Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2004-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 13,889,000 | 23,034,000 | -29,737,000 | 14,225,000 | 12,256,000 | 6,945,000 | 5,410,000 | 5,996,000 | 24,066,000 | 14,558,000 | -14,283,000 | 4,968,000 | 6,446,000 | 13,831,000 | 8,363,000 | 1,314,000 | 21,143,000 | 8,087,000 | 13,775,000 | 10,985,000 | 10,224,000 | -8,960,000 | -13,998,000 | 12,680,000 | 5,092,000 | 7,590,000 | -1,922,000 | 31,347,000 | 5,773,000 | 6,467,000 | -5,454,000 | -6,537,000 | 3,849,000 | 5,623,000 | -860,000 | 4,064,000 | 1,991,000 | 3,382,000 | -1,433,000 | 8,291,000 | 3,563,000 | -4,476,000 | 4,509,000 | 5,256,000 | -12,375,000 | -367,000 | 2,761,000 | -1,366,000 | 4,981,000 | 2,899,000 | -152,000 | 4,496,000 | 48,000 | 3,606,000 | -808,000 | 3,392,000 | -253,000 | -11,735,000 | -4,089,000 | 660,000 | -1,702,000 | ||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 39,799,000 | 35,993,000 | 35,483,000 | 36,016,000 | 34,979,000 | 34,475,000 | 32,368,000 | 32,686,000 | 32,210,000 | 32,180,000 | 31,315,000 | 30,668,000 | 29,229,000 | 28,862,000 | 27,118,000 | 25,422,000 | 24,605,000 | 24,011,000 | 22,656,000 | 22,259,000 | 21,247,000 | 21,355,000 | 21,934,000 | 20,414,000 | 20,490,000 | 20,083,000 | 19,620,000 | 19,477,000 | 17,480,000 | 18,086,000 | 17,856,000 | 16,477,000 | 17,053,000 | 16,612,000 | 16,654,000 | 17,069,000 | 17,318,000 | 15,811,000 | 16,412,000 | 14,601,000 | 14,941,000 | 14,294,000 | 14,423,000 | 15,199,000 | 15,571,000 | 14,762,000 | 14,528,000 | 14,760,000 | 13,369,000 | 14,893,000 | 14,892,000 | 14,955,000 | 14,309,000 | 14,296,000 | 13,921,000 | 13,844,000 | 13,002,000 | 13,876,000 | 13,275,000 | 13,821,000 | 13,593,000 | ||
noncash operating lease expense | 15,249,000 | 14,925,000 | 14,431,000 | 15,510,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of joint ventures, net of dividends | -3,323,000 | 1,332,000 | -2,599,000 | -3,595,000 | -2,389,000 | -4,324,000 | 4,164,000 | -1,084,000 | 7,931,000 | -1,835,000 | 2,398,000 | -3,084,000 | -2,749,000 | -2,517,000 | 1,999,000 | -2,853,000 | -3,121,000 | -2,285,000 | 1,047,000 | ||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs and loan discount | 771,000 | 743,000 | 728,000 | 757,000 | 795,000 | 793,000 | 748,000 | 746,000 | 748,000 | 746,000 | 648,000 | 647,000 | 648,000 | 649,000 | 812,000 | 1,147,000 | 1,103,000 | 1,082,000 | 1,081,000 | 974,000 | 814,000 | 1,368,000 | |||||||||||||||||||||||||||||||||||||||||
loss on sale and disposal of equipment | 1,042,000 | 1,724,000 | 402,000 | 1,541,000 | 148,000 | 314,000 | 420,000 | 392,000 | -66,000 | 738,000 | 1,289,000 | 46,000 | 246,000 | -5,000 | 192,000 | 170,000 | 24,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 1,823,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease abandonment charges | 2,819,000 | 123,000 | 5,388,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of cash flow hedge | -439,000 | 925,000 | 1,244,000 | 1,312,000 | 276,000 | 275,000 | 276,000 | 307,000 | 306,000 | 306,000 | 306,000 | 1,224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash change in fair value of interest rate swap | 2,371,000 | 1,956,000 | 2,106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 9,041,000 | 8,741,000 | 28,494,000 | 8,465,000 | 4,723,000 | 4,748,000 | 11,897,000 | 5,405,000 | 4,325,000 | 4,870,000 | 12,185,000 | 4,658,000 | 3,317,000 | 4,693,000 | 11,102,000 | 3,637,000 | 4,421,000 | 8,897,000 | 8,248,000 | 2,261,000 | 2,066,000 | 1,456,000 | 6,622,000 | 1,767,000 | 1,381,000 | 1,044,000 | 4,538,000 | 1,105,000 | 1,667,000 | 1,145,000 | 3,745,000 | 945,000 | 1,528,000 | 1,038,000 | 3,276,000 | 908,000 | 1,157,000 | 1,028,000 | 2,733,000 | 906,000 | 2,017,000 | 3,554,000 | 433,000 | 611,000 | 1,025,000 | 463,000 | 630,000 | 952,000 | 433,000 | 531,000 | 1,175,000 | 611,000 | 709,000 | 742,000 | 1,048,000 | 898,000 | 793,000 | 1,208,000 | 819,000 | ||||
loss on impairment | 75,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of contingent consideration | 21,000 | 0 | 0 | 1,974,000 | -7,210,000 | 763,000 | 2,335,000 | 958,000 | -786,000 | -501,000 | -401,000 | 1,092,000 | 200,000 | -48,000 | 204,000 | -1,313,000 | -640,000 | ||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of assets acquired and liabilities assumed in purchase transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -6,317,000 | 147,000 | -14,306,000 | 13,602,000 | -3,788,000 | -5,716,000 | -25,865,000 | 4,029,000 | 6,745,000 | 1,873,000 | -9,997,000 | 6,608,000 | -6,120,000 | -6,662,000 | -23,904,000 | 17,347,000 | 4,919,000 | -10,663,000 | -17,493,000 | 7,826,000 | -11,638,000 | 18,514,000 | 10,504,000 | -14,015,000 | 8,575,000 | -2,556,000 | -9,486,000 | 11,786,000 | -2,528,000 | -981,000 | -6,132,000 | 1,606,000 | -9,325,000 | -12,471,000 | -16,974,000 | 6,222,000 | -28,404,000 | 418,000 | -25,291,000 | -13,117,000 | -6,870,000 | -12,498,000 | -15,526,000 | -13,438,000 | -13,923,000 | -1,925,000 | -11,389,000 | -11,782,000 | -4,265,000 | -2,074,000 | -12,023,000 | -7,489,000 | -13,400,000 | -20,984,000 | -15,481,000 | -8,307,000 | -8,711,000 | -10,896,000 | -8,071,000 | -3,536,000 | -7,033,000 | ||
