7Baggers

Rocket Companies Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Stock-Based Compensation  
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -3.72-1.93-0.151.643.425.26.998.77Billion

Rocket Companies Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 
                      
  operating activities                    
  net income34,089,000 -212,446,000 648,613,000 -481,424,000 177,925,000 290,714,000 -232,694,000 114,945,000 139,152,000 -411,483,000 -492,655,000 96,224,000 59,756,000 1,036,608,000 865,316,000 1,392,859,000 1,036,650,000 2,777,338,000 2,840,764,000 3,000,021,000 
  adjustments to reconcile net income to net cash from operating activities:                    
  depreciation and amortization27,526,000 26,910,000 29,284,000 28,607,000 28,009,000 27,017,000 26,593,000 27,636,000 25,357,000 30,685,000 23,987,000 24,211,000 24,780,000 21,042,000 19,243,000 19,577,000 20,589,000 15,304,000 26,683,000 15,329,000 
  (benefit from) benefit from deferred income taxes-18,083,000 -5,339,000     -14,194,000 2,755,000 2,163,000 -8,505,000           
  origination of msrs-343,525,000 -264,427,000 -424,172,000 -337,702,000 -345,545,000 -222,797,000               
  change in fair value of msrs240,914,000 445,856,000 -356,360,000 885,441,000 107,831,000 -52,525,000 356,806,000 -31,670,000 -44,145,000 397,681,000 423,354,000 -193,831,000 -10,515,000 -478,655,000 85,823,000 344,520,000 414,745,000 -245,921,000 375,380,000 374,765,000 
  gain on sale of loans excluding fair value of msrs-472,375,000 -507,199,000    -476,429,000 -187,832,000 -241,496,000 -279,629,000 -265,003,000 7,498,000 -139,733,000 -347,365,000 -687,170,000 -993,588,000 -1,746,971,000 -1,484,378,000 -2,379,278,000 -3,131,808,000 -3,443,885,000 
  disbursements of mortgage loans held for sale-29,008,125,000 -21,003,518,000 -28,405,015,000 -27,914,282,000 -24,421,864,000 -19,739,707,000 -17,278,057,000 -22,012,589,000 -22,204,353,000 -16,785,731,000 -19,057,493,000 -25,799,915,000 -35,295,819,000 -54,173,353,000 -77,452,380,000 -87,537,240,000 -83,875,672,000 -104,103,499,000 -107,161,460,000 -87,484,199,000 
  proceeds from sale of mortgage loans held for sale27,866,086,000 20,893,288,000  26,928,053,000                 
  disbursements of non-mortgage loans held for sale-176,237,000 -121,870,000 -43,810,000 -128,814,000 -71,432,000 -36,599,000               
  change in fair value of non-mortgage loans held for sale2,733,000 2,386,000 10,633,000 -86,000 -367,000 1,956,000               
  share-based compensation expense50,046,000 40,020,000 35,558,000 39,928,000 39,000,000 30,997,000 35,386,000 42,092,000 50,696,000 51,960,000 47,621,000 56,346,000 56,441,000 55,593,000 39,839,000 40,871,000 40,930,000 42,072,000   
  change in assets and liabilities                    
  due from affiliates-478,000 -558,000 981,000 -901,000 4,249,000 956,000 -8,770,000 61,032,000 -63,718,000 2,722,000 383,000 -1,380,000 998,000 -1,044,000 -81,000 1,306,000 923,000 10,272,000 -9,101,000 3,947,000 
  other assets-149,861,000 -113,111,000 -30,448,000 113,544,000 -48,942,000 -20,142,000 65,236,000 -79,433,000 12,828,000 -61,435,000 -111,894,000 97,591,000 74,095,000 -37,034,000 159,468,000 -56,539,000 -147,810,000 132,324,000 -180,053,000 -13,924,000 
  accounts payable-13,261,000 109,794,000 5,787,000 -30,024,000 16,912,000 17,688,000 -28,568,000 42,976,000 21,902,000 18,708,000 -87,501,000 -29,888,000 -55,140,000 17,316,000 -84,158,000 59,754,000 -9,925,000 45,499,000 -592,000 32,800,000 
  due to affiliates-492,000 544,000 2,519,000 -1,237,000 418,000 324,000 610,000 -5,496,000 5,432,000 -3,187,000 3,535,000 -7,688,000 7,414,000 -4,168,000 3,574,000 -47,160,000 2,921,000 -302,000 817,000 -5,954,000 
