Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||
net income | 8,829,000 | 6,536,000 | 11,352,000 | -5,724,000 | 1,917,000 | -12,091,000 | -21,080,000 | -35,021,000 | -35,655,000 | -18,850,000 | -28,314,000 | -19,395,000 | -33,069,000 | -38,245,000 | -23,310,000 | -16,576,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||
depreciation, amortization, and other | ||||||||||||||||
stock-based compensation expense | 39,974,000 | 38,066,000 | 35,792,000 | 41,614,000 | 39,278,000 | 37,157,000 | 34,088,000 | 35,960,000 | 36,573,000 | 35,200,000 | 29,234,000 | 27,413,000 | 25,745,000 | 32,541,000 | 9,594,000 | 8,051,000 |
donation of common stock | 858,000 | 907,000 | 959,000 | 0 | 0 | 0 | 0 | |||||||||
changes in operating assets and liabilities: | ||||||||||||||||
disbursement prefunding | -49,549,000 | 21,258,000 | 71,385,000 | -69,291,000 | -68,933,000 | 51,332,000 | -6,194,000 | 20,384,000 | 65,708,000 | -73,713,000 | -44,157,000 | -2,519,000 | 3,964,000 | -102,323,000 | 62,450,000 | -10,857,000 |
customer funds receivable | -44,778,000 | -39,595,000 | -16,283,000 | 85,818,000 | 182,618,000 | -22,647,000 | -59,432,000 | -114,869,000 | -122,798,000 | -15,363,000 | 69,608,000 | -74,395,000 | -22,679,000 | -15,415,000 | -14,453,000 | 11,790,000 |
prepaid expenses and other assets | 16,652,000 | -13,342,000 | -6,272,000 | -5,437,000 | 450,000 | 3,140,000 | -10,377,000 | -3,383,000 | 692,000 | 1,734,000 | -12,078,000 | -1,243,000 | -668,000 | 3,534,000 | -6,221,000 | -3,068,000 |
operating lease right-of-use assets | 1,110,000 | 1,659,000 | 2,041,000 | 1,506,000 | 1,580,000 | 1,503,000 | 1,392,000 | 1,390,000 | 1,362,000 | 1,250,000 | 1,184,000 | 1,020,000 | 1,000,000 | 936,000 | 807,000 | 757,000 |
accounts payable | 11,713,000 | -17,739,000 | 22,182,000 | -2,538,000 | -4,244,000 | 8,666,000 | -22,707,000 | 17,111,000 | 268,000 | 14,692,000 | -4,512,000 | -1,328,000 | 2,546,000 | -540,000 | 4,857,000 | -4,264,000 |
customer liabilities | 26,867,000 | -7,633,000 | 2,487,000 | -4,145,000 | 27,512,000 | -25,445,000 | 14,744,000 | 32,507,000 | 41,688,000 | -5,029,000 | -7,448,000 | 6,176,000 | -23,476,000 | 50,022,000 | 10,257,000 | -34,187,000 |
accrued expenses and other liabilities | -24,591,000 | 36,038,000 | -198,000 | 9,022,000 | -39,142,000 | 5,192,000 | 10,429,000 | 13,193,000 | 35,682,000 | 5,323,000 | -6,841,000 | -14,101,000 | -9,996,000 | 54,757,000 | -4,362,000 | 10,058,000 |
operating lease liabilities | 1,071,000 | 8,227,000 | 4,066,000 | -1,159,000 | -1,623,000 | -1,761,000 | -1,598,000 | -1,263,000 | -1,664,000 | -1,451,000 | -355,000 | -921,000 | -1,090,000 | -1,093,000 | -969,000 | -978,000 |
net cash from operating activities | 1,370,000 | 41,191,000 | 132,903,000 | 55,635,000 | 146,759,000 | 48,899,000 | -56,808,000 | -34,468,000 | 32,345,000 | -51,900,000 | 433,000 | -77,351,000 | -53,819,000 | -14,220,000 | 40,250,000 | -37,816,000 |
capex | -3,326,000 | -15,653,000 | -16,912,000 | -5,222,000 | -3,910,000 | -4,256,000 | -4,314,000 | -2,587,000 | -2,607,000 | -1,750,000 | -2,160,000 | -2,420,000 | -1,461,000 | -1,555,000 | -1,625,000 | -1,246,000 |
free cash flows | -1,956,000 | 25,538,000 | 115,991,000 | 50,413,000 | 142,849,000 | 44,643,000 | -61,122,000 | -37,055,000 | 29,738,000 | -53,650,000 | -1,727,000 | -79,771,000 | -55,280,000 | -15,775,000 | 38,625,000 | -39,062,000 |
cash flows from investing activities | ||||||||||||||||
purchases of property and equipment | -2,806,000 | -1,116,000 | -1,131,000 | -945,000 | -589,000 | -702,000 | -702,000 | -864,000 | -1,482,000 | -705,000 | -620,000 | -872,000 | -609,000 | |||
capitalized internal-use software costs | -3,326,000 | -3,063,000 | -2,949,000 | -2,416,000 | -2,794,000 | -3,125,000 | -3,369,000 | -1,998,000 | -1,905,000 | -1,048,000 | -1,296,000 | -938,000 | -756,000 | -935,000 | -753,000 | -637,000 |
net collections (originations) from consumer receivables | ||||||||||||||||
net cash from investing activities | -19,017,000 | -15,653,000 | -16,912,000 | -5,222,000 | -3,910,000 | -4,256,000 | -4,314,000 | -2,587,000 | -2,607,000 | -1,750,000 | -43,093,000 | -2,293,000 | -1,836,000 | -1,555,000 | -1,625,000 | -1,246,000 |
