Ready Capital Corporation(NYSE:RC)
Ready Capital Corporation, together with its subsidiaries, operates as a real estate finance company in the United States. The company originates, acquires, finances, and services small balance commercial (SBC) loans, small business administration (SBA) loans, and residential mortgage loans, as well...
Website: http://www.readycapital.com
Full Time Employees: 500
Sector: Real Estate
Industry: REIT-Mortgage
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2020-06-30 | 2019-06-30 | 2018-09-30 | 2016-03-31 | 2015-12-31 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-03-31 | 2013-12-31 | 2013-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income | 81,730,000 | 123,973,000 | 137,491,000 | 152,735,000 | 154,967,000 | 234,119,000 | 232,354,000 | 244,767,000 | 250,590,000 | 217,573,000 | 207,068,000 | 186,026,000 | 153,671,000 | 124,405,000 | 63,211,000 | 57,034 | 44,287 | |||||||||
interest expense | -96,834,000 | -110,851,000 | -126,971,000 | -135,837,000 | -140,466,000 | -183,167,000 | -183,805,000 | -191,928,000 | -191,612,000 | -160,394,000 | -143,435,000 | -115,495,000 | -80,827,000 | -61,017,000 | -43,408,000 | -35,753 | -28,925 | |||||||||
net interest income before (provision for) recovery of loan losses | -15,104,000 | 10,479,750 | 10,520,000 | 16,898,000 | ||||||||||||||||||||||
(provision for) recovery of loan losses | -70,907,000 | 15,737,750 | -37,977,000 | -8,640,000 | ||||||||||||||||||||||
net interest income after (provision for) recovery of loan losses | -86,011,000 | 26,217,500 | -27,457,000 | 8,258,000 | 61,846,000 | |||||||||||||||||||||
non-interest income | ||||||||||||||||||||||||||
net realized gain on financial instruments and real estate owned | -60,085,000 | -10,599,000 | -160,396,000 | 18,214,000 | 10,669,000 | 7,250,000 | 18,868,000 | 15,153,000 | 14,402,000 | 11,575,000 | 3,526,000 | 21,117,000 | 21,114,000 | 8,007,000 | 6,255 | |||||||||||
net unrealized gain on financial instruments | -6,920,000 | -12,703,000 | 2,914,000 | -1,614,000 | -1,750,000 | -1,357,000 | 4,632,000 | -3,645,000 | 17,684,000 | -11,728,000 | 9,430,000 | 16,460,000 | -3,253,000 | 45,315,000 | -7,006 | 8,500 | ||||||||||
valuation allowance, loans held for sale | -6,557,000 | -39,746,000 | -99,718,000 | -80,987,000 | -146,180,000 | |||||||||||||||||||||
servicing income, net of amortization and impairment of 6,587 and 5,294 | 5,421,000 | |||||||||||||||||||||||||
gain on bargain purchase | -3,013,000 | 24,472,000 | -14,381,000 | 102,471,000 | -18,306,000 | -7,060,000 | -14,862,000 | |||||||||||||||||||
income on unconsolidated joint ventures | 2,059,000 | 1,271,000 | 7,417,000 | -144,000 | -3,982,000 | 1,139,000 | 468,000 | -1,650,000 | 56,000 | 656,000 | 501,000 | -603,000 | 5,200,000 | 6,563,000 | 507,000 | 2,083 | ||||||||||
other income | 18,065,000 | 16,049,000 | 14,773,000 | 11,304,000 | 11,590,000 | 6,597,000 | 15,380,000 | 46,360,000 | 18,315,000 | 19,883,000 | 19,771,000 | 16,150,000 | 8,334,000 | 6,501,000 | 31,594,000 | 2,792 | 1,204 | 12,460 | 11,856 | |||||||
total non-interest income | -48,017,000 | -27,271,000 | 74,914,000 | -26,671,000 | 25,736,000 | -82,393,000 | -102,628,000 | 596,000 | 59,591,000 | 44,098,000 | 42,420,000 | 78,528,000 | 50,766,000 | 87,807,000 | 120,927,000 | 32,956 | 18,978 | 5,664,864 | 9,376,430 | |||||||
non-interest expense | ||||||||||||||||||||||||||
employee compensation and benefits | -23,848,000 | -23,923,000 | -21,151,000 | -23,159,000 | -21,254,000 | -17,799,000 | -18,414,000 | -3,814,000 | -24,868,000 | -25,139,000 | -19,228,000 | -25,941,000 | -26,089,000 | -27,968,000 | -27,288,000 | -12,509 | -14,163 | |||||||||