  other liabilities110,918,000 -87,335,000 -6,240,000 81,465,000 33,081,000 -6,823,000 -217,462,000 76,266,000 18,920,000 -31,753,000 -590,509,000 342,611,000 -698,906,000 628,602,000 -271,576,000 149,169,000 -643,594,000 832,332,000 90,377,000 -8,906,000 
  total adjustments-1,884,214,000 -584,559,000 1,194,556,000 -855,933,000 -300,254,000 -3,303,436,000 1,626,582,000 213,434,000 -425,397,000 -914,210,000 1,711,266,000 2,923,326,000 -2,246,722,000 7,735,692,000 3,541,433,000 -613,371,000 -4,752,473,000 3,496,176,000 -856,514,000 -4,738,341,000 
  net cash from operating activities-1,850,125,000 -797,005,000 1,843,169,000 -1,337,357,000 -122,329,000 -3,012,722,000 1,393,888,000 328,379,000 -286,245,000 -1,325,693,000 1,218,611,000 3,019,550,000 -2,186,966,000 8,772,300,000 4,406,749,000 779,488,000 -3,715,823,000 6,273,514,000 1,984,250,000 -1,738,320,000 
  investing activities                    
  net proceeds from sale of msrs63,421,000 144,486,000  94,189,000                 
  net purchase of msrs-177,843,000 -55,825,000 -95,628,000 -310,434,000 -314,177,000 -17,364,000 5,171,000 -106,943,000 3,839,000 -3,285,000 4,000,000 -2,193,000 -866,000 -15,581,000 -149,710,000      
  decrease in mortgage loans held for investment72,000 617,000 512,000 1,184,000 -85,000 10,144,000  3,016,000 1,119,000 3,190,000           
  purchase and other additions of property and equipment, net of disposals-15,498,000 -14,005,000 -18,722,000 -18,739,000 -16,021,000 -14,027,000 540,000 -20,745,000 -16,309,000 -23,822,000 -5,166,000 -25,020,000 -36,196,000 -26,742,000 -19,742,000 -30,884,000 -31,032,000 -36,633,000 -33,151,000 -30,974,000 
  net cash from investing activities-129,848,000 75,273,000 -35,648,000 -233,800,000 -261,485,000 35,460,000 122,192,000 97,221,000 583,111,000 58,629,000 196,573,000 -26,353,000 189,792,000 218,730,000 -1,172,007,000 512,109,000 33,937,000 -38,891,000 206,151,000 104,359,000 
  financing activities                    
  net borrowings on funding facilities1,872,039,000 901,555,000  1,476,604,000 876,987,000 2,778,069,000              3,403,539,000 
  borrowings on senior notes                    
  payment of debt issuance costs                    
  net payments on early buy out facility-12,761,000 -12,656,000 -13,914,000 -27,752,000 -37,133,000 -31,460,000  -104,458,000 -62,624,000 -249,051,000           
  net payments on notes payable from unconsolidated affiliates-28,514,000                   
  proceeds from consolidated cfe62,994,000 26,529,000 41,620,000                  
  stock issuance8,418,000 8,087,000 7,315,000 21,225,000 6,660,000 5,403,000 5,403,000 7,226,000 6,127,000 6,122,000 6,444,000 6,426,000 13,315,000 11,575,000 13,203,000 11,187,000     
  taxes withheld on team members' restricted share award vesting-5,470,000 -28,596,000  -36,320,000 -4,334,000 -16,562,000               
  distributions to other unit holders-231,320,000 -5,397,000    -1,944,000               
  net cash from financing activities5,663,900,000 861,008,000 -1,765,272,000 1,482,854,000 827,482,000 2,733,501,000 -1,370,967,000 -351,628,000 -336,611,000 1,435,648,000 -1,517,861,000 -3,084,647,000 594,250,000 -8,815,528,000 -3,402,869,000 -963,408,000 2,793,290,000 -5,348,480,000 -3,708,301,000 3,358,038,000 
  effects of exchange rate changes on cash and cash equivalents785,000 13,000 -1,525,000 -358,000 205,000 314,000 -203,000 163,000 -158,000 7,000 132,000 -990,000 -680,000 589,000 79,000 -995,000 494,000 307,000 1,515,000 410,000 
