REV Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
REV Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-29 | 2017-04-29 | 2017-01-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||
net income | 29,100,000 | 19,000,000 | 18,200,000 | 41,700,000 | 18,000,000 | 15,200,000 | 182,700,000 | 29,700,000 | 14,900,000 | 14,200,000 | -13,500,000 | 8,700,000 | 9,500,000 | -2,300,000 | -700,000 | 23,800,000 | -3,600,000 | -7,300,000 | -9,400,000 | -9,800,000 | 5,700,000 | 5,600,000 | -14,600,000 | -22,100,000 | 18,237,000 | 7,442,000 | 9,421,000 | 22,670,000 | 15,190,000 | 6,814,000 | -13,303,000 | ||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||
depreciation and amortization | 6,000,000 | 6,100,000 | 6,000,000 | 6,000,000 | 6,400,000 | 6,500,000 | 6,500,000 | 6,500,000 | 6,300,000 | 6,500,000 | 6,900,000 | 7,100,000 | 6,900,000 | 8,700,000 | 9,600,000 | 7,800,000 | 7,500,000 | 8,100,000 | 8,600,000 | 9,300,000 | 9,200,000 | 10,900,000 | 10,800,000 | 10,900,000 | 11,000,000 | 11,400,000 | 12,400,000 | 12,100,000 | 11,782,000 | 11,101,000 | 11,017,000 | 11,001,000 | 11,537,000 | 7,853,000 | 7,421,000 |
stock-based compensation expense | 3,300,000 | 3,200,000 | 2,600,000 | 4,900,000 | 1,900,000 | 3,000,000 | 2,900,000 | 3,400,000 | 3,500,000 | 1,600,000 | 5,900,000 | 2,400,000 | 1,800,000 | 2,200,000 | 2,300,000 | 2,400,000 | 2,000,000 | 1,500,000 | 1,900,000 | 600,000 | 1,700,000 | 2,900,000 | 2,600,000 | -100,000 | 2,500,000 | 3,400,000 | 1,400,000 | 1,200,000 | 1,403,000 | 1,947,000 | 1,750,000 | 496,000 | 314,000 | 311,000 | 25,506,000 |
deferred income taxes | -1,500,000 | -16,100,000 | 1,700,000 | -15,900,000 | -1,100,000 | 1,000,000 | 700,000 | -10,400,000 | -3,100,000 | 200,000 | 500,000 | -2,700,000 | 200,000 | 300,000 | 1,700,000 | 700,000 | -900,000 | 0 | 1,300,000 | -36,100,000 | 3,700,000 | 2,800,000 | 1,800,000 | -8,500,000 | 200,000 | 400,000 | 2,900,000 | -3,300,000 | 9,614,000 | 0 | -10,414,000 | 7,974,000 | 3,473,000 | 0 | -8,563,000 |
impairment charges | 0 | 1,900,000 | 0 | 12,600,000 | 8,400,000 | 6,100,000 | 0 | 100,000 | 2,700,000 | ||||||||||||||||||||||||||
gain on sale of business | -257,500,000 | ||||||||||||||||||||||||||||||||||
other non-cash adjustments | -2,600,000 | 700,000 | 400,000 | 500,000 | -1,100,000 | ||||||||||||||||||||||||||||||
changes in operating assets and liabilities | 16,400,000 | 74,100,000 | -42,000,000 | -10,200,000 | 15,400,000 | -18,000,000 | 43,300,000 | -9,100,000 | -7,200,000 | 13,400,000 | 21,900,000 | -16,900,000 | 31,800,000 | 3,200,000 | -13,200,000 | -12,500,000 | 28,400,000 | -19,100,000 | |||||||||||||||||
net cash from operating activities | 60,300,000 | 117,000,000 | -13,100,000 | 68,600,000 | 14,400,000 | 40,100,000 | -69,700,000 | 53,100,000 | 65,200,000 | 15,100,000 | -6,900,000 | 32,100,000 | 32,100,000 | 31,100,000 | -3,700,000 | 57,700,000 | 63,500,000 | 35,200,000 | 1,900,000 | 30,700,000 | 3,000,000 | 35,300,000 | -13,300,000 | 30,500,000 | 61,200,000 | 200,000 | -39,400,000 | 37,600,000 | -12,855,000 | 28,465,000 | -72,410,000 | 93,157,000 | -1,091,000 | -25,144,000 | -33,747,000 |
capex | -11,600,000 | -11,400,000 | -4,900,000 | -5,300,000 | -5,900,000 | -5,900,000 | -10,500,000 | -13,100,000 | -9,100,000 | -6,800,000 | -3,800,000 | -8,900,000 | -7,400,000 | -4,000,000 | -4,500,000 | -10,800,000 | -5,300,000 | -5,700,000 | -2,900,000 | -3,800,000 | -2,000,000 | -4,500,000 | -3,200,000 | -6,700,000 | -4,700,000 | -3,100,000 | -6,300,000 | -8,700,000 | -8,277,000 | -10,029,000 | -13,594,000 | -4,145,000 | -12,726,000 | -18,541,000 | -18,624,000 |
