Regional Management Corp(NYSE:RM)

Regional Management Corp, a diversified consumer finance company, provides various installment loan products primarily to customers with limited access to consumer credit from banks, thrifts, credit card companies, and other lenders. It offers small and large installment loans; retail loans to finan...
Website: http://www.regionalmanagement.com
Founded: 1987
Full Time Employees: 1,638
Sector: Financial Services
Industry: Credit Services
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and fee income | 150,296,000 | 153,029,000 | 148,672,000 | 140,695,000 | 136,553,000 | 138,246,000 | 133,932,000 | 127,898,000 | 128,818,000 | 126,190,000 | 125,018,000 | 118,083,000 | 120,407,000 | 117,432,000 | 116,020,000 | 109,771,000 | 107,631,000 | 107,117,000 | 99,355,000 | 88,793,000 | 87,279,000 | 86,845,000 | 81,306,000 | 80,067,000 | 86,997,000 | 87,784,000 | 83,089,000 | 75,974,000 | 74,322,000 | 75,013,000 | 72,128,000 | 66,829,000 | 66,151,000 | 66,377,000 | 63,615,000 | 59,787,000 | 59,255,000 | 59,654,000 | 57,420,000 | 52,589,000 | 49,741,000 | 47,668,000 | 47,065,000 | 48,960,000 | 48,789,000 | 42,959,000 | 44,078,000 | 43,669,000 | 39,708,000 | 34,920,000 | 34,046,000 | 32,902,000 | 31,089,000 | 28,175,000 | 26,852,000 |
insurance income | 11,810,000 | 11,386,000 | 11,391,000 | 11,499,000 | 11,297,000 | 11,792,000 | 7,422,000 | 10,507,000 | 10,974,000 | 10,985,000 | 11,382,000 | 11,203,000 | 10,959,000 | 10,751,000 | 11,987,000 | 10,220,000 | 10,544,000 | 9,423,000 | 9,418,000 | 8,656,000 | 7,985,000 | 7,889,000 | 6,861,000 | 7,650,000 | 5,949,000 | 6,551,000 | 5,087,000 | 5,066,000 | 4,113,000 | 5,624,000 | 2,898,000 | 2,882,000 | 3,389,000 | 3,076,000 | 3,095,000 | 3,085,000 | 3,805,000 | 1,570,000 | 2,346,000 | 2,601,000 | 2,767,000 | 3,120,000 | 2,929,000 | 2,261,000 | 2,636,000 | 2,481,000 | 3,295,000 | 2,564,000 | 3,000,000 | 2,973,000 | 2,933,000 | 3,136,000 | 2,689,000 | 2,510,000 | 2,485,000 |
other income | 5,184,000 | 5,287,000 | 5,424,000 | 5,248,000 | 5,117,000 | 4,794,000 | 4,984,000 | 4,620,000 | 4,516,000 | 4,484,000 | 4,478,000 | 4,198,000 | 4,012,000 | 3,833,000 | 3,445,000 | 2,880,000 | 2,673,000 | 2,944,000 | 2,687,000 | 2,227,000 | 2,467,000 | 2,710,000 | 2,371,000 | 2,133,000 | 3,128,000 | 3,649,000 | 3,531,000 | 3,234,000 | 3,313,000 | 3,112,000 | 2,890,000 | 2,705,000 | 3,085,000 | 2,654,000 | 2,484,000 | 2,466,000 | 2,760,000 | 2,797,000 | 2,709,000 | 2,135,000 | 2,588,000 | 2,213,000 | 2,530,000 | 2,571,000 | 2,484,000 | 1,997,000 | 2,208,000 | 1,978,000 | 1,758,000 | 1,490,000 | 1,590,000 | 962,000 | 1,712,000 | 1,331,000 | 2,203,000 |
total revenue | 167,290,000 | 169,702,000 | 165,487,000 | 157,442,000 | 152,967,000 | 154,832,000 | 146,338,000 | 143,025,000 | 144,308,000 | 141,659,000 | 140,878,000 | 133,484,000 | 135,378,000 | 132,016,000 | 131,452,000 | 122,871,000 | 120,848,000 | 119,484,000 | 111,460,000 | 99,676,000 | 97,731,000 | 97,444,000 | 90,538,000 | 89,850,000 | 96,074,000 | 97,984,000 | 91,707,000 | 84,274,000 | 81,748,000 | 83,749,000 | 77,916,000 | 72,416,000 | 72,625,000 | 72,107,000 | 69,194,000 | 65,338,000 | 65,820,000 | 64,021,000 | 62,475,000 | 57,325,000 | 55,096,000 | 53,001,000 | 52,524,000 | 53,792,000 | 53,909,000 | 47,437,000 | 49,581,000 | 48,211,000 | 44,466,000 | 39,383,000 | 38,569,000 | 37,000,000 | 35,490,000 | 32,016,000 | 31,540,000 |
expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 64,868,000 | 66,379,000 | 60,474,000 | 60,587,000 | 57,992,000 | 57,626,000 | 54,349,000 | 53,802,000 | 46,423,000 | 68,885,000 | 50,930,000 | 52,551,000 | 47,668,000 | 60,786,000 | 48,071,000 | 45,400,000 | 30,858,000 | 31,008,000 | 26,096,000 | 20,549,000 | 11,362,000 | 12,102,000 | 9,712,000 | 15,951,000 | 22,542,000 | 13,620,000 | 16,945,000 | 11,638,000 | 11,078,000 | 8,405,000 | 8,071,000 | ||||||||||||||||||||||||
personnel | 39,342,000 | 40,394,000 | 39,517,000 | 38,584,000 | 41,142,000 | 40,549,000 | 38,323,000 | 37,097,000 | 37,820,000 | 42,024,000 | 39,832,000 | 36,419,000 | 38,597,000 | 34,669,000 | 36,979,000 | 33,941,000 | 35,654,000 | 33,313,000 | 29,299,000 | 28,370,000 | 28,851,000 | 26,979,000 | 26,207,000 | 26,863,000 | 29,511,000 | 25,305,000 | 23,791,000 | 22,511,000 | 22,393,000 | 22,074,000 | 21,376,000 | 19,390,000 | 21,228,000 | 19,903,000 | 19,534,000 | 18,387,000 | 18,168,000 | 16,998,000 | 18,180,000 | 16,674,000 | 15,993,000 | 16,211,000 | 19,760,000 | 17,099,000 | 14,042,000 | 13,068,000 | 11,174,000 | 10,459,000 | 9,589,000 | 9,787,000 | 10,033,000 | 8,600,000 | 8,539,000 | 8,251,000 | 7,975,000 |
occupancy | 7,479,000 | 7,227,000 | 7,160,000 | 6,911,000 | 6,906,000 | 6,748,000 | 6,551,000 | 6,149,000 | 6,375,000 | 6,268,000 | 6,315,000 | 6,158,000 | 6,288,000 | 5,997,000 | 5,848,000 | 6,156,000 | 5,808,000 | 6,511,000 | 6,027,000 | 5,568,000 | 6,020,000 | 3,754,000 | 6,851,000 | 6,253,000 | 5,771,000 | 5,876,000 | 6,367,000 | 6,210,000 | 6,165,000 | 5,933,000 | 5,490,000 | 5,478,000 | 5,618,000 | 5,346,000 | 5,480,000 | 5,419,000 | 5,285,000 | 5,251,000 | 5,175,000 | 4,770,000 | 4,590,000 | 4,256,000 | 4,125,000 | 4,115,000 | 4,179,000 | 3,713,000 | 3,420,000 | 3,260,000 | 3,167,000 | 2,697,000 | 2,516,000 | 2,374,000 | 2,301,000 | 2,086,000 | 1,894,000 |
marketing | 4,181,000 | 3,874,000 | 4,212,000 | 5,059,000 | 5,406,000 | 4,777,000 | 5,078,000 | 4,836,000 | 4,315,000 | 4,474,000 | 4,077,000 | 3,844,000 | 3,379,000 | 4,239,000 | 3,940,000 | 4,108,000 | 3,091,000 | 4,431,000 | 2,488,000 | 4,776,000 | 2,710,000 | 3,984,000 | 3,249,000 | 1,438,000 | 1,686,000 | 1,897,000 | 2,397,000 | 2,261,000 | 1,651,000 | 1,902,000 | 2,132,000 | 2,258,000 | 1,453,000 | 1,841,000 | 2,303,000 | 1,779,000 | 1,205,000 | 1,474,000 | 1,786,000 | 2,062,000 | 1,134,000 | 2,009,000 | 2,471,000 | 1,842,000 | 1,756,000 | 1,750,000 | 982,000 | 1,144,000 | 983,000 | ||||||
other | 13,662,000 | 13,024,000 | 13,179,000 | 12,391,000 | 12,589,000 | 12,572,000 | 12,516,000 | 12,054,000 | 11,938,000 | 12,030,000 | 11,880,000 | 10,475,000 | 11,059,000 | 10,238,000 | 11,397,000 | 9,916,000 | 10,547,000 | 11,277,000 | 9,936,000 | 7,675,000 | 8,262,000 | 10,077,000 | 7,447,000 | 6,971,000 | 9,275,000 | 7,813,000 | 7,612,000 | 6,761,000 | 7,974,000 | 6,707,000 | 6,863,000 | 6,089,000 | 6,293,000 | 6,929,000 | 6,523,000 | 6,057,000 | 6,796,000 | 5,103,000 | 5,312,000 | 6,042,000 | 4,465,000 | 5,767,000 | 6,267,000 | 5,339,000 | 5,307,000 | 4,667,000 | 4,322,000 | 5,213,000 | 3,633,000 | 3,341,000 | 3,366,000 | 3,049,000 | 2,832,000 | 2,290,000 | |
total general and administrative expenses | 64,664,000 | 64,519,000 | 64,068,000 | 62,945,000 | 66,043,000 | 64,646,000 | 62,468,000 | 60,136,000 | 60,448,000 | 64,796,000 | 62,104,000 | 56,896,000 | 59,323,000 | 55,143,000 | 58,164,000 | 54,121,000 | 55,100,000 | 55,532,000 | 47,750,000 | 46,389,000 | 45,843,000 | 44,794,000 | 43,754,000 | 41,525,000 | 46,243,000 | 40,891,000 | 40,167,000 | 37,743,000 | 38,183,000 | 36,616,000 | 35,861,000 | 33,215,000 | 34,592,000 | 34,019,000 | 33,840,000 | 31,642,000 | 31,454,000 | 28,826,000 | 30,453,000 | 29,548,000 | 26,182,000 | 28,243,000 | 32,623,000 | ||||||||||||
interest expense | 22,923,000 | 22,646,000 | 21,971,000 | 20,426,000 | 19,771,000 | 19,805,000 | 19,356,000 | 17,865,000 | 17,504,000 | 17,510,000 | 16,947,000 | 16,224,000 | 16,782,000 | 14,855,000 | 11,863,000 | 7,564,000 | -59,000 | 7,597,000 | 8,816,000 | 7,801,000 | 7,135,000 | 9,256,000 | 9,300,000 | 9,137,000 | 10,159,000 | 10,285,000 | 10,348,000 | 9,771,000 | 9,721,000 | 9,643,000 | 8,729,000 | 7,915,000 | 7,177,000 | 6,816,000 | 6,658,000 | 5,221,000 | 5,213,000 | 5,287,000 | 5,116,000 | 4,811,000 | 4,335,000 | 3,932,000 | 3,604,000 | 2,791,750 | 3,848,000 | 3,556,000 | 3,763,000 | ||||||||
income before income taxes | 14,835,000 | 16,158,000 | 18,974,000 | 13,484,000 | 9,161,000 | 12,755,000 | 10,165,000 | 11,222,000 | 19,933,000 | -9,532,000 | 10,897,000 | 7,813,000 | 11,605,000 | 1,232,000 | 13,354,000 | 15,786,000 | 34,949,000 | 25,347,000 | 28,798,000 | 24,937,000 | 33,391,000 | 18,694,000 | 15,395,000 | 11,689,000 | -9,850,000 | 20,769,000 | 16,677,000 | 11,046,000 | 10,501,000 | 13,792,000 | 9,686,000 | 11,083,000 | 11,341,000 | 11,808,000 | 8,544,000 | 9,886,000 | 10,019,000 | 10,481,000 | 10,496,000 | 9,580,000 | 10,494,000 | 8,724,000 | 6,585,000 | 5,666,000 | 2,235,000 | 7,063,000 | 8,975,000 | 12,589,000 | 12,103,000 | 10,565,000 | 10,997,000 | 10,197,000 | 11,097,000 | 10,508,000 | 8,130,000 |
