7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-06-30 2014-03-31 2013-07-24 
      
                                                  
      cash flows from operating activities:
                                                  
      net income
    93,056,000 120,394,000 74,048,000 64,910,000 70,722,000 86,017,000 64,277,000 67,321,000 61,790,000 56,910,000 63,570,000 45,708,000 41,648,000 40,901,000 48,900,000 39,380,000 40,186,000 26,037,000 30,643,000 18,155,000 31,197,000 16,271,000 15,272,000 24,382,000 12,948,000 15,954,000 10,717,000 15,207,000 8,965,000 7,819,000 15,084,000 14,115,000 2,009,000 19,855,000 5,721,000 8,546,000 3,061,000 12,792,000 1,477,000 1,056,000 617,000 196,000 81,000 81,000 1,429,000 -1,291,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                  
      depreciation and amortization
    81,172,000 71,188,000 86,740,000 71,832,000 69,241,000 67,896,000 66,278,000 65,839,000 60,449,000 58,793,000 59,429,000 56,568,000 51,146,000 46,609,000 42,471,000 41,221,000 38,676,000 36,228,000 35,144,000 30,554,000 28,811,000 28,381,000 27,523,000 26,877,000 25,496,000 24,522,000 21,996,000 20,671,000 20,144,000 19,775,000 19,452,000 18,767,000 17,971,000 14,515,000 13,599,000 14,242,000 13,341,000 12,610,000 11,214,000 10,821,000 10,642,000 10,490,000 9,884,000 6,003,000 6,130,000 -3,677,000 
      amortization of net (below) above market lease intangibles and other deferred rent on certain other below-market leases
    -5,254,000 -5,788,000 -9,186,000  -6,635,000 -7,268,000 -7,591,000                                        
      amortization of debt issuance costs
    1,340,000 1,255,000 1,134,000 1,246,000 1,252,000 1,266,000 1,011,000 1,000,000 1,001,000 999,000 856,000 840,000 766,000 563,000 520,000 517,000 508,000 447,000 447,000 408,000 373,000 381,000 343,000 347,000 347,000 345,000 344,000  344,000 331,000 312,000  290,000 288,000 275,000            
      amortization of discount/(premium) on notes payable
    1,597,000 1,579,000 1,560,000                                            
      accretion of net loan origination fees and costs
    -115,000 -115,000 -115,000 -115,000 -115,000 -115,000 -115,000                                        
      loss on debt extinguishment
                                                 
      gains on sale of real estate
    -28,583,000 -44,361,000 -13,157,000 -1,745,000   -6,868,000 -12,133,000                                    
      share-based compensation
    11,929,000 10,091,000 9,699,000                                            
      straight-line rent
    -8,164,000 -6,918,000 -5,517,000 -10,057,000 -11,441,000 -9,567,000 -7,368,000 -8,514,000 -11,792,000 -8,653,000 -7,628,000 -7,467,000 -8,411,000 -8,441,000 -6,901,000 -5,999,000 -5,865,000 -4,840,000 -4,199,000 -434,000 -3,088,000 -6,212,000 -1,672,000 -2,200,000 -2,080,000 -1,241,000 -2,067,000 -1,492,000 -1,343,000 -1,673,000 -1,969,000 -1,478,000 -1,307,000 -996,000 -956,000 -1,095,000 -1,395,000 -922,000 -1,095,000        
      amortization related to termination/settlement of interest rate derivatives
    78,000 77,000 77,000 112,000 136,000 136,000 138,000 138,000 137,000 136,000 129,000 128,000 129,000 93,000 181,000 804,000                               
      change in working capital components:
                                                  