free cash flows | 48,700,000 | 105,600,000 | -18,000,000 | 63,300,000 | 8,500,000 | 34,200,000 | -80,200,000 | 40,000,000 | 56,100,000 | 8,300,000 | -10,700,000 | 23,200,000 | 24,700,000 | 27,100,000 | -8,200,000 | 46,900,000 | 58,200,000 | 29,500,000 | -1,000,000 | 26,900,000 | 1,000,000 | 30,800,000 | -16,500,000 | 23,800,000 | 56,500,000 | -2,900,000 | -45,700,000 | 28,900,000 | -21,132,000 | 18,436,000 | -86,004,000 | 89,012,000 | -13,817,000 | -43,685,000 | -52,371,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||
purchase of property, plant and equipment | -11,600,000 | -11,400,000 | -4,900,000 | -5,300,000 | -5,900,000 | -5,900,000 | -10,500,000 | -13,100,000 | -9,100,000 | -6,800,000 | -3,800,000 | -8,900,000 | -7,400,000 | -4,000,000 | -4,500,000 | -10,800,000 | -5,300,000 | -5,700,000 | -2,900,000 | -3,800,000 | -2,000,000 | -4,500,000 | -3,200,000 | -6,700,000 | -4,700,000 | -3,100,000 | -6,300,000 | -8,700,000 | -8,277,000 | -10,029,000 | -13,594,000 | -4,145,000 | -12,726,000 | -18,541,000 | -18,624,000 |
proceeds from sale of business | 1,400,000 | 10,000,000 | 308,200,000 | 900,000 | 1,100,000 | ||||||||||||||||||||||||||||||
other investing activities | 1,800,000 | 300,000 | 100,000 | 4,400,000 | 600,000 | ||||||||||||||||||||||||||||||
net cash from investing activities | -9,800,000 | -11,100,000 | -4,800,000 | 46,700,000 | -100,000 | 4,200,000 | 297,700,000 | -11,900,000 | -9,100,000 | -5,900,000 | -3,000,000 | -3,500,000 | -5,400,000 | -1,500,000 | -4,400,000 | -10,800,000 | -2,700,000 | 11,900,000 | 48,300,000 | -57,200,000 | -1,300,000 | -5,300,000 | 800,000 | 11,900,000 | -7,200,000 | -10,500,000 | -19,918,000 | -16,311,000 | -72,871,000 | -18,033,000 | -14,392,000 | -158,391,000 | -38,286,000 | ||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||
net proceeds from borrowings on revolving credit facility | -40,000,000 | 20,000,000 | 7,000,000 | -56,000,000 | |||||||||||||||||||||||||||||||
payment of dividends | -3,000,000 | -3,100,000 | -3,900,000 | -3,400,000 | -3,100,000 | -182,400,000 | -3,100,000 | -3,000,000 | -3,000,000 | -3,000,000 | -3,100,000 | -3,000,000 | -3,000,000 | -3,100,000 | -3,300,000 | -3,300,000 | 0 | -3,200,000 | -3,200,000 | -3,100,000 | -3,100,000 | -3,100,000 | -3,200,000 | -3,100,000 | -3,100,000 | -3,264,000 | -3,229,000 | -3,207,000 | -3,188,000 | ||||||
repurchase and retirement of common stock | 0 | -88,400,000 | -19,200,000 | 0 | 0 | 0 | -24,100,000 | -21,500,000 | -24,400,000 | 0 | -3,000,000 | -7,800,000 | -40,666,000 | ||||||||||||||||||||||
other financing activities | -300,000 | -7,200,000 | -7,000,000 | 3,700,000 | 6,100,000 | -5,500,000 | -8,300,000 | 1,000,000 | -100,000 | -200,000 | -4,400,000 | -300,000 | 2,300,000 | 0 | -4,600,000 | -2,600,000 | 0 | 1,200,000 | -900,000 | 200,000 | 2,300,000 | -3,400,000 | -300,000 | 500,000 | 400,000 | 400,000 | 100,000 | ||||||||
net cash from financing activities | -43,300,000 | -108,700,000 | 24,900,000 | -141,200,000 | -2,000,000 | -94,000,000 | -161,400,000 | -30,900,000 | -54,100,000 | -23,200,000 | 12,500,000 | -23,000,000 | -17,800,000 | -37,600,000 | 8,700,000 | -42,800,000 | -59,300,000 | -32,800,000 | -11,300,000 | -48,500,000 | -55,500,000 | -23,900,000 | 78,600,000 | -41,700,000 | -48,700,000 | -19,100,000 | 48,200,000 | -29,900,000 | 34,359,000 | -11,745,000 | 140,186,000 | -71,418,000 | 15,665,000 | 182,348,000 | 76,349,000 |
net increase in cash and cash equivalents | 7,200,000 | -2,800,000 | 7,000,000 | -25,900,000 | 12,300,000 | -49,700,000 | 66,600,000 | 10,300,000 | 2,600,000 | 5,600,000 | 600,000 | 4,100,000 | 1,500,000 | -1,400,000 | -2,300,000 | -5,900,000 | -4,200,000 | -45,800,000 | 64,000,000 | -16,500,000 | 1,600,000 | -2,800,000 | 1,586,000 | 409,000 | -5,095,000 | 3,706,000 | 182,000 | -1,187,000 | 4,316,000 | ||||||