allocated employee compensation and benefits from related party | -3,600,000 | -4,350,000 | -3,602,000 | -3,600,000 | -3,276,000 | -3,000,000 | -2,500,000 | -3,010,000 | -3,001,000 | -2,326,000 | -3,000,000 | -1,745,000 | -1,804,000 | -3,000,000 | -1,250,000 | -1,250 | -1,200 | |||||||||
professional fees | -6,655,000 | -12,973,000 | -6,008,000 | -6,368,000 | -5,488,000 | -6,033,000 | -7,065,000 | -15,555,000 | -7,810,000 | -5,717,000 | -5,251,000 | -3,865,000 | -3,851,000 | -5,126,000 | -1,919,000 | -1,586 | -2,294 | 945,781 | 1,031,529 | 1,811,851 | 231,389 | |||||
management fees – related party | -4,076,000 | -4,543,000 | -5,156,000 | -5,072,000 | -5,577,000 | -6,198,000 | -6,648,000 | -7,033,000 | -7,229,000 | -5,081,000 | -5,224,000 | -5,410,000 | -5,465,000 | -3,196,000 | -2,666,000 | -2,495 | -2,070 | |||||||||
loan servicing expense | -15,674,000 | -4,605,000 | -9,771,000 | -11,038,000 | -15,844,000 | -11,012,000 | -12,794,000 | -1,915,000 | -15,818,000 | -9,963,000 | -10,123,000 | -10,697,000 | -10,296,000 | -8,920,000 | -10,327,000 | -4,571 | -4,247 | |||||||||
transaction related expenses | -335,000 | -807,000 | -1,910,000 | -639,000 | -2,694,000 | -1,592,000 | -650,000 | -576,000 | -2,329,000 | -893,000 | -5,027,000 | -1,535,000 | -1,372,000 | -5,699,000 | ||||||||||||
impairment on real estate | 469,000 | -15,027,000 | -1,862,000 | -4,268,000 | -2,346,000 | |||||||||||||||||||||
other operating expenses | -29,014,000 | -33,821,000 | -24,879,000 | -16,133,000 | -16,123,000 | -21,802,000 | -30,187,000 | -19,664,000 | -14,368,000 | -14,318,000 | -12,881,000 | -15,396,000 | -14,372,000 | -12,653,000 | -17,745,000 | -8,085 | -6,548 | |||||||||
total non-interest expense | -82,733,000 | -100,049,000 | -74,339,000 | -70,277,000 | -72,602,000 | -67,436,000 | -78,258,000 | -35,417,000 | -79,514,000 | -70,642,000 | -61,722,000 | -74,599,000 | -58,717,000 | -67,541,000 | -101,158,000 | -44,600 | -30,522 | |||||||||
income from continuing operations before benefit for income taxes | -216,761,000 | 77,203,000 | -80,006,000 | |||||||||||||||||||||||
income tax benefit | 16,674,000 | 31,622,000 | 9,935,000 | 39,939,000 | 5,207,000 | 48,579,000 | 30,211,000 | -5,500,000 | -1,603,235 | -145,529 | ||||||||||||||||
net income from continuing operations | -200,087,000 | -232,565,000 | -16,947,000 | -48,751,000 | 82,410,000 | -31,427,000 | -75,582,000 | |||||||||||||||||||
discontinued operations | ||||||||||||||||||||||||||
loss from discontinued operations before income tax benefit | ||||||||||||||||||||||||||
net loss from discontinued operations | -4,926,000 | |||||||||||||||||||||||||
net income | -200,087,000 | -232,612,000 | -16,737,000 | -53,677,000 | 81,965,000 | -34,201,000 | -74,167,000 | 10,881,000 | 47,179,000 | 36,978,000 | 13,682,000 | 66,253,000 | 58,965,000 | 64,263,000 | 34,663,000 | 11,245 | 17,569 | -3,376,194 | 417,246 | 7,408,698 | 1,279,798 | 2,482,859 | -7,568,877 | |||
yoy | -344.11% | -51.06% | -27.63% | 653.29% | -192.49% | -642.08% | -83.58% | -19.99% | -42.46% | -60.53% | 589077.41% | 335519.56% | -2003.42% | -97.30% | -99.76% | -363.81% | -197.88% | |||||||||
qoq | -13.98% | 1289.81% | -68.82% | -165.49% | -53.89% | -781.62% | -76.94% | 27.59% | 170.27% | -79.35% | 12.36% | -8.24% | 85.39% | 308152.56% | -36.00% | -100.52% | -94.37% | 478.90% | -48.45% | |||||||
less: dividends on preferred stock | 1,999,000 | 1,999,000 | 1,999,000 | 1,999,000 | 1,999,000 | 1,999,000 | 1,999,000 | 1,999,000 | 1,999,000 | 1,999,000 | 1,999,000 | 1,999,000 | 1,999,000 | 1,999,000 | ||||||||||||
less: net income attributable to non-controlling interest | 1,642,000 | 1,572,000 | 2,008,000 | 1,814,000 | 2,460,000 | 1,820,000 | 117,000 | 1,118,000 | 1,517,000 | 1,835,000 | 2,228,000 | 3,023,000 | 2,874,000 | 775,000 | 810,000 | 276 | 638 | |||||||||