      rents and other receivables
    -2,674,000 4,870,000 -1,853,000 1,543,000 264,000 852,000 -402,000 1,508,000 -4,847,000 -281,000 1,393,000 -2,635,000 -2,210,000 748,000 1,239,000 -1,220,000 -1,584,000 -488,000 2,547,000 -4,367,000 -1,032,000 1,069,000 300,000 -601,000 -1,147,000 654,000 219,000 -196,000 -1,515,000 -764,000 128,000 -853,000 -630,000 -49,000 -475,000 -300,000 -728,000 -61,000 101,000 -819,000 -11,000 -318,000 -80,000 -213,000 -325,000 105,000 
      deferred leasing costs
    -10,416,000 -5,951,000 -5,455,000 -6,696,000 -8,014,000 -8,899,000 -5,331,000 -7,228,000 -8,178,000 -6,957,000 -3,444,000 -7,522,000 -7,100,000 -2,427,000 -713,000 -4,325,000 -6,447,000 -4,664,000 -2,037,000 -3,752,000 -2,746,000 -2,129,000 -1,820,000 -2,678,000 -2,203,000 -2,023,000 -1,413,000 -1,718,000 -1,498,000 -1,153,000 -1,843,000 -2,081,000 -1,543,000 -1,164,000 -905,000 -1,809,000 -1,542,000 -1,316,000 -929,000  -981,000      
      other assets
    -15,921,000 4,480,000 5,962,000 6,883,000 -15,982,000 5,344,000 4,556,000 6,216,000 -13,173,000 2,398,000 3,467,000 2,565,000 -8,795,000 2,829,000 2,807,000 -2,167,000 316,000 8,318,000 -12,824,000 645,000 2,521,000 -5,688,000 170,000 1,242,000 1,004,000 -1,755,000 533,000 609,000 497,000 -2,436,000 59,000 810,000 63,000 -1,535,000 -829,000 81,000 38,000 -215,000 167,000 -145,000 -404,000 190,000 -927,000 1,765,000 -1,985,000 316,000 
      accounts payable, accrued expenses and other liabilities
    29,416,000 -21,386,000 9,939,000 -16,456,000 25,155,000 -20,906,000 21,093,000 -27,605,000 33,923,000 -16,964,000 15,304,000 -15,743,000 25,654,000 -11,337,000 10,730,000 -9,869,000 25,034,000 1,424,000 -4,694,000 -5,215,000 11,385,000 -6,782,000 5,437,000 -5,579,000 10,264,000 -7,048,000 3,936,000 -7,659,000 7,973,000 -2,192,000 2,529,000 -2,024,000 7,995,000 -4,192,000 2,424,000 -2,243,000 5,029,000 -3,079,000 1,960,000 -1,753,000 4,829,000 -2,778,000 1,508,000 -876,000 835,000 1,452,000 
      tenant security deposits
    1,578,000 933,000 -648,000 -1,931,000 721,000 -433,000 -1,432,000 1,328,000 780,000 141,000 1,201,000 -60,000 2,713,000 1,693,000 1,948,000 10,000 1,649,000 3,096,000 2,021,000 1,582,000 1,323,000 -4,308,000 988,000 554,000 785,000 763,000 753,000 887,000 1,247,000 418,000 179,000 526,000 1,374,000 464,000 216,000 325,000 659,000 753,000 418,000 671,000 496,000 304,000 137,000 73,000 462,000 -423,000 
      tenant prepaid rents
    593,000 -2,391,000 -677,000 -1,929,000 -7,746,000                                          
      net cash from operating activities
    149,632,000 128,157,000 152,551,000 116,256,000 127,242,000 101,663,000 133,756,000 115,987,000 108,872,000 83,183,000 119,506,000 66,752,000 98,036,000 71,315,000 91,592,000 51,520,000 78,266,000 65,301,000 36,376,000 36,346,000 75,469,000 24,686,000 46,493,000 31,869,000 46,097,000 25,364,000 36,184,000 21,830,000 35,821,000 19,924,000 25,200,000 18,521,000 26,849,000 12,203,000 19,077,000 12,422,000 19,655,000 10,225,000 14,130,000 8,948,000 13,736,000 8,049,000 9,775,000 6,219,000 3,156,000 1,115,000 
      cash flows from investing activities:
                                                  
