 | 30,982,000 | 34,344,000 |
marketable securities | 507,066,000 | 382,204,000 | 382,023,000 | 318,717,000 | 308,306,000 | 278,443,000 | 331,077,000 | 243,588,000 | 210,437,000 | 192,261,000 | 187,892,000 | 123,289,000 | 180,175,000 | 164,562,000 | 377,718,000 | 267,857,000 | 272,382,000 | 419,574,000 | 366,503,000 | 430,746,000 | 382,802,000 | 259,999,000 | 305,488,000 | 246,186,000 | 223,532,000 | 162,850,000 | 161,840,000 | 113,637,000 | 50,056,000 | 168,859,000 | 103,532,000 | 1,287,000 | 746,000 | 10,170,000 | 36,888,000 | 61,310,000 | 71,320,000 | 88,943,000 | 143,942,000 | 146,325,000 | 146,649,000 | 146,194,000 | 145,983,000 | 145,440,000 | 146,859,000 | 56,848,000 | 48,966,000 | 58,396,000 | 50,364,000 | 57,613,000 | 54,346,000 | 54,880,000 | 50,658,000 | 43,970,000 | 131,909,000 | 179,550,000 | 326,341,000 | 296,747,000 | 266,696,000 | 263,073,000 | 267,752,000 | 171,120,000 | 131,192,000 | 162,400,000 | 222,090,000 | 229,612,000 | 272,186,000 | 262,386,000 | 257,165,000 | 321,491,000 | 175,733,000 | 350,979,000 | 382,271,000 | 351,055,000 | 241,450,000 | 224,416,000 | 173,164,000 | 118,416,000 | 88,973,000 | 101,470,000 | 89,483,000 | 88,507,000 | 43,042,000 | 47,430,000 | 24,777,000 | 36,081,000 | 65,083,000 | 65,708,000 | 64,464,000 |
accounts receivable | 107,077,000 | 119,142,000 | 122,813,000 | 87,198,000 | 83,210,000 | 86,940,000 | 82,925,000 | 65,101,000 | 63,929,000 | 59,408,000 | 55,368,000 | 38,547,000 | 63,602,000 | 51,232,000 | 44,065,000 | 46,674,000 | 38,730,000 | 35,937,000 | 27,903,000 | 33,025,000 | 35,198,000 | 44,364,000 | 44,039,000 | 38,610,000 | 28,225,000 | 43,810,000 | 50,863,000 | 42,674,000 | 39,263,000 | 26,734,000 | 25,892,000 | 49,799,000 | 36,788,000 | 27,353,000 | 21,099,000 | 26,363,000 | 11,326,000 | 14,617,000 | 16,408,000 | 10,314,000 | 6,745,000 | 6,541,000 | 6,001,000 | 5,099,000 | 12,503,000 | 7,816,000 | 2,251,000 | 1,597,000 | 1,003,000 | 60,000 | 529,000 | 452,000 | 113,000 | 728,000 | 917,000 | 1,354,000 | 389,000 | 2,600,000 | 155,000 | 244,000 | 470,000 | 949,000 | 754,000 | 1,550,000 | 1,187,000 | 1,503,000 | 1,740,000 | 2,050,000 | 5,636,000 | 442,000 | 2,167,000 | 2,309,000 | 976,000 | 846,000 | 765,000 | 1,976,000 | 1,808,000 | 954,000 | 1,329,000 | 1,667,000 | 1,435,000 | 1,742,000 | 454,000 | 790,000 | 10,263,000 | 1,080,000 | 312,000 | 197,000 | 1,937,000 |
unbilled receivables | 26,061,000 | 23,624,000 | 25,070,000 | 30,778,000 | 29,493,000 | 38,484,000 | 50,872,000 | 64,252,000 | 94,553,000 | 100,435,000 | 125,698,000 | 142,037,000 | 146,692,000 | 131,748,000 | 135,608,000 | 138,281,000 | 144,546,000 | 137,729,000 | 135,897,000 | 141,341,000 | 155,448,000 | 172,042,000 | 184,366,000 | 182,934,000 | 177,897,000 | 170,287,000 | 176,613,000 | 164,487,000 | 179,606,000 | 161,442,000 | 690,000 | 134,000 | 1,760,000 | 1,478,000 | 1,014,000 | 1,096,000 | 163,000 | 1,748,000 | 675,000 | 682,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 38,603,000 | 44,701,000 | 44,634,000 | 48,905,000 | 52,596,000 | 47,599,000 | 36,154,000 | 34,615,000 | 33,527,000 | 26,180,000 | 20,900,000 | 14,161,000 | 9,238,000 | 6,164,000 | 8,482,000 | 8,085,000 | 8,052,000 | 9,926,000 | 14,466,000 | 14,218,000 | 11,554,000 | 9,848,000 | 10,086,000 | 9,854,000 | 9,326,000 | 8,192,000 | 6,772,000 | 6,272,000 | 6,041,000 | 5,596,000 | 5,159,000 | 5,015,000 | 5,328,000 | 5,840,000 | 5,633,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaids and other current assets | 17,191,000 | 17,600,000 | 15,942,000 | 12,435,000 | 11,975,000 | 12,376,000 | 34,850,000 | 11,112,000 | 11,829,000 | 14,603,000 | 12,022,000 | 14,584,000 | 9,979,000 | 12,277,000 | 10,600,000 | 11,991,000 | 10,544,000 | 11,616,000 | 15,907,000 | 16,229,000 | 17,970,000 | 17,057,000 | 18,524,000 | 9,824,000 | 9,350,000 | 16,857,000 | 15,738,000 | 14,434,000 | 14,456,000 | 16,770,000 | 11,317,000 | 10,998,000 | 12,255,000 | 12,676,000 | 17,867,000 | 22,150,000 | 12,993,000 | 13,017,000 | 11,476,000 | 10,859,000 | 9,690,000 | 10,141,000 | 8,541,000 | 7,959,000 | 7,283,000 | 8,766,000 | 8,253,000 | 6,038,000 | 8,694,000 | 9,038,000 | 10,529,000 | 9,759,000 | 7,309,000 | 7,010,000 | 10,988,000 | 10,898,000 | 12,120,000 | 10,417,000 | 8,662,000 | 8,700,000 | 7,276,000 | 8,534,000 | 7,765,000 | 8,486,000 | 8,141,000 | 8,746,000 | 13,936,000 | 8,349,000 | 5,757,000 | 6,626,000 | 6,650,000 | 4,403,000 | 5,846,000 | 5,764,000 | 6,023,000 | 4,235,000 | 5,168,000 | 5,481,000 | 4,094,000 | 4,487,000 | 6,861,000 | 4,850,000 | 5,652,000 | 2,648,000 | 3,011,000 | 4,290,000 | 3,074,000 | ||
total current assets | 783,757,000 | 719,456,000 | 690,257,000 | 612,013,000 | 610,158,000 | 576,456,000 | 630,645,000 | 550,625,000 | 536,465,000 | 492,763,000 | 527,214,000 | 474,177,000 | 581,146,000 | 545,112,000 | 684,364,000 | 624,759,000 | 678,985,000 | 724,336,000 | 696,822,000 | 725,034,000 | 706,247,000 | 678,756,000 | 664,679,000 | 656,449,000 | 640,904,000 | 545,012,000 | 527,750,000 | 476,038,000 | 537,706,000 | 501,762,000 | 371,744,000 | 249,444,000 | 222,324,000 | 233,494,000 | 216,781,000 | 199,302,000 | 283,650,000 | 253,206,000 | 315,590,000 | 401,947,000 | 365,674,000 | 335,566,000 | 314,838,000 | 285,563,000 | 267,285,000 | 421,015,000 | 398,371,000 | 374,280,000 | 216,125,000 | 224,714,000 | 215,176,000 | 219,104,000 | 213,462,000 | 243,054,000 | 305,634,000 | 373,576,000 | 522,372,000 | 527,927,000 | 498,309,000 | 608,924,000 | 678,392,000 | 469,971,000 | 507,405,000 | 491,389,000 | 357,089,000 | 355,930,000 | 389,765,000 | 405,341,000 | 433,298,000 | 462,746,000 | 465,632,000 | 459,611,000 | 458,224,000 | 442,744,000 | 394,716,000 | 357,692,000 | 283,004,000 | 169,782,000 | 165,317,000 | 192,250,000 | 157,183,000 | 135,489,000 | 105,694,000 | 128,885,000 | 95,587,000 | 76,289,000 | 95,933,000 | 109,027,000 | 113,957,000 |
intangible assets | 13,615,000 | 15,347,000 | 17,059,000 | 19,389,000 | 22,279,000 | 25,518,000 | 28,769,000 | 32,015,000 | 42,992,000 | 46,936,000 | 50,880,000 | 54,856,000 | 58,866,000 | 57,634,000 | 58,420,000 | 62,431,000 | 27,203,000 | 31,872,000 | 36,487,000 | 41,052,000 | 45,624,000 | 50,208,000 | 54,900,000 | 35,362,000 | 29,748,000 | 55,507,000 | 59,936,000 | 65,411,000 | 70,940,000 | 82,083,000 | 91,722,000 | 102,545,000 | 111,875,000 | 121,355,000 | 132,388,000 | 164,862,000 | 100,900,000 | 114,325,000 | 64,266,000 | 70,426,000 | 76,694,000 | 83,049,000 | 89,371,000 | 95,694,000 | 102,435,000 | 109,260,000 | 117,172,000 | 132,448,000 | 139,395,000 | 145,930,000 | 153,173,000 | 160,408,000 | 186,150,000 | 194,895,000 | 189,363,000 | 194,205,000 | 39,007,000 | 40,986,000 | 27,104,000 | 25,153,000 | 22,105,000 | 21,660,000 | 6,585,000 | 7,268,000 | 7,988,000 | 7,244,000 | 8,040,000 | 11,028,000 | 12,381,000 | 13,441,000 | 14,764,000 | 16,057,000 | 17,377,000 | 18,697,000 | |||||||||||||||