cash and cash equivalents, beginning of period | 0 | 0 | 24,600,000 | 0 | 0 | 21,300,000 | 0 | 0 | 20,400,000 | 0 | 0 | 13,300,000 | 0 | 0 | 11,400,000 | 0 | 0 | 3,300,000 | 0 | 0 | 11,900,000 | -38,000 | 0 | 17,838,000 | 0 | 0 | 10,821,000 | ||||||||
cash and cash equivalents, end of period | 7,200,000 | -2,800,000 | 31,600,000 | 12,300,000 | -49,700,000 | 87,900,000 | 2,000,000 | -14,000,000 | 23,000,000 | 8,900,000 | -8,000,000 | 13,900,000 | 1,500,000 | -1,400,000 | 9,100,000 | -4,200,000 | -45,800,000 | 67,300,000 | 13,300,000 | -7,000,000 | 13,500,000 | 1,548,000 | 409,000 | 12,743,000 | 182,000 | -1,187,000 | 15,137,000 | ||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||
cash paid for: | |||||||||||||||||||||||||||||||||||
interest | 4,600,000 | 4,100,000 | 4,700,000 | 6,500,000 | 5,100,000 | 6,200,000 | 6,100,000 | 6,900,000 | 5,500,000 | 4,400,000 | 2,000,000 | 2,800,000 | 2,800,000 | 2,500,000 | 2,800,000 | 6,379,000 | 10,314,000 | ||||||||||||||||||
income taxes, net of refunds | 14,500,000 | 27,100,000 | 35,700,000 | 6,800,000 | 6,400,000 | 2,300,000 | 400,000 | 800,000 | -16,300,000 | 3,900,000 | 6,800,000 | 318,000 | 10,378,000 | ||||||||||||||||||||||
loss on assets held for sale | |||||||||||||||||||||||||||||||||||
net proceeds (payments) from borrowings on revolving credit facility | 55,000,000 | ||||||||||||||||||||||||||||||||||
(gain) loss on sale of business | -28,900,000 | -1,400,000 | |||||||||||||||||||||||||||||||||
receivables | -37,000,000 | 19,513,000 | -27,735,000 | 22,922,000 | -2,712,000 | -22,223,000 | |||||||||||||||||||||||||||||
inventories | -5,600,000 | -47,025,000 | 2,831,000 | -24,706,000 | 9,310,000 | -39,198,000 | -30,337,000 | -1,636,000 | |||||||||||||||||||||||||||
other current assets | -600,000 | -9,720,000 | -1,202,000 | -678,000 | 1,506,000 | 2,169,000 | 917,000 | -5,805,000 | |||||||||||||||||||||||||||
accounts payable | 54,400,000 | -19,230,000 | 44,398,000 | -73,468,000 | 46,838,000 | 27,683,000 | 2,438,000 | -22,260,000 | |||||||||||||||||||||||||||
accrued warranty | -2,600,000 | -3,351,000 | -1,121,000 | -4,228,000 | 913,000 | -3,214,000 | -2,398,000 | -1,513,000 | |||||||||||||||||||||||||||
customer advances | 7,000,000 | -1,523,000 | 4,358,000 | 12,065,000 | -8,480,000 | -3,213,000 | -8,211,000 | 19,139,000 | |||||||||||||||||||||||||||
other liabilities | -1,600,000 | 6,064,000 | -12,978,000 | -15,086,000 | 3,927,000 | 6,996,000 | -4,221,000 | -28,938,000 | |||||||||||||||||||||||||||
long-term assets | 300,000 | 1,118,000 | -619,000 | 201,000 | -171,000 | -785,000 | -16,000 | 164,000 | |||||||||||||||||||||||||||
proceeds from sale of assets | 1,200,000 | 0 | 300,000 | 200,000 | 5,400,000 | 200,000 | 2,500,000 | 100,000 | 0 | 600,000 | 1,900,000 | 10,000,000 | 4,600,000 | 1,900,000 | 1,300,000 | 3,500,000 | 1,400,000 | ||||||||||||||||||
proceeds from sale of businesses | 3,600,000 | ||||||||||||||||||||||||||||||||||
net (payments) proceeds from borrowings on revolving credit | |||||||||||||||||||||||||||||||||||
payments of withholding taxes for vesting of stock awards | |||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||
cash paid for interest | |||||||||||||||||||||||||||||||||||
cash paid (refunded) for income taxes | |||||||||||||||||||||||||||||||||||
cash paid for operating lease liabilities | |||||||||||||||||||||||||||||||||||