cash flows from financing activities | ||||||||||||||||
proceeds from exercise of stock options | 1,637,000 | 2,186,000 | 2,392,000 | 2,913,000 | 1,560,000 | 1,711,000 | 2,483,000 | 2,030,000 | 3,925,000 | 3,489,000 | 4,844,000 | 3,309,000 | 3,778,000 | 1,866,000 | 2,601,000 | 826,000 |
proceeds from issuance of common stock in connection with espp | 5,379,000 | 0 | 5,768,000 | 0 | 4,378,000 | 0 | 5,004,000 | |||||||||
cash paid for repurchase of common stock | ||||||||||||||||
proceeds from revolving credit facility borrowings | 1,611,000,000 | 1,434,000,000 | 1,059,000,000 | 590,000,000 | 293,000,000 | 295,000,000 | 275,000,000 | 340,000,000 | 90,000,000 | |||||||
repayments of revolving credit facility borrowings | -1,611,000,000 | -1,434,000,000 | -1,059,000,000 | -590,000,000 | -308,000,000 | -430,000,000 | -255,000,000 | -210,000,000 | -124,000,000 | |||||||
taxes paid related to net share settlement of equity awards | -14,494,000 | -10,528,000 | -1,089,000 | -1,454,000 | -1,206,000 | -1,202,000 | -1,366,000 | -1,991,000 | -2,600,000 | -698,000 | -1,413,000 | -44,000 | -25,000 | |||
cash paid for settlement of amounts previously held back for acquisition consideration | 0 | 0 | ||||||||||||||
payment of debt issuance costs | -450,000 | -385,000 | ||||||||||||||
net cash from financing activities | -19,804,000 | -10,970,000 | 7,071,000 | 1,459,000 | -10,268,000 | -144,752,000 | 26,121,000 | 136,171,000 | -32,675,000 | 36,791,000 | -13,637,000 | 2,881,000 | 3,753,000 | 1,836,000 | 2,601,000 | -1,462,000 |
effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash | -1,715,000 | 7,454,000 | 2,728,000 | -8,496,000 | 5,170,000 | -130,000 | -1,099,000 | 1,871,000 | -1,262,000 | 444,000 | 219,000 | |||||
net increase in cash, cash equivalents, and restricted cash | -39,166,000 | 22,022,000 | 125,790,000 | 43,376,000 | -16,415,000 | -56,078,000 | ||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 369,817,000 | 0 | 0 | 0 | 325,029,000 | 0 | 0 | -1,000 | 300,735,000 | 0 | 0 | 0 | 403,313,000 | 0 |
cash, cash equivalents, and restricted cash at end of period | -39,166,000 | 22,022,000 | 495,607,000 | 43,376,000 | 137,751,000 | -100,239,000 | 288,929,000 | 100,987,000 | -4,199,000 | -16,416,000 | 244,657,000 | -75,798,000 | -53,228,000 | -14,896,000 | 444,656,000 | -40,302,000 |
reconciliation of cash, cash equivalents, and restricted cash | ||||||||||||||||
cash and cash equivalents | -39,000,000 | 21,991,000 | 493,905,000 | 43,663,000 | 139,247,000 | -100,810,000 | 285,997,000 | 100,437,000 | -4,234,000 | -16,652,000 | 244,159,000 | -75,816,000 | -53,258,000 | -14,896,000 | 444,605,000 | -40,051,000 |
restricted cash included in prepaid expenses and other current assets | -80,000 | 32,000 | 632,000 | -376,000 | -1,659,000 | 503,000 | 2,190,000 | 59,000 | 35,000 | |||||||
restricted cash included in other noncurrent assets | -86,000 | -1,000 | 1,070,000 | 89,000 | 163,000 | 68,000 | 742,000 | 491,000 | 0 | |||||||
total cash, cash equivalents, and restricted cash | -39,166,000 | 22,022,000 | 495,607,000 | 43,376,000 | 137,751,000 | -100,239,000 | 288,929,000 | 100,987,000 | ||||||||
depreciation and amortization | 6,326,000 | 5,396,000 | 5,814,000 | 4,655,000 | 3,907,000 | 3,678,000 | 3,484,000 | 3,418,000 | 3,187,000 | 3,029,000 | 1,854,000 | 1,843,000 | 1,510,000 | 1,517,000 | 1,366,000 | |
other | 483,000 | -4,000 | 155,000 | 104,000 | -54,000 | 249,000 | -3,961,000 | 2,471,000 | 1,120,000 | 1,083,000 | 88,000 | 89,000 | 96,000 | 83,000 | 92,000 | |
purchases of property and equipment, and other | -12,590,000 | -13,963,000 | ||||||||||||||
cash paid for acquisition, net of acquired cash, cash equivalents, and restricted cash | 0 | 0 | 0 | -40,933,000 | ||||||||||||
repayment of assumed indebtedness | 0 | 0 | 0 | -17,068,000 | ||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -100,239,000 | -36,100,000 | ||||||||||||||