      acquisition of investments in real estate
       -208,454,000 -60,644,000 -168,864,000 -1,068,031,000 -190,311,000 -310,612,000 -76,905,000 -734,257,000 -355,123,000 -980,825,000 -547,472,000 -445,010,000 -541,508,000 -904,086,000 -253,758,000 -159,061,000 -740,553,000 -70,182,000 -71,449,000 -46,503,000 -258,502,000 -225,902,000 -313,725,000 -145,253,000 -130,660,000 -33,779,000 -277,010,000 -52,753,000 -132,253,000 -291,661,000 -223,348,000 -17,099,000 -59,344,000 -80,146,000 -203,842,000 -24,289,000 -67,629,000 -57,499,000 -58,766,000 -46,705,000 -141,948,000 -32,339,000  
      capital expenditures
    -89,152,000 -83,196,000 -79,148,000 -88,377,000 -119,997,000 -85,117,000 -79,901,000 -99,319,000 -75,159,000 -47,851,000 -44,235,000 -44,835,000 -35,043,000 -27,940,000 -27,277,000 -30,887,000 -22,074,000 -26,367,000 -23,147,000 -21,234,000 -24,278,000 -17,646,000 -15,607,000 -12,581,000 -12,344,000 -12,532,000 -9,712,000 -16,673,000 -14,807,000 -11,610,000 -14,861,000 -13,131,000 -12,299,000 -10,790,000 -6,093,000 -8,241,000 -8,382,000 -9,026,000 -6,279,000 -6,250,000 -6,358,000 -5,086,000 -4,487,000 -2,627,000 -1,594,000 588,000 
      free cash flows
    60,480,000 44,961,000 73,403,000 27,879,000 7,245,000 16,546,000 53,855,000 16,668,000 33,713,000 35,332,000 75,271,000 21,917,000 62,993,000 43,375,000 64,315,000 20,633,000 56,192,000 38,934,000 13,229,000 15,112,000 51,191,000 7,040,000 30,886,000 19,288,000 33,753,000 12,832,000 26,472,000 5,157,000 21,014,000 8,314,000 10,339,000 5,390,000 14,550,000 1,413,000 12,984,000 4,181,000 11,273,000 1,199,000 7,851,000 2,698,000 7,378,000 2,963,000 5,288,000 3,592,000 1,562,000 1,703,000 
      return of deposits on real estate acquisitions
                                                  
      proceeds from sale of real estate
    51,157,000 78,853,000 50,105,000 6,864,000   10,789,000 16,239,000 15,315,000 11,184,000 17,667,000 7,833,000 19,882,000 1,304,000    20,082,000 1,198,000   9,788,000 10,281,000 24,896,000 31,582,000 57,869,000 6,537,000 18,070,000          
      net cash from investing activities
    -37,995,000 -4,343,000 -29,043,000 -296,831,000 -172,527,000 -212,834,000 -1,153,782,000 -403,666,000 -377,071,000 -129,831,000 -765,878,000 -393,383,000 -1,005,593,000 -578,612,000 -471,622,000 -560,046,000 -903,563,000 -276,757,000 -172,401,000 -765,425,000 -11,781,000 -147,179,000 -63,138,000 -257,112,000 -241,248,000 -308,942,000 -165,440,000 -138,720,000 -48,311,000 -275,414,000 -44,768,000 -114,952,000 -302,785,000 -172,019,000 -17,144,000 -49,115,000 -70,719,000 -210,412,000 -30,968,000 -72,629,000 -49,951,000 -64,939,000 -49,255,000 -144,424,000 -20,233,000 31,544,000 
      cash flows from financing activities:
                                                  