operating right-of-use assets obtained | |||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 400,000 | 500,000 | 400,000 | 400,000 | 400,000 | 400,000 | 500,000 | 400,000 | 400,000 | 400,000 | 400,000 | 600,000 | 600,000 | 700,000 | 600,000 | 700,000 | 500,000 | 500,000 | 500,000 | 600,000 | 400,000 | 600,000 | 418,000 | 441,000 | 441,000 | 585,000 | |||||||||
net (payments) proceeds from borrowings on revolving credit facility | -150,000,000 | ||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
gain on sale of assets | -1,100,000 | -100,000 | -300,000 | -100,000 | -200,000 | -200,000 | -100,000 | 300,000 | -100,000 | -200,000 | -1,500,000 | -400,000 | -300,000 | 0 | -500,000 | -200,000 | |||||||||||||||||||
loss on sale of business | 0 | 0 | 1,800,000 | 500,000 | |||||||||||||||||||||||||||||||
loss on investment in china jv | 0 | 0 | 500,000 | 200,000 | |||||||||||||||||||||||||||||||
loss on acquisition of business | 400,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale of investment in china jv | 0 | ||||||||||||||||||||||||||||||||||
net (repayments) proceeds from borrowings on revolving credit | |||||||||||||||||||||||||||||||||||
repayment of long-term debt | 0 | 0 | -303,000,000 | -400,000 | -400,000 | ||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | -100,000 | -489,000 | -42,000 | -369,000 | -97,000 | 27,000 | |||||||||||||||||||||||||||
proceeds from exercise of common stock options | 2,242,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale of china jv | 0 | ||||||||||||||||||||||||||||||||||
proceeds from sale of a business | 0 | ||||||||||||||||||||||||||||||||||
cash paid (received) for: | |||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | |||||||||||||||||||||||||||||||||||
gain on acquisition of business | 0 | 0 | 3,300,000 | 0 | |||||||||||||||||||||||||||||||
purchase of rental and used vehicles | 0 | -500,000 | -100,000 | -2,700,000 | |||||||||||||||||||||||||||||||
acquisition of businesses, net of cash acquired | 100,000 | -2,943,000 | 789,000 | -57,946,000 | -1,219,000 | -1,608,000 | -132,953,000 | -20,581,000 | |||||||||||||||||||||||||||
net proceeds (repayments) from borrowings on revolving credit | |||||||||||||||||||||||||||||||||||
cash paid (refunded) for: | |||||||||||||||||||||||||||||||||||
loss on sale of business or business held for sale | 0 | ||||||||||||||||||||||||||||||||||
loss on business held for sale | -1,000,000 | 0 | 3,800,000 | ||||||||||||||||||||||||||||||||
net proceeds (repayments) from borrowings on revolving credit facility | 41,000,000 | ||||||||||||||||||||||||||||||||||
net income before non-controlling interest | |||||||||||||||||||||||||||||||||||
adjustments to reconcile net income before non-controlling interest to net cash from operating activities: | |||||||||||||||||||||||||||||||||||
net proceeds from borrowings of term loan | 0 | 0 | |||||||||||||||||||||||||||||||||
acquisition of business | 0 | ||||||||||||||||||||||||||||||||||
net cash from provided by investing activities | 7,100,000 | ||||||||||||||||||||||||||||||||||
net (repayments) proceeds from borrowings under abl facility | -10,000,000 | ||||||||||||||||||||||||||||||||||
investment in china jv | 0 | ||||||||||||||||||||||||||||||||||
net (repayments) proceeds from borrowings under april 2017 abl facility | |||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options, net of employer payroll taxes | 100,000 | 6,836,000 | 0 | 2,564,000 | |||||||||||||||||||||||||||||||
net proceeds (repayments) from borrowings under april 2017 abl facility | -51,700,000 | ||||||||||||||||||||||||||||||||||