other current assets | -20,288,000 | 29,587,000 | -7,206,000 | -37,528,000 | -504,000 | 11,519,000 | -6,277,000 | -14,195,000 | 1,051,000 | 6,394,000 | -1,691,000 | 1,607,000 | -4,225,000 | 3,356,000 | -4,065,000 | -19,135,000 | 395,000 | 7,271,000 | -4,308,000 | -6,934,000 | 3,638,000 | 4,720,000 | 5,164,000 | -1,988,000 | -5,900,000 | 5,515,000 | -1,184,000 | -3,568,000 | -5,112,000 | -1,571,000 | 1,003,000 | -1,520,000 | -1,572,000 | 510,000 | 4,043,000 | 618,000 | 1,966,000 | 3,166,000 | 5,288,000 | -12,570,000 | -5,845,000 | 2,787,000 | -1,877,000 | 1,626,000 | -4,503,000 | -1,081,000 | 4,676,000 | -5,099,000 | 1,454,000 | -1,204,000 | -683,000 | -1,623,000 | -949,000 | 982,000 | -2,345,000 | 2,449,000 | -2,685,000 | -1,564,000 | -1,426,000 | 993,000 | 1,002,000 | ||
other assets | -220,000 | -853,000 | -1,691,000 | 18,111,000 | -1,835,000 | 339,000 | -5,892,000 | 15,157,000 | -10,051,000 | -3,864,000 | -2,726,000 | -15,904,000 | 2,456,000 | 2,699,000 | -1,417,000 | 5,660,000 | -1,000 | -1,490,000 | -3,507,000 | -4,725,000 | 3,557,000 | -4,934,000 | 677,000 | 3,444,000 | -7,839,000 | 815,000 | 1,254,000 | -478,000 | -309,000 | 1,815,000 | -2,715,000 | -1,110,000 | 1,144,000 | -843,000 | 8,000 | 516,000 | 531,000 | -636,000 | 856,000 | 2,433,000 | -3,398,000 | -289,000 | -127,000 | 630,000 | -575,000 | -18,000 | 295,000 | -105,000 | -22,000 | 35,000 | -64,000 | 507,000 | -237,000 | -278,000 | 51,000 | 72,000 | 338,000 | 901,000 | -1,287,000 | -541,000 | 264,000 | ||
deferred taxes | 3,513,000 | -8,648,000 | 5,137,000 | 1,620,000 | 3,043,000 | 2,949,000 | -1,158,000 | -1,333,000 | 9,638,000 | -3,191,000 | 942,000 | 4,401,000 | 4,223,000 | 3,345,000 | 1,387,000 | 9,710,000 | 4,827,000 | 2,164,000 | 3,133,000 | 7,029,000 | 4,038,000 | -265,000 | -11,413,000 | 342,000 | -688,000 | -2,061,000 | -1,481,000 | -8,466,000 | 1,609,000 | 2,681,000 | -2,759,000 | 17,473,000 | 91,000 | 3,030,000 | -1,090,000 | 1,700,000 | 1,413,000 | 1,619,000 | -1,286,000 | 4,604,000 | 1,724,000 | -3,578,000 | 1,656,000 | 419,000 | -4,536,000 | -117,000 | |||||||||||||||||
operating leases | -14,034,000 | -12,758,000 | -21,968,000 | -12,790,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 3,789,000 | 17,000 | 128,000 | -1,104,000 | -70,000 | -13,000 | -172,000 | -529,000 | 122,000 | 698,000 | 335,000 | 493,000 | -244,000 | -3,046,000 | -4,519,000 | -8,881,000 | -12,291,000 | -8,563,000 | 1,416,000 | -6,589,000 | 146,000 | 44,356,000 | 28,000 | -592,000 | 176,000 | -226,000 | -440,000 | -561,000 | 200,000 | 48,000 | 105,000 | 606,000 | -17,000 | 387,000 | 58,000 | -142,000 | -70,000 | -77,000 | -362,000 | -202,000 | 472,000 | 171,000 | -39,000 | 100,000 | 72,000 | 3,000 | 140,000 | -154,000 | 86,000 | -115,000 | -147,000 | -44,000 | -186,000 | ||||||||||
accounts payable, accrued expenses and other | 5,165,000 | 22,606,000 | 25,658,000 | -20,309,000 | -409,000 | 50,996,000 | 6,839,000 | -20,043,000 | 5,875,000 | 9,077,000 | 5,056,000 | 25,061,000 | 7,031,000 | -5,040,000 | 608,000 | 17,157,000 | -4,724,000 | 6,106,000 | 21,584,000 | -2,033,000 | 16,489,000 | -14,129,000 | 16,989,000 | 7,584,000 | 9,041,000 | -7,135,000 | 18,480,000 | 29,324,000 | -157,000 | -3,981,000 | 10,995,000 | -4,110,000 | -1,944,000 | -897,000 | 11,880,000 | 6,288,000 | -7,433,000 | -6,785,000 | 8,861,000 | -7,802,000 | 568,000 | 3,979,000 | |||||||||||||||||||||
net cash from operating activities | 52,827,000 | 120,348,000 | 41,481,000 | 42,529,000 | 57,404,000 | 116,005,000 | 17,085,000 | 88,920,000 | 31,252,000 | 68,075,000 | 32,616,000 | 53,647,000 | 27,026,000 | 64,843,000 | 901,000 | 49,196,000 | 41,594,000 | 30,617,000 | 28,084,000 | 63,416,000 | 38,878,000 | 90,552,000 | 40,913,000 | 21,719,000 | 38,068,000 | 17,635,000 | 26,900,000 | 28,896,000 | 40,910,000 | 22,635,000 | 24,313,000 | 66,641,000 | 25,425,000 | 19,263,000 | 30,896,000 | 36,911,000 | 3,306,000 | 30,461,000 | 20,963,000 | 12,109,000 | 10,487,000 | 17,469,000 | 14,365,000 | 24,538,000 | -4,860,000 | 13,733,000 | 13,556,000 | 15,221,000 | 14,801,000 | 25,386,000 | 15,431,000 | 23,584,000 | 11,185,000 | 7,671,000 | 15,196,000 | 16,730,000 | 27,658,000 | 5,894,000 | 16,602,000 | 26,368,000 | 17,430,000 | 30,395,000 | 2,425,000 |
capex | -60,445,000 | -52,943,000 | -48,833,000 | 0 | -41,069,000 | 0 | -57,409,000 | -40,063,000 | -41,157,000 | -39,465,000 | -55,915,000 | -20,845,000 | -25,947,000 | -36,101,000 | -36,558,000 | -49,396,000 | -34,679,000 | -23,375,000 | -30,424,000 | -16,869,000 | -13,110,000 | -12,655,000 | -51,538,000 | -5,884,000 | -17,927,000 | -17,402,000 | -32,940,000 | -9,585,000 | -17,462,000 | -21,187,000 | -23,946,000 | -8,529,000 | -10,160,000 | -12,276,000 | -30,371,000 | -7,141,000 | -11,843,000 | -17,767,000 | -22,500,000 | -7,087,000 | -11,823,000 | -19,826,000 | -7,097,000 | -9,751,000 | -17,047,000 | -11,572,000 | -15,423,000 | -12,926,000 | -9,932,000 | -11,385,000 | -13,962,000 | -8,437,000 | -9,368,000 | -9,299,000 | -15,616,000 | -7,158,000 | -12,317,000 | -7,918,000 | -12,900,000 | -7,947,000 | -7,211,000 | -14,884,000 | -710,000 |