      issuance of common stock
    477,598,000 279,623,000 79,805,000 290,116,000 324,998,000 298,137,000 652,597,000 387,628,000 696,826,000 419,071,000 305,706,000 533,933,000 782,714,000 191,197,000 118,247,000 359,737,000 -23,000 294,951,000 79,431,000 131,828,000        27,032,000 185,514,000 114,614,000 3,740,000 708,000 1,000   -8,174,000 7,000 184,000,000    
      proceeds from borrowings
       1,129,875,000 646,925,000 60,000,000 1,402,000,000 860,000,000 392,000,000 281,001,000 968,556,000                              
      repayment of borrowings
    -100,244,000 -242,000 -239,000 -6,651,000 -285,000 -2,529,000 -3,937,000 -2,580,000 -367,000 -4,165,000 -350,379,000 -57,875,000 -1,127,546,000 -723,550,000 -267,635,000 -281,598,000 -798,030,000                              
      payment of debt issuance costs
    -34,000   -628,000                                          
      dividends paid to preferred stockholders
    -2,314,000 -2,315,000 -2,314,000 -2,315,000 -2,314,000 -2,315,000 -2,314,000 -2,315,000 -2,314,000 -2,315,000 -2,314,000 -2,315,000 -2,314,000 -2,315,000 -2,314,000 -2,314,000 -2,976,000 -3,637,000 -3,636,000 -3,636,000 -3,636,000 -3,637,000 -3,636,000 -3,784,000 -2,424,000 -2,424,000 -2,423,000 -2,424,000 -2,423,000 -2,424,000 -3,010,000 -1,322,000 -1,322,000 -1,322,000 -1,322,000            
      dividends paid to common stockholders
    -101,778,000 -101,554,000 -94,056,000 -91,644,000 -90,948,000 -90,942,000 -80,692,000 -78,463,000 -76,397,000 -76,298,000 -59,570,000 -57,513,000 -53,885,000 -51,981,000 -38,523,000 -36,347,000 -33,054,000 -32,136,000 -28,256,000 -26,615,000 -26,614,000 -25,011,000 -21,052,000 -20,513,000 -20,302,000 -19,245,000 -15,490,000 -14,832,000 -14,570,000 -12,907,000 -11,382,000 -11,252,000 -10,312,000 -9,672,000 -8,971,000 -8,917,000 -8,915,000 -7,514,000 -7,506,000 -7,504,000 -6,655,000 -6,639,000 -5,244,000 -3,066,000 -5,368,000  
      distributions paid to common unitholders
    -3,816,000 -3,731,000 -3,767,000 -3,640,000 -3,634,000 -3,410,000 -3,041,000 -2,956,000 -2,973,000 -3,068,000 -2,463,000 -2,413,000 -2,415,000 -2,134,000 -1,620,000 -1,623,000 -1,627,000 -1,677,000 -1,491,000 -918,000 -918,000 -920,000 -572,000 -521,000 -521,000 -529,000 -448,000 -381,000 -382,000 -388,000 -345,000 -332,000 -331,000 -339,000 -311,000 -301,000 -300,000 -300,000 -300,000 -279,000 -261,000 -276,000 -279,000 -361,000 -632,000  
      distributions paid to preferred unitholders
    -90,000 -90,000 -381,000 -517,000 -497,000 -535,000 -797,000 -806,000 -798,000 -806,000 -798,000 -805,000 -798,000 -798,000 -723,000 -708,000 -708,000 -708,000 -708,000 -708,000 -708,000 -707,000 -423,000 -300,000 -300,000                      
      repurchase of common stock under stock repurchase programs
                                                  