income taxes | 3,434,000 | 3,249,000 | 4,618,000 | 3,344,000 | 2,154,000 | 2,841,000 | 2,502,000 | 2,777,000 | 4,728,000 | -1,958,000 | 2,077,000 | 1,790,000 | 2,916,000 | -1,159,000 | 3,286,000 | 3,804,000 | 8,166,000 | 4,569,000 | 6,577,000 | 4,771,000 | 7,869,000 | 4,347,000 | 4,157,000 | 4,219,000 | -3,525,000 | 5,086,000 | 4,105,000 | 2,677,000 | 2,393,000 | 3,022,000 | 2,237,000 | 2,601,000 | 2,697,000 | 923,000 | 3,235,000 | 3,751,000 | 2,385,000 | 4,014,000 | 4,020,000 | 3,668,000 | 3,987,000 | 3,316,000 | 2,502,000 | 2,285,000 | 838,000 | 2,649,000 | 3,365,000 | 5,004,000 | 4,478,000 | 3,909,000 | 4,069,000 | 3,560,000 | 4,109,000 | 3,888,000 | 3,008,000 |
net income | 11,401,000 | 12,909,000 | 14,356,000 | 10,140,000 | 7,007,000 | 9,914,000 | 7,663,000 | 8,445,000 | 15,205,000 | -7,574,000 | 8,820,000 | 6,023,000 | 8,689,000 | 2,391,000 | 10,068,000 | 11,982,000 | 26,783,000 | 20,778,000 | 22,221,000 | 20,166,000 | 25,522,000 | 14,347,000 | 11,238,000 | 7,470,000 | -6,325,000 | 15,683,000 | 12,572,000 | 8,369,000 | 8,108,000 | 10,770,000 | 7,449,000 | 8,482,000 | 8,644,000 | 10,885,000 | 5,309,000 | 6,135,000 | 7,634,000 | 6,467,000 | 6,476,000 | 5,912,000 | 6,507,000 | 5,408,000 | 4,083,000 | 3,381,000 | 1,397,000 | 4,414,000 | 5,610,000 | 7,585,000 | 7,625,000 | 6,656,000 | 6,928,000 | 6,637,000 | 6,988,000 | 6,620,000 | 5,122,000 |
yoy | 62.71% | 30.21% | 87.34% | 20.07% | -53.92% | -230.90% | -13.12% | 40.21% | 74.99% | -416.77% | -12.40% | -49.73% | -67.56% | -88.49% | -54.69% | -40.58% | 4.94% | 44.82% | 97.73% | 169.96% | -503.51% | -8.52% | -10.61% | -10.74% | -178.01% | 45.62% | 68.77% | -1.33% | -6.20% | -1.06% | 40.31% | 38.26% | 13.23% | 68.32% | -18.02% | 3.77% | 17.32% | 19.58% | 58.61% | 74.86% | 365.78% | 22.52% | -27.22% | -55.43% | -81.68% | -33.68% | -19.02% | 14.28% | 9.12% | 0.54% | 35.26% | ||||
qoq | -11.68% | -10.08% | 41.58% | 44.71% | -29.32% | 29.37% | -9.26% | -44.46% | -300.75% | -185.87% | 46.44% | -30.68% | 263.40% | -76.25% | -15.97% | -55.26% | 28.90% | -6.49% | 10.19% | -20.99% | 77.89% | 27.67% | 50.44% | -218.10% | -140.33% | 24.75% | 50.22% | 3.22% | -24.72% | 44.58% | -12.18% | -1.87% | -20.59% | 105.03% | -13.46% | -19.64% | 18.05% | -0.14% | 9.54% | -9.14% | 20.32% | 32.45% | 20.76% | 142.02% | -68.35% | -21.32% | -26.04% | -0.52% | 14.56% | -3.93% | 4.38% | -5.02% | 5.56% | 29.25% | |
net income margin % | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% |
net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,240 | 1,390 | 1,530 | 1,070 | 730 | 1,030 | 790 | 880 | 1,590 | -810 | 940 | 640 | 930 | 280 | 1,090 | 1,290 | 2,810 | 2,180 | 2,250 | 1,980 | 2,420 | 1,320 | 1,020 | 680 | -580 | 1,410 | 1,110 | 710 | 690 | 920 | 640 | 730 | 740 | 940 | 460 | 530 | 660 | 560 | 570 | 500 | 510 | 420 | 320 | 270 | 110 | 350 | 440 | 600 | 610 | 530 | 550 | 530 | 560 | 530 | 550 |
diluted | 1,180 | 1,300 | 1,420 | 1,030 | 700 | 980 | 760 | 860 | 1,560 | -790 | 910 | 630 | 900 | 290 | 1,060 | 1,240 | 2,670 | 2,040 | 2,110 | 1,870 | 2,310 | 1,290 | 1,010 | 680 | -560 | 1,360 | 1,080 | 700 | 670 | 900 | 610 | 700 | 720 | 920 | 450 | 520 | 650 | 550 | 560 | 490 | 500 | 410 | 310 | 260 | 110 | 340 | 430 | 580 | 590 | 520 | 540 | 520 | 550 | 520 | 530 |
weighted-average common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 9,163,000 | 9,428,000 | 9,370,000 | 9,504,000 | 9,610,000 | 9,640,000 | 9,683,000 | 9,613,000 | 9,569,000 | 9,398,000 | 9,429,000 | 9,399,000 | 9,325,000 | 9,296,000 | 9,195,000 | 9,261,000 | 9,533,000 | 10,034,000 | 9,861,000 | 10,200,000 | 10,543,000 | 10,930,000 | 10,977,000 | 10,962,000 | 10,897,000 | 11,401,000 | 11,302,000 | 11,706,000 | 11,712,000 | 11,655,000 | 11,672,000 | 11,658,000 | 11,618,000 | 11,551,000 | 11,563,000 | 11,554,000 | 11,494,000 | 11,824,000 | 11,384,000 | 11,756,000 | 12,881,000 | 12,845,000 | 12,838,000 | 12,701,083,000 | 12,713,532,000 | 12,691,227,000 | 12,654,927,000 | 12,572,298,000 | 12,586,268,000 | 12,584,942,000 | 12,502,378,000 | 11,694,924,000 | 12,486,727,000 | 12,452,112,000 | 9,336,727,000 |
diluted | 9,662,000 | 9,984,000 | 10,133,000 | 9,843,000 | 10,025,000 | 9,957,000 | 10,090,000 | 9,863,000 | 9,746,000 | 9,593,000 | 9,650,000 | 9,566,000 | 9,622,000 | 9,656,000 | 9,526,000 | 9,669,000 | 10,022,000 | 10,643,000 | 10,544,000 | 10,797,000 | 11,066,000 | 11,145,000 | 11,092,000 | 11,013,000 | 11,253,000 | 11,773,000 | 11,677,000 | 12,022,000 | 12,076,000 | 12,078,000 | 12,133,000 | 12,138,000 | 12,030,000 | 11,783,000 | 11,812,000 | 11,730,000 | 11,715,000 | 12,085,000 | 11,664,000 | 11,974,000 | 13,111,000 | 13,078,000 | 13,061,000 | 12,951,441,000 | 12,934,015,000 | 12,915,673,000 | 13,005,639,000 | 12,893,693,000 | 12,927,776,000 | 12,881,117,000 | 12,780,508,000 | 11,980,748,000 | 12,774,488,000 | 12,735,088,000 | 9,616,497,000 |
other comprehensive loss, net of tax | -29,000 | -130,000 | -456,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on restricted afs investments | -36,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes on unrealized items | 7,000 | -2,000 | 1,000 | -45,000 | 63,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total comprehensive income | 11,372,000 | 12,917,000 | 14,348,000 | 10,309,000 | 6,774,000 | 10,063,000 | 7,615,000 | 8,625,000 | 15,358,000 | -7,548,000 | 8,789,000 | 6,034,000 | 8,897,000 | 2,261,000 | 9,612,000 | ||||||||||||||||||||||||||||||||||||||||
other comprehensive income, net of tax | 8,000 | -8,000 | 169,000 | -233,000 | 149,000 | -48,000 | 180,000 | 153,000 | 26,000 | -31,000 | 11,000 | 208,000 | |||||||||||||||||||||||||||||||||||||||||||
unrealized income on restricted afs investments | 10,000 | -9,000 | 214,000 | -296,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized income on restricted available-for-sale investments | 90,500 | -61,000 | 228,000 | 195,000 | 33,000 | -39,000 | 14,000 | 263,000 | |||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, before tax | 90,500 | -61,000 | 228,000 | 195,000 | 33,000 | -39,000 | 14,000 | 263,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income taxes related to items of other comprehensive income | -19,250 | 13,000 | -48,000 | -42,000 | -7,000 | 8,000 | -3,000 | -55,000 | 35,000 | 121,000 | |||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on restricted available-for-sale investments | -165,000 | -577,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss, before tax | -165,000 | -577,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,240 | 1,390 | 1,530 | 1,070 | 730 | 1,030 | 790 | 880 | 1,590 | -810 | 940 | 640 | 930 | 280 | 1,090 | 1,290 | 2,810 | 2,180 | 2,250 | 1,980 | 2,420 | 1,320 | 1,020 | 680 | -580 | 1,410 | 1,110 | 710 | 690 | 920 | 640 | 730 | 740 | 940 | 460 | 530 | 660 | 560 | 570 | 500 | 510 | 420 | 320 | 270 | 110 | 350 | 440 | 600 | 610 | 530 | 550 | 530 | 560 | 530 | 550 |
diluted | 1,180 | 1,300 | 1,420 | 1,030 | 700 | 980 | 760 | 860 | 1,560 | -790 | 910 | 630 | 900 | 290 | 1,060 | 1,240 | 2,670 | 2,040 | 2,110 | 1,870 | 2,310 | 1,290 | 1,010 | 680 | -560 | 1,360 | 1,080 | 700 | 670 | 900 | 610 | 700 | 720 | 920 | 450 | 520 | 650 | 550 | 560 | 490 | 500 | 410 | 310 | 260 | 110 | 340 | 430 | 580 | 590 | 520 | 540 | 520 | 550 | 520 | 530 |
benefit from credit losses | 24,777,500 | 22,089,000 | 27,499,000 | 49,522,000 | 18,393,000 | 24,515,000 | 25,714,000 | 23,343,000 | 23,698,000 | 23,640,000 | 20,203,000 | 19,515,000 | 19,464,000 | 20,152,000 | 18,589,000 | 19,134,000 | 19,427,000 | 16,410,000 | 13,386,000 | 14,085,000 | |||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 9,163,000 | 9,428,000 | 9,370,000 | 9,504,000 | 9,610,000 | 9,640,000 | 9,683,000 | 9,613,000 | 9,569,000 | 9,398,000 | 9,429,000 | 9,399,000 | 9,325,000 | 9,296,000 | 9,195,000 | 9,261,000 | 9,533,000 | 10,034,000 | 9,861,000 | 10,200,000 | 10,543,000 | 10,930,000 | 10,977,000 | 10,962,000 | 10,897,000 | 11,401,000 | 11,302,000 | 11,706,000 | 11,712,000 | 11,655,000 | 11,672,000 | 11,658,000 | 11,618,000 | 11,551,000 | 11,563,000 | 11,554,000 | 11,494,000 | 11,824,000 | 11,384,000 | 11,756,000 | 12,881,000 | 12,845,000 | 12,838,000 | 12,701,083,000 | 12,713,532,000 | 12,691,227,000 | 12,654,927,000 | 12,572,298,000 | 12,586,268,000 | 12,584,942,000 | 12,502,378,000 | 11,694,924,000 | 12,486,727,000 | 12,452,112,000 | 9,336,727,000 |