free cash flows | -7,618,000 | 67,405,000 | -7,352,000 | 42,529,000 | 16,335,000 | 116,005,000 | -40,324,000 | 48,857,000 | -9,905,000 | 28,610,000 | -23,299,000 | 32,802,000 | 1,079,000 | 28,742,000 | -35,657,000 | -200,000 | 6,915,000 | 7,242,000 | -2,340,000 | 46,547,000 | 25,768,000 | 77,897,000 | -10,625,000 | 15,835,000 | 20,141,000 | 233,000 | -6,040,000 | 19,311,000 | 23,448,000 | 1,448,000 | 367,000 | 58,112,000 | 15,265,000 | 6,987,000 | 525,000 | 29,770,000 | -8,537,000 | 12,694,000 | -1,537,000 | 5,022,000 | -1,336,000 | -2,357,000 | 7,268,000 | 14,787,000 | -21,907,000 | 2,161,000 | -1,867,000 | 2,295,000 | 4,869,000 | 14,001,000 | 1,469,000 | 15,147,000 | 1,817,000 | -1,628,000 | -420,000 | 9,572,000 | 15,341,000 | -2,024,000 | 3,702,000 | 18,421,000 | 10,219,000 | 15,511,000 | 1,715,000 |
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of imaging facilities and other acquisitions, net of cash acquired | -34,479,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment and other | -60,445,000 | -52,943,000 | -48,833,000 | -41,069,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of equipment | 35,000 | 17,000 | 23,000 | 6,000 | 142,000 | 7,000 | 2,000 | 1,000 | 9,000 | 70,000 | 3,000 | 896,000 | -1,113,000 | 4,004,000 | 117,000 | 104,000 | 21,000 | 349,000 | 151,000 | 49,000 | 0 | 0 | 779,000 | 400,000 | 0 | 4,000 | 756,000 | -12,000 | 263,000 | 208,000 | 2,116,000 | 4,000 | 59,000 | 418,000 | 0 | 443,000 | 0 | 205,000 | 762,000 | 0 | 4,000 | 5,000 | 235,000 | 270,000 | 395,000 | 36,000 | 410,000 | 15,000 | 19,000 | 56,000 | 235,000 | ||||||||||||
equity contributions in existing and purchase of interest in joint ventures | 16,333,000 | 0 | -75,000 | -8,582,000 | -5,165,000 | 0 | 0 | 0 | 0 | -4,000 | 0 | 0 | 0 | 0 | -1,038,000 | 0 | 0 | -640,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
collection of notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -75,724,000 | -97,450,000 | -56,751,000 | -48,813,000 | -45,979,000 | -77,341,000 | -60,937,000 | -48,647,000 | -46,913,000 | -40,354,000 | -65,556,000 | -123,901,000 | -27,060,000 | -34,424,000 | -61,564,000 | -62,005,000 | -39,848,000 | -32,310,000 | -87,348,000 | -37,964,000 | -20,678,000 | -12,543,000 | -55,059,000 | -5,484,000 | -17,136,000 | -41,650,000 | -35,195,000 | -65,148,000 | -20,498,000 | -31,254,000 | -29,849,000 | -13,502,000 | -19,850,000 | -12,002,000 | -33,966,000 | -6,460,000 | -12,483,000 | -18,746,000 | -27,801,000 | 22,469,000 | -46,495,000 | -19,621,000 | -14,409,000 | -11,313,000 | -18,192,000 | -13,860,000 | -12,347,000 | -14,365,000 | -10,273,000 | -20,686,000 | -12,752,000 | -41,320,000 | -11,235,000 | -11,960,000 | -23,224,000 | -33,761,000 | -16,994,000 | -31,019,000 | -19,608,000 | -9,896,000 | -7,211,000 | ||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on notes and leases payable | -1,768,000 | -1,743,000 | -1,718,000 | -1,693,000 | -1,672,000 | -184,000 | 0 | 2,000 | -2,477,000 | -827,000 | -858,000 | -890,000 | -900,000 | -914,000 | -1,716,000 | -1,458,000 | -1,607,000 | -1,713,000 | -1,698,000 | -981,000 | -1,657,000 | -1,736,000 | -1,539,000 | -1,528,000 | -1,611,000 | -2,158,000 | -2,661,000 | -2,909,000 | -3,144,000 | -3,166,000 | -2,676,000 | -1,939,000 | -2,030,000 | -7,365,000 | -7,439,000 | -1,929,000 | -2,265,000 | -2,514,000 | -2,697,000 | -3,164,000 | -3,537,000 | -4,479,000 | -4,359,000 | -3,795,000 | -4,112,000 | -6,490,000 | -5,168,000 | -4,961,000 | -5,796,000 | -5,538,000 | -5,976,000 | -6,018,000 | -7,691,000 | -3,975,000 | |||||||||
payments on term loan debt | -5,252,000 | -5,252,000 | -5,000,000 | -4,062,000 | -5,937,000 | -680,563,000 | -1,875,000 | -30,001,000 | -3,686,000 | -3,688,000 | -3,688,000 | -43,812,000 | -3,313,000 | -3,312,000 | -3,313,000 | -3,312,000 | -2,938,000 | -602,455,000 | -10,824,000 | -10,824,000 | -10,824,000 | -10,824,000 | -10,824,000 | -10,824,000 | -10,449,000 | -10,449,000 | -9,020,000 | -8,270,000 | -176,271,000 | -450,665,000 | |||||||||||||||||||||||||||||||||
proceeds from issuance of new debt, net of issuing costs | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interests by third party | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on contingent consideration and holdbacks | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions paid to noncontrolling interests | 0 | -2,400,000 | -913,000 | -2,099,000 | 0 | -2,449,000 | 0 | -1,384,000 | -1,239,000 | -514,000 | 0 | -463,000 | -410,000 | 0 | -145,000 | -468,000 | -33,000 | -33,000 | -18,000 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of economic interests in majority owned subsidiary, net of taxes | -72,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 0 | 0 | 49,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of options | 1,704,000 | 433,000 | 121,000 | 300,000 | 0 | 359,000 | 8,000 | 70,000 | 21,000 | 0 | 51,000 | 462,000 | 0 | 25,000 | 0 | 0 | 50,000 | 10,000 | |||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -5,316,000 | 92,428,000 | -7,510,000 | -2,119,000 | -4,335,000 | 176,106,000 | 228,298,000 | -35,466,000 | -3,201,000 | 238,123,000 | -3,821,000 | 103,585,000 | -3,313,000 | -3,312,000 | -3,313,000 | -3,805,000 | 8,666,000 | 111,463,000 | -11,651,000 | -13,066,000 | -13,056,000 | -87,701,000 | 68,262,000 | -13,754,000 | -13,725,000 | 44,088,000 | 8,342,000 | 19,418,000 | -9,441,000 | -10,081,000 | -10,765,000 | -10,273,000 | -9,830,000 | -2,868,000 | -9,276,000 | -10,135,000 | 9,099,000 | -11,672,000 | 6,798,000 | -3,850,000 | 41,177,000 | 2,036,000 | -494,000 | -12,684,000 | 14,949,000 | 131,000 | -1,331,000 | -728,000 | -4,408,000 | -6,321,000 | -3,305,000 | 19,990,000 | 110,000 | 4,186,000 | 7,647,000 | -6,798,000 | -6,673,000 | 45,601,000 | -7,088,000 | -7,576,000 | -9,021,000 | ||