      repurchase of common shares to satisfy employee tax withholding requirements
    -51,000 -70,000 -1,636,000 -24,000 -88,000 -53,000 -1,989,000 -23,000 -103,000 -40,000 -1,748,000 -18,000 -113,000 -10,000 -2,015,000 -25,000 -38,000 -10,000 -1,355,000 -24,000 -18,000 -29,000 -1,207,000 -23,000 -15,000 -25,000 -791,000 -21,000 -30,000 -125,000 -418,000 -770,000 -394,000 -127,000 -277,000            
      net cash from financing activities
    -358,405,000 -117,310,000 375,205,000 174,710,000 -18,589,000 -100,079,000 1,323,542,000 237,855,000 215,185,000 -86,927,000 879,443,000 326,276,000 910,381,000 492,770,000 384,876,000 492,320,000 821,256,000 151,721,000 82,482,000 620,596,000 -32,122,000 264,455,000 50,266,000 106,592,000 209,395,000 190,267,000 225,230,000 113,587,000 33,690,000 398,358,000 32,534,000 90,383,000 275,736,000 154,721,000 755,000 -3,045,000 77,150,000 222,962,000 18,039,000 63,799,000 31,310,000 19,337,000 78,415,000 141,133,000 14,424,000 -9,712,000 
      increase in cash, cash equivalents and restricted cash
    -246,768,000 6,504,000 498,713,000 -5,865,000 -63,874,000 -211,250,000 303,516,000 -49,824,000 -53,014,000 -133,575,000 233,071,000 -355,000 2,824,000 -14,527,000 4,846,000 -16,206,000 -4,041,000 -59,735,000 -53,543,000 -108,483,000 31,566,000 141,962,000 33,621,000 -118,651,000 14,244,000 -93,311,000 95,974,000 -3,303,000 21,200,000     -5,095,000 2,688,000            
      cash, cash equivalents and restricted cash, beginning of period
    55,971,000    33,444,000 36,786,000 43,998,000 177,523,000 78,857,000 180,601,000 6,870,000   15,525,000            
      cash, cash equivalents and restricted cash, end of period
    -246,768,000 6,504,000 554,684,000    336,960,000 -49,824,000 -53,014,000 -133,575,000 269,857,000 -355,000 2,824,000 -14,527,000 48,844,000 -16,206,000 -4,041,000 -59,735,000 123,980,000 -108,483,000 31,566,000 141,962,000 112,478,000 -118,651,000 14,244,000 -93,311,000 276,575,000 -3,303,000 21,200,000 142,868,000 19,836,000   -5,095,000 18,213,000            
      supplemental disclosure of cash flow information:
                                                  
      cash paid for interest
    32,108,000 15,029,000 35,095,000 14,866,000 33,278,000 14,994,000 11,049,000 14,791,000 12,918,000 13,601,000 13,307,000 11,481,000 14,848,000 6,924,000 11,558,000 6,827,000 8,034,000 9,242,000 8,876,000 4,974,000 9,049,000 5,216,000 8,685,000 4,909,000 6,701,000 4,944,000 6,940,000 5,314,000 7,118,000 4,696,000 6,663,000  6,032,000 3,125,000 4,948,000  4,721,000 2,546,000 3,858,000  1,484,000 575,000 2,622,000    
      supplemental disclosure of noncash transactions:
                                                  
      operating lease right-of-use assets obtained in exchange for lease liabilities
             6,363,000                                
      accrual for capital expenditures
    -6,721,000 3,393,000 48,549,000 -162,000 -5,919,000 20,587,000 54,239,000 2,095,000 14,272,000 13,823,000 25,154,000 3,015,000 9,639,000 2,793,000 13,627,000 -1,031,000 4,816,000 1,391,000 10,524,000 4,322,000 -950,000 1,200,000 7,239,000 2,243,000 943,000 -2,260,000 5,481,000                    
      accrual of dividends and distributions
    -1,681,000 309,000 105,285,000 2,535,000 706,000 226,000 94,356,000 2,310,000 2,053,000 79,370,000 2,107,000 3,626,000 2,185,000 54,115,000 2,173,000 3,289,000 868,000 33,813,000 2,215,000                          
      payments for deposits on real estate acquisitions
          -5,850,000   -5,075,000 -3,625,000  10,275,000 -3,200,000 -14,650,000   -4,465,000 -10,075,000   -58,084,000 -1,028,000    -10,475,000                    
      amortization of net (below) above market lease intangibles and other deferred rent on certain below-market leases
                                                  
      impairment of right-of-use asset
           188,000                                    
      loss on extinguishment of debt
               38,000                   22,000           
      amortization of discount (premium) on notes payable
       1,534,000 1,511,000 1,491,000 293,000 214,000 205,000 203,000 66,000 64,000 63,000 62,000 61,000             1,000 1,000 2,000 1,000                
      equity based compensation expense
       11,539,000 9,918,000 11,057,000 9,088,000 9,338,000 8,166,000 7,956,000 8,178,000 9,716,000 6,316,000 6,342,000 6,052,000 6,276,000 4,506,000 4,463,000 4,261,000 2,490,000 3,102,000 3,709,000 3,570,000 2,800,000 2,668,000 2,709,000 2,579,000 2,281,000 2,243,000 2,660,000 2,963,000 1,328,000 1,330,000 1,394,000 1,346,000 956,000 992,000 953,000 934,000 494,000 443,000 467,000 348,000 279,000 172,000 297,000 
      payments for termination/settlement of interest rate derivatives
           -161,000                                 
      issuance of loan receivable
                                                  