net income attributable to ready capital corporation | -203,728,000 | -57,490,000 | 77,506,000 | -38,020,000 | -76,283,000 | 7,764,000 | 43,663,000 | 33,144,000 | 9,455,000 | 61,231,000 | 54,092,000 | 61,489,000 | 33,853,000 | 10,969 | 16,931 | |||||||||||
earnings per common share from continuing operations - basic | -1,250 | -1,430 | -130 | -310 | 470 | -210 | -450 | |||||||||||||||||||
earnings per common share from discontinued operations - basic | -30 | -20 | 10 | |||||||||||||||||||||||
total earnings per common share - basic | -1,250 | -1,430 | -130 | -340 | 470 | -230 | -440 | |||||||||||||||||||
earnings per common share from continuing operations - diluted | -1,250 | -1,430 | -130 | -310 | 460 | -210 | -450 | |||||||||||||||||||
earnings per common share from discontinued operations - diluted | -30 | -20 | 10 | |||||||||||||||||||||||
total earnings per common share - diluted | -1,250 | -1,430 | -130 | -340 | 460 | -230 | -440 | |||||||||||||||||||
weighted-average shares outstanding | ||||||||||||||||||||||||||
basic | 163,674,011,000 | 164,544,350,000 | 163,574,703,000 | 167,749,917,000 | 165,166,276,000 | 169,107,477,000 | 168,653,741,000 | 172,032,866,000 | 146,841,594,000 | 171,973,933,000 | 110,672,939,000 | 106,878,139,000 | 114,371,160,000 | 114,359,026,000 | 87,707,281,000 | 53,980,451,000 | 44,425,598 | 32,109,642 | 7,970,886 | 7,970,886 | 7,970,886 | 7,970,886 | 7,970,886 | 7,970,886 | 7,273,366 | 7,970,886 |
diluted | 167,650,149,000 | 167,259,712,000 | 165,873,807,000 | 170,673,088,000 | 167,723,519,000 | 170,472,273,000 | 169,863,975,000 | 173,104,415,000 | 148,567,026,000 | 174,440,869,000 | 121,025,909,000 | 117,193,958,000 | 125,666,609,000 | 125,065,492,000 | 95,402,494,000 | 54,013,958,000 | 44,431,263 | 32,130,262 | 8,897,800 | 8,897,800 | 8,897,800 | 10,677,360 | 8,897,800 | 8,897,800 | 8,200,280 | 8,897,800 |
dividends declared per share of common stock | 0.01 | 0.01 | 0.125 | 0.125 | 0.125 | 0.3 | 0.3 | 0.3 | 0.36 | 0.4 | 0.4 | 0.42 | 0.42 | 0.42 | 0.25 | 0.4 | 0.4 | |||||||||
valuation recovery (allowance), loans held for sale | -23,318,000 | 178,225,000 | ||||||||||||||||||||||||
servicing income, net of amortization and impairment of 4,514 and 22,682 for the three and nine months ended september 30, 2025, and 5,841 and 14,216 for the three and nine months ended september 30, 2024, respectively | 3,415,250 | 7,509,000 | ||||||||||||||||||||||||
loss from continuing operations before benefit for income taxes | -9,592,250 | -26,882,000 | -88,690,000 | |||||||||||||||||||||||
income from discontinued operations before benefit for income taxes | -1,720,250 | 280,000 | -594,000 | -3,699,000 | 1,887,000 | |||||||||||||||||||||
net income from discontinued operations | -1,290,250 | 210,000 | -445,000 | -2,774,000 | 1,415,000 | |||||||||||||||||||||
net loss attributable to ready capital corporation | -182,000 | -20,744,000 | ||||||||||||||||||||||||
servicing income, net of amortization and impairment of 12,874 and 18,168 for the three and six months ended june 30, 2025, 4,678 and 8,375 for the three and six months ended june 30, 2024, respectively | -304,000 | |||||||||||||||||||||||||
loss from discontinued operations before benefit for income taxes | -6,567,000 | |||||||||||||||||||||||||
net interest income before recovery of loan losses | 14,501,000 | 50,952,000 | 48,549,000 | |||||||||||||||||||||||
recovery of loan losses | 109,568,000 | 18,871,000 | 26,544,000 | |||||||||||||||||||||||
net interest income after recovery of loan losses | 124,069,000 | 69,823,000 | 75,093,000 | |||||||||||||||||||||||
servicing income, net of amortization and impairment of 5,294 and 3,697 | 6,456,000 | |||||||||||||||||||||||||