effect of exchange rate changes on cash | -223,000 | 503,000 | 83,000 | -493,000 | 147,000 | -71,000 | -36,000 | -121,000 | 95,000 | -37,000 | -229,000 | -503,000 | -817,000 | 1,350,000 | 83,000 | -33,000 | -11,000 | -9,000 | -12,000 | -107,000 | 12,000 | -7,000 | 1,000 | -4,000 | -23,000 | 3,000 | -8,000 | -4,000 | 4,000 | -91,000 | 22,000 | -12,000 | 16,000 | 20,000 | 2,000 | -36,000 | 3,000 | -20,000 | 4,000 | 7,000 | -4,000 | -37,000 | -19,000 | -1,000 | -18,000 | 13,000 | -58,000 | -59,000 | 34,000 | 21,000 | 5,000 | -53,000 | 16,000 | 22,000 | 13,000 | -6,000 | |||||||
net increase in cash and cash equivalents | -28,436,000 | 115,829,000 | -22,697,000 | -8,896,000 | 7,237,000 | 214,699,000 | 184,410,000 | 4,686,000 | -18,767,000 | 32,828,000 | -4,164,000 | -16,647,000 | 10,401,000 | 109,761,000 | -70,927,000 | 5,156,000 | -9,699,000 | 54,117,000 | 7,184,000 | 20,076,000 | 39,000 | 20,280,000 | -75,000 | 30,735,000 | -8,121,000 | 69,000 | 2,201,000 | 76,000 | -23,835,000 | 3,986,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 740,020,000 | 0 | 0 | 0 | 342,570,000 | 0 | 0 | 0 | 127,834,000 | 0 | 0 | 0 | 134,606,000 | 0 | 0 | 0 | 102,018,000 | 0 | 0 | 0 | 40,165,000 | 0 | 0 | 0 | 10,389,000 | 0 | 0 | 0 | 51,322,000 | 0 | 0 | 0 | 20,638,000 | 0 | 0 | 0 | 446,000 | 0 | 0 | 307,000 | 0 | 0 | 8,412,000 | 0 | 0 | 362,000 | 0 | 0 | 2,455,000 | 0 | 0 | 0 | 627,000 | 0 | 0 | 0 | 10,094,000 | ||||
cash and cash equivalents, end of period | -28,436,000 | 115,829,000 | 717,323,000 | -8,896,000 | 7,237,000 | 214,699,000 | 526,980,000 | 4,686,000 | -18,767,000 | 265,807,000 | 90,844,000 | 32,828,000 | -4,164,000 | 28,457,000 | 70,713,000 | -16,647,000 | 10,401,000 | 109,761,000 | 31,091,000 | 12,279,000 | 5,156,000 | -9,699,000 | 94,282,000 | 2,477,000 | 7,184,000 | 20,076,000 | 10,428,000 | -16,838,000 | 10,975,000 | -18,791,000 | 35,043,000 | 42,854,000 | -4,239,000 | 4,413,000 | 8,294,000 | 20,280,000 | -75,000 | 23,000 | 410,000 | 30,735,000 | 5,165,000 | 154,000 | -557,000 | 540,000 | 291,000 | 17,000 | -180,000 | 431,000 | 154,000 | -1,600,000 | 1,834,000 | 2,201,000 | 76,000 | -81,000 | 259,000 | -23,835,000 | 3,986,000 | 8,896,000 | |||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for interest | 18,661,000 | 17,008,000 | 18,010,000 | 33,081,000 | 17,317,000 | 15,918,000 | 18,285,000 | 5,274,000 | 20,120,000 | 17,830,000 | 21,471,000 | 8,900,000 | 10,564,000 | 12,239,000 | 7,448,000 | 7,634,000 | 7,634,000 | 5,507,000 | 8,267,000 | 8,311,000 | 8,384,000 | 12,892,000 | 9,934,000 | 10,196,000 | 12,766,000 | 12,996,000 | 10,296,000 | 9,880,000 | 9,627,000 | 8,459,000 | 9,050,000 | 5,063,000 | 10,111,000 | 7,988,000 | 11,035,000 | 10,668,000 | 9,085,000 | 8,260,000 | 9,659,000 | 8,624,000 | 8,925,000 | 8,956,000 | 14,508,000 | 4,822,000 | 16,261,000 | 5,531,000 | 7,623,000 | 17,610,000 | 6,841,000 | 16,463,000 | 7,618,000 | 16,899,000 | 6,330,000 | 16,773,000 | 6,722,000 | 7,517,000 | 9,340,000 | 8,046,000 | 10,214,000 | 19,297,000 | 2,535,000 | ||
cash paid during the period for income taxes | 1,052,000 | 2,156,000 | 272,000 | 1,968,000 | 1,497,000 | 704,000 | 1,000 | 1,362,000 | 24,000 | 161,000 | 40,000 | 27,000 | 434,000 | 92,000 | 34,000 | 37,000 | |||||||||||||||||||||||||||||||||||||||||||||||
in thousands | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commercial insurance | 8,867,000 | 16,414,000 | 262,488,000 | 762,952,000 | -1,142,000 | 15,889,000 | 240,628,000 | 674,393,000 | -1,287,000 | 557,739,000 | 423,511,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
medicare | 6,923,000 | 8,132,000 | 108,199,000 | 307,220,000 | 1,133,000 | 8,194,000 | 93,525,000 | 271,977,000 | 2,417,000 | 207,748,000 | 155,224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
medicaid | 873,000 | 907,000 | 11,690,000 | 33,842,000 | -107,000 | 114,000 | 10,887,000 | 32,433,000 | 757,000 | 26,024,000 | 18,521,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
workers' compensation/personal injury | 705,000 | 183,000 | 10,459,000 | 33,434,000 | -765,000 | -797,000 | 11,794,000 | 37,412,000 | -2,869,000 | 32,681,000 | 26,295,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other payors | 568,000 | 1,703,000 | 27,691,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
management fee revenue | 356,000 | 409,000 | 6,279,000 | 18,434,000 | 136,000 | 198,000 | 5,908,000 | 13,979,000 | -41,000 | 14,375,000 | 8,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other revenue | 5,071,000 | 966,000 | 12,543,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue under capitation arrangements | 1,276,000 | -1,883,000 | 32,050,000 | 103,012,000 | -3,406,000 | 2,451,000 | 34,518,000 | 113,392,000 | 244,000 | 111,051,000 | 105,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