  net increase in cash and cash equivalents and restricted cash3,684,712,000 139,289,000 40,724,000 -88,661,000 443,873,000 -243,447,000 144,910,000 74,135,000 -39,903,000 168,591,000 -102,545,000   176,091,000 -168,048,000 327,194,000 -888,102,000 886,450,000 -1,516,385,000 1,724,487,000 
  cash and cash equivalents and restricted cash, beginning of period1,289,321,000 1,136,832,000 789,099,000 2,211,597,000 2,054,103,000 43,599,000 
  cash and cash equivalents and restricted cash, end of period3,684,712,000 1,428,610,000 40,724,000 -88,661,000 443,873,000 893,385,000 144,910,000 74,135,000 -39,903,000 957,690,000 -102,545,000 -92,440,000 -1,403,604,000 2,387,688,000 -168,048,000 327,194,000 -888,102,000 2,940,553,000 -1,516,385,000 1,768,086,000 
  non-cash activities                    
  loans transferred to other real estate owned1,408,000 2,080,000 430,000 1,132,000 666,000 1,248,000 346,000 542,000 743,000 726,000 237,000 431,000 209,000 435,000 265,000 146,000 299,000 578,000 524,000 272,000 
  supplemental disclosures                    
  cash paid for interest on related party borrowings278,000 434,000 433,000 429,000 429,000 -6,131,000 2,795,000 2,737,000 2,452,000 2,347,000 1,638,000 1,192,000 1,231,000 3,837,000 1,203,000 667,000 1,460,000 1,360,000 1,312,000 
  benefit from deferred income taxes  23,752,000 -13,237,000 14,930,000 3,907,000     406,000 1,310,000 32,672,000 1,786,000 -6,498,000 2,496,000 13,864,000 38,457,000   
  proceeds from sale of loans held for sale     17,168,741,000 19,282,157,000 22,559,828,000 22,395,832,000 15,994,526,000 21,356,828,000 29,009,292,000 34,424,471,000 63,189,908,000 82,881,865,000 89,064,296,000 81,772,464,000 110,280,681,000 110,096,120,000 86,564,414,000 
  change in assets and liabilities:                    
  proceeds from sale of msrs     56,707,000 114,003,000 221,893,000 594,462,000 81,539,000 197,946,000 220,025,000 253,946,000 267,556,000 572,503,000 83,194,000 10,204,000 241,532,000 134,260,000 
  purchases of investment securities, available for sale      -5,472,000           
  sales of investment securities, available for sale      6,479,000           
  net decrease in investment securities, held to maturity                    
  net borrowings (payments) on funding facilities       -218,833,000 -346,798,000 1,687,335,000           
  net payments on lines of credit           -75,000,000       
  net (payments) borrowings on notes payable from unconsolidated affiliates    -5,000               
  share repurchase          -11,700,000 -20,558,000 -45,280,000 -100,162,000 -187,699,000 -35,572,000     
  taxes withheld on employees' restricted share award vesting      -17,850,000 -19,447,000 -3,260,000 -6,994,000 -12,209,000 -27,400,000 -2,842,000 -1,297,000 -138,000      
  increase in controlling interest in subsidiaries                    
  (distributions to) contributions from other unit holders (members) and class a shareholders                    
  cash paid for interest                    
  cash paid (received) for income taxes                    
  gain on sale of loans excluding fair value of originated msrs   -506,688,000                 
  net borrowings on notes payable from unconsolidated affiliates      -352,000 183,000 179,000 174,000  184,000 899,000 174,000       
  loss on extinguishment of senior notes                    
  origination of mortgage servicing rights      -242,305,000 -330,627,000 -314,840,000 -204,560,000 -288,281,000 -426,278,000 -459,472,000 -796,616,000 -926,842,000 -907,242,000 -857,111,000 -1,173,164,000 -1,082,760,000 -836,557,000 
  decrease (increase) in mortgage loans held for investment          -2,262,000 860,000 6,829,000 7,107,000     -2,230,000 1,073,000 
