Rocket Companies Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Rocket Companies Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||
net income | 34,089,000 | -212,446,000 | 648,613,000 | -481,424,000 | 177,925,000 | 290,714,000 | -232,694,000 | 114,945,000 | 139,152,000 | -411,483,000 | -492,655,000 | 96,224,000 | 59,756,000 | 1,036,608,000 | 865,316,000 | 1,392,859,000 | 1,036,650,000 | 2,777,338,000 | 2,840,764,000 | 3,000,021,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||
depreciation and amortization | 27,526,000 | 26,910,000 | 29,284,000 | 28,607,000 | 28,009,000 | 27,017,000 | 26,593,000 | 27,636,000 | 25,357,000 | 30,685,000 | 23,987,000 | 24,211,000 | 24,780,000 | 21,042,000 | 19,243,000 | 19,577,000 | 20,589,000 | 15,304,000 | 26,683,000 | 15,329,000 |
(benefit from) benefit from deferred income taxes | -18,083,000 | -5,339,000 | -14,194,000 | 2,755,000 | 2,163,000 | -8,505,000 | ||||||||||||||
origination of msrs | -343,525,000 | -264,427,000 | -424,172,000 | -337,702,000 | -345,545,000 | -222,797,000 | ||||||||||||||
change in fair value of msrs | 240,914,000 | 445,856,000 | -356,360,000 | 885,441,000 | 107,831,000 | -52,525,000 | 356,806,000 | -31,670,000 | -44,145,000 | 397,681,000 | 423,354,000 | -193,831,000 | -10,515,000 | -478,655,000 | 85,823,000 | 344,520,000 | 414,745,000 | -245,921,000 | 375,380,000 | 374,765,000 |
gain on sale of loans excluding fair value of msrs | -472,375,000 | -507,199,000 | -476,429,000 | -187,832,000 | -241,496,000 | -279,629,000 | -265,003,000 | 7,498,000 | -139,733,000 | -347,365,000 | -687,170,000 | -993,588,000 | -1,746,971,000 | -1,484,378,000 | -2,379,278,000 | -3,131,808,000 | -3,443,885,000 | |||
disbursements of mortgage loans held for sale | -29,008,125,000 | -21,003,518,000 | -28,405,015,000 | -27,914,282,000 | -24,421,864,000 | -19,739,707,000 | -17,278,057,000 | -22,012,589,000 | -22,204,353,000 | -16,785,731,000 | -19,057,493,000 | -25,799,915,000 | -35,295,819,000 | -54,173,353,000 | -77,452,380,000 | -87,537,240,000 | -83,875,672,000 | -104,103,499,000 | -107,161,460,000 | -87,484,199,000 |
proceeds from sale of mortgage loans held for sale | 27,866,086,000 | 20,893,288,000 | 26,928,053,000 | |||||||||||||||||
disbursements of non-mortgage loans held for sale | -176,237,000 | -121,870,000 | -43,810,000 | -128,814,000 | -71,432,000 | -36,599,000 | ||||||||||||||
change in fair value of non-mortgage loans held for sale | 2,733,000 | 2,386,000 | 10,633,000 | -86,000 | -367,000 | 1,956,000 | ||||||||||||||
share-based compensation expense | 50,046,000 | 40,020,000 | 35,558,000 | 39,928,000 | 39,000,000 | 30,997,000 | 35,386,000 | 42,092,000 | 50,696,000 | 51,960,000 | 47,621,000 | 56,346,000 | 56,441,000 | 55,593,000 | 39,839,000 | 40,871,000 | 40,930,000 | 42,072,000 | ||
change in assets and liabilities | ||||||||||||||||||||
due from affiliates | -478,000 | -558,000 | 981,000 | -901,000 | 4,249,000 | 956,000 | -8,770,000 | 61,032,000 | -63,718,000 | 2,722,000 | 383,000 | -1,380,000 | 998,000 | -1,044,000 | -81,000 | 1,306,000 | 923,000 | 10,272,000 | -9,101,000 | 3,947,000 |