goodwill | 286,812,000 | 286,812,000 | 286,812,000 | 286,812,000 | 286,812,000 | 286,812,000 | 286,812,000 | 286,812,000 | 292,040,000 | 292,040,000 | 292,040,000 | 292,038,000 | 291,995,000 | 279,793,000 | 278,810,000 | 279,091,000 | 183,222,000 | 183,222,000 | 183,222,000 | 183,222,000 | 183,222,000 | 183,465,000 | 183,465,000 | 164,488,000 | 153,144,000 | 207,828,000 | 207,178,000 | 208,116,000 | 208,680,000 | 211,356,000 | 209,661,000 | 209,318,000 | 207,959,000 | 206,085,000 | 204,794,000 | 207,531,000 | 162,715,000 | 163,805,000 | 116,899,000 | 116,899,000 | 116,899,000 | 116,899,000 | 116,899,000 | 116,899,000 | 116,899,000 | 116,899,000 | 116,899,000 | 116,899,000 | 124,969,000 | 124,969,000 | 124,969,000 | 124,969,000 | 138,669,000 | 138,669,000 | 115,148,000 | 115,148,000 | 18,154,000 | 18,154,000 | 15,554,000 | 15,554,000 | 15,554,000 | 15,554,000 | 4,454,000 | 4,454,000 | 4,454,000 | 4,454,000 | 4,454,000 | 4,454,000 | 4,454,000 | 4,454,000 | 4,454,000 | 4,454,000 | 4,454,000 | 3,315,000 | 3,315,000 | 3,315,000 | 3,315,000 | 3,315,000 | |||||||||||
property and equipment | 106,155,000 | 81,988,000 | 75,509,000 | 49,705,000 | 39,016,000 | 37,972,000 | 38,966,000 | 15,941,000 | 18,378,000 | 19,734,000 | 22,290,000 | 23,672,000 | 26,111,000 | 28,497,000 | 24,587,000 | 24,140,000 | 25,755,000 | 25,192,000 | 26,019,000 | 19,993,000 | 21,411,000 | 20,885,000 | 18,898,000 | 20,542,000 | 21,756,000 | 17,578,000 | 17,892,000 | 13,121,000 | 10,610,000 | 10,965,000 | 12,375,000 | 13,277,000 | 13,456,000 | 14,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 19,302,000 | 20,369,000 | 21,454,000 | 21,039,000 | 21,760,000 | 21,574,000 | 21,497,000 | 20,964,000 | 21,598,000 | 22,696,000 | 24,143,000 | 25,232,000 | 26,343,000 | 22,714,000 | 23,712,000 | 25,202,000 | 25,801,000 | 27,214,000 | 28,708,000 | 29,961,000 | 31,407,000 | 34,493,000 | 37,020,000 | 15,503,000 | 16,081,000 | 19,458,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 131,224,000 | 134,230,000 | 136,466,000 | 129,348,000 | 130,163,000 | 131,885,000 | 127,892,000 | 131,020,000 | 140,405,000 | 2,623,000 | 3,031,000 | 2,803,000 | 2,686,000 | 3,986,000 | 4,047,000 | 3,846,000 | 3,907,000 | 4,372,000 | 4,353,000 | 5,249,000 | 5,350,000 | 4,541,000 | 4,574,000 | 6,454,000 | 4,399,000 | 4,411,000 | 4,435,000 | 3,930,000 | 82,111,000 | 81,999,000 | 159,099,000 | 206,503,000 | 204,267,000 | 206,075,000 | 168,342,000 | 165,661,000 | 159,097,000 | 160,464,000 | 17,896,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 121,297,000 | 115,898,000 | 104,270,000 | 98,683,000 | 93,926,000 | 84,487,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 5,649,000 | 5,265,000 | 5,632,000 | 5,325,000 | 1,461,000 | 1,408,000 | 1,613,000 | 1,463,000 | 3,151,000 | 3,631,000 | 3,809,000 | 3,473,000 | 2,931,000 | 3,304,000 | 4,240,000 | 4,359,000 | 4,306,000 | 4,061,000 | 4,535,000 | 4,671,000 | 4,895,000 | 5,579,000 | 5,931,000 | 6,381,000 | 6,763,000 | 7,419,000 | 7,825,000 | 5,879,000 | 4,832,000 | 4,507,000 | 4,543,000 | 2,283,000 | 2,564,000 | 2,733,000 | 2,749,000 | 3,749,000 | 4,365,000 | 4,622,000 | 3,648,000 | 3,690,000 | 3,345,000 | 2,333,000 | 2,612,000 | 2,542,000 | 3,090,000 | 3,071,000 | 3,498,000 | 3,801,000 | 1,718,000 | 3,029,000 | 3,131,000 | 5,514,000 | 7,791,000 | 7,609,000 | 5,640,000 | 6,038,000 | 6,086,000 | 5,361,000 | 6,115,000 | 6,512,000 | 6,579,000 | 7,045,000 | 7,653,000 | 5,745,000 | 3,749,000 | 4,483,000 | 4,791,000 | 5,350,000 | 5,746,000 | 3,624,000 | 3,084,000 | 3,279,000 | 3,306,000 | 1,380,000 | 4,334,000 | 4,310,000 | 4,166,000 | 3,953,000 | 8,210,000 | 10,744,000 | 1,269,000 | 1,171,000 | 1,179,000 | 1,729,000 | 3,461,000 | 6,001,000 | 6,054,000 | 6,154,000 | 8,566,000 |
total assets | 1,467,811,000 | 1,379,365,000 | 1,343,136,000 | 1,251,570,000 | 1,250,623,000 | 1,208,836,000 | 1,258,227,000 | 1,184,331,000 | 1,127,116,000 | 962,630,000 | 1,012,594,000 | 969,056,000 | 1,110,913,000 | 1,060,875,000 | 1,232,646,000 | 1,202,666,000 | 1,152,985,000 | 1,235,780,000 | 1,243,876,000 | 1,309,018,000 | 1,316,647,000 | 1,319,491,000 | 1,338,986,000 | 1,299,827,000 | 1,312,161,000 | 1,321,420,000 | 1,361,155,000 | 1,343,970,000 | 1,525,773,000 | 1,539,659,000 | 891,072,000 | 824,128,000 | 803,294,000 | 826,210,000 | 783,496,000 | 800,296,000 | 765,783,000 | 752,825,000 | 719,504,000 | 795,873,000 | 623,755,000 | 599,871,000 | 588,279,000 | 567,157,000 | 557,691,000 | 720,998,000 | 713,379,000 | 705,006,000 | 562,844,000 | 581,666,000 | 587,812,000 | 601,825,000 | 640,674,000 | 673,686,000 | 695,469,000 | 763,177,000 | 659,159,000 | 663,172,000 | 598,629,000 | 697,381,000 | 762,867,000 | 555,869,000 | 543,755,000 | 528,823,000 | 395,292,000 | 396,890,000 | 434,573,000 | 457,273,000 | 608,435,000 | 627,347,000 | 624,953,000 | 621,310,000 | 621,300,000 | 604,617,000 | 591,891,000 | 592,276,000 | 535,638,000 | 485,519,000 | 524,930,000 | 622,401,000 | 376,724,000 | 353,361,000 | 343,764,000 | 349,486,000 | 293,086,000 | 250,523,000 | 232,959,000 | 232,851,000 | 236,819,000 |
liabilities & stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 11,157,000 | 16,356,000 | 18,522,000 | 20,365,000 | 26,970,000 | 24,775,000 | 18,074,000 | 15,682,000 | 17,643,000 | 18,117,000 | 24,815,000 | 20,405,000 | 20,183,000 | 15,540,000 | 11,279,000 | 13,281,000 | 8,975,000 | 7,802,000 | 8,993,000 | 13,323,000 | 14,016,000 | 15,730,000 | 9,549,000 | 9,429,000 | 7,794,000 | 8,274,000 | 7,392,000 | 8,572,000 | 8,386,000 | 7,080,000 | 9,614,000 | 7,016,000 | 9,099,000 | 8,437,000 | 9,793,000 | 10,188,000 | 6,269,000 | 4,874,000 | 4,096,000 | 5,928,000 | 5,187,000 | 5,697,000 | 6,962,000 | 5,697,000 | 5,465,000 | 5,555,000 | 7,001,000 | 5,967,000 | 5,300,000 | 4,036,000 | 7,918,000 | 7,841,000 | 8,604,000 | 6,615,000 | 18,117,000 | 11,896,000 | 11,292,000 | 5,952,000 | 11,844,000 | 9,433,000 | 8,417,000 | 8,972,000 | 11,162,000 | 10,932,000 | 15,054,000 | 6,374,000 | 9,091,000 | 8,933,000 | 12,014,000 | 11,283,000 | 14,258,000 | 13,814,000 | 12,773,000 | 10,429,000 | 7,940,000 | 8,279,000 | 6,558,000 | 4,374,000 | 4,110,000 | 12,398,000 | 6,880,000 | 3,634,000 | 3,212,000 | 2,773,000 | 2,776,000 | 2,115,000 | 3,953,000 | ||
accrued salaries and benefits | 18,438,000 | 14,157,000 | 19,193,000 | 13,966,000 | 15,880,000 | 12,687,000 | 17,504,000 | 13,076,000 | 22,251,000 | 15,906,000 | 20,502,000 | 16,654,000 | 20,689,000 | 17,402,000 | 20,945,000 | 15,331,000 | 15,878,000 | 14,113,000 | 23,326,000 | 15,719,000 | 16,170,000 | 12,411,000 | 20,291,000 | 13,294,000 | 13,966,000 | 13,666,000 | 16,938,000 | 14,353,000 | 17,385,000 | 14,982,000 | 17,091,000 | 12,278,000 | 14,076,000 | 10,576,000 | 14,177,000 | 10,209,000 | 10,040,000 | 8,432,000 | 12,278,000 | 9,362,000 | 11,857,000 | 10,477,000 | 14,840,000 | 11,840,000 | 14,410,000 | 27,257,000 | 33,448,000 | 30,336,000 | 29,582,000 | 31,925,000 | 23,992,000 | 29,785,000 | 23,107,000 | 26,830,000 | 27,488,000 | 15,175,000 | 9,907,000 | 31,634,000 | 25,401,000 | 18,926,000 | 14,136,000 | 6,435,000 | 8,458,000 | 7,358,000 | 9,340,000 | 9,859,000 | 9,478,000 | 6,070,000 | 10,467,000 | 9,985,000 | 9,564,000 | 8,809,000 | 14,940,000 | 12,788,000 | 8,609,000 | 9,707,000 | 6,641,000 | 4,934,000 | 3,950,000 | 2,942,000 | 3,907,000 | 5,038,000 | 4,037,000 | 4,120,000 | 4,369,000 | 2,936,000 | 3,254,000 | ||