      return of (payment for) deposits on real estate acquisitions
                                                  
      redemption of private reit preferred units
                                                  
      cash and cash equivalents, beginning of period
                                     5,201,000 8,606,000 8,997,000  
      cash and cash equivalents, end of period
       -5,865,000 -63,874,000                               -39,738,000 26,086,000 22,775,000 6,402,000 118,000 -4,905,000 -37,553,000 47,541,000 2,928,000 6,344,000 -20,552,000 
      issuance of operating partnership units in connection with acquisition of real estate
                       111,780,000 4,205,000 63,277,000                        
      issuance of 3.0% cumulative redeemable convertible preferred units in connection with acquisition of real estate
                                                  
      acquisition of private reit - preferred units
                                                 
      return of (payments for) deposits on real estate acquisitions
        1,250,000                                          
      prepaid rents
          -10,739,000  -12,348,000 -5,266,000 -2,619,000 -2,489,000 3,150,000 -482,000 -2,126,000 -1,389,000 1,041,000 1,034,000 -1,742,000 -97,000 -193,000 2,722,000 -1,200,000 355,000 591,000 -1,097,000 160,000 -142,000 -8,000 171,000 -817,000 407,000 -15,000 13,000 1,346,000 -643,000 376,000 70,000 -214,000  -681,000      
      debt issuance costs
          -3,679,000 -235,000 -2,807,000 -413,000 -1,374,000   1,000 -3,581,000   -3,843,000 -17,000 -2,225,000    -1,298,000 -450,000 -2,000 -156,000 -170,000 -1,940,000            
      payment for deposits on real estate acquisitions
                                                  
      redemption of preferred stock
                                                 
      assumption of debt in connection with acquisition of real estate including loan premium
                   13,166,000 3,346,000 16,505,000 2,926,000 45,833,000                        
      amortization of (below) above market lease intangibles
            -7,241,000 -6,232,000 -8,290,000 -12,959,000 -7,033,000 -6,126,000 -5,091,000 -6,154,000 -3,191,000 -3,386,000 -2,712,000 -2,711,000 -2,751,000 -2,669,000 -2,402,000 -2,191,000 -2,065,000 -1,900,000 -1,751,000 -1,627,000 -1,622,000 -1,616,000 -1,116,000 -1,067,000 -885,000 -201,000 -117,000            
      issuance of op units in connection with acquisition of real estate
                                                 
      issuance of 3.00% cumulative redeemable convertible preferred units in connection with acquisition of real estate
                12,000,000                                
      sales-type lease receivable
                                                 
      issuance of 4.0% cumulative redeemable convertible preferred units in connection with acquisition of real estate
                       40,787,000                        
      lease reclassification from operating lease to sales-type lease:
                                                  
      investments in real estate
                                                 
      deferred rent receivable
                                          -1,409,000 -1,039,000 -612,000 -365,000 -395,000 -184,000 -68,000 
      acquired lease intangible assets
                                                 
      gain on sale recognized due to lease classification
                                                  
      gain on sale of real estate
                -8,486,000 -6,617,000 -13,702,000 -2,750,000 -10,860,000 52,000    -10,592,000 -895,000   -5,631,000 -1,608,000 -9,983,000 -10,336,000 -16,569,000 -2,668,000        -2,125,000  
      amortization of (premium) discount on notes payable
                   60,000 23,000 -28,000 -29,000 -47,000 -66,000                          
      issuance of preferred stock
                           -54,000            -3,349,000           
      operating lease right-of-use assets obtained in exchange for lease liabilities upon adoption of asc 842 on january 1, 2019
                           3,262,000                    
      operating lease right-of-use assets obtained in exchange for lease liabilities subsequent to january 1, 2019
                           3,457,000                    
      issuance of 4.43937% cumulative redeemable convertible preferred units in connection with acquisition of real estate
                                                  