diluted | 9,662,000 | 9,984,000 | 10,133,000 | 9,843,000 | 10,025,000 | 9,957,000 | 10,090,000 | 9,863,000 | 9,746,000 | 9,593,000 | 9,650,000 | 9,566,000 | 9,622,000 | 9,656,000 | 9,526,000 | 9,669,000 | 10,022,000 | 10,643,000 | 10,544,000 | 10,797,000 | 11,066,000 | 11,145,000 | 11,092,000 | 11,013,000 | 11,253,000 | 11,773,000 | 11,677,000 | 12,022,000 | 12,076,000 | 12,078,000 | 12,133,000 | 12,138,000 | 12,030,000 | 11,783,000 | 11,812,000 | 11,730,000 | 11,715,000 | 12,085,000 | 11,664,000 | 11,974,000 | 13,111,000 | 13,078,000 | 13,061,000 | 12,951,441,000 | 12,934,015,000 | 12,915,673,000 | 13,005,639,000 | 12,893,693,000 | 12,927,776,000 | 12,881,117,000 | 12,780,508,000 | 11,980,748,000 | 12,774,488,000 | 12,735,088,000 | 9,616,497,000 |
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 48,126,000 | 51,674,000 | 40,374,000 | 40,606,000 | 35,622,000 | 32,363,000 | 28,818,000 | 27,572,000 | 26,803,000 | 24,393,000 | 21,508,000 | 23,410,000 | |||||||||||||||||||||||||||||||||||||||||||
consulting and advisory fees | 1,451,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
senior revolving credit facility and other debt | 3,908,000 | 3,913,000 | 3,241,000 | 3,081,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
mezzanine debt-related parties | 257,500 | 1,030,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest expense | 3,908,000 | 3,913,000 | 3,241,000 | 3,081,000 | 3,023,000 | 2,705,000 | 2,341,000 | 3,540,000 | |||||||||||||||||||||||||||||||||||||||||||||||
advertising | 1,347,000 | 505,000 | 910,000 | 632,000 | 632,000 | 593,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 4,729,500 | 7,384,000 | 5,908,000 | 5,627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
senior revolving credit facility and other notes payable | 1,889,250 | 2,705,000 | 2,341,000 | 2,510,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 2,330,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 4,859,000 | 3,823,000 | 4,084,000 | 4,272,000 | 4,158,000 | 3,951,000 | 4,745,000 | 4,323,000 | 4,215,000 | 4,509,000 | 7,413,000 | 10,330,000 | 7,108,000 | 3,873,000 | 3,140,000 | 7,928,000 | 17,635,000 | 10,507,000 | 8,146,000 | 6,086,000 | 7,226,000 | 8,052,000 | 4,292,000 | 8,973,000 | 14,668,000 | 2,263,000 | 2,044,000 | 694,000 | 2,331,000 | 3,657,000 | 517,000 | 2,799,000 | 3,247,000 | 5,230,000 | 5,191,000 | 3,678,000 | 3,505,000 | 4,446,000 | 3,959,000 | 2,827,000 | 4,922,000 | 4,793,000 | 2,060,000 | 4,012,000 | 3,831,000 | 3,562,000 | 6,265,000 | 4,121,000 | 7,929,000 | 2,931,000 | 857,000 | 3,298,000 | 4,360,000 | 2,314,000 | 2,429,000 |
net finance receivables | 2,104,001,000 | 2,140,199,000 | 2,053,017,000 | 1,960,364,000 | 1,890,351,000 | 1,892,535,000 | 1,819,756,000 | 1,773,743,000 | 1,744,286,000 | 1,771,410,000 | 1,751,009,000 | 1,688,937,000 | 1,676,230,000 | 1,699,393,000 | 1,607,598,000 | 1,525,659,000 | 1,446,071,000 | 1,426,257,000 | 1,314,233,000 | 1,183,387,000 | 1,105,603,000 | 1,136,259,000 | 1,059,554,000 | 1,022,635,000 | 1,102,285,000 | 1,042,613,000 | 981,286,000 | 916,234,000 | 855,850,000 | 873,943,000 | 832,776,000 | 798,788,000 | 757,206,000 | 768,553,000 | 727,456,000 | 684,767,000 | 654,004,000 | 676,525,000 | 657,049,000 | 609,544,000 | 563,822,000 | 536,354,000 | 488,957,000 | 505,681,000 | 500,052,000 | 483,391,000 | 467,409,000 | 514,595,000 | 483,390,000 | 434,823,000 | 405,801,000 | 413,943,000 | 374,788,000 | 324,631,000 | 297,640,000 |
unearned insurance premiums | -51,044,000 | -52,896,000 | -50,987,000 | -49,046,000 | -47,107,000 | -48,068,000 | -46,508,000 | -46,081,000 | -45,675,000 | -47,892,000 | -48,764,000 | -49,059,000 | -49,126,000 | -51,008,000 | -49,789,000 | -48,986,000 | -47,075,000 | -47,837,000 | -44,142,000 | -39,469,000 | -34,751,000 | -34,545,000 | -30,024,000 | -27,016,000 | -28,183,000 | ||||||||||||||||||||||||||||||
allowance for credit losses | -219,500,000 | -220,900,000 | -212,000,000 | -202,800,000 | -199,100,000 | -199,500,000 | -192,100,000 | -185,400,000 | -187,100,000 | -187,400,000 | -184,900,000 | -181,400,000 | -183,800,000 | -178,800,000 | -179,800,000 | -167,500,000 | -158,800,000 | -159,300,000 | -150,100,000 | -139,400,000 | -139,600,000 | -150,000,000 | -144,000,000 | -142,000,000 | -142,400,000 | -62,200,000 | -60,900,000 | -57,200,000 | -56,400,000 | -58,300,000 | -55,300,000 | -48,450,000 | -47,750,000 | -48,910,000 | -47,400,000 | -42,000,000 | -41,000,000 | -41,250,000 | -39,100,000 | -36,200,000 | -37,786,000 | -36,171,000 | -36,950,000 | -40,511,000 | -43,301,000 | -34,584,000 | -34,325,000 | -30,089,000 | -28,682,000 | -25,619,000 | -24,630,000 | -23,616,000 | |||
net finance receivables, less unearned insurance premiums and allowance for credit losses | 1,833,457,000 | 1,866,403,000 | 1,790,030,000 | 1,708,518,000 | 1,644,144,000 | 1,644,967,000 | 1,581,148,000 | 1,542,262,000 | 1,511,511,000 | 1,536,118,000 | 1,517,345,000 | 1,458,478,000 | 1,443,304,000 | 1,469,585,000 | 1,378,009,000 | 1,309,173,000 | 1,240,196,000 | 1,219,120,000 | 1,119,991,000 | 1,004,518,000 | 931,252,000 | 951,714,000 | 885,530,000 | 853,619,000 | 931,702,000 | ||||||||||||||||||||||||||||||
restricted cash | 98,364,000 | 94,174,000 | 104,459,000 | 117,658,000 | 122,312,000 | 131,684,000 | 115,576,000 | 138,891,000 | 118,194,000 | 124,164,000 | 117,029,000 | 131,132,000 | 127,178,000 | 127,926,000 | 113,865,000 | 144,802,000 | 138,919,000 | 138,682,000 | 103,999,000 | 99,920,000 | 79,012,000 | 63,824,000 | 58,219,000 | 54,423,000 | 54,649,000 | 54,164,000 | 43,659,000 | 41,803,000 | 38,917,000 | 46,484,000 | 29,327,000 | 26,356,000 | 19,064,000 | 16,787,000 | 13,849,000 | 10,630,000 | 8,889,000 | 8,297,000 | 7,906,000 | 8,237,000 | |||||||||||||||
lease assets | 44,174,000 | 43,828,000 | 40,782,000 | 42,665,000 | 40,699,000 | 38,442,000 | 37,229,000 | 35,144,000 | 33,400,000 | 34,303,000 | 34,864,000 | 34,996,000 | 34,507,000 | 34,521,000 | 30,153,000 | 28,555,000 | 28,087,000 | 28,721,000 | 28,891,000 | 28,223,000 | 27,652,000 | 27,116,000 | 27,855,000 | 27,177,000 | 26,729,000 | 26,438,000 | 25,688,000 | 25,575,000 | 24,831,000 | ||||||||||||||||||||||||||
intangible assets | 33,172,000 | 31,781,000 | 30,385,000 | 28,810,000 | 26,750,000 | 24,524,000 | 22,250,000 | 19,264,000 | 17,360,000 | 15,846,000 | 15,048,000 | 13,949,000 | 12,972,000 | 12,122,000 | 11,305,000 | 10,312,000 | 9,475,000 | 9,517,000 | 9,184,000 | 9,081,000 | 8,926,000 | 8,689,000 | 8,677,000 | 8,824,000 | 9,144,000 | 9,438,000 | 9,574,000 | 9,953,000 | 9,722,000 | 10,010,000 | 10,429,000 | 10,785,000 | 10,922,000 | 10,607,000 | 10,239,000 | 8,480,000 | 6,981,000 | 6,448,000 | 4,608,000 | 4,021,000 | 564,000 | 655,000 | 745,000 | 847,000 | 978,000 | 1,068,000 | 1,219,000 | 1,386,000 | 1,462,000 | 1,537,000 | 1,813,000 | 1,815,000 | |||
restricted afs investments | 24,390,000 | 24,211,000 | 22,344,000 | 22,122,000 | 21,687,000 | 21,712,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 12,980,000 | 13,156,000 | 12,996,000 | 13,328,000 | 13,635,000 | 13,677,000 | 13,425,000 | 13,411,000 | 13,440,000 | 13,787,000 | 14,157,000 | 14,689,000 | 14,999,000 | 14,526,000 | 12,370,000 | 12,808,000 | 13,036,000 | 12,938,000 | 12,495,000 | 12,658,000 | 13,046,000 | 14,458,000 | 15,054,000 | 15,504,000 | 15,155,000 | 15,301,000 | 14,512,000 | 14,132,000 | 14,181,000 | 13,926,000 | 12,540,000 | 12,072,000 | 12,214,000 | 12,294,000 | 12,657,000 | 11,653,000 | 11,878,000 | 11,693,000 | 10,701,000 | 9,073,000 | 9,377,000 | 8,646,000 | 8,211,000 | 8,905,000 | 8,553,000 | 7,929,000 | 7,370,000 | 7,100,000 | 7,088,000 | 6,991,000 | 5,585,000 | 5,111,000 | |||
other assets | 21,354,000 | 26,554,000 | 22,599,000 | 21,391,000 | 17,877,000 | 20,866,000 | 13,898,000 | 21,224,000 | 22,541,000 | 29,419,000 | 22,834,000 | 24,466,000 | 23,867,000 | 28,208,000 | 20,582,000 | 14,568,000 | 32,230,000 | 21,757,000 | 18,317,000 | 16,710,000 | 16,815,000 | 15,882,000 | 14,972,000 | 11,023,000 | 6,818,000 | 7,704,000 | 7,964,000 | 10,488,000 | 7,635,000 | 8,375,000 | 7,690,000 | 17,420,000 | 12,156,000 | 16,012,000 | 5,337,000 | 6,549,000 | 4,450,000 | 4,782,000 | 5,961,000 | 7,897,000 | 8,957,000 | 7,105,000 | 5,281,000 | 7,683,000 | 5,042,000 | 6,714,000 | 4,826,000 | 5,422,000 | 11,545,000 | 12,124,000 | 6,770,000 | 9,750,000 | 9,314,000 | 8,695,000 | 11,510,000 |