total service revenue | 24,639,000 | 26,831,000 | 471,399,000 | 1,428,000 | 28,007,000 | 431,707,000 | -1,747,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of cash flow hedge, net of taxes | 1,033,000 | 986,000 | 6,517,000 | 739,000 | 921,000 | 922,000 | 922,000 | 924,000 | 924,000 | 923,000 | 920,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of imaging facilities and other acquisitions | -3,794,000 | -5,913,000 | -4,977,000 | -5,190,000 | -7,843,000 | -57,075,000 | -5,937,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity contributions in existing joint ventures | -4,147,000 | -294,000 | -261,000 | -111,000 | -789,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution from noncontrolling partners | 3,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash lease expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of joint ventures, net of dividend | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on contribution of imaging centers into joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash change in fair value of interest rate swaps | -12,451,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liability | -12,883,000 | -11,373,000 | -14,808,000 | -13,502,000 | -15,080,000 | -19,346,000 | -17,378,000 | -16,360,000 | -15,859,000 | -17,518,000 | -18,471,000 | -18,273,000 | -18,291,000 | -10,555,000 | -13,169,000 | -12,837,000 | -17,345,000 | -17,110,000 | -17,453,000 | -16,405,000 | -15,863,000 | ||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -57,409,000 | -40,063,000 | -41,157,000 | -39,465,000 | -55,915,000 | -20,845,000 | -25,947,000 | -36,101,000 | -36,558,000 | -49,396,000 | -34,679,000 | -23,375,000 | -30,424,000 | -16,869,000 | -13,110,000 | -12,655,000 | -51,538,000 | -5,884,000 | -17,927,000 | -17,402,000 | -32,940,000 | -9,585,000 | -17,462,000 | -21,187,000 | -23,946,000 | -8,529,000 | -10,160,000 | -12,276,000 | -30,371,000 | -7,141,000 | -11,843,000 | -17,767,000 | -22,500,000 | -7,087,000 | -11,823,000 | -19,826,000 | -7,097,000 | -9,751,000 | -17,047,000 | -11,572,000 | -15,423,000 | -12,926,000 | -9,932,000 | -11,385,000 | -13,962,000 | -8,437,000 | -9,368,000 | -9,299,000 | -15,616,000 | -7,158,000 | -12,317,000 | -7,918,000 | -12,900,000 | -7,947,000 | -7,211,000 | -14,884,000 | -710,000 | ||||||
proceeds from issuance of debt, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of contingent consideration and holdbacks | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash change in fair value of interest rate hedge | 6,755,000 | 1,890,000 | -1,216,000 | 1,015,000 | -4,159,000 | 4,093,000 | -20,819,000 | -7,521,000 | -2,869,000 | -35,000 | -11,245,000 | -1,995,000 | 680,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt refinancing, net of issuing costs | -54,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on contingent consideration | 0 | -2,105,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other patient revenue | -1,825,000 | 962,000 | 11,470,000 | 31,585,000 | 273,000 | 14,598,000 | 16,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
heart and lung | 760,000 | 15,000 | 3,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 6,105,000 | -186,000 | 4,395,000 | 13,938,000 | 958,000 | 10,210,000 | 17,428,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
imaging center segment revenue | 889,000 | 26,840,000 | 417,046,000 | 1,205,080,000 | -2,256,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
digital health segment revenue | 539,000 | 1,167,000 | 14,661,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of operating lease right-of-use assets | 14,711,000 | 13,560,000 | 15,941,000 | 15,902,000 | 15,699,000 | 17,274,000 | 17,518,000 | 17,253,000 | 16,802,000 | 18,087,000 | 19,046,000 | 18,971,000 | 17,863,000 | 17,146,000 | 16,675,000 | 16,835,000 | 17,259,000 | 16,894,000 | 17,011,000 | 16,937,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||||||||||
loss on sale and disposal of equipment and other | 186,000 | 77,000 | 579,000 | 341,000 | -569,000 | 771,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of imaging centers and other acquisitions | -3,530,000 | -600,000 | -671,000 | -9,644,000 | 0 | -886,000 | -25,123,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on notes payable | -1,102,000 | -877,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling interests | 4,169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of economic interest of majority owned subsidiary | 8,713,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs | 218,385,000 | 1,000 | -371,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization and write off of deferred financing costs and loan discount | 801,000 | 1,506,000 | 1,369,000 | 1,343,000 | 1,288,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in value of contingent consideration | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and other liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of imaging centers and other operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on notes and leases payable other than term loan debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional deferred finance costs on revolving loan amendment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt issuance, net of issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of economic interest in majority owned subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | 0 | 0 | 41,200,000 | 87,100,000 | 0 | 0 | 35,000,000 | 215,900,000 | 10,000,000 | 15,000,000 | 91,300,000 | 144,900,000 | 160,300,000 | 24,200,000 | 18,800,000 | 42,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||