  net decrease (increase) in investment securities, held to maturity                    
  cash paid on acquisition of business                    
  net payments on funding facilities           -2,737,784,000 1,177,547,000 -6,281,985,000    -3,289,901,000   
  repayments on senior notes                    
  net (payments) borrowings on early buy out facility          -141,576,000 -339,444,000 -544,265,000 -198,617,000       
  proceeds from msrs financing liability              9,931,000 11,704,000 176,500,000 
  contributions (distributions) to other unit holders (members) and class a shareholders                    
  cash (received) paid for income taxes                    
  contributions                    
  premium recapture and indemnification losses paid        -51,842,000 -50,318,000 -16,668,000 -9,322,000 -376,000 -515,000 -518,000 -208,000 -419,000 1,399,000 -943,000 -2,329,000 
  contributions from (distributions to) other unit holders (members) of holdings                    
  distributions to other unit holders (members) of holdings         -1,938,000  33,929,000 -5,124,000 -2,170,216,000  -398,785,000 -1,207,902,000 -2,375,904,000   
  net decrease in notes receivable from affiliates                    
  net decrease (increase) in investment securities                    
  net (payments) borrowings on funding facilities              -3,871,439,000 -598,199,000     
  net (payments) borrowings on lines of credit                   
  net borrowings (payments) notes payable from unconsolidated affiliates              184,000      
  issuance of class d shares to rhi                   
  proceeds from class a shares issued prior to offering                   
  proceeds received from ipo, net of cost                   
  proceeds received from greenshoe option                   
  use of proceeds to purchase class d shares and holding units from rhi                   
  distributions to other unit holders (members) and class a shareholders                    
  net transfers to parent                  -2,207,871,000 
  cash paid for income taxes                    
  net decrease in cash and cash equivalents and restricted cash                    
  increase in mortgage loans held for investment              4,180,000 5,307,000 -18,225,000 -12,462,000   
  net increase in investment securities                  
  net borrowings on early buy out facility              -322,535,000 70,360,000 1,513,247,000 305,446,000 116,927,000 -28,412,000 
  net transfer to parent                    
  net borrowings notes payable from unconsolidated affiliates                178,000 175,000   
  net borrowings on lines of credit                    
  change in non-controlling interest                    
  stock-based compensation expense                  42,622,000 33,253,000 
  net decrease (increase) in notes receivable from affiliates                  
  net borrowings (payments) on lines of credit                    
  net (payments) borrowings notes payable from unconsolidated affiliates                  183,000  
  deferred tax asset                    
  net borrowings on senior notes                    
  cash distributions to holding company                    

We provide you with 20 years of cash flow statements for Rocket Companies stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Rocket Companies stock. Explore the full financial landscape of Rocket Companies stock with our expertly curated income statements.

The information provided in this report about Rocket Companies stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.