total assets | 2,072,750,000 | 2,103,930,000 | 2,028,266,000 | 1,967,131,000 | 1,900,683,000 | 1,909,109,000 | 1,821,831,000 | 1,789,052,000 | 1,756,748,000 | 1,794,527,000 | 1,765,340,000 | 1,723,616,000 | 1,701,114,000 | 1,724,987,000 | 1,606,550,000 | 1,547,944,000 | 1,497,671,000 | 1,459,662,000 | 1,313,558,000 | 1,191,305,000 | 1,098,295,000 | 1,103,856,000 | 1,037,559,000 | 1,000,225,000 | 1,078,890,000 | 1,158,540,000 | 1,086,172,000 | 1,019,316,000 | 953,467,000 | 956,395,000 | 893,279,000 | 868,220,000 | 814,809,000 | 829,483,000 | 779,850,000 | 727,533,000 | 690,432,000 | 712,224,000 | 691,329,000 | 642,803,000 | 588,966,000 | 560,981,000 | 507,742,000 | 530,270,000 | 522,820,000 | 503,995,000 | 488,611,000 | 533,888,000 | 513,053,000 | 459,944,000 | 421,848,000 | 434,991,000 | 394,292,000 | 341,065,000 | 316,557,000 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt | 1,621,398,000 | 1,650,764,000 | 1,581,992,000 | 1,509,133,000 | 1,477,860,000 | 1,478,336,000 | 1,395,892,000 | 1,378,449,000 | 1,358,795,000 | 1,399,814,000 | 1,372,748,000 | 1,344,855,000 | 1,329,677,000 | 1,355,359,000 | 1,241,039,000 | 1,194,570,000 | 1,134,377,000 | 1,107,953,000 | 978,803,000 | 853,067,000 | |||||||||||||||||||||||||||||||||||
unamortized debt issuance costs | -7,048,000 | -8,591,000 | -7,521,000 | -6,862,000 | -7,924,000 | -6,338,000 | -4,645,000 | -5,616,000 | -3,948,000 | -4,578,000 | -5,647,000 | -6,923,000 | -8,215,000 | -9,512,000 | -9,647,000 | -10,819,000 | -12,001,000 | -11,010,000 | -10,110,000 | -9,356,000 | -8,196,000 | -6,661,000 | -8,603,000 | -7,584,000 | -8,581,000 | -9,607,000 | -7,828,000 | -7,357,000 | -8,338,000 | -9,158,000 | -7,216,000 | -7,437,000 | -4,512,000 | -4,950,000 | -5,266,000 | -5,539,000 | -2,051,000 | -2,152,000 | -2,403,000 | -2,285,000 | |||||||||||||||
net debt | 1,614,350,000 | 1,642,173,000 | 1,574,471,000 | 1,502,271,000 | 1,469,936,000 | 1,471,998,000 | 1,391,247,000 | 1,372,833,000 | 1,354,847,000 | 1,395,236,000 | 1,367,101,000 | 1,337,932,000 | 1,321,462,000 | 1,345,847,000 | 1,231,392,000 | 1,183,751,000 | 1,122,376,000 | 1,096,943,000 | 968,693,000 | 843,711,000 | |||||||||||||||||||||||||||||||||||
lease liabilities | 46,324,000 | 45,968,000 | 42,906,000 | 44,768,000 | 42,788,000 | 40,579,000 | 39,350,000 | 37,286,000 | 35,679,000 | 36,576,000 | 37,095,000 | 37,150,000 | 36,905,000 | 36,712,000 | 32,468,000 | 31,117,000 | 30,251,000 | 30,700,000 | 31,285,000 | 30,295,000 | 29,712,000 | 29,201,000 | 29,983,000 | 29,220,000 | 28,803,000 | 28,470,000 | 27,714,000 | 27,454,000 | 26,474,000 | ||||||||||||||||||||||||||
deferred tax liability | 3,883,000 | 3,345,000 | 1,259,000 | 747,000 | 1,963,000 | 3,832,000 | 3,999,000 | 4,961,000 | 432,000 | 446,000 | 847,000 | 1,802,000 | 2,653,000 | 6,800,000 | 7,280,000 | 5,736,000 | 5,947,000 | 5,469,000 | 4,061,000 | 2,462,000 | |||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 32,344,000 | 39,352,000 | 39,454,000 | 38,306,000 | 34,030,000 | 29,762,000 | 40,442,000 | 30,559,000 | 27,032,000 | 26,054,000 | 33,795,000 | 34,237,000 | 34,492,000 | 46,302,000 | 49,283,000 | 36,114,000 | 38,316,000 | 40,943,000 | 40,284,000 | 43,576,000 | 34,843,000 | 29,459,000 | 28,676,000 | 25,764,000 | 19,690,000 | 17,470,000 | 25,138,000 | 19,510,000 | 17,526,000 | 15,994,000 | 18,565,000 | 18,950,000 | 14,656,000 | 15,310,000 | 15,223,000 | 11,436,000 | 10,571,000 | 11,754,000 | 10,733,000 | 10,905,000 | 10,528,000 | 9,864,000 | 6,718,000 | 9,320,000 | 7,312,000 | 5,224,000 | 4,930,000 | 4,387,000 | 6,096,000 | 5,417,000 | 6,684,000 | 7,756,000 | |||
total liabilities | 1,696,901,000 | 1,730,838,000 | 1,656,348,000 | 1,604,180,000 | 1,542,807,000 | 1,552,031,000 | 1,468,903,000 | 1,444,149,000 | 1,420,288,000 | 1,472,254,000 | 1,434,755,000 | 1,402,114,000 | 1,384,421,000 | 1,416,354,000 | 1,298,097,000 | 1,249,360,000 | 1,198,929,000 | 1,176,926,000 | 1,036,092,000 | 912,322,000 | 814,659,000 | 831,733,000 | 765,095,000 | 740,344,000 | 827,528,000 | 855,757,000 | 789,485,000 | 729,097,000 | 665,651,000 | 677,234,000 | 625,850,000 | 609,686,000 | 565,858,000 | 590,072,000 | 552,035,000 | 506,166,000 | 476,253,000 | 504,749,000 | 491,231,000 | 449,879,000 | 391,371,000 | 370,224,000 | 323,443,000 | 351,947,000 | 349,187,000 | 332,135,000 | 321,437,000 | 372,715,000 | 359,760,000 | 314,489,000 | 283,228,000 | 304,422,000 | 270,598,000 | 224,500,000 | 246,534,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,516,000 | 1,517,000 | 1,522,000 | 1,522,000 | 1,519,000 | 1,492,000 | 1,497,000 | 1,496,000 | 1,468,000 | 1,457,000 | 1,464,000 | 1,464,000 | 1,438,000 | 1,433,000 | 1,439,000 | 1,439,000 | 1,436,000 | 1,416,000 | 1,418,000 | 1,414,000 | 1,406,000 | 1,385,000 | 1,382,000 | 1,373,000 | 1,366,000 | 1,350,000 | 1,351,000 | 1,349,000 | 1,347,000 | 1,332,000 | 1,334,000 | 1,333,000 | 1,329,000 | 1,321,000 | 1,321,000 | 1,320,000 | 1,317,000 | 1,300,000 | 1,298,000 | 1,296,000 | 1,291,000 | 1,289,000 | 1,285,000 | 1,275,000 | 1,272,000 | 1,270,000 | 1,267,000 | 1,265,000 | 1,259,000 | 1,258,000 | 1,258,000 | 1,249,000 | 1,249,000 | 1,249,000 | 934,000 |
additional paid-in capital | 140,555,000 | 138,666,000 | 139,868,000 | 137,129,000 | 134,206,000 | 130,725,000 | 129,936,000 | 126,373,000 | 123,563,000 | 121,752,000 | 119,507,000 | 116,202,000 | 114,452,000 | 112,384,000 | 111,530,000 | 108,345,000 | 105,989,000 | 104,745,000 | 106,319,000 | 105,509,000 | 105,493,000 | 105,483,000 | 105,866,000 | 104,530,000 | 103,488,000 | ||||||||||||||||||||||||||||||
retained earnings | 419,197,000 | 410,721,000 | 400,844,000 | 389,557,000 | 382,532,000 | 378,482,000 | 371,725,000 | 367,216,000 | 361,791,000 | 349,579,000 | 360,155,000 | 354,346,000 | 351,324,000 | 345,545,000 | 346,083,000 | 338,943,000 | 329,878,000 | 306,105,000 | 287,825,000 | 268,172,000 | 250,659,000 | 227,343,000 | 215,290,000 | 204,052,000 | 196,582,000 | 248,829,000 | 233,146,000 | 220,574,000 | 212,205,000 | 204,097,000 | 193,327,000 | 185,878,000 | 177,396,000 | 168,752,000 | 157,867,000 | 152,558,000 | 146,423,000 | 138,789,000 | 132,322,000 | 125,846,000 | 107,391,000 | 100,884,000 | 95,476,000 | 91,393,000 | 88,012,000 | 86,615,000 | 82,201,000 | 76,591,000 | 70,371,000 | 62,746,000 | 56,090,000 | 49,162,000 | 42,524,000 | 35,536,000 | 28,917,000 |
accumulated other comprehensive loss | -31,000 | -87,000 | -39,000 | -219,000 | -372,000 | -398,000 | -367,000 | -378,000 | -586,000 | -456,000 | |||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -185,388,000 | -177,810,000 | -170,306,000 | -165,255,000 | -160,210,000 | -153,683,000 | -150,143,000 | -150,143,000 | -150,143,000 | -150,143,000 | -150,143,000 | -150,143,000 | -150,143,000 | -150,143,000 | -150,143,000 | -150,143,000 | -138,561,000 | -129,530,000 | -118,096,000 | -96,112,000 | -73,922,000 | -62,088,000 | -50,074,000 | -50,074,000 | -50,074,000 | -50,074,000 | -39,492,000 | -32,190,000 | -25,046,000 | -25,046,000 | -25,046,000 | -25,046,000 | -25,046,000 | -25,046,000 | -25,046,000 | -25,046,000 | -25,046,000 | -25,046,000 | -25,046,000 | -25,046,000 | |||||||||||||||
total stockholders’ equity | 375,849,000 | 373,092,000 | 371,918,000 | 362,951,000 | 357,876,000 | 357,078,000 | 352,928,000 | 344,903,000 | 336,460,000 | 322,273,000 | 330,585,000 | 321,502,000 | 316,693,000 | 308,633,000 | 308,453,000 | 298,584,000 | 298,742,000 | 282,736,000 | 277,466,000 | 278,983,000 | 283,636,000 | 272,123,000 | 272,464,000 | 259,881,000 | 251,362,000 | 302,783,000 | 296,687,000 | 290,219,000 | 287,816,000 | 279,161,000 | 267,429,000 | 258,534,000 | 248,951,000 | 239,411,000 | 227,815,000 | 221,367,000 | 214,179,000 | 207,475,000 | 200,098,000 | 192,924,000 | 197,595,000 | 190,757,000 | 184,299,000 | 178,323,000 | 173,633,000 | 171,860,000 | 167,174,000 | 161,173,000 | 153,293,000 | 145,455,000 | 138,620,000 | 130,569,000 | 123,694,000 | 116,565,000 | 58,023,000 |
total liabilities and stockholders’ equity | 2,072,750,000 | 2,103,930,000 | 2,028,266,000 | 1,967,131,000 | 1,900,683,000 | 1,909,109,000 | 1,821,831,000 | 1,789,052,000 | 1,756,748,000 | 1,794,527,000 | 1,765,340,000 | 1,723,616,000 | 1,701,114,000 | 1,724,987,000 | 1,606,550,000 | 1,547,944,000 | 1,497,671,000 | 1,459,662,000 | 1,313,558,000 | 1,191,305,000 | 1,098,295,000 | 1,103,856,000 | 1,037,559,000 | 1,000,225,000 | 1,078,890,000 | 1,158,540,000 | 1,086,172,000 | 1,019,316,000 | 953,467,000 | 956,395,000 | 893,279,000 | 868,220,000 | 814,809,000 | 829,483,000 | 779,850,000 | 727,533,000 | 690,432,000 | 712,224,000 | 691,329,000 | 642,803,000 | 588,966,000 | 560,981,000 | 507,742,000 | 530,270,000 | 522,820,000 | 503,995,000 | 488,611,000 | 533,888,000 | 513,053,000 | 459,944,000 | 421,848,000 | 434,991,000 | 394,292,000 | 341,065,000 | 316,557,000 |