deferred revenue | 18,845,000 | 20,336,000 | 19,903,000 | 18,404,000 | 15,385,000 | 16,399,000 | 17,393,000 | 17,459,000 | 16,779,000 | 20,846,000 | 23,861,000 | 23,460,000 | 22,165,000 | 20,624,000 | 24,755,000 | 20,324,000 | 12,299,000 | 13,534,000 | 10,198,000 | 14,950,000 | 10,841,000 | 10,121,000 | 11,947,000 | 9,516,000 | 6,448,000 | 15,774,000 | 19,374,000 | 12,727,000 | 13,583,000 | 16,798,000 | 18,272,000 | 21,224,000 | 21,327,000 | 15,658,000 | 16,932,000 | 17,772,000 | 10,347,000 | 7,317,000 | 5,780,000 | 5,129,000 | 6,551,000 | 5,405,000 | 4,133,000 | 762,000 | 9,574,000 | 395,000 | 396,000 | 1,745,000 | 1,787,000 | 2,329,000 | 2,467,000 | 3,799,000 | 2,756,000 | 5,510,000 | 4,988,000 | 6,596,000 | 6,003,000 | 2,069,000 | 1,754,000 | 1,369,000 | 973,000 | 4,963,000 | 8,035,000 | 19,271,000 | 24,485,000 | 23,320,000 | 24,510,000 | 24,180,000 | 22,218,000 | 11,086,000 | 11,146,000 | 12,150,000 | |||||||||||||||||
eda tools software licenses liability | 12,608,000 | 8,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities | 5,975,000 | 5,727,000 | 5,617,000 | 5,397,000 | 5,033,000 | 4,722,000 | 4,453,000 | 4,174,000 | 4,098,000 | 4,287,000 | 5,024,000 | 5,435,000 | 5,873,000 | 5,854,000 | 5,992,000 | 6,501,000 | 6,722,000 | 7,026,000 | 4,724,000 | 4,576,000 | 4,463,000 | 5,194,000 | 6,357,000 | 7,382,000 | 8,381,000 | 9,351,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 5,205,000 | 6,200,000 | 17,313,000 | 14,881,000 | 20,761,000 | 20,125,000 | 26,598,000 | 25,167,000 | 27,731,000 | 21,349,000 | 23,992,000 | 20,085,000 | 22,440,000 | 14,107,000 | 20,002,000 | 19,295,000 | 17,798,000 | 17,741,000 | 18,559,000 | 22,306,000 | 17,924,000 | 16,715,000 | 18,893,000 | 15,854,000 | 16,668,000 | 5,847,000 | 9,191,000 | 5,942,000 | 13,402,000 | 11,263,000 | 9,414,000 | 10,731,000 | 6,615,000 | 9,453,000 | 10,399,000 | 10,853,000 | 5,850,000 | 7,392,000 | 6,212,000 | 7,191,000 | 7,774,000 | 6,450,000 | 8,723,000 | 8,739,000 | 10,310,000 | ||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 72,228,000 | 70,862,000 | 81,812,000 | 74,127,000 | 85,034,000 | 82,607,000 | 89,121,000 | 84,196,000 | 101,444,000 | 96,174,000 | 126,709,000 | 116,431,000 | 161,444,000 | 168,402,000 | 267,267,000 | 95,175,000 | 81,426,000 | 80,402,000 | 85,864,000 | 90,882,000 | 83,458,000 | 80,063,000 | 86,179,000 | 88,293,000 | 84,424,000 | 69,276,000 | 69,285,000 | 59,378,000 | 152,198,000 | 145,852,000 | 132,842,000 | 182,739,000 | 51,117,000 | 44,124,000 | 51,301,000 | 59,801,000 | 43,982,000 | 40,115,000 | 28,366,000 | 27,610,000 | 31,369,000 | 28,029,000 | 34,658,000 | 26,276,000 | 30,185,000 | 209,641,000 | 212,842,000 | 204,347,000 | 197,985,000 | 54,171,000 | 54,134,000 | 61,109,000 | 51,336,000 | 59,426,000 | 66,329,000 | 51,246,000 | 37,721,000 | 55,811,000 | 74,628,000 | 64,181,000 | 63,707,000 | 186,192,000 | 165,529,000 | 161,393,000 | 164,471,000 | 36,101,000 | 40,001,000 | 37,428,000 | 59,142,000 | 56,152,000 | 62,680,000 | 220,954,000 | 227,926,000 | 218,438,000 | 46,815,000 | 37,664,000 | 26,479,000 | 20,607,000 | 24,378,000 | 32,846,000 | 36,715,000 | 40,278,000 | 36,571,000 | 36,195,000 | 34,984,000 | 32,604,000 | 21,566,000 | 18,919,000 | 20,671,000 |
long-term operating lease liabilities | 21,961,000 | 23,467,000 | 24,534,000 | 24,794,000 | 25,780,000 | 25,899,000 | 26,255,000 | 26,117,000 | 27,160,000 | 28,127,000 | 29,079,000 | 30,093,000 | 31,219,000 | 27,939,000 | 29,099,000 | 30,400,000 | 31,104,000 | 32,535,000 | 34,305,000 | 35,973,000 | 37,626,000 | 38,074,000 | 39,889,000 | 9,415,000 | 9,548,000 | 12,308,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term income taxes payable | 120,224,000 | 115,124,000 | 109,383,000 | 101,350,000 | 92,728,000 | 85,569,000 | 78,947,000 | 77,655,000 | 1,973,000 | 3,963,000 | 5,892,000 | 7,818,000 | 12,220,000 | 16,681,000 | 21,424,000 | 25,797,000 | 31,853,000 | 36,391,000 | 41,333,000 | 45,882,000 | 50,472,000 | 55,163,000 | 60,094,000 | 64,765,000 | 69,359,000 | 73,365,000 | 77,280,000 | 81,400,000 | 84,804,000 | 92,052,000 | 2,897,000 | 2,800,000 | 3,110,000 | 2,903,000 | 2,767,000 | 2,679,000 | 2,790,000 | 2,769,000 | 1,800,000 | 1,789,000 | 1,905,000 | 6,561,000 | 6,497,000 | 6,483,000 | 6,534,000 | 6,533,000 | 9,383,000 | 9,343,000 | 9,343,000 | 8,032,000 | 4,633,000 | 4,610,000 | 4,577,000 | 2,024,000 | 2,016,000 | 2,042,000 | 1,994,000 | 1,951,000 | 1,880,000 | 1,850,000 | 1,953,000 | 3,020,000 | 2,992,000 | 2,983,000 | 2,917,000 | 3,136,000 | |||||||||||||||||||||||
long-term eda tools software licenses liability | 21,106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 4,312,000 | 10,075,000 | 6,715,000 | 12,314,000 | 14,240,000 | 18,964,000 | 21,341,000 | 34,978,000 | 45,162,000 | 45,979,000 | 46,653,000 | 39,084,000 | 42,713,000 | 30,155,000 | 28,475,000 | 17,830,000 | 3,061,000 | 4,430,000 | 6,894,000 | 8,714,000 | 12,818,000 | 15,792,000 | 19,272,000 | 29,032,000 | 30,290,000 | 22,972,000 | 5,287,000 | 18,040,000 | 7,823,000 | 8,675,000 | 4,107,000 | 14,381,000 | 14,592,000 | 14,754,000 | 3,617,000 | 7,342,000 | 556,000 | 637,000 | 2,176,000 | 1,475,000 | 8,139,000 | 7,628,000 | 5,078,000 | 8,641,000 | 7,863,000 | 7,210,000 | 4,769,000 | 3,039,000 | 4,117,000 | 13,992,000 | 12,076,000 | 10,754,000 | 10,426,000 | 15,374,000 | 5,408,000 | 5,251,000 | 5,080,000 | 5,102,000 | 1,176,000 | 958,000 | 683,000 | 344,000 | 346,000 | 486,000 | 634,000 | 811,000 | 771,000 | 1,031,000 | 1,069,000 | 1,194,000 | 1,276,000 | 1,371,000 | 2,256,000 | 2,337,000 | 2,778,000 | 2,792,000 | 1,302,000 | 1,592,000 | 1,991,000 | ||||||||||
total liabilities | 239,831,000 | 219,528,000 | 222,444,000 | 212,585,000 | 221,731,000 | 217,244,000 | 220,126,000 | 228,765,000 | 181,558,000 | 200,901,000 | 233,297,000 | 219,172,000 | 272,755,000 | 267,749,000 | 370,250,000 | 354,823,000 | 322,397,000 | 326,374,000 | 338,763,000 | 350,772,000 | 351,457,000 | 353,793,000 | 368,068,000 | 338,544,000 | 338,935,000 | 321,533,000 | 349,043,000 | 335,655,000 | 420,288,000 | 420,661,000 | 319,488,000 | 234,591,000 | 233,076,000 | 224,653,000 | 230,714,000 | 247,456,000 | 223,421,000 | 218,104,000 | 192,971,000 | 190,017,000 | 199,010,000 | 193,929,000 | 196,657,000 | 189,557,000 | 191,385,000 | 369,013,000 | 373,150,000 | 361,884,000 | 248,309,000 | 265,869,000 | 266,218,000 | 270,999,000 | 257,134,000 | 265,273,000 | 246,509,000 | 222,984,000 | 206,132,000 | 214,889,000 | 196,652,000 | 183,339,000 | 181,189,000 | 300,542,000 | 277,159,000 | 256,229,000 | 167,045,000 | 175,905,000 | 203,825,000 | 201,508,000 | 223,194,000 | 220,263,000 | 227,111,000 | 225,525,000 | 233,427,000 | 222,329,000 | 216,852,000 | 205,623,000 | 195,765,000 | 190,516,000 | 229,274,000 | 341,468,000 | 41,267,000 | 45,731,000 | 47,705,000 | 52,308,000 | 53,006,000 | 48,146,000 | 37,467,000 | 36,043,000 | 39,858,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, 0.001 par value: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares as of june 30, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 107,593,820 shares as of june 30, 