other assets | -149,861,000 | -113,111,000 | -30,448,000 | 113,544,000 | -48,942,000 | -20,142,000 | 65,236,000 | -79,433,000 | 12,828,000 | -61,435,000 | -111,894,000 | 97,591,000 | 74,095,000 | -37,034,000 | 159,468,000 | -56,539,000 | -147,810,000 | 132,324,000 | -180,053,000 | -13,924,000 |
accounts payable | -13,261,000 | 109,794,000 | 5,787,000 | -30,024,000 | 16,912,000 | 17,688,000 | -28,568,000 | 42,976,000 | 21,902,000 | 18,708,000 | -87,501,000 | -29,888,000 | -55,140,000 | 17,316,000 | -84,158,000 | 59,754,000 | -9,925,000 | 45,499,000 | -592,000 | 32,800,000 |
due to affiliates | -492,000 | 544,000 | 2,519,000 | -1,237,000 | 418,000 | 324,000 | 610,000 | -5,496,000 | 5,432,000 | -3,187,000 | 3,535,000 | -7,688,000 | 7,414,000 | -4,168,000 | 3,574,000 | -47,160,000 | 2,921,000 | -302,000 | 817,000 | -5,954,000 |
other liabilities | 110,918,000 | -87,335,000 | -6,240,000 | 81,465,000 | 33,081,000 | -6,823,000 | -217,462,000 | 76,266,000 | 18,920,000 | -31,753,000 | -590,509,000 | 342,611,000 | -698,906,000 | 628,602,000 | -271,576,000 | 149,169,000 | -643,594,000 | 832,332,000 | 90,377,000 | -8,906,000 |
total adjustments | -1,884,214,000 | -584,559,000 | 1,194,556,000 | -855,933,000 | -300,254,000 | -3,303,436,000 | 1,626,582,000 | 213,434,000 | -425,397,000 | -914,210,000 | 1,711,266,000 | 2,923,326,000 | -2,246,722,000 | 7,735,692,000 | 3,541,433,000 | -613,371,000 | -4,752,473,000 | 3,496,176,000 | -856,514,000 | -4,738,341,000 |
net cash from operating activities | -1,850,125,000 | -797,005,000 | 1,843,169,000 | -1,337,357,000 | -122,329,000 | -3,012,722,000 | 1,393,888,000 | 328,379,000 | -286,245,000 | -1,325,693,000 | 1,218,611,000 | 3,019,550,000 | -2,186,966,000 | 8,772,300,000 | 4,406,749,000 | 779,488,000 | -3,715,823,000 | 6,273,514,000 | 1,984,250,000 | -1,738,320,000 |
investing activities | ||||||||||||||||||||
net proceeds from sale of msrs | 63,421,000 | 144,486,000 | 94,189,000 | |||||||||||||||||
net purchase of msrs | -177,843,000 | -55,825,000 | -95,628,000 | -310,434,000 | -314,177,000 | -17,364,000 | 5,171,000 | -106,943,000 | 3,839,000 | -3,285,000 | 4,000,000 | -2,193,000 | -866,000 | -15,581,000 | -149,710,000 | |||||
decrease in mortgage loans held for investment | 72,000 | 617,000 | 512,000 | 1,184,000 | -85,000 | 10,144,000 | 3,016,000 | 1,119,000 | 3,190,000 | |||||||||||
purchase and other additions of property and equipment, net of disposals | -15,498,000 | -14,005,000 | -18,722,000 | -18,739,000 | -16,021,000 | -14,027,000 | 540,000 | -20,745,000 | -16,309,000 | -23,822,000 | -5,166,000 | -25,020,000 | -36,196,000 | -26,742,000 | -19,742,000 | -30,884,000 | -31,032,000 | -36,633,000 | -33,151,000 | -30,974,000 |
net cash from investing activities | -129,848,000 | 75,273,000 | -35,648,000 | -233,800,000 | -261,485,000 | 35,460,000 | 122,192,000 | 97,221,000 | 583,111,000 | 58,629,000 | 196,573,000 | -26,353,000 | 189,792,000 | 218,730,000 | -1,172,007,000 | 512,109,000 | 33,937,000 | -38,891,000 | 206,151,000 | 104,359,000 |
financing activities | ||||||||||||||||||||
net borrowings on funding facilities | 1,872,039,000 | 901,555,000 | 1,476,604,000 | 876,987,000 | 2,778,069,000 | 3,403,539,000 | ||||||||||||||
borrowings on senior notes | ||||||||||||||||||||