servicing income, net of amortization and impairment of 4,678 and 8,375 for the three and six months ended june 30, 2024, and 2,412 and 4,171 for the three and six months ended june 30, 2023, respectively | 3,271,000 | |||||||||||||||||||||||||
incentive fees – related party | -1,720,000 | -2,156,000 | -949,000 | -3,506,000 | ||||||||||||||||||||||
| ||||||||||||||||||||||||||
servicing income, net of amortization and impairment of 3,697 and 1,759 | 3,758,000 | |||||||||||||||||||||||||
income on purchased future receivables, net of allowance for credit losses of 1,206 and 1,594 | 446,000 | |||||||||||||||||||||||||
income from continuing operations before provision for income taxes | -105,793,000 | |||||||||||||||||||||||||
net interest income before recovery of (provision for) loan losses | 44,126,750 | 58,978,000 | 57,179,000 | 72,844,000 | ||||||||||||||||||||||
recovery of (provision for) loan losses | -135,500 | 12,151,000 | 6,734,000 | 4,390,000 | ||||||||||||||||||||||
net interest income after recovery of (provision for) loan losses | 43,991,250 | 71,129,000 | 63,913,000 | 77,234,000 | ||||||||||||||||||||||
residential mortgage banking activities | 6,528,000 | 7,059,000 | 9,169,000 | 549,000 | 12,053,000 | 2,947,000 | 8,424,000 | 80,564,000 | 21,021 | |||||||||||||||||
servicing income, net of amortization and impairment of 324 and 4,495 for the three and nine months ended september 30, 2023, and 4,123 and 13,128 for the three and nine months ended september 30, 2022, respectively | 11,117,000 | 16,033,000 | ||||||||||||||||||||||||
income on purchased future receivables, net of allowance for (recovery of) credit losses of 2,658 and 6,890 for the three and nine months ended september 30, 2023, and (941) and (1,381) for the three and nine months ended september 30, 2022, respectively | 382,500 | 904,000 | ||||||||||||||||||||||||
variable expenses on residential mortgage banking activities | -4,037,500 | -4,091,000 | -5,485,000 | 1,168,000 | -9,061,000 | -979,000 | -36,446,000 | -13,501 | ||||||||||||||||||
income before provision for income taxes | 86,772,250 | 51,206,000 | 37,369,000 | 10,472,000 | 71,029,000 | 69,283,000 | 82,112,000 | 40,163,000 | 8,289 | 18,464 | ||||||||||||||||
income tax provision | 2,385,000 | -4,027,000 | -391,000 | 3,210,000 | -4,776,000 | -10,318,000 | -17,849,000 | |||||||||||||||||||
earnings per common share - basic | 582.5 | 250 | 300 | 70 | 530 | 470 | 700 | 620 | 0.25 | 0.53 | ||||||||||||||||
earnings per common share - diluted | 575 | 250 | 290 | 100 | 500 | 450 | 660 | 620 | 0.25 | 0.53 | ||||||||||||||||
servicing income, net of amortization and impairment of 1,759 and 3,345 | 14,003,000 | |||||||||||||||||||||||||
income on purchased future receivables, net of allowance for | 540,000 | |||||||||||||||||||||||||
net interest income before provision for loan losses | 63,633,000 | 70,531,000 | 63,388,000 | 19,803,000 | 21,281 | 15,362 | ||||||||||||||||||||
provision for loan losses | -33,859,000 | -3,431,000 | 591,000 | -1,348 | -800 | |||||||||||||||||||||
net interest income after provision for loan losses | 29,774,000 | 67,100,000 | 20,394,000 | 19,933 | 14,562 | |||||||||||||||||||||
servicing income, net of amortization and impairment of 4,123 and 13,128 for the three and nine months ended september 30, 2022, and 2,798 and 7,344 for three and nine months ended september 30, 2021, respectively | 9,320,500 | 12,189,000 | ||||||||||||||||||||||||
income on purchased future receivables, net of allowance for (recovery of) doubtful accounts of (941) and (1,381) for the three and nine months ended september 30, 2022, and (279) and 1,260 for three and nine months ended september 30, 2021, respectively | 1,372,500 | 1,162,000 | ||||||||||||||||||||||||