2025 and 106,843,112 shares as of december 31, 2024 | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 1,264,056,000 | 1,253,924,000 | 1,255,183,000 | 1,295,277,000 | 1,293,923,000 | 1,301,905,000 | 1,301,013,000 | 1,286,570,000 | 1,265,943,000 | 1,283,789,000 | 1,272,353,000 | 1,270,871,000 | 1,257,075,000 | 1,269,790,000 | 1,280,051,000 | 1,274,136,000 | 1,264,000,000 | 1,254,344,000 | 1,246,877,000 | 1,234,846,000 | 1,219,110,000 | 1,210,321,000 | 1,196,158,000 | 1,187,987,000 | 1,179,283,000 | 1,187,515,000 | 1,173,609,000 | 1,164,565,000 | 1,137,500,000 | 1,169,223,000 | 1,170,159,000 | 1,158,200,000 | 1,147,196,000 | 1,141,428,000 | 1,132,092,000 | 1,121,259,000 | 1,086,944,000 | 1,080,380,000 | 1,068,871,000 | 1,063,495,000 | 1,040,185,000 | 1,018,317,000 | 920,607,000 | 914,194,000 | 907,481,000 | 903,733,000 | 806,569,000 | 784,744,000 | 716,908,000 | 644,760,000 | 631,629,000 | 615,149,000 | 577,856,000 | 569,632,000 | 559,081,000 | 331,499,000 | 331,005,000 | 341,080,000 | 319,720,000 | 319,012,000 | 326,708,000 | 278,187,000 | 262,839,000 | 261,734,000 | 269,339,000 | 275,984,000 | |||||||||||||||||||||||
accumulated deficit | -35,422,000 | -93,357,000 | -153,660,000 | -215,862,000 | -264,527,000 | -300,583,000 | -285,534,000 | -344,079,000 | -352,535,000 | -521,415,000 | -513,256,000 | -509,398,000 | -440,004,000 | -475,024,000 | -435,227,000 | -422,737,000 | -426,413,000 | -360,364,000 | -365,344,000 | -321,787,000 | -309,008,000 | -298,227,000 | -290,244,000 | -280,712,000 | -263,381,000 | -226,401,000 | -204,294,000 | -202,276,000 | -97,383,000 | -74,255,000 | -636,227,000 | -592,863,000 | -600,557,000 | -573,802,000 | -615,051,000 | -611,606,000 | -616,117,000 | -602,439,000 | -604,317,000 | -563,129,000 | -745,164,000 | -752,024,000 | -761,526,000 | -769,367,000 | -774,880,000 | -779,924,000 | -787,727,000 | -777,950,000 | -772,225,000 | -764,381,000 | -753,979,000 | -737,847,000 | -580,820,000 | -576,590,000 | -535,533,000 | -506,872,000 | -435,427,000 | -563,858,000 | -540,565,000 | -513,069,000 | -489,098,000 | -435,712,000 | -412,436,000 | -375,400,000 | -230,735,000 | -194,966,000 | -180,170,000 | -173,672,000 | -170,952,000 | -167,396,000 | -169,465,000 | -146,819,000 | -38,354,000 | -30,973,000 | -34,381,000 | -48,877,000 | -4,848,000 | -11,392,000 | -21,778,000 | -30,102,000 | -38,407,000 | -61,628,000 | -67,157,000 | -73,042,000 | -78,939,000 | ||||
accumulated other comprehensive loss | -762,000 | -837,000 | -1,260,000 | -443,000 | -1,966,000 | -1,856,000 | -1,269,000 | -2,368,000 | -3,029,000 | -3,535,000 | -4,963,000 | -6,768,000 | -5,738,000 | -4,313,000 | -1,452,000 | -400,000 | -183,000 | -133,000 | -81,000 | -132,000 | -52,000 | -188,000 | -92,000 | -12,460,000 | -10,381,000 | -8,668,000 | -10,291,000 | -8,628,000 | -7,560,000 | -3,012,000 | -5,097,000 | -5,697,000 | -8,617,000 | -12,268,000 | -354,000 | -366,000 | -349,000 | -402,000 | -344,000 | -356,000 | -297,000 | -305,000 | -300,000 | -296,000 | -314,000 | -300,000 | -309,000 | -363,000 | -279,000 | -360,000 | -630,000 | -946,000 | -1,755,000 | -1,721,000 | -1,647,000 | -1,562,000 | -1,028,000 | ||||||||||||||||||||||||||||||||
total stockholders’ equity | 1,227,980,000 | 1,159,837,000 | 1,120,692,000 | 1,038,985,000 | 1,028,892,000 | 991,592,000 | 1,038,101,000 | 955,566,000 | 945,558,000 | 761,729,000 | 779,297,000 | 749,884,000 | 838,158,000 | 793,126,000 | 862,396,000 | 847,843,000 | 830,588,000 | 909,406,000 | 905,113,000 | 958,246,000 | 965,190,000 | 965,698,000 | 970,918,000 | 961,283,000 | 973,226,000 | 999,887,000 | 1,012,112,000 | 1,008,315,000 | 1,105,485,000 | 1,118,998,000 | 571,584,000 | 589,537,000 | 570,218,000 | 601,557,000 | 552,782,000 | 552,840,000 | 542,362,000 | 534,721,000 | 526,533,000 | 605,856,000 | 424,745,000 | 405,942,000 | 391,622,000 | 377,600,000 | 366,306,000 | 351,985,000 | 340,229,000 | 343,122,000 | 314,535,000 | 315,797,000 | 321,594,000 | 330,826,000 | 383,540,000 | 408,413,000 | 448,960,000 | 426,693,000 | 339,527,000 | 334,783,000 | 288,477,000 | 400,542,000 | 468,178,000 | 255,327,000 | 266,596,000 | 272,594,000 | 228,247,000 | 220,985,000 | 230,748,000 | 255,765,000 | 385,241,000 | 407,084,000 | 397,842,000 | 387,873,000 | 382,288,000 | 375,039,000 | 386,653,000 | 339,873,000 | 295,003,000 | 295,656,000 | 280,933,000 | 335,457,000 | 307,630,000 | 296,059,000 | 297,178,000 | 240,080,000 | 202,377,000 | 195,492,000 | 196,808,000 | 196,961,000 | |
total liabilities and stockholders’ equity | 1,467,811,000 | 1,379,365,000 | 1,343,136,000 | 1,251,570,000 | 1,250,623,000 | 1,208,836,000 | 1,258,227,000 | 1,184,331,000 | 1,127,116,000 | 962,630,000 | 1,012,594,000 | 969,056,000 | 1,110,913,000 | 1,060,875,000 | 1,232,646,000 | 1,202,666,000 | 1,152,985,000 | 1,235,780,000 | 1,243,876,000 | 1,309,018,000 | 1,316,647,000 | 1,319,491,000 | 1,338,986,000 | 1,299,827,000 | 1,312,161,000 | 1,321,420,000 | 1,361,155,000 | 1,343,970,000 | 1,525,773,000 | 1,539,659,000 | 891,072,000 | 824,128,000 | 803,294,000 | 826,210,000 | 783,496,000 | 800,296,000 | 765,783,000 | 752,825,000 | 719,504,000 | 795,873,000 | 623,755,000 | 599,871,000 | 588,279,000 | 567,157,000 | 557,691,000 | 720,998,000 | 713,379,000 | 705,006,000 | 562,844,000 | 581,666,000 | 587,812,000 | 601,825,000 | 640,674,000 | 673,686,000 | 555,869,000 | 543,755,000 | 528,823,000 | 395,292,000 | 396,890,000 | 434,573,000 | 457,273,000 | 608,435,000 | 627,347,000 | 624,953,000 | 621,300,000 | 604,617,000 | 591,891,000 | 592,276,000 | 535,638,000 | 485,519,000 | 524,930,000 | 622,401,000 | 376,724,000 | 353,361,000 | 343,764,000 | 349,486,000 | 293,086,000 | 250,523,000 | 232,959,000 | 232,851,000 | 236,819,000 | ||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares as of march 31, 2025 and december 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 107,411,916 shares as of march 31, 2025 and 106,843,112 shares as of december 31, 2024 | 107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax receivable | 109,947,000 | 88,768,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 1,264,000 | 1,114,000 | 1,005,000 | 3,899,000 | 5,099,000 | 8,638,000 | 12,942,000 | 15,669,000 | 18,137,000 | 20,024,000 | 20,846,000 | 21,015,000 | 20,607,000 | 20,443,000 | 19,754,000 | 20,186,000 | 20,008,000 | 20,044,000 | 19,892,000 | 703,000 | 896,000 | 3,313,000 | 486,000 | 406,000 | 478,000 | 462,000 | 638,000 | 479,000 | 846,000 | 748,000 | 834,000 | 433,000 | 512,000 | 454,000 | 13,000 | 26,000 | 200,000 | 53,000 | 22,000 | 21,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares as of december 31, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 106,843,112 shares as of december 31, 2024 and 107,853,778 shares as of december 31, 2023 | 107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid in capital | 1,275,505,000 | 1,324,796,000 | 1,297,408,000 | 1,298,966,000 | 1,270,426,000 | 1,261,142,000 | 1,226,588,000 | 1,212,798,000 | 1,181,230,000 | 1,130,368,000 | 1,153,435,000 | 1,128,148,000 | 1,075,761,000 | 1,056,131,000 | 911,632,000 | 818,992,000 | 655,724,000 | 