deferred tax assets | 587,000 | 8,367,000 | 9,421,000 | 9,286,000 | 11,833,000 | 12,376,000 | 13,491,000 | 13,641,000 | 14,140,000 | 15,278,000 | 14,690,000 | 13,810,000 | 16,836,000 | 19,798,000 | 18,093,000 | 18,420,000 | 12,535,000 | 14,109,000 | |||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -2,000 | -10,000 | -2,000 | -171,000 | 62,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 38,971,000 | 57,141,000 | 30,083,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted available-for-sale investments | 21,727,000 | 2,157,000 | 22,596,000 | 22,740,000 | 22,510,000 | 20,298,000 | 22,489,000 | 20,416,000 | 20,290,000 | ||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 14,366,000 | 14,121,000 | 22,960,000 | 20,682,000 | 20,025,000 | 619,000 | 1,445,000 | 437,000 | 5,121,000 | 1,776,000 | 725,000 | 33,000 | 265,000 | 2,305,000 | 1,372,000 | 1,870,000 | 2,915,000 | ||||||||||||||||||||||||||||||||||||||
long-term debt | 752,200,000 | 768,909,000 | 700,139,000 | 683,865,000 | 777,847,000 | 808,218,000 | 743,835,000 | 689,310,000 | 628,786,000 | 660,507,000 | 611,593,000 | 595,765,000 | 550,377,000 | 571,496,000 | 538,351,000 | 497,049,000 | 462,994,000 | 491,678,000 | 481,766,000 | 441,147,000 | |||||||||||||||||||||||||||||||||||
net long-term debt | 744,004,000 | 762,248,000 | 691,536,000 | 676,281,000 | 769,266,000 | 798,611,000 | 736,007,000 | 681,953,000 | 620,448,000 | 651,349,000 | 604,377,000 | 588,328,000 | 545,865,000 | 566,546,000 | 533,085,000 | 491,510,000 | 460,943,000 | 489,526,000 | 479,363,000 | 438,862,000 | |||||||||||||||||||||||||||||||||||
the following table presents the assets and liabilities of our consolidated variable interest entities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross finance receivables | 1,500,962,000 | 1,404,172,000 | 1,300,043,000 | 1,204,495,000 | 1,237,526,000 | 1,175,797,000 | 1,121,711,000 | 1,056,425,000 | 1,066,650,000 | 1,002,630,000 | 933,257,000 | 886,350,000 | 916,954,000 | 887,316,000 | 820,688,000 | 743,003,000 | 704,862,000 | 638,809,000 | 663,432,000 | 656,079,000 | 622,854,000 | 601,514,000 | 658,176,000 | 615,900,000 | 552,283,000 | 515,844,000 | 529,583,000 | 483,847,000 | 423,482,000 | 392,100,000 | |||||||||||||||||||||||||
unearned finance charges and insurance premiums | -396,149,000 | -361,986,000 | -326,609,000 | -292,245,000 | -305,283,000 | -287,721,000 | -274,473,000 | -251,469,000 | -249,187,000 | -227,774,000 | -206,490,000 | -191,346,000 | -199,179,000 | ||||||||||||||||||||||||||||||||||||||||||
finance receivables | 1,104,813,000 | 1,042,186,000 | 973,434,000 | 912,250,000 | 932,243,000 | 888,076,000 | 847,238,000 | 804,956,000 | 817,463,000 | 774,856,000 | 726,767,000 | 695,004,000 | 717,775,000 | 696,149,000 | 645,744,000 | 601,608,000 | 572,525,000 | 525,907,000 | 546,192,000 | 543,353,000 | 517,975,000 | 501,734,000 | 544,684,000 | 512,072,000 | 460,442,000 | 430,431,000 | 437,559,000 | 396,920,000 | 345,411,000 | 317,500,000 | |||||||||||||||||||||||||
additional paid-in-capital | 102,678,000 | 101,682,000 | 100,486,000 | 99,310,000 | 98,778,000 | 97,814,000 | 96,369,000 | 95,272,000 | 94,384,000 | 93,673,000 | 92,535,000 | 91,485,000 | 92,432,000 | 91,524,000 | 90,828,000 | 88,913,000 | 88,584,000 | 87,538,000 | 85,655,000 | 84,349,000 | 83,975,000 | 83,706,000 | 83,317,000 | 81,663,000 | 81,451,000 | 81,272,000 | 80,158,000 | 79,921,000 | 79,780,000 | 28,172,000 | |||||||||||||||||||||||||
preferred stock, 0.10 par value, 100,000 shares authorized, no shares issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
the following table presents the assets and liabilities of our consolidated variable interest entity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned finance charges, insurance premiums, and commissions | -191,167,000 | -174,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 716,000 | 716,000 | 716,000 | 716,000 | 716,000 | 716,000 | 716,000 | 716,000 | 716,000 | 716,000 | 716,000 | 716,000 | 363,000 | 363,000 | |||||||||||||||||||||||||||||||||||||||||
repossessed assets at net realizable value | 429,000 | 488,000 | 343,000 | 407,000 | 400,000 | 556,000 | 733,000 | 615,000 | 806,000 | 548,000 | 923,000 | 822,000 | 659,000 | 711,000 | 714,000 | 400,000 | 340,000 | ||||||||||||||||||||||||||||||||||||||
less unearned finance charges, insurance premiums, and commissions | -141,395,000 | -132,337,000 | -112,902,000 | -117,240,000 | -112,726,000 | -104,879,000 | -99,780,000 | -113,492,000 | -103,828,000 | -91,841,000 | -85,413,000 | -92,024,000 | -86,927,000 | -78,071,000 | -74,600,000 | ||||||||||||||||||||||||||||||||||||||||
senior revolving credit facility | 379,617,000 | 359,491,000 | 312,538,000 | 341,419,000 | 339,323,000 | 324,570,000 | 310,315,000 | 362,750,000 | 347,736,000 | 302,279,000 | 273,037,000 | 292,379,000 | 258,308,000 | 212,731,000 | 209,607,000 | ||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.10 par value, 100,000,000 shares authorized, no shares issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.10 par value, 100,000,000 shares authorized, no shares issued and outstanding at september 30, 2014 and december 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.10 par value, 100,000,000 shares authorized, no shares issued and outstanding at june 30, 2014 and december 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.10 par value, 100,000,000 shares authorized, no shares issued and outstanding at march 31, 2014 and december 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.10 par value, 100,000,000 shares authorized, no shares issued and outstanding at december 31, 2013 and december 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.10 par value, 100,000,000 shares authorized, no shares issued and outstanding at september 30, 2013 and december 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.10 par value, 100,000,000 shares authorized, no shares issued and outstanding at june 30, 2013 and december 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other notes payable | 68,000 | 1,404,000 | 1,018,000 | 889,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.10 par value, 100,000,000 shares authorized, no shares issued and outstanding at march 31, 2013 and december 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash overdraft | 6,000 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
mezzanine debt-related parties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
temporary equity | 12,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.10 par value, 100,000,000 shares authorized, no shares issued and outstanding at december 31, 2012 and 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for loan losses | -22,132,000 | -20,780,000 | -19,860,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
premises and equipment | 5,116,000 | 5,025,000 | 4,638,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
mezzanine debt - related parties | 25,814,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
net income | 11,401,000 | 12,909,000 | 14,356,000 | 10,140,000 | 7,007,000 | 9,914,000 | 7,663,000 | 8,445,000 | 15,205,000 | -7,574,000 | 8,820,000 | 6,023,000 | 8,689,000 | 2,391,000 | 10,068,000 | 11,982,000 | 26,783,000 | 20,778,000 | 22,221,000 | 20,166,000 | 25,522,000 | 14,347,000 | 11,238,000 | 7,470,000 | -6,325,000 | 15,683,000 | 12,572,000 | 8,369,000 | 8,108,000 | 7,449,000 | 8,482,000 | 8,644,000 | 5,309,000 | 6,135,000 | 7,634,000 | 6,476,000 | 6,507,000 | 5,408,000 | 4,083,000 | 5,610,000 | 7,585,000 | 7,625,000 | 6,656,000 | 6,928,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
provision for credit losses | 64,868,000 | 66,379,000 | 60,474,000 | 60,587,000 | 57,992,000 | 57,626,000 | 54,349,000 | 53,802,000 | 46,423,000 | 68,885,000 | 50,930,000 | 52,551,000 | 47,668,000 | 48,071,000 | 45,400,000 | 30,858,000 | 31,008,000 | 26,096,000 | 20,549,000 | 11,362,000 | 12,102,000 | 9,712,000 | 11,078,000 | 8,405,000 | 8,071,000 | |||||||||||||||||||
depreciation and amortization | 4,769,000 | 4,523,000 | 4,225,000 | 3,895,000 | 3,603,000 | 3,607,000 | 3,582,000 | 3,383,000 | 3,498,000 | 3,434,000 | 3,556,000 | 3,566,000 | 4,078,000 | 3,540,000 | 2,915,000 | 2,996,000 | 3,238,000 | 3,187,000 | 2,894,000 | 2,681,000 | 2,891,000 | 3,880,000 | 3,702,000 | 2,855,000 | 2,871,000 | 2,890,000 | 2,639,000 | 2,694,000 | 2,633,000 | 2,330,000 | 2,047,000 | 2,024,000 | 2,106,000 | 1,628,000 | 1,603,000 | 1,615,000 | 948,000 | 908,000 | 863,000 | 1,001,000 | 995,000 | 802,000 | 932,000 | 730,000 |