payments on revolving credit facility | 0 | 0 | -41,200,000 | -87,100,000 | 0 | 0 | -115,000,000 | -135,900,000 | -10,000,000 | -15,000,000 | -132,300,000 | -131,900,000 | -132,300,000 | -24,200,000 | -18,800,000 | -42,600,000 | -34,300,000 | -105,100,000 | |||||||||||||||||||||||||||||||||||||||||||||
software and teleradiology | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ai segment revenue | 9,582,000 | 509,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on contribution of imaging centers into joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale and disposal of equipment and other | 2,595,000 | -1,567,000 | -1,307,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of economic interest in majority owned subsidiary, net of taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
teleradiology and software revenue | -2,708,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -36,990,000 | -63,893,000 | 10,975,000 | -18,791,000 | -16,279,000 | -4,239,000 | 4,413,000 | -12,344,000 | -36,000 | -153,000 | -557,000 | 17,000 | 154,000 | -1,600,000 | -621,000 | -368,000 | -10,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash item in other incomes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from paycheck protection program loans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale and disposal of equipment and other | -247,000 | 81,000 | 1,128,000 | 393,000 | 917,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on re-measurement of pre-existing interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non cash item in other incomes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of imaging facilities | -4,300,000 | 0 | -1,000 | -24,149,000 | -3,000,000 | -55,799,000 | -3,299,000 | -8,275,000 | -5,819,000 | -4,708,000 | -13,000,000 | -6,750,000 | -3,154,000 | -38,000 | 0 | -1,596,000 | -5,007,000 | -6,830,000 | -7,617,000 | -1,451,000 | -360,000 | -2,293,000 | 0 | -3,625,000 | -700,000 | -9,337,000 | -580,000 | -29,304,000 | -2,157,000 | -5,186,000 | -6,343,000 | -27,194,000 | -4,771,000 | -23,101,000 | -6,708,000 | -2,168,000 | 0 | ||||||||||||||||||||||||||
equity investments at fair value | 0 | 0 | -143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of equity interests in a joint venture | 0 | 0 | 0 | 132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nulogix return of capital | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions from noncontrolling partners | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
imaging on call and software | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service fee revenue | 871,336,000 | 674,992,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | 3,915,000 | 609,000 | 486,000 | 1,302,000 | -2,000 | 307,000 | -146,000 | 1,976,000 | -990,000 | -1,730,000 | 1,432,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of internal use software | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of noncontrolling interest | 0 | 0 | 0 | 5,275,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase increase in cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash items included in cost of operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt issuance, net of issuing costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from payment protection program | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution from noncontrolling partner | 0 | 0 | 750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings of joint ventures | -945,000 | -1,955,000 | -1,955,000 | -2,244,000 | -1,873,000 | -1,830,000 | -2,822,000 | -3,748,000 | -2,977,000 | -5,182,000 | -3,450,000 | -2,994,000 | -1,928,000 | -1,638,000 | -2,576,000 | -3,274,000 | -2,279,000 | -1,992,000 | -3,207,000 | -1,102,000 | -2,009,000 | -1,646,000 | -1,067,000 | -1,617,000 | -1,658,000 | -1,206,000 | -909,000 | -1,986,000 | -1,262,000 | 905,000 | -1,822,000 | -2,083,000 | -2,224,000 | -2,116,000 | -2,282,000 | -1,971,000 | -1,861,000 | -1,617,000 | -1,751,000 | ||||||||||||||||||||||||
distributions from joint ventures | 486,000 | 3,063,000 | 14,700,000 | 4,262,000 | 2,821,000 | 1,905,000 | 2,792,000 | 1,670,000 | 2,323,000 | -3,000 | 831,000 | 60,000 | 2,038,000 | 60,000 | 3,154,000 | 3,041,000 | 2,317,000 | 3,175,000 | 1,866,000 | 1,653,000 | 2,050,000 | 1,921,000 | 2,151,000 | 1,800,000 | 1,575,000 | -1,415,000 | 2,482,000 | 1,422,000 | 2,504,000 | 2,578,000 | 2,581,000 | 2,663,000 | 3,095,000 | 815,000 | 2,489,000 | ||||||||||||||||||||||||||||
other noncash items included in cost of operations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from bad debts | 11,368,000 | 11,687,000 | 11,854,000 | 11,646,000 | 11,504,000 | 11,253,000 | 12,326,000 | 10,304,000 | 9,433,000 | 8,387,000 | 7,475,000 | 7,532,000 | 7,520,000 | 6,893,000 | 9,418,000 | 8,608,000 | 8,748,000 | 7,905,000 | 8,555,000 | 8,458,000 | 8,468,000 | 7,677,000 | 7,975,000 | 8,386,000 | |||||||||||||||||||||||||||||||||||||||