601,821,000 | 550,210,000 | 545,346,000 | 535,123,000 | 379,845,000 | 327,524,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment | 73,374,000 | 74,916,000 | 67,277,000 | 67,808,000 | 73,466,000 | 87,167,000 | 89,393,000 | 86,255,000 | 78,563,000 | 81,735,000 | 54,965,000 | 56,035,000 | 51,516,000 | 50,058,000 | 53,687,000 | 57,693,000 | 59,425,000 | 50,858,000 | 47,743,000 | 44,714,000 | 38,571,000 | 41,590,000 | 22,637,000 | 57,028,000 | 49,174,000 | 50,235,000 | 48,392,000 | 54,303,000 | 54,035,000 | 54,305,000 | 56,468,000 | 58,442,000 | 59,191,000 | 55,056,000 | 56,403,000 | 56,616,000 | 59,077,000 | 60,689,000 | 61,577,000 | 64,023,000 | 65,899,000 | 67,411,000 | 70,110,000 | 72,642,000 | 72,772,000 | 75,831,000 | 78,218,000 | 86,905,000 | 84,255,000 | 87,071,000 | 81,928,000 | 72,494,000 | 71,187,000 | 70,520,000 | 67,770,000 | ||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at september 30, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 106,575,437 shares at september 30, 2024 and 107,853,778 shares at december 31, 2023 | 107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 3,949,000 | 4,205,000 | 4,462,000 | 5,819,000 | 5,819,000 | 26,658,000 | 24,964,000 | 25,746,000 | 25,159,000 | 24,572,000 | 23,985,000 | 23,888,000 | 15,147,000 | 14,711,000 | 14,336,000 | 15,139,000 | 14,724,000 | 14,140,000 | 13,846,000 | 18,960,000 | 9,830,000 | 11,600,000 | 14,779,000 | 14,984,000 | 14,677,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at june 30, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 107,680,174 shares at june 30, 2024 and 107,853,778 shares at december 31, 2023 | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at march 31, 2024 and december 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 107,780,744 shares at march 31, 2024 and 107,853,778 shares at december 31, 2023 | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes | 10,378,000 | 10,368,000 | 49,248,000 | 73,860,000 | 163,687,000 | 161,733,000 | 159,806,000 | 157,905,000 | 154,182,000 | 152,359,000 | 150,561,000 | 136,032,000 | 133,312,000 | 130,646,000 | 128,034,000 | 136,950,000 | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 | 160,000,000 | 195,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2023 and december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 107,853,778 shares at december 31, 2023 and 107,610,356 shares at december 31, 2022 | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at september 30, 2023 and december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 107,509,241 shares at september 30, 2023 and 107,610,356 shares at december 31, 2022 | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at june 30, 2023 and december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 109,131,476 shares at june 30, 2023 and 107,610,356 shares at december 31, 2022 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at march 31, 2023 and december 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 108,845,179 shares at march 31, 2023 and 107,610,356 shares at december 31, 2022 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 107,610,356 shares at december 31, 2022 and 109,292,235 shares at december 31, 2021 | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at september 30, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 107,482,010 shares at september 30, 2022 and 109,292,235 shares at december 31, 2021 | 107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at june 30, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 110,528,531 shares at june 30, 2022 and 109,292,235 shares at december 31, 2021 | 111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred stock, .001 par value: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at march 31, 2022 and december 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 110,235,608 shares at march 31, 2022 and 109,292,235 shares at december 31, 2021 | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 109,292,235 shares at december 31, 2021 and 111,697,994 shares at december 31, 2020 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at september 30, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 109,364,769 shares at september 30, 2021 and 111,697,994 shares at december 31, 2020 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at june 30, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 108,897,295 shares at june 30, 2021 and 111,697,994 shares at december 31, 2020 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at march 31, 2021 and december 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 112,505,254 shares at march 31, 2021 and 111,697,994 shares at december 31, 2020 | 113,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled receivables, long-term | 232,056,000 | 260,404,000 | 289,044,000 | 314,706,000 | 343,703,000 | 376,619,000 | 419,532,000 | 459,148,000 | 497,003,000 | 535,422,000 | 571,269,000 | 609,560,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable, short-term | 20,064,000 | 19,142,000 | 18,198,000 | 17,461,000 | 16,364,000 | 16,390,000 | 17,784,000 | 18,794,000 | 16,188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes, long-term | 156,031,000 | 148,788,000 | 147,039,000 | 145,314,000 | 143,612,000 | 141,934,000 | 140,279,000 | 138,647,000 | 137,037,000 | 135,447,000 | 129,690,000 | 127,916,000 | 126,167,000 | 124,443,000 | 122,744,000 | 121,069,000 | 120,901,000 | 119,414,000 | 117,949,000 | 116,508,000 | 115,089,000 | 113,692,000 | 112,316,000 | 110,962,000 | 109,629,000 | 108,316,000 | 151,487,000 | 147,556,000 | 143,875,000 | 140,244,000 | 136,845,000 | 130,354,000 | 127,258,000 | 124,359,000 | 121,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 111,697,994 shares at december 31, 2020 and 112,131,352 shares at december 31, 2019 | 112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 113,922,520 shares at september 30, 2020 and 112,131,352 shares at december 31, 2019 | 114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 113,743,652 shares at june 30, 2020 and 112,131,352 shares at december 31, 2019 | 114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2020 and december 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 113,275,229 shares at march 31, 2020 and 112,131,352 shares at december 31, 2019 | 113,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term imputed financing obligation | 36,297,000 | 36,558,000 | 36,816,000 | 37,045,000 | 37,262,000 | 37,471,000 | 37,677,000 | 37,859,000 | 38,029,000 | 38,194,000 | 38,355,000 | 38,496,000 | 38,625,000 | 38,751,000 | 38,874,000 | 38,974,000 | 39,063,000 | 39,148,000 | 39,232,000 | 39,295,000 | 39,349,000 | 39,685,000 | 39,724,000 | 39,685,000 | 45,919,000 | 45,878,000 | 45,785,000 | 44,285,000 | 36,386,000 | 34,596,000 | 34,362,000 | 27,899,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 112,131,352 shares at december 31, 2019 and 109,017,708 shares at december 31, 2018 | 112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 77,203,000 | 78,388,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale | 14,620,000 | 13,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 111,493,448 shares at september 30, 2019 and 109,017,708 shares at december 31, 2018 | 111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 111,127,444 shares at june 30, 2019 and 109,017,708 shares at december 31, 2018 | 111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2019 and december 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 110,396,011 shares at march 31, 2019 and 109,017,708 shares at december 31, 2018 | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes, short-term | 80,648,000 | 79,541,000 | 78,451,000 | 131,490,000 | 168,658,000 | 164,047,000 | 159,731,000 | 155,473,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 109,017,708 shares at december 31, 2018 and 109,763,967 shares at december 31, 2017 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 108,500,937 shares at september 30, 2018 and 109,763,967 shares at december 31, 2017 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 107,345,041 shares at june 30, 2018 and 109,763,967 shares at december 31, 2017 | 107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2018 and december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 107,485,217 shares at march 31, 2018 and 109,763,967 shares at december 31, 2017 | 107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2017 and december 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 109,763,967 shares at december 31, 2017 and 111,053,734 shares at december 31, 2016 | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2017 and december 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 109,778,058 shares at september 30, 2017 and 111,053,734 shares at december 31, 2016 | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2017 and december 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 109,277,223 shares at june 30 2017 and 111,053,734 shares at december 31, 2016 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2017 and december 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 111,729,448 shares at march 31, 2017 and 111,053,734 shares at december 31, 2016 | 112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2016 and december 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 111,053,734 shares at december 31, 2016 and 109,287,591 shares at december 31, 2015 | 111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -13,508,000 | -9,273,000 | -6,196,000 | -450,000 | 373,000 | -362,000 | -291,000 | -174,000 | -238,000 | 87,000 | 487,000 | 814,000 | 333,000 | 869,000 | -1,681,000 | -569,000 | 723,000 | 124,000 | 52,000 | -800,000 | -1,277,000 | 470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued acquisition liability | 10,779,000 | 11,476,000 | 12,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2016 and december 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 110,451,608 shares at september 30, 2016 and 109,287,591 shares at december 31, 2015 | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2016 and december 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 109,896,610 shares at june 30, 2016 and 109,287,591 shares at december 31, 2015 | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2016 and december 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 110,077,451 shares at march 31, 2016 and 109,287,591 shares at december 31, 2015 | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes | 1,113,000 | 1,123,000 | 187,000 | 1,379,000 | 1,069,000 | 1,009,000 | 205,000 | 288,000 | 788,000 | 788,000 | 788,000 | 1,807,000 | 2,798,000 | 2,798,000 | 1,863,000 | 2,420,000 | 2,420,000 | 2,420,000 | 1,141,000 | 654,000 | 587,000 | 129,000 | 892,000 | 919,000 | 209,000 | 88,000 | 222,000 | 233,000 | 11,595,000 | 11,595,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes, long term | 162,485,000 | 536,000 | 4,797,000 | 4,458,000 | 7,531,000 | 7,190,000 | 3,023,000 | 2,974,000 | 2,034,000 | 1,857,000 | 116,209,000 | 98,193,000 | 102,219,000 | 111,426,000 | 80,355,000 | 69,059,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2015 and december 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 109,287,591 shares at december 31, 2015 and 115,161,675 shares at december 31, 2014 | 109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets, long-term | 143,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2015 and december 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 116,533,951 shares at september 30, 2015 and 115,161,675 shares at december 31, 2014 | 116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes, long-term | 454,000 | 447,000 | 560,000 | 571,000 | 643,000 | 4,806,000 | 4,806,000 | 4,806,000 | 7,575,000 | 7,531,000 | 3,020,000 | 1,604,000 | 1,069,000 | 957,000 | 1,641,000 | 2,613,000 | 2,577,000 | 121,643,000 | 110,648,000 | 106,354,000 | 104,457,000 | 63,387,000 | 72,587,000 | 75,295,000 | 69,198,000 | 60,462,000 | 61,473,000 | 43,557,000 | 32,777,000 | 35,527,000 | 37,637,000 | 37,270,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2015 and december 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 116,360,766 shares at june 30, 2015 and 115,161,675 shares at december 31, 2014 | 116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2015 and december 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 115,473,870 shares at march 31, 2015 and 115,161,675 shares at december 31, 2014 | 115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2014 and december 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 115,161,675 shares at december 31, 2014 and 113,459,390 shares at december 31, 2013 | 115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2014 and december 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 114,753,168 shares at september 30, 2014 and 113,459,390 shares at december 31, 2013 | 115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2014 and december 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 114,384,666 shares at june 30, 2014 and 113,459,390 shares at december 31, 2013 | 114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | 8,171,000 | 7,848,000 | 7,293,000 | 5,957,000 | 7,954,000 | 12,402,000 | 13,448,000 | 9,764,000 | 15,173,000 | 10,132,000 | 6,966,000 | 11,778,000 | 14,165,000 | 6,890,000 | 5,994,000 | 7,386,000 | 4,020,000 | 5,576,000 | 2,991,000 | 2,541,000 | 3,178,000 | 4,988,000 | 7,369,000 | 8,017,000 | 5,060,000 | 7,604,000 | 8,547,000 | 9,177,000 | 6,075,000 | 3,921,000 | 3,560,000 | 5,604,000 | 5,693,000 | 11,342,000 | 9,445,000 | 6,457,000 | 7,121,000 | 6,002,000 | 4,792,000 | 3,606,000 | 5,313,000 | 3,252,000 | |||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2014 and december 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 113,744,776 shares at march 31, 2014 and 113,459,390 shares at december 31, 2013 | 114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued litigation expenses | 498,000 | 1,020,000 | 1,673,000 | 10,256,000 | 9,822,000 | 10,035,000 | 9,861,000 | 10,808,000 | 9,830,000 | 7,635,000 | 4,744,000 | 4,060,000 | 3,890,000 | 3,032,000 | 4,555,000 | 5,147,000 | 6,220,000 | 8,592,000 | 7,295,000 | 14,265,000 | 13,636,000 | 11,743,000 | 24,097,000 | 26,234,000 | 25,311,000 | 24,284,000 | 23,986,000 | 23,143,000 | 24,276,000 | 14,364,000 | 6,307,000 | 4,633,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2013 and december 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 113,459,390 shares at december 31, 2013 and 111,525,021 shares at december 31, 2012 | 113,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2013 and december 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 112,706,137 shares at september 30, 2013 and 111,525,021 shares at december 31, 2012 | 113,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2013 and december 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 112,460,439 shares at june 30, 2013 and 111,525,021 shares at december 31, 2012 | 112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2013 and december 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 111,641,153 shares at march 31, 2013 and 111,525,021 shares at december 31, 2012 | 112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2012 and december 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 111,525,021 shares at december 31, 2012 and 110,267,145 shares at december 31, 2011 | 112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2012 and december 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 110,879,633 shares at september 30, 2012 and 110,267,145 shares at december 31, 2011 | 111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2012 and december 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 110,696,401 shares at june 30, 2012 and 110,267,145 shares at december 31, 2011 | 111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at march 31, 2012 and december 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 110,409,906 shares at march 31, 2012 and 110,267,145 shares at december 31, 2011 | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 10,101,000 | 10,448,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities, contingently redeemable common stock & stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingently redeemable common stock: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2011 and 4,788,125 shares at december 31, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2011 and december 31, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 109,961,324 shares at september 30, 2011 and 102,676,544 shares at december 31, 2010 | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, contingently redeemable common stock and stockholders’ equity | 695,469,000 | 763,177,000 | 659,159,000 | 663,172,000 | 598,629,000 | 697,381,000 | 762,867,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 4,788,125 shares at june 30, 2011 and december 31, 2010 | 113,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2011 and december 31, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 109,615,714 shares at june 30, 2011 and 102,676,544 shares at december 31, 2010 | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 4,788,125 shares at march 31, 2011 and december 31, 2010 | 113,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2011 and december 31, 2010 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 102,997,305 shares at march 31, 2011 and 102,676,544 shares at december 31, 2010 | 103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash obligation for construction in progress | 25,900,000 | 25,900,000 | 25,900,000 | 25,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes, current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 4,788,125 shares at december 31, 2010 and no shares at december 31, 2009 | 113,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2010 and december 31, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 102,676,544 shares at december 31, 2010 and 105,934,157 shares at december 31, 2009 | 103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 722,000 | 664,000 | 661,000 | 639,000 | 648,000 | 632,000 | 637,000 | 632,000 | 1,238,000 | 2,412,000 | 18,345,000 | 2,286,000 | 2,231,000 | 2,299,000 | 2,293,000 | 2,287,000 | 2,281,000 | 2,269,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 4,788,125 shares at september 30, 2010 and no shares at december 31, 2009 | 113,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2010 and december 31, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 111,729,266 shares at september 30, 2010 and 105,934,157 shares at december 31, 2009 | 107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share purchase contract | -90,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 4,788,125 shares at june 30, 2010 and no shares at december 31, 2009 | 113,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2010 and december 31, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 112,025,080 shares at june 30, 2010 and 105,934,157 shares at december 31, 2009 | 107,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 4,788,125 shares at march 31, 2010 and no shares at december 31, 2009 | 113,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2010 and december 31, 2009 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 109,786,794 shares at march 31, 2010 and 105,934,157 shares at december 31, 2009 | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2009 and december 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding 105,934,157 shares at december 31, 2009 and 103,803,006 shares at december 31, 2008 | 106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, non-current | 20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2009 and december 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 105,418,043 shares at september 30, 2009 and 103,803,006 shares at december 31, 2008 | 105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2009 and december 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 104,900,875 shares at june 30, 2009 and 103,803,006 shares at december 31, 2008 | 105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, less current portion | 90,000 | 90,000 | 33,000 | 57,000 | 19,000 | 64,000 | 112,000 | 1,554,000 | 7,259,000 | 5,167,000 | 7,984,000 | 8,317,000 | 7,905,000 | 4,552,000 | 5,453,000 | 11,134,000 | 16,113,000 | 18,022,000 | 15,542,000 | 15,901,000 | 17,124,000 | 19,187,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2009 and december 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 104,466,738 shares at march 31, 2009 and 103,803,006 shares at december 31, 2008 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2008 and december 31, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding 103,803,006 shares at december 31, 2008 and 105,294,534 shares at december 31, 2007 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2008 and december 31, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 104,801,363 shares at september 30, 2008 and 105,294,534 shares at december 31, 2007 | 105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2008 and december 31, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 