amortization of deferred origination fees and costs | -3,234,000 | -3,603,000 | -3,992,000 | -4,077,000 | -4,045,000 | -3,934,000 | -3,703,000 | -3,874,000 | -3,750,000 | -3,468,000 | -3,778,000 | |||||||||||||||||||||||||||||||||
loss on disposal of intangibles, property, and equipment | 28,000 | 38,000 | 117,000 | 94,000 | 82,000 | 79,000 | 70,000 | 215,000 | ||||||||||||||||||||||||||||||||||||
share-based compensation | 1,899,000 | 2,808,000 | 2,760,000 | 2,798,000 | 3,501,000 | 2,347,000 | 3,724,000 | 3,268,000 | 1,832,000 | 3,957,000 | 3,358,000 | 2,336,000 | 2,104,000 | 2,629,000 | 3,286,000 | 2,747,000 | 2,106,000 | 2,134,000 | 1,836,000 | 1,866,000 | 1,563,000 | 1,732,000 | 1,393,000 | 1,055,000 | 1,419,000 | 1,737,000 | 1,218,000 | 1,195,000 | 997,000 | 1,844,000 | 1,784,000 | 1,585,000 | 1,164,000 | 1,268,000 | 822,000 | 1,153,000 | 372,000 | 1,317,000 | 1,906,000 | |||||
deferred income taxes | 545,000 | 3,930,000 | 7,781,000 | 1,009,000 | -72,000 | 2,507,000 | 556,000 | 1,067,000 | 108,000 | 492,000 | 1,146,000 | -591,000 | -935,000 | 3,061,000 | 3,083,000 | -1,705,000 | 327,000 | -5,885,000 | 1,574,000 | 257,000 | -245,000 | 8,840,000 | -2,278,000 | -658,000 | -5,228,000 | 826,000 | -1,007,000 | -1,697,000 | 512,000 | -1,869,000 | -167,000 | -962,000 | -3,345,000 | -1,051,000 | -692,000 | -14,000 | 2,040,000 | -933,000 | 498,000 | -851,000 | -4,147,000 | -480,000 | 1,544,000 | -211,000 |
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
decrease in unearned insurance premiums | -1,852,000 | -961,000 | 427,000 | 406,000 | -2,217,000 | -1,882,000 | ||||||||||||||||||||||||||||||||||||||
increase in lease assets | -346,000 | 1,883,000 | -2,085,000 | -4,368,000 | 170,000 | -667,000 | -572,000 | -536,000 | ||||||||||||||||||||||||||||||||||||
decrease in other assets | 8,583,000 | -8,258,000 | -2,821,000 | -5,576,000 | 6,562,000 | -10,391,000 | 4,238,000 | 629,000 | 8,077,000 | -75,000 | -164,000 | 4,426,000 | 7,866,000 | 4,000 | 95,000 | 302,000 | 896,000 | 262,000 | 2,186,000 | 3,975,000 | -2,092,000 | 2,433,000 | 185,000 | -5,115,000 | 2,773,000 | |||||||||||||||||||
decrease in accounts payable and accrued expenses | -6,008,000 | 4,456,000 | 4,265,000 | -10,802,000 | 3,586,000 | 1,810,000 | -8,041,000 | -72,000 | 2,220,000 | -7,292,000 | 1,169,000 | -2,874,000 | ||||||||||||||||||||||||||||||||
increase in lease liabilities | 356,000 | 3,062,000 | -1,862,000 | 1,980,000 | 2,209,000 | 1,229,000 | 2,064,000 | 1,607,000 | -897,000 | -519,000 | -55,000 | 245,000 | 193,000 | 4,244,000 | 1,351,000 | 866,000 | -449,000 | -584,000 | 989,000 | 583,000 | 511,000 | |||||||||||||||||||||||
net cash from operating activities | 81,009,000 | 80,063,000 | 86,684,000 | 78,658,000 | 63,665,000 | 63,842,000 | 75,119,000 | 71,495,000 | 58,471,000 | 66,893,000 | 67,548,000 | 62,076,000 | 52,649,000 | 60,069,000 | 54,840,000 | 63,636,000 | 45,787,000 | 52,990,000 | 50,374,000 | 43,326,000 | 42,325,000 | 47,439,000 | 41,034,000 | 39,553,000 | 44,556,000 | 50,168,000 | 48,287,000 | 35,911,000 | 30,696,000 | 44,683,000 | 28,296,000 | 31,794,000 | 32,101,000 | 22,278,000 | 28,826,000 | 28,208,000 | 24,760,000 | 16,456,000 | 20,429,000 | 25,064,000 | 23,267,000 | 20,204,000 | 12,358,000 | 16,761,000 |
capital expenditures | -1,110,000 | -1,456,000 | -1,014,000 | -1,018,000 | -1,275,000 | -1,516,000 | -1,303,000 | -1,209,000 | -1,026,000 | -1,063,000 | -835,000 | -1,147,000 | -1,647,000 | -3,230,000 | -643,000 | -875,000 | -1,126,000 | 0 | -908,000 | -641,000 | -411,000 | 0 | 0 | -1,614,000 | -1,010,000 | -1,907,000 | -1,479,000 | -1,103,000 | -1,315,000 | -1,369,000 | -823,000 | -844,000 | -1,918,000 | 0 | -1,545,000 | -2,258,000 | -1,490,000 | -1,125,000 | -303,000 | -950,000 | -684,000 | -634,000 | -1,891,000 | -943,000 |
free cash flows | 79,899,000 | 78,607,000 | 85,670,000 | 77,640,000 | 62,390,000 | 62,326,000 | 73,816,000 | 70,286,000 | 57,445,000 | 65,830,000 | 66,713,000 | 60,929,000 | 51,002,000 | 56,839,000 | 54,197,000 | 62,761,000 | 44,661,000 | 52,990,000 | 49,466,000 | 42,685,000 | 41,914,000 | 47,439,000 | 41,034,000 | 37,939,000 | 43,546,000 | 48,261,000 | 46,808,000 | 34,808,000 | 29,381,000 | 43,314,000 | 27,473,000 | 30,950,000 | 30,183,000 | 22,278,000 | 27,281,000 | 25,950,000 | 23,270,000 | 15,331,000 | 20,126,000 | 24,114,000 | 22,583,000 | 19,570,000 | 10,467,000 | 15,818,000 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||
originations and purchases of finance receivables | -390,135,000 | |||||||||||||||||||||||||||||||||||||||||||
repayments of finance receivables | 359,570,000 | 402,232,000 | 382,775,000 | 392,919,000 | 338,362,000 | 364,597,000 | 334,234,000 | 347,416,000 | 309,019,000 | 329,369,000 | 322,687,000 | 331,514,000 | 296,564,000 | 322,551,000 | 308,265,000 | 318,937,000 | 278,742,000 | |||||||||||||||||||||||||||
purchases of intangible assets | -3,145,000 | -2,980,000 | -3,040,000 | -3,091,000 | -3,203,000 | -2,636,000 | -4,076,000 | -3,023,000 | -2,603,000 | -1,752,000 | -1,993,000 | -1,900,000 | -1,733,000 | -1,638,000 | -1,719,000 | -1,535,000 | -642,000 | -215,000 | -265,000 | -467,000 | -143,000 | -769,000 | -224,000 | -161,000 | -369,000 | -814,000 | -2,383,000 | |||||||||||||||||
purchases of property and equipment | -1,110,000 | -1,456,000 | -1,014,000 | -1,018,000 | -1,275,000 | -1,516,000 | -1,303,000 | -1,209,000 | -1,026,000 | -1,063,000 | -835,000 | -1,147,000 | -1,647,000 | -3,230,000 | -643,000 | -875,000 | -1,126,000 | -1,614,000 | -1,010,000 | -1,907,000 | -1,479,000 | -1,103,000 | -1,315,000 | -1,369,000 | -823,000 | -844,000 | -1,918,000 | |||||||||||||||||
net cash from investing activities | -34,820,000 | -143,167,000 | -162,636,000 | -105,112,000 | -60,267,000 | -118,975,000 | -111,838,000 | -64,232,000 | -20,329,000 | -84,614,000 | -109,335,000 | -64,574,000 | -20,200,000 | -151,597,000 | -133,782,000 | -112,560,000 | -49,355,000 | -124,566,000 | -143,216,000 | -95,196,000 | 7,920,000 | -92,254,000 | -55,325,000 | 48,756,000 | 14,000 | -89,739,000 | -91,180,000 | -87,921,000 | -6,789,000 | -59,158,000 | -62,978,000 | -9,826,000 | -70,361,000 | -53,791,000 | 759,000 | -67,035,000 | -44,036,000 | -60,619,000 | 6,717,000 | 29,326,000 | -41,650,000 | -60,697,000 | -39,458,000 | -872,000 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||
advances on revolving credit facilities | 258,511,000 | 435,664,000 | 522,476,000 | 419,285,000 | 415,024,000 | 565,756,000 | 433,098,000 | 406,599,000 | 359,518,000 | 401,878,000 | 421,810,000 | 412,975,000 | 408,683,000 | 467,969,000 | 469,856,000 | 456,772,000 | 437,815,000 | |||||||||||||||||||||||||||
payments on revolving credit facilities | -262,696,000 | -547,248,000 | -388,534,000 | -312,396,000 | -589,527,000 | -499,702,000 | -350,932,000 | -492,573,000 | -351,421,000 | -340,305,000 | -394,167,000 | -398,043,000 | -434,221,000 | -538,047,000 | -423,744,000 | -396,808,000 | -552,118,000 | |||||||||||||||||||||||||||
advances on securitizations | 252,810,000 | 0 | 0 | 265,000,000 | 250,000,000 | 0 | 183,720,000 | 0 | 0 | 250,000,000 | ||||||||||||||||||||||||||||||||||
payments on securitizations | -25,218,000 | -72,232,000 | -61,547,000 | -76,318,000 | -90,269,000 | -233,654,000 | -65,142,000 | -81,616,000 | -48,996,000 | 0 | 0 | 0 | -109,228,000 | |||||||||||||||||||||||||||||||
payments for debt issuance costs | -3,000 | -2,599,000 | -1,878,000 | -800,000 | -2,762,000 | -3,515,000 | -136,000 | -2,648,000 | -400,000 | -5,000 | -1,000 | -1,603,000 | -1,160,000 | -2,896,000 | -27,000 | -76,000 | -2,657,000 | -2,169,000 | -2,196,000 | -2,036,000 | -2,506,000 | -31,000 | -2,820,000 | -241,000 | -78,000 | -3,404,000 | -1,101,000 | -106,000 | -280,000 | -678,000 | -3,653,000 | -58,000 | -1,688,000 | -2,368,000 | -195,000 | -504,000 | -684,000 | -15,000 | -1,000 | -1,000 | ||||
taxes paid related to net share settlement of equity awards | -632,000 | -3,614,000 | -175,000 | -2,002,000 | -162,000 | -1,887,000 | -38,000 | -853,000 | -145,000 | -1,661,000 | -101,000 | -403,000 | -828,000 | -4,618,000 | -196,000 | -2,499,000 | -2,638,000 | -349,000 | -48,000 | -7,000 | -1,231,000 | -102,000 | -23,000 | -14,000 | -800,000 | -5,000 | -190,000 | -497,000 | -149,000 | 0 | -1,647,000 | -247,000 | -219,000 | -219,000 | -283,000 | |||||||||