payment of debt issuance costs | ||||||||||||||||||||
net payments on early buy out facility | -12,761,000 | -12,656,000 | -13,914,000 | -27,752,000 | -37,133,000 | -31,460,000 | -104,458,000 | -62,624,000 | -249,051,000 | |||||||||||
net payments on notes payable from unconsolidated affiliates | 0 | -28,514,000 | ||||||||||||||||||
proceeds from consolidated cfe | 62,994,000 | 26,529,000 | 41,620,000 | |||||||||||||||||
stock issuance | 8,418,000 | 8,087,000 | 7,315,000 | 21,225,000 | 6,660,000 | 5,403,000 | 5,403,000 | 7,226,000 | 6,127,000 | 6,122,000 | 6,444,000 | 6,426,000 | 13,315,000 | 11,575,000 | 13,203,000 | 11,187,000 | ||||
taxes withheld on team members' restricted share award vesting | -5,470,000 | -28,596,000 | -36,320,000 | -4,334,000 | -16,562,000 | |||||||||||||||
distributions to other unit holders | -231,320,000 | -5,397,000 | -1,944,000 | |||||||||||||||||
net cash from financing activities | 5,663,900,000 | 861,008,000 | -1,765,272,000 | 1,482,854,000 | 827,482,000 | 2,733,501,000 | -1,370,967,000 | -351,628,000 | -336,611,000 | 1,435,648,000 | -1,517,861,000 | -3,084,647,000 | 594,250,000 | -8,815,528,000 | -3,402,869,000 | -963,408,000 | 2,793,290,000 | -5,348,480,000 | -3,708,301,000 | 3,358,038,000 |
effects of exchange rate changes on cash and cash equivalents | 785,000 | 13,000 | -1,525,000 | -358,000 | 205,000 | 314,000 | -203,000 | 163,000 | -158,000 | 7,000 | 132,000 | -990,000 | -680,000 | 589,000 | 79,000 | -995,000 | 494,000 | 307,000 | 1,515,000 | 410,000 |
net increase in cash and cash equivalents and restricted cash | 3,684,712,000 | 139,289,000 | 40,724,000 | -88,661,000 | 443,873,000 | -243,447,000 | 144,910,000 | 74,135,000 | -39,903,000 | 168,591,000 | -102,545,000 | 176,091,000 | -168,048,000 | 327,194,000 | -888,102,000 | 886,450,000 | -1,516,385,000 | 1,724,487,000 | ||
cash and cash equivalents and restricted cash, beginning of period | 0 | 1,289,321,000 | 0 | 0 | 0 | 1,136,832,000 | 0 | 0 | 0 | 789,099,000 | 0 | 0 | 0 | 2,211,597,000 | 0 | 0 | 0 | 2,054,103,000 | 0 | 43,599,000 |
cash and cash equivalents and restricted cash, end of period | 3,684,712,000 | 1,428,610,000 | 40,724,000 | -88,661,000 | 443,873,000 | 893,385,000 | 144,910,000 | 74,135,000 | -39,903,000 | 957,690,000 | -102,545,000 | -92,440,000 | -1,403,604,000 | 2,387,688,000 | -168,048,000 | 327,194,000 | -888,102,000 | 2,940,553,000 | -1,516,385,000 | 1,768,086,000 |
non-cash activities | ||||||||||||||||||||
loans transferred to other real estate owned | 1,408,000 | 2,080,000 | 430,000 | 1,132,000 | 666,000 | 1,248,000 | 346,000 | 542,000 | 743,000 | 726,000 | 237,000 | 431,000 | 209,000 | 435,000 | 265,000 | 146,000 | 299,000 | 578,000 | 524,000 | 272,000 |
supplemental disclosures | ||||||||||||||||||||
cash paid for interest on related party borrowings | 0 | 278,000 | 434,000 | 433,000 | 429,000 | 429,000 | -6,131,000 | 2,795,000 | 2,737,000 | 2,452,000 | 2,347,000 | 1,638,000 | 1,192,000 | 1,231,000 | 3,837,000 | 1,203,000 | 667,000 | 1,460,000 | 1,360,000 | 1,312,000 |
benefit from deferred income taxes | 23,752,000 | -13,237,000 | 14,930,000 | 3,907,000 | 406,000 | 1,310,000 | 32,672,000 | 1,786,000 | -6,498,000 | 2,496,000 | 13,864,000 | 38,457,000 | ||||||||