gain on sale of imaging centers | 0 | -845,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non cash severance | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment at cost | 0 | 0 | 0 | -500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of imaging and medical practice assets | -571,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash contribution from partner in jv formation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
service fee revenue, net of contractual allowances and discounts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net service fee revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total net revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt issuance | -2,856,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization deferred financing costs and loan discount | 1,046,000 | 975,000 | 975,000 | 873,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs from debt issuance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt discount from debt issuance | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale and disposal of equipment | 971,000 | -45,000 | -45,000 | -312,000 | -331,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash items included in cost of operations | -559,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on return from common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale and disposal of equipment | 150,000 | -373,000 | -38,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings | 0 | 1,000 | 0 | 0 | 0 | 210,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on senior notes | 0 | -6,876,000 | -204,468,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on deferred financing costs and debt discount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of noncontrolling interest, net of taxes | -6,000 | 2,876,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash distribution from new jv partner | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs and debt discount | -4,497,000 | 0 | -570,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of non-controlling interests | -803,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of imaging facilities | 0 | 0 | 0 | 2,300,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equipment | -1,936,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments at cost | -2,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on term loan debt/senior notes | -8,270,000 | -6,063,000 | -6,178,000 | -6,179,000 | -6,179,000 | -5,190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds on revolving credit facility | 105,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to noncontrolling interests | -759,000 | -485,000 | -158,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from return of common stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on return of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of senior notes | 0 | 471,000 | 15,456,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing costs | 0 | 0 | 0 | 0 | -6,650,000 | 0 | -727,000 | 0 | 1,000 | -218,000 | -206,000 | -168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments) proceeds on revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of non-controlling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of options/warrants | 0 | 0 | 0 | 270,000 | 324,000 | 760,000 | 757,000 | 29,000 | 0 | 0 | 469,000 | 0 | 0 | 143,000 | 99,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
cash distribution from existing jv partner | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) on revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions paid to non-controlling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of non-controlling interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (repayments) on revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent amortization | 443,000 | 925,000 | 233,000 | 77,000 | 343,000 | 1,049,000 | 1,411,000 | 433,000 | 408,000 | 2,294,000 | 288,000 | 363,000 | 609,000 | 1,205,000 | 105,000 | -27,000 | 338,000 | 1,178,000 | 359,000 | 480,000 | 240,000 | ||||||||||||||||||||||||||||||||||||||||||
net proceeds on revolving credit facility | 16,300,000 | -24,700,000 | 9,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable , accrued expenses and other | 821,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs | 560,000 | 596,000 | 552,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write off of deferred loan costs due to refinance | 0 | 0 | 665,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of bond and term loan discounts | 728,000 | 727,000 | 616,000 | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of joint venture interests | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling interests | -9,000 | -6,000 | -133,000 | -4,000 | -3,000 | -38,000 | -26,000 | -43,000 | -40,000 | -38,000 | -33,000 | -28,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 3,098,000 | -11,075,000 | 2,158,000 | 220,000 | 829,000 | 9,335,000 | -7,042,000 | 14,863,000 | -6,902,000 | 7,337,000 | 4,607,000 | -4,466,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds (payments) on line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from, net of payments