proceeds from issuance of common stock upon initial public offering and private placements, net of offering costs, underwriting discounts and commissions | ||||||||||||||||
repayment of non-recourse promissory note | 0 | |||||||||||||||
proceeds from issuance of series e and f convertible preferred stock, net of issuance costs | ||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||
cash paid for interest | 558,000 | 430,000 | 341,000 | 216,000 | 225,000 | 238,000 | 227,000 | -2,000 | ||||||||
cash paid for income taxes | 3,887,000 | 680,000 | 124,000 | 885,000 | 568,000 | 224,000 | 605,000 | 453,000 | ||||||||
supplemental disclosure of noncash investing and financing activities | ||||||||||||||||
operating lease right-of-use assets obtained in exchange for operating lease liabilities | 0 | 0 | 5,414,000 | 0 | 509,000 | 4,102,000 | 2,830,000 | 0 | ||||||||
vesting of early exercised options | 66,000 | 96,000 | 149,000 | 162,000 | 161,000 | 188,000 | 205,000 | 219,000 | ||||||||
noncash issuance of common stock in connection with espp | 3,317,000 | 0 | 2,729,000 | 0 | ||||||||||||
stock-based compensation expense capitalized to internal-use software | 820,000 | 833,000 | 541,000 | 453,000 | ||||||||||||
issuance of common stock for acquisition consideration | 0 | 0 | 6,635,000 | |||||||||||||
issuance of common stock, subject to service-based vesting conditions, in connection with acquisition | ||||||||||||||||
amounts held back for acquisition consideration | 0 | 0 | 11,899,000 | |||||||||||||
settlement of preexisting net receivable in exchange for net assets acquired in business combination | 0 | 0 | 2,401,000 | |||||||||||||
issuance of unvested common stock, subject to service-based vesting conditions, in connection with acquisition | 0 | 581,000 | ||||||||||||||
total cash, cash equivalents and restricted cash | -16,416,000 | 244,657,000 | -75,798,000 | -53,228,000 | -14,896,000 | 444,656,000 | -40,302,000 | |||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||
restricted cash | 498,000 | 18,000 | 30,000 | 0 | 51,000 | -251,000 | ||||||||||
cash paid for acquisition, net of acquired cash and cash equivalents | 127,000 | |||||||||||||||
proceeds from (repayments of) revolving credit facility borrowings | ||||||||||||||||
repayment of long-term debt | ||||||||||||||||
effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | -957,000 | 117,000 | 222,000 | |||||||||||||
net increase in cash, cash equivalents and restricted cash | -14,896,000 | 41,343,000 | -40,302,000 | |||||||||||||
ipo and debt issuance costs incurred but not yet paid | ||||||||||||||||
conversion of redeemable convertible preferred stock to common stock in connection with initial public offering | ||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash | ||||||||||||||||
proceeds from issuance of common stock upon initial public offering and private placements, net of underwriting discounts and commissions and other offering costs | ||||||||||||||||
proceeds from issuance of series f convertible preferred stock, net of issuance costs | ||||||||||||||||
noncash issuance shares through employee stock purchase plan | ||||||||||||||||
stock compensation capitalized to internal-use software | ||||||||||||||||
ipo costs incurred but not yet paid | ||||||||||||||||
supplemental disclosure of non-cash investing and financing activities | ||||||||||||||||
non-cash issuance shares through employee stock purchase plan | 1,882,000 | |||||||||||||||
proceeds from issuance of common stock upon initial public offering and the private placement, net of underwriting discounts and commissions and other offering costs | -1,903,000 | |||||||||||||||
repurchase and retirement of common stock in connection with tender offer | ||||||||||||||||
repurchase and retirement of redeemable convertible preferred stock in connection with tender offer | ||||||||||||||||
repayment of term loan | ||||||||||||||||
conversion of preferred stock to common stock | 0 | |||||||||||||||
repayments on borrowings |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