proceeds from sale of loans held for sale | 17,168,741,000 | 19,282,157,000 | 22,559,828,000 | 22,395,832,000 | 15,994,526,000 | 21,356,828,000 | 29,009,292,000 | 34,424,471,000 | 63,189,908,000 | 82,881,865,000 | 89,064,296,000 | 81,772,464,000 | 110,280,681,000 | 110,096,120,000 | 86,564,414,000 | |||||
change in assets and liabilities: | ||||||||||||||||||||
proceeds from sale of msrs | 56,707,000 | 114,003,000 | 221,893,000 | 594,462,000 | 81,539,000 | 197,946,000 | 0 | 220,025,000 | 253,946,000 | 267,556,000 | 572,503,000 | 83,194,000 | 10,204,000 | 241,532,000 | 134,260,000 | |||||
purchases of investment securities, available for sale | 0 | 0 | 0 | -5,472,000 | ||||||||||||||||
sales of investment securities, available for sale | 0 | 0 | 0 | 6,479,000 | ||||||||||||||||
net decrease in investment securities, held to maturity | ||||||||||||||||||||
net borrowings (payments) on funding facilities | -218,833,000 | -346,798,000 | 1,687,335,000 | |||||||||||||||||
net payments on lines of credit | 0 | 0 | -75,000,000 | |||||||||||||||||
net (payments) borrowings on notes payable from unconsolidated affiliates | 0 | -5,000 | ||||||||||||||||||
share repurchase | -11,700,000 | -20,558,000 | -45,280,000 | -100,162,000 | -187,699,000 | -35,572,000 | ||||||||||||||
taxes withheld on employees' restricted share award vesting | -17,850,000 | -19,447,000 | -3,260,000 | -6,994,000 | -12,209,000 | -27,400,000 | -2,842,000 | -1,297,000 | -138,000 | |||||||||||
increase in controlling interest in subsidiaries | ||||||||||||||||||||
(distributions to) contributions from other unit holders (members) and class a shareholders | ||||||||||||||||||||
cash paid for interest | ||||||||||||||||||||
cash paid (received) for income taxes | ||||||||||||||||||||
gain on sale of loans excluding fair value of originated msrs | -506,688,000 | |||||||||||||||||||
net borrowings on notes payable from unconsolidated affiliates | -352,000 | 183,000 | 179,000 | 174,000 | 184,000 | 899,000 | 174,000 | |||||||||||||
loss on extinguishment of senior notes | ||||||||||||||||||||
origination of mortgage servicing rights | -242,305,000 | -330,627,000 | -314,840,000 | -204,560,000 | -288,281,000 | -426,278,000 | -459,472,000 | -796,616,000 | -926,842,000 | -907,242,000 | -857,111,000 | -1,173,164,000 | -1,082,760,000 | -836,557,000 | ||||||
decrease (increase) in mortgage loans held for investment | -2,262,000 | 860,000 | 6,829,000 | 7,107,000 | -2,230,000 | 1,073,000 | ||||||||||||||
net decrease (increase) in investment securities, held to maturity | ||||||||||||||||||||
cash paid on acquisition of business | ||||||||||||||||||||
net payments on funding facilities | -2,737,784,000 | 1,177,547,000 | -6,281,985,000 | -3,289,901,000 | ||||||||||||||||
repayments on senior notes | ||||||||||||||||||||
net (payments) borrowings on early buy out facility | -141,576,000 | -339,444,000 | -544,265,000 | -198,617,000 | ||||||||||||||||
proceeds from msrs financing liability | 0 | 0 | 9,931,000 | 11,704,000 | 176,500,000 | 0 | ||||||||||||||