net proceeds from borrowings under april 2017 abl facility | 82,000,000 | ||||||||||||||||||||||||||||||||||
amortization of senior note discount | 0 | 0 | 8,000 | 42,000 | |||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of business acquisitions: | |||||||||||||||||||||||||||||||||||
purchase of rental fleet vehicles | 0 | 0 | 0 | -3,000,000 | |||||||||||||||||||||||||||||||
purchase of land in riverside, ca | |||||||||||||||||||||||||||||||||||
repayments on term loan | |||||||||||||||||||||||||||||||||||
net proceeds from initial public offering | 0 | 0 | |||||||||||||||||||||||||||||||||
repayment of long-term debt and capital leases | 0 | 0 | |||||||||||||||||||||||||||||||||
senior note prepayment premium | 0 | 0 | |||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effects of business acquisitions | 41,600,000 | -20,200,000 | -44,300,000 | ||||||||||||||||||||||||||||||||
net (repayments) proceeds from borrowings under revolving credit facility | -43,000,000 | ||||||||||||||||||||||||||||||||||
gain on disposal of property, plant and equipment | -1,100,000 | -300,000 | -800,000 | -155,000 | -398,000 | -1,647,000 | -242,000 | ||||||||||||||||||||||||||||
proceeds from sale of property, plant and equipment | 15,000,000 | 2,100,000 | 2,300,000 | 567,000 | 1,912,000 | 3,921,000 | 2,961,000 | 1,822,000 | 902,000 | 919,000 | |||||||||||||||||||||||||
net proceeds from borrowings under revolving credit facility | 51,200,000 | -20,000,000 | 21,875,000 | -2,688,000 | 142,313,000 | 79,600,000 | |||||||||||||||||||||||||||||
changes in operating assets and liabilities net of effects of business acquisitions: | |||||||||||||||||||||||||||||||||||
acquisition of ancira assets | |||||||||||||||||||||||||||||||||||
proceeds from term loan | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
repayment of debt assumed from acquisition | |||||||||||||||||||||||||||||||||||
redemption of common stock options including employer payroll taxes | 0 | 18,000 | -936,000 | -982,000 | |||||||||||||||||||||||||||||||
payments of withholding and employer payroll taxes for vesting of restricted stock | 0 | 49,000 | -16,000 | -133,000 | |||||||||||||||||||||||||||||||
changes in non-controlling interest | |||||||||||||||||||||||||||||||||||
payments for rental fleet vehicles | -1,665,000 | -8,983,000 | -5,252,000 | -1,880,000 | |||||||||||||||||||||||||||||||
(gain) loss on disposal of property, plant and equipment | -205,000 | ||||||||||||||||||||||||||||||||||
other | |||||||||||||||||||||||||||||||||||
redemption of common stock and common stock options | 0 | ||||||||||||||||||||||||||||||||||
net proceeds from the issuance of common stock | |||||||||||||||||||||||||||||||||||
payments received on stock subscription receivable | |||||||||||||||||||||||||||||||||||
amortization of deferred financing costs | 422,000 | ||||||||||||||||||||||||||||||||||
net proceeds from borrowings of revolving credit facility | 18,508,000 | ||||||||||||||||||||||||||||||||||
redemption of common stock and stock options | 0 | -3,251,000 | |||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||
accounts receivable | -4,381,000 | ||||||||||||||||||||||||||||||||||
supplemental schedule of noncash financing activities: | |||||||||||||||||||||||||||||||||||
note payable due to seller of acquisition |
We provide you with 20 years of cash flow statements for REV Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of REV Group stock. Explore the full financial landscape of REV Group stock with our expertly curated income statements.
The information provided in this report about REV Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.