servicing income, net of amortization and impairment of 5,660 and 9,005 for the three and six months ended june 30, 2022, and 2,604 and 4,546 for three and six months ended june 30, 2021, respectively | 14,565,000 | |||||||||||||||||||||||||
income on purchased future receivables, net of allowance for (recovery of) doubtful accounts of (565) and (440) for the three and six months ended june 30, 2022, and 587 and 1,540 for three and six months ended june 30, 2021, respectively | 1,859,000 | |||||||||||||||||||||||||
variable income (expenses) on residential mortgage banking activities | 4,532,000 | |||||||||||||||||||||||||
recovery of | -1,542,000 | |||||||||||||||||||||||||
servicing income, net of amortization and impairment of 3,345 and 1,942 | 10,528,000 | |||||||||||||||||||||||||
income on purchased future receivables, net of allowance for doubtful accounts of (125) and 995 | 2,469,000 | |||||||||||||||||||||||||
net realized gains on financial instruments and real estate owned | 7,438,000 | |||||||||||||||||||||||||
net unrealized losses on financial instruments | -13,744,000 | |||||||||||||||||||||||||
servicing income, net of amortization and impairment of 1,277 and 3,001 for the three and six months ended june 30, 2020, and 853 and 2,616 for the three and six months ended june 30, 2019, respectively | 8,982,000 | |||||||||||||||||||||||||
income on purchased future receivables, net of allowance for doubtful accounts of 1,771 and 8,688 for the three and six months ended june 30, 2020, and 0 and 0 for the three and six months ended june 30, 2019, respectively | 5,586,000 | |||||||||||||||||||||||||
merger related expenses | -11,000 | -603 | ||||||||||||||||||||||||
servicing income, net of amortization and impairment of 853 and 2,616 for the three and six months ended june 30, 2019, and 1,229 and 2,580 for the three and six months ended june 30, 2018, respectively | 7,811 | |||||||||||||||||||||||||
provision for income (taxes) benefit | 2,956 | -895 | ||||||||||||||||||||||||
gains on residential mortgage banking activities, net of variable loan expenses | 8,674 | |||||||||||||||||||||||||
income on unconsolidated joint venture | 2,178 | |||||||||||||||||||||||||
servicing income, net of amortization and impairment of 1,425 and 4,005 for the three and nine months ended september 30, 2018, and 976 and 5,252 for the three and nine months ended september 30, 2017, respectively | 6,922 | |||||||||||||||||||||||||
net realized gain on financial instruments | 6,946 | |||||||||||||||||||||||||
mortgage loans held for investment | 294,519 | 6,625,989 | ||||||||||||||||||||||||
mortgage loans held for sale previously held for investment | 6,081,850 | |||||||||||||||||||||||||
mortgage loans held for sale | 773,963 | 608,232 | ||||||||||||||||||||||||
real estate securities | 1,343,237 | 2,420,633 | 2,763,787 | 3,976,315 | 3,740,615 | 5,031,558 | ||||||||||||||||||||
other investment securities | 211,347 | 32,543 | 76,017 | 186,986 | 102,865 | |||||||||||||||||||||
total interest income | 8,704,916 | 9,687,397 | 10,267,875 | 11,000,619 | 9,493,033 | 5,935,511 | ||||||||||||||||||||
warehouse lines of credit | 551,820 | 553,359 | ||||||||||||||||||||||||
treasury securities repurchase agreement | 1,275 | |||||||||||||||||||||||||
loan repurchase facilities | 2,459,274 | 2,352,936 | 2,425,840 | 2,390,022 | ||||||||||||||||||||||
securities repurchase agreements | 321,972 | 402,509 | 469,987 | 677,159 | 660,402 | |||||||||||||||||||||
exchangeable senior notes | 1,462,936 | 1,436,673 | 1,430,509 | 1,424,497 | 1,412,643 | |||||||||||||||||||||