contributions (distributions) to other unit holders (members) and class a shareholders | ||||||||||||||||||||
cash (received) paid for income taxes | ||||||||||||||||||||
contributions | ||||||||||||||||||||
premium recapture and indemnification losses paid | -51,842,000 | -50,318,000 | -16,668,000 | -9,322,000 | -376,000 | -515,000 | -518,000 | -208,000 | -419,000 | 1,399,000 | -943,000 | -2,329,000 | ||||||||
contributions from (distributions to) other unit holders (members) of holdings | ||||||||||||||||||||
distributions to other unit holders (members) of holdings | -1,938,000 | 33,929,000 | -5,124,000 | -2,170,216,000 | -398,785,000 | -1,207,902,000 | -2,375,904,000 | |||||||||||||
net decrease in notes receivable from affiliates | ||||||||||||||||||||
net decrease (increase) in investment securities | ||||||||||||||||||||
net (payments) borrowings on funding facilities | -3,871,439,000 | -598,199,000 | ||||||||||||||||||
net (payments) borrowings on lines of credit | 0 | |||||||||||||||||||
net borrowings (payments) notes payable from unconsolidated affiliates | 184,000 | |||||||||||||||||||
issuance of class d shares to rhi | 0 | |||||||||||||||||||
proceeds from class a shares issued prior to offering | 0 | |||||||||||||||||||
proceeds received from ipo, net of cost | 0 | |||||||||||||||||||
proceeds received from greenshoe option | 0 | |||||||||||||||||||
use of proceeds to purchase class d shares and holding units from rhi | 0 | |||||||||||||||||||
distributions to other unit holders (members) and class a shareholders | ||||||||||||||||||||
net transfers to parent | 0 | -2,207,871,000 | ||||||||||||||||||
cash paid for income taxes | ||||||||||||||||||||
net decrease in cash and cash equivalents and restricted cash | ||||||||||||||||||||
increase in mortgage loans held for investment | 4,180,000 | 5,307,000 | -18,225,000 | -12,462,000 | ||||||||||||||||
net increase in investment securities | 0 | 0 | ||||||||||||||||||
net borrowings on early buy out facility | -322,535,000 | 70,360,000 | 1,513,247,000 | 305,446,000 | 116,927,000 | -28,412,000 | ||||||||||||||
net transfer to parent | ||||||||||||||||||||
net borrowings notes payable from unconsolidated affiliates | 178,000 | 175,000 | ||||||||||||||||||
net borrowings on lines of credit | ||||||||||||||||||||
change in non-controlling interest | ||||||||||||||||||||
stock-based compensation expense | 42,622,000 | 33,253,000 | ||||||||||||||||||
net decrease (increase) in notes receivable from affiliates | 0 | 0 | ||||||||||||||||||
net borrowings (payments) on lines of credit | ||||||||||||||||||||
net (payments) borrowings notes payable from unconsolidated affiliates | 183,000 | |||||||||||||||||||
deferred tax asset | ||||||||||||||||||||
net borrowings on senior notes | ||||||||||||||||||||
cash distributions to holding company |
We provide you with 20 years of cash flow statements for Rocket Companies stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Rocket Companies stock. Explore the full financial landscape of Rocket Companies stock with our expertly curated income statements.
The information provided in this report about Rocket Companies stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.