cash dividends | -3,419,000 | -2,717,000 | -2,773,000 | -2,843,000 | -3,152,000 | -2,896,000 | -2,900,000 | -3,092,000 | -3,254,000 | -2,839,000 | -2,837,000 | -3,091,000 | -3,119,000 | -2,763,000 | -2,767,000 | -2,803,000 | -3,020,000 | -2,377,000 | -2,460,000 | -2,504,000 | -2,196,000 | |||||||||||||||||||||||
repurchases of common stock | -7,506,000 | -7,506,000 | -5,004,000 | -5,005,000 | -6,469,000 | 0 | 0 | -11,582,000 | -9,031,000 | |||||||||||||||||||||||||||||||||||
net cash from financing activities | -40,963,000 | 52,558,000 | 62,565,000 | 21,914,000 | -12,563,000 | 70,447,000 | 13,826,000 | 13,542,000 | -44,406,000 | 21,952,000 | 24,767,000 | 9,674,000 | -29,962,000 | 106,322,000 | 43,217,000 | 45,100,000 | 10,933,000 | 108,620,000 | 98,981,000 | 71,638,000 | -35,883,000 | 54,180,000 | 13,406,000 | -94,230,000 | -31,680,000 | 50,295,000 | 46,099,000 | 53,259,000 | -32,800,000 | 15,164,000 | 41,526,000 | -21,674,000 | 39,773,000 | 31,686,000 | -30,526,000 | 39,959,000 | 19,405,000 | 46,896,000 | -29,098,000 | -52,246,000 | 14,575,000 | 45,491,000 | 29,174,000 | -18,330,000 |
net change in cash and restricted cash | 5,226,000 | -10,546,000 | -13,387,000 | -4,540,000 | -9,165,000 | 15,314,000 | -22,893,000 | 20,805,000 | -6,264,000 | 4,231,000 | -17,020,000 | 7,176,000 | 2,487,000 | 14,794,000 | -35,725,000 | -3,824,000 | 7,365,000 | 37,044,000 | 6,139,000 | 19,768,000 | 14,362,000 | 9,365,000 | -885,000 | -5,921,000 | 12,890,000 | 10,724,000 | 3,206,000 | 1,249,000 | -8,893,000 | 689,000 | 6,844,000 | 294,000 | ||||||||||||
cash and restricted cash at beginning of period | 97,997,000 | 0 | 0 | 0 | 135,635,000 | 0 | 0 | 0 | 128,673,000 | 0 | 0 | 0 | 131,799,000 | 0 | 0 | 0 | 149,189,000 | 0 | 0 | 0 | 71,876,000 | 0 | 0 | 0 | 56,427,000 | 0 | 0 | 0 | 50,141,000 | 0 | 0 | 22,017,000 | ||||||||||||
cash and restricted cash at end of period | 103,223,000 | -10,546,000 | -13,387,000 | -4,540,000 | 126,470,000 | 15,314,000 | -22,893,000 | 20,805,000 | 122,409,000 | 4,231,000 | -17,020,000 | 7,176,000 | 134,286,000 | 14,794,000 | -35,725,000 | -3,824,000 | 156,554,000 | 37,044,000 | 6,139,000 | 19,768,000 | 86,238,000 | 9,365,000 | -885,000 | -5,921,000 | 69,317,000 | 10,724,000 | 3,206,000 | 1,249,000 | 41,248,000 | 689,000 | 6,844,000 | 22,311,000 | ||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||
interest paid | 21,029,000 | 21,115,000 | 19,925,000 | 18,205,000 | 19,151,000 | 18,478,000 | 17,618,000 | 16,766,000 | 16,308,000 | 15,773,000 | 15,140,000 | 14,420,000 | 14,750,000 | 12,462,000 | 10,263,000 | 9,134,000 | 8,616,000 | 8,263,000 | 7,331,000 | 6,604,000 | 7,230,000 | 7,124,000 | 7,420,000 | 8,367,000 | 9,082,000 | 8,119,000 | 10,300,000 | 8,487,000 | 8,572,000 | 7,328,000 | 7,684,000 | 6,565,000 | 5,774,000 | 3,682,000 | 4,980,000 | 4,717,000 | 3,985,000 | |||||||
income taxes refunded | -448,000 | -81,000 | -199,000 | |||||||||||||||||||||||||||||||||||||||||
operating leases paid | 3,435,000 | 3,349,000 | 3,308,000 | 3,223,000 | 3,117,000 | 2,991,000 | 2,909,000 | 2,835,000 | 2,806,000 | 2,826,000 | 2,629,000 | 2,422,000 | 2,316,000 | 4,818,000 | 12,000 | 1,447,000 | 2,794,000 | 3,342,000 | 2,165,000 | 2,135,000 | 2,087,000 | |||||||||||||||||||||||
non-cash lease assets obtained in exchange for operating lease liabilities | 3,064,000 | 5,629,000 | 688,000 | |||||||||||||||||||||||||||||||||||||||||
loss on sale of restricted afs investments | ||||||||||||||||||||||||||||||||||||||||||||
increase in unearned insurance premiums | 1,909,000 | 1,941,000 | -872,000 | -295,000 | 1,219,000 | 803,000 | 1,911,000 | -762,000 | ||||||||||||||||||||||||||||||||||||
decrease in lease assets | -2,257,000 | 903,000 | -489,000 | 14,000 | -468,000 | 634,000 | ||||||||||||||||||||||||||||||||||||||
increase in accounts payable and accrued expenses | -2,891,000 | 13,694,000 | -2,971,000 | -2,309,000 | 1,739,000 | -5,911,000 | 9,502,000 | 6,192,000 | 1,353,000 | 2,707,000 | ||||||||||||||||||||||||||||||||||
originations of finance receivables | -539,282,000 | -521,447,000 | -513,382,000 | -394,151,000 | -479,420,000 | -421,323,000 | -428,023,000 | -325,995,000 | -411,168,000 | -427,138,000 | -395,158,000 | -311,484,000 | -469,280,000 | -418,841,000 | -429,087,000 | -326,329,000 | ||||||||||||||||||||||||||||
purchases of restricted afs investments | -22,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of restricted afs investments | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of restricted afs investments | 20,319,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 0 | 90,000 | 307,000 | 30,000 | 0 | 536,000 | |||||||||||||||||||||||||||||||||||||
income taxes paid | -251,000 | 48,000 | 230,000 | 2,594,000 | 877,000 | -967,000 | 266,000 | 1,596,000 | 1,173,000 | 15,000 | 200,000 | 4,069,000 | 22,693,000 | 1,000 | -6,000 | 9,076,000 | 2,498,000 | 4,592,000 | 4,379,000 | 1,195,000 | -4,902,000 | 2,825,000 | 2,129,000 | 2,236,000 | ||||||||||||||||||||
decrease in other liabilities | 1,822,000 | 7,835,000 | -9,956,000 | 294,000 | ||||||||||||||||||||||||||||||||||||||||
non-cash restricted afs investments acquired but not settled | ||||||||||||||||||||||||||||||||||||||||||||
taxes refunded (paid) related to net share settlement of equity awards | -408,000 | 147,000 | ||||||||||||||||||||||||||||||||||||||||||
non-cash lease assets and liabilities acquired | 4,710,000 | 3,589,000 | 4,371,000 | 3,910,000 | 1,368,000 | 1,697,000 | 2,017,000 | 2,347,000 | 2,023,000 | 6,267,000 | 3,424,000 | 2,556,000 | 1,246,000 | 2,389,000 | 2,778,000 | 2,348,000 | 2,202,000 | |||||||||||||||||||||||||||
amortization of deferred originations fees and costs | -3,838,000 | -4,124,000 | -3,976,000 | -3,905,000 | ||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | 324,000 | 113,000 | 47,000 | 80,000 | 14,000 | 2,000 | 153,000 | 7,000 | 0 | 1,000 | 25,000 | 14,000 | 122,000 | 19,000 | 22,000 | 31,000 | 30,000 | 11,000 | 0 | 42,000 | 8,000 | 4,000 | -23,000 | 362,000 | ||||||||||||||||||||
purchase of restricted available-for-sale investments | -19,370,000 | 0 | -3,832,000 | 0 | -4,000,000 | 0 | -1,900,000 | 0 | ||||||||||||||||||||||||||||||||||||
proceeds from maturities of restricted available-for-sale investments | 0 | 20,607,000 | 4,108,000 | 0 | 1,944,000 | |||||||||||||||||||||||||||||||||||||||
fair value adjustment on interest rate caps | 7,633,000 | -10,158,000 | -2,230,000 | 284,000 | 10,000 | -785,000 | 80,000 | 119,000 | 33,000 | 29,000 | 2,000 | 4,000 | 45,000 | 198,000 | 5,000 | -18,000 | -121,000 | 36,000 | 14,000 | 35,000 | 3,000 | 247,000 | 0 | 0 | ||||||||||||||||||||
increase in other assets | -9,593,000 | -6,951,000 | -4,745,000 | 9,727,000 | 1,173,000 | -2,112,000 | 298,000 | 1,993,000 | 5,031,000 | |||||||||||||||||||||||||||||||||||
proceeds from sale of restricted available-for-sale investments | 0 | |||||||||||||||||||||||||||||||||||||||||||
short-swing profit disgorgement | 0 | |||||||||||||||||||||||||||||||||||||||||||
non-cash dividends payable | -90,000 | -209,000 | 166,000 | 161,000 | 114,000 | -10,000 | 121,000 | 108,000 | ||||||||||||||||||||||||||||||||||||
benefit from credit losses | 22,089,000 | 27,499,000 | 49,522,000 | 24,515,000 | 25,714,000 | 23,343,000 | 23,640,000 | 20,203,000 | 19,515,000 | 20,152,000 | 18,589,000 | 19,134,000 | 16,410,000 | 16,945,000 | ||||||||||||||||||||||||||||||
proceeds from disposal of property and equipment | 0 | 0 | 0 | 10,000 | 0 | 0 | 558,000 | 24,000 | ||||||||||||||||||||||||||||||||||||
payments on amortizing loan | -3,668,000 | -4,626,000 | -4,765,000 | -6,219,000 | -9,722,000 | -10,765,000 | -4,839,000 | -5,778,000 | -6,628,000 | -8,176,000 | ||||||||||||||||||||||||||||||||||
net originations of finance receivables | -90,883,000 | -87,365,000 | -89,568,000 | -86,098,000 | -5,250,000 | -57,628,000 | -62,841,000 | -63,915,000 | ||||||||||||||||||||||||||||||||||||
purchase of intangible assets | -738,000 | -740,000 | -769,000 | -1,049,000 | -1,217,000 | |||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -908,000 | -641,000 | -411,000 | -1,545,000 | -2,258,000 | -1,490,000 | -1,125,000 | -303,000 | -950,000 | -684,000 | -634,000 | -1,891,000 | -943,000 | |||||||||||||||||||||||||||||||
net payments on senior revolving credit facility | -13,546,000 | -12,001,000 | -129,581,000 | -38,684,000 | -27,713,000 | -32,965,000 | -35,924,000 | -22,056,000 | -28,881,000 | -52,435,000 | ||||||||||||||||||||||||||||||||||
net advances (payments) on revolving warehouse credit facilities | -60,910,000 | |||||||||||||||||||||||||||||||||||||||||||