      (payments for) return of deposits on real estate acquisitions
                                                  
      gain on sale recognized due to lease reclassification
                                                  
      amortization of payment for termination of cash flow swap
                     410,000 410,000                            
      repayment of notes payable
                      -319,000 -175,241,000 -205,000 -175,000 -50,000 -41,000 -39,000 -35,040,000 -38,000 -38,000 -37,000 -243,234,000 -68,232,000 -55,321,000 -184,263,000 -78,263,000 -124,971,000 -300,000 -233,000 -62,602,000 -116,088,000 -1,138,000 -99,310,000 -10,164,000 -116,098,000 -75,000 -4,062,000 -290,770,000 
      payments for termination of cash flow swap
                                                  
      amortization of payments for termination of cash flow swap
                                                  
      proceeds from issuance of notes payable
                                                  
      proceeds from notes payable
                           100,000,000   342,000,000 59,000,000 60,000,000 287,000,000 130,000,000 135,000,000 120,000,000 143,000,000 73,000,000 138,500,000 37,000,000 23,500,000 146,500,000 24,500,000 25,416,000 
      operating lease right-of-use assets obtained in exchange for lease liabilities subsequent to adoption of asc 842
                        339,000 1,014,000                        
      amortization of discount on notes payable
                          -16,000  1,000 2,000 1,000                    
      accrual of dividends
                          25,931,000 590,000 211,000 1,049,000 19,774,000 724,000 262,000 1,658,000 13,294,000 147,000 938,000 634,000 10,008,000 68,000 2,000 1,398,000 7,814,000 302,000 849,000 16,000 6,639,000    
      equity in income from unconsolidated real estate entities
                                   -11,000  -1,328,000          
      amortization of loan origination fees
                                                  
      deferred interest income on notes receivable
                                   165,000 -81,000 -42,000           
      gain on extinguishment of debt
                                                  
      distributions from unconsolidated real estate entities
                                   11,000       6,000 14,000 14,000  
      principal repayments of notes receivable
                                           13,756,000 69,000 71,000 64,000 68,000 -5,455,000 
      proceeds from deposit on real estate sale
                                                  
      debt extinguishment costs
                                   -193,000           
      redemption of preferred stock in connection with liquidation of private reit
                                                  
      issuance of 4.43937% cumulative redeemable convertible preferred units in connection with property acquisition
                                                
      benefit from doubtful accounts
                            383,000 289,000 177,000 294,000 393,000 190,000 221,000 198,000 234,000 326,000 303,000 182,000           
      payments for (proceeds from) deposits on real estate acquisitions
                                                  
      issuance of stock
                             212,800,000 244,420,000  51,132,000 316,734,000 57,371,000                
      supplemental disclosure of noncash investing and financing transactions:
                                                  
      amortization of loan costs
                                       266,000 263,000 264,000 221,000 194,000 200,000 209,000 209,000 144,000 129,000 -564,000 
      issuance of notes receivable
                                                 
      increase in capital expenditure accrual
                               -1,517,000 2,445,000 198,000 -1,045,000                
      accretion of loan origination fees
                                    -75,000 -75,000            
      acquisition related deposits
                                275,000 2,925,000 -2,050,000 -1,400,000 1,175,000 -1,750,000 -500,000  -400,000 1,250,000 150,000 -1,150,000 1,860,000 100,000 -40,000 -1,285,000 
      principal repayments of note receivable
                                                 
      increase in cash and cash equivalents
                                  12,966,000 -6,048,000    -39,738,000 26,086,000 22,775,000 1,201,000 118,000       
      accretion of discount on notes receivable
                                           -38,000 -71,000 -69,000 -65,000 -64,000 61,000 
      gain from early repayment of notes receivable
                                                  