105,017,169 shares at june 30, 2008 and 105,294,534 shares at december 31, 2007 | 105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares issued and outstanding: no shares at march 31, 2008 and december 31, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares issued and outstanding: 104,428,295 shares at march 31, 2008 and 105,294,534 shares at december 31, 2007 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities, long term | 11,982,000 | 45,016,000 | 70,516,000 | 119,264,000 | 194,583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at december 31, 2007 and december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding 105,294,534 shares at december 31, 2007 and 103,820,383 shares at december 31, 2006 | 105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred and prepaid taxes | 11,703,000 | 11,540,000 | 11,388,000 | 11,388,000 | 3,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities, long-term | 3,501,000 | 5,997,000 | 242,906,000 | 299,325,000 | 98,567,000 | 102,123,000 | 145,705,000 | 128,843,000 | 121,756,000 | 111,095,000 | 69,592,000 | 54,000,000 | 50,723,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2007 and december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 103,820,383 shares at september 30, 2007 and december 31, 2006 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term taxes payable | 3,136,000 | 3,133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2007 and december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 103,820,383 shares at june 30, 2007 and december 31, 2006 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 395,785,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 621,310,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2007 and december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 103,820,383 shares at march 31, 2007 and december 31, 2006 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at december 31, 2006 and december 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 103,820,383 shares at december 31, 2006 and 99,397,257 shares at december 31, 2005 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid and deferred taxes | 11,209,000 | 3,786,000 | 3,786,000 | 13,703,000 | 13,703,000 | 13,861,000 | 12,310,000 | 12,370,000 | 12,731,000 | 12,890,000 | 7,824,000 | 6,073,000 | 7,850,000 | 10,138,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased intangible assets | 20,017,000 | 21,337,000 | 22,351,000 | 23,650,000 | 22,294,000 | 23,437,000 | 21,765,000 | 22,672,000 | 12,522,000 | 12,852,000 | 13,184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2006 and december 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 103,820,243 shares at september 30, 2006 and 99,397,257 shares at december 31, 2005 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at june 30, 2006 and december 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 103,807,711 shares at june 30, 2006 and 99,397,257 shares at december 31, 2005 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted investments | 2,298,000 | 2,279,000 | 2,274,000 | 2,302,000 | 5,067,000 | 4,816,000 | 5,081,000 | 5,094,000 | 4,576,000 | 11,986,000 | 12,576,000 | 12,577,000 | 12,253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible note | 160,000,000 | 300,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at march 31, 2006 and december 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 102,505,771 shares at march 31, 2006 and 99,397,257 shares at december 31, 2005 | 103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2005 and december 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 99,397,257 shares at december 31, 2005 and 102,971,000 shares at december 31, 2004 | 99,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2005 and december 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 100,045,015 shares at september 30, 2005 and 102,971,000 shares at december 31, 2004 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue, long-term | 6,630,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 1,992,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at june 30, 2005 and december 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 99,935,000 shares at june 30, 2005 and 102,971,000 shares at december 31, 2004 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred stock based compensation | -267,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2004 and december 31, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 102,971,000 shares at december 31, 2004 and 99,154,444 shares at december 31, 2003 | 103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive gain | -878,000 | 201,000 | 1,069,000 | 818,000 | 412,000 | -184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at september 30, 2004 and december 31, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 101,748,603 shares at september 30, 2004 and 99,154,444 shares at december 31, 2003 | 102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at june 30, 2004 and december 31, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 102,012,773 shares at june 30, 2004 and 99,154,444 shares at december 31, 2003 | 102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at march 31, 2004 and december 31, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 102,167,499 shares at march 31, 2004 and 99,154,444 shares at december 31, 2003 | 102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at december 31, 2003 and december 31, 2002 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 99,154,444 shares at december 31, 2003 and 97,542,210 shares at december 31, 2002 | 99,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares at december 31, 2002 and september 30, 2002 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 97,542,210 shares at december 31, 2002 and 97,271,061 shares at september 30, 2002 | 97,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares at september 30, 2002 and september 30, 2001 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 97,271,061 shares at september 30, 2002 and 100,287,676 shares at september 30, 2001 | 97,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and taxes payable, accrued payroll and other liabilities | 7,773,000 | 8,521,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares; issued and outstanding: no shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 500,000,000 shares; issued and outstanding: 98,619,492 shares at june 30, 2002 and 100,287,676 shares at september 30, 2001 | 99,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: no shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 99,835,097 shares at march 31, 2002 and 100,287,676 shares at september 30, 2001 | 100,000 |
We provide you with 20 years of balance sheets for Rambus stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Rambus. Explore the full financial landscape of Rambus stock with our expertly curated balance sheets.
The information provided in this report about Rambus stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.