net advances on securitizations | 200,192,000 | 0 | 118,567,000 | |||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -21,984,000 | -22,190,000 | -11,834,000 | -7,302,000 | 0 | |||||||||||||||||||||||||||||||||||||||
supplemental cash flow and non-cash information: | ||||||||||||||||||||||||||||||||||||||||||||
net repayments (originations) of finance receivables | 50,583,000 | 1,289,000 | -8,168,000 | |||||||||||||||||||||||||||||||||||||||||
net repayments of finance receivables | 9,100,000 | 3,387,000 | ||||||||||||||||||||||||||||||||||||||||||
net advances (payments) on revolving warehouse credit facility | -5,695,000 | 11,057,000 | 4,160,000 | |||||||||||||||||||||||||||||||||||||||||
net advances (payments) on senior revolving credit facility | 57,613,000 | -17,754,000 | -12,852,000 | 18,080,000 | 20,126,000 | -19,342,000 | ||||||||||||||||||||||||||||||||||||||
net advances (payments) on securitizations | 0 | |||||||||||||||||||||||||||||||||||||||||||
cash | -4,681,000 | -5,695,000 | 14,668,000 | 1,350,000 | -1,637,000 | 2,331,000 | -2,282,000 | -448,000 | 3,247,000 | |||||||||||||||||||||||||||||||||||
restricted cash | 3,796,000 | -226,000 | 54,649,000 | 1,856,000 | 2,886,000 | 38,917,000 | 2,971,000 | 7,292,000 | 19,064,000 | |||||||||||||||||||||||||||||||||||
total cash and restricted cash | -885,000 | -5,921,000 | 69,317,000 | 3,206,000 | 1,249,000 | 41,248,000 | 689,000 | 6,844,000 | 22,311,000 | |||||||||||||||||||||||||||||||||||
net payments on securitizations | -70,000 | |||||||||||||||||||||||||||||||||||||||||||
net advances on revolving warehouse credit facility | 8,313,000 | 828,000 | 25,570,000 | 31,718,000 | ||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments on) amortizing loan | ||||||||||||||||||||||||||||||||||||||||||||
net advances on securitization | ||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information | ||||||||||||||||||||||||||||||||||||||||||||
advances on securitization | ||||||||||||||||||||||||||||||||||||||||||||
in thousands | ||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on disposal of property and equipment | 39,000 | 80,000 | 12,000 | -7,000 | ||||||||||||||||||||||||||||||||||||||||
increase in other liabilities | -20,000 | 579,000 | 1,016,000 | -398,000 | 580,000 | 2,008,000 | -1,709,000 | |||||||||||||||||||||||||||||||||||||
increase in restricted cash | -3,219,000 | -1,741,000 | -592,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
net advances on senior revolving credit facility | 48,809,000 | 15,014,000 | 45,457,000 | |||||||||||||||||||||||||||||||||||||||||
net change in cash | 1,513,000 | 173,000 | -941,000 | 1,132,000 | 129,000 | 2,733,000 | -1,952,000 | 2,144,000 | -3,808,000 | 4,998,000 | 2,074,000 | -2,441,000 | ||||||||||||||||||||||||||||||||
cash at beginning of period | 0 | 0 | 4,446,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
cash at end of period | 1,513,000 | 173,000 | 3,505,000 | 1,132,000 | 129,000 | |||||||||||||||||||||||||||||||||||||||
small loans | 14,520,000 | 13,190,000 | 335,552,000 | |||||||||||||||||||||||||||||||||||||||||
large loans | 40,721,000 | 25,541,000 | 242,380,000 | 63,338,000 | ||||||||||||||||||||||||||||||||||||||||
automobile loans | -8,195,000 | -6,008,000 | 85,869,000 | 146,724,000 | ||||||||||||||||||||||||||||||||||||||||
retail loans | 1,043,000 | -960,000 | 31,203,000 | 24,183,000 | ||||||||||||||||||||||||||||||||||||||||
finance receivables | 48,089,000 | 31,763,000 | 695,004,000 | 525,907,000 | 51,630,000 | 30,011,000 | 430,431,000 | |||||||||||||||||||||||||||||||||||||
accretion of discounts on purchased receivables | -7,000 | -5,000 | -8,000 | -35,000 | -65,000 | 418,000 | ||||||||||||||||||||||||||||||||||||||
excess tax benefits from exercise of stock options | 77,000 | 182,000 | 177,000 | 67,000 | 100,000 | 319,000 | 4,000 | 0 | 408,000 | |||||||||||||||||||||||||||||||||||
decrease in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||
net origination of finance receivables | -40,609,000 | -60,063,000 | ||||||||||||||||||||||||||||||||||||||||||
payment for business combination, net of cash | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
net repayment (origination) of finance receivables | ||||||||||||||||||||||||||||||||||||||||||||
net repayment of finance receivables | 7,020,000 | 30,276,000 | 71,000 | |||||||||||||||||||||||||||||||||||||||||
cash: | ||||||||||||||||||||||||||||||||||||||||||||
beginning | 4,012,000 | 4,121,000 | 0 | 0 | 0 | 3,298,000 | ||||||||||||||||||||||||||||||||||||||
ending | 2,060,000 | 6,265,000 | -3,808,000 | 4,998,000 | 2,074,000 | 857,000 | ||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||||||||||||||||||||||||||
cash payments for interest | 3,478,000 | 3,612,000 | ||||||||||||||||||||||||||||||||||||||||||
cash payments for income taxes | 320,000 | 604,000 | 5,131,000 | 4,408,000 | 6,193,000 | 473,000 | ||||||||||||||||||||||||||||||||||||||
branch small loans | 121,649,000 | |||||||||||||||||||||||||||||||||||||||||||
convenience checks | 170,013,000 | |||||||||||||||||||||||||||||||||||||||||||
balance at beginning of period | 40,511,000 | 989,000 | ||||||||||||||||||||||||||||||||||||||||||
charge-offs | -14,108,000 | |||||||||||||||||||||||||||||||||||||||||||
recoveries | 835,000 | -12,000 | -39,000 | 299,000 | ||||||||||||||||||||||||||||||||||||||||
balance at end of period | 36,950,000 | 3,063,000 | ||||||||||||||||||||||||||||||||||||||||||
amortization of share-based compensation | ||||||||||||||||||||||||||||||||||||||||||||
purchase of finance receivables | ||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||||||
repayment of mezzanine debt | ||||||||||||||||||||||||||||||||||||||||||||
decrease in cash overdraft | ||||||||||||||||||||||||||||||||||||||||||||
paid to third parties | 3,698,000 | 3,722,000 | 3,083,000 | 2,965,000 | ||||||||||||||||||||||||||||||||||||||||
paid to related parties | ||||||||||||||||||||||||||||||||||||||||||||
balance at beginning of year | 23,616,000 | |||||||||||||||||||||||||||||||||||||||||||
balance at end of year | 24,630,000 | |||||||||||||||||||||||||||||||||||||||||||
amortization of stock compensation expense | 201,000 | 1,034,000 | 179,000 | 179,000 | 179,000 | |||||||||||||||||||||||||||||||||||||||
net advances on other notes payable | ||||||||||||||||||||||||||||||||||||||||||||
insurance income | 2,933,000 | |||||||||||||||||||||||||||||||||||||||||||
total revenue | 38,569,000 | |||||||||||||||||||||||||||||||||||||||||||
personnel | 10,033,000 | |||||||||||||||||||||||||||||||||||||||||||
other | 3,366,000 | |||||||||||||||||||||||||||||||||||||||||||
total expenses | 27,572,000 | |||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 10,997,000 | |||||||||||||||||||||||||||||||||||||||||||
income taxes | 4,069,000 | |||||||||||||||||||||||||||||||||||||||||||
net income per common share: | ||||||||||||||||||||||||||||||||||||||||||||
basic | 550 | |||||||||||||||||||||||||||||||||||||||||||
diluted | 540 | |||||||||||||||||||||||||||||||||||||||||||
net payments of other notes payable | ||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||
issuance of other notes payable | 68,000 | |||||||||||||||||||||||||||||||||||||||||||
small installment loans | 49,720,000 | 24,185,000 | 182,465,000 | |||||||||||||||||||||||||||||||||||||||||
large installment loans | -1,242,000 | -7,526,000 | 51,895,000 | |||||||||||||||||||||||||||||||||||||||||
automobile purchase loans | 2,736,000 | 13,053,000 | 165,812,000 | |||||||||||||||||||||||||||||||||||||||||
retail purchase loans | 416,000 | |||||||||||||||||||||||||||||||||||||||||||
finance receivables charged off | -587,000 | -320,000 | -7,356,000 | |||||||||||||||||||||||||||||||||||||||||
increase in cash overdraft | ||||||||||||||||||||||||||||||||||||||||||||
furniture and appliance purchase loans | 30,259,000 | |||||||||||||||||||||||||||||||||||||||||||
payment of in-kind interest on mezzanine debt | ||||||||||||||||||||||||||||||||||||||||||||
purchase of interest rate caps | ||||||||||||||||||||||||||||||||||||||||||||
payments of other notes payable | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of mezzanine debt, related party | ||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash financing activities | ||||||||||||||||||||||||||||||||||||||||||||
issuance of mezzanine debt in lieu of cash interest payment |