      (gain) loss on extinguishment of debt
                                                  
      accretion of premium on notes payable
                                   -38,000 -37,000 -36,000 -58,000 -60,000 -60,000 -59,000 -59,000  -33,000 -33,000 -92,000 -35,000 -11,000  
      disposition related deposits
                                                  
      repurchase of operating partnership units
                                                  
      cash paid during the period for interest
                                                  
      assumption of loan in connection with acquisition of real estate including loan premium
                                           11,223,000      
      capital expenditure accruals
                                   557,000 -704,000 878,000 1,485,000 -1,602,000 1,608,000 -346,000 1,624,000 -870,000 -12,000 464,000 1,028,000    
      accrual of offering costs
                                        313,000    -69,000 -158,000 268,000    
      equity in (income) income from unconsolidated real estate entities
                                                  
      depreciation and amortization included in discontinued operations
                                               7,000  
      (gain) loss on sale of real estate
                                                  
      gain on sale of real estate included in discontinued operations
                                                  
      contributions to unconsolidated real estate entities
                                               -105,000  
      change in restricted cash
                                               -27,000 -27,000  
      deferred loan costs
                                       -1,000 -972,000 -952,000 -732,000 -64,000 -1,865,000 -8,000 -902,000 
      amortization of above (below) market lease intangibles
                                        -39,000 60,000 -4,000 48,000 69,000 46,000 39,000 73,000 81,000  
      accretion of loan origination fee
                                                  
      gain from early repayment of note receivable
                                                  
      offering costs
                                        -3,106,000    -156,000 -517,000 -7,400,000 -6,000  
      repurchase of common shares
                                        -297,000 -89,000 -115,000 -43,000 -81,000      
      proceeds from sale of real estate placed in qualified intermediary account
                                                  
      equity in income of unconsolidated real estate entities
                                          -61,000    -1,000    
      equity in (income) loss of unconsolidated real estate entities
                                           -35,000 -45,000      
      loss on sale of real estate
                                                  
      gain on mark-to-market interest rate swaps
                                                  
      deferred interest expense
                                                  
      leasing commissions
                                              -492,000 -543,000 -336,000 382,000 
      prepaid rent
                                              -405,000 -123,000 -1,014,000 78,000 
      consolidation of la jolla sorrento
                                                  
      disposition of investment in real estate
                                               13,790,000  
      proceeds from private placement
                                                  
      prepaid offering costs
                                                  
      capital contributions from predecessor members
                                                  
      distributions to predecessor members
                                                  
      reimbursements due to predecessor members
                                                  
      distributions to predecessor members related to formation transactions
                                                  
      repurchase of interests from unaccredited investors
                                                  
      distributions to predecessor members related to the accommodation
                                                  
      contribution of rexford sponsor v llc and rexford industrial fund v reit, llc:
                                                  
      investment in real estate and acquired intangibles
                                                  
      investment in unconsolidated real estate entities
                                                  
      notes receivable
                                                  
      predecessor equity and noncontrolling interests
                                                  
      acquisition of tenant-in-common interest in la jolla sorrento and consolidation of property previously accounted for under the equity method of accounting:
                                                  
      investments in real estate and acquired intangibles
                                                  
      additional paid in capital
                                                  
      rexford industrial realty, inc. predecessor
                                                  
      noncontrolling interests
                                                  
      increase in cash and equivalents
                                             -37,553,000 38,935,000    
      assumption of loan in connection with acquisition of real estate
                                              5,401,000    
      equity in loss of unconsolidated real estate entities
                                                  
      equity in (earnings) loss of unconsolidated real estate entities
                                                -45,000 -1,008,000 
      net increase in cash and cash equivalents
                                                -2,653,000  
      amortization of above market lease intangibles
                                                 -90,000 
      acquisition of investment in real estate
                                                 59,408,000 
      distributions due to predecessor members related to formation transactions
                                                  
      contribution of rexford sponsor v llc and rexford industrial fund v, reit llc:
                                                  
      investment in real estate and acquisition related intangibles
                                                  
      acquisition of the 30% tenant-in-common interest and subsequent consolidation of la jolla sorrento property:
                                                  
      rexford industrial realty, inc. noncontrolling interests
                                                  
      capital contributions
                                                  
      distributions to members
                                                  
      reimbursements due to members
                                                  
      net decrease in cash and cash equivalents
                                                  
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.