on, line of credit | 18,100,000 | 1,500,000 | 300,000 | -1,200,000 | 2,700,000 | 26,700,000 | 5,600,000 | 9,800,000 | 15,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from bad debt | 7,033,000 | 6,955,000 | 6,822,000 | 6,574,000 | 6,395,000 | 6,484,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing cost | 610,000 | 609,000 | 457,000 | 767,000 | 771,000 | 771,000 | 719,000 | 748,000 | 669,000 | 669,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of bond and term loan discount | 626,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on de-consolidation of joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity interest in joint ventures | 0 | -1,079,000 | -724,000 | -1,836,000 | 0 | -920,000 | -3,594,000 | 0 | 0 | -1,500,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings upon refinancing | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments on) proceeds from line of credit | 2,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to counterparties of interest rate swaps, net of amounts received | -1,541,000 | -1,546,000 | -1,500,000 | -1,581,000 | -1,655,000 | -1,608,000 | -1,611,000 | -1,599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of noncontrolling interests | 2,640,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of bond discount | 68,000 | 67,000 | 65,000 | 64,000 | 61,000 | 61,000 | 58,000 | 57,000 | 56,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from insurance claims on damaged equipment | 0 | 271,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of equipment | 259,000 | 451,000 | 51,000 | 104,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on disposal of assets | 148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquired and liabilities assumed in purchase transactions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings on notes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of bebt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments on line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing cost amortization | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on bargin purchase | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of imaging equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred financing cost interest expense | 695,000 | 670,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to counterparties of cash flow hedges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to counterparties of cash flow hedges | -1,581,000 | -1,588,000 | -1,509,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from sale of joint venture interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustment to purchase of radio logix, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the divestiture of imaging centers | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of covenant not to compete contract | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments collected on notes receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cah equivalents, beginning of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 713,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (payments) proceeds on line of credit | -1,406,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash | -29,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on disposal of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these financial statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -710,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on lines of credit | 1,231,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible subordinated note payable | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
joint venture distributions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -1,744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, beginning of period | 30,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, end of period | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
• | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization - continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization - discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on write-downs and settlement of obligations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets and operating sites | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee stock compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
imputed interest expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings of continuing subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings of discontinued subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled receivables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued expenses and disbursements in transit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of imaging centers | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of divisions, centers, and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short and long-term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of subordinated debentures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
joint venture proceeds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the year for interest |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