total interest expense | 4,797,277 | 4,745,477 | 4,447,530 | 4,491,678 | 3,903,952 | 1,156,780 | ||||||||||||||||||||
net interest income | 3,907,639 | 4,941,920 | 5,820,345 | 6,508,941 | 5,589,081 | 4,778,731 | ||||||||||||||||||||
mortgage banking activities | 11,652,914 | 11,152,389 | ||||||||||||||||||||||||
loan servicing fee income, net of direct costs | 2,053,796 | 1,637,099 | ||||||||||||||||||||||||
change in fair value of mortgage servicing rights | -8,054,306 | -3,424,914 | ||||||||||||||||||||||||
other gains | ||||||||||||||||||||||||||
change in unrealized gain or loss on mortgage loans held for investment and sale | 2,517,993 | |||||||||||||||||||||||||
change in unrealized gain or loss on real estate securities | -1,793,101 | -177,771 | -4,958,606 | -2,319,287 | 2,736,058 | |||||||||||||||||||||
change in unrealized gain or loss on other investment securities | 24,622 | 136,320 | -610,514 | -892,336 | 370,764 | |||||||||||||||||||||
change in unrealized gain or loss on real estate owned | -66,766 | 101,780 | -500,787 | -3,169 | ||||||||||||||||||||||
change in unrealized gain or loss on treasury securities | 5,941 | |||||||||||||||||||||||||
realized gain on mortgage loans held for investment and sale | 536,344 | |||||||||||||||||||||||||
realized loss on real estate securities | -724,607 | |||||||||||||||||||||||||
realized gain on real estate owned | 2,229 | |||||||||||||||||||||||||
loss on derivative instruments related to investment portfolio | -676,268 | |||||||||||||||||||||||||
total other gains | -173,613 | -1,881,728 | -2,944,631 | -1,805,117 | 992,101 | |||||||||||||||||||||
expenses | ||||||||||||||||||||||||||
advisory fee - related party | 767,478 | 710,800 | 702,755 | 704,687 | ||||||||||||||||||||||
salaries, commissions and benefits | 7,966,092 | 7,399,258 | ||||||||||||||||||||||||
operating expenses | 3,040,884 | 2,919,648 | ||||||||||||||||||||||||
other expenses | 2,603,865 | 1,135,199 | ||||||||||||||||||||||||
total expenses | 14,378,319 | 12,164,905 | 8,239,984 | 3,424,026 | 4,098,323 | 1,819,733 | ||||||||||||||||||||
net income before income taxes | -4,979,429 | 271,717 | ||||||||||||||||||||||||
net income allocated to non-controlling interests | -337,446 | 43,466 | 22,601 | 130,301 | 258,654 | |||||||||||||||||||||
net income attributable to zais financial corp. common stockholders | -3,038,748 | 373,780 | 2,224,205 | |||||||||||||||||||||||
net income per share | 0.28 | |||||||||||||||||||||||||
basic | -0.38 | 0.05 | 0.833 | 0.14 | ||||||||||||||||||||||
diluted | -0.38 | 0.05 | 0.748 | 0.14 | ||||||||||||||||||||||
weighted-average number of shares of common stock: | ||||||||||||||||||||||||||
basic | 163,674,011,000 | 164,544,350,000 | 163,574,703,000 | 167,749,917,000 | 165,166,276,000 | 169,107,477,000 | 168,653,741,000 | 172,032,866,000 | 146,841,594,000 | 171,973,933,000 | 110,672,939,000 | 106,878,139,000 | 114,371,160,000 | 114,359,026,000 | 87,707,281,000 | 53,980,451,000 | 44,425,598 | 32,109,642 | 7,970,886 | 7,970,886 | 7,970,886 | 7,970,886 | 7,970,886 | 7,970,886 | 7,273,366 | 7,970,886 |
diluted | 167,650,149,000 | 167,259,712,000 | 165,873,807,000 | 170,673,088,000 | 167,723,519,000 | 170,472,273,000 | 169,863,975,000 | 173,104,415,000 | 148,567,026,000 | 174,440,869,000 | 121,025,909,000 | 117,193,958,000 | 125,666,609,000 | 125,065,492,000 | 95,402,494,000 | 54,013,958,000 | 44,431,263 | 32,130,262 | 8,897,800 | 8,897,800 | 8,897,800 | 10,677,360 | 8,897,800 | 8,897,800 | 8,200,280 | 8,897,800 |
change in unrealized gain or loss on mortgage loans held for investment | -1,199,755 | |||||||||||||||||||||||||
realized gain on mortgage loans held for investment | 144,111 | |||||||||||||||||||||||||
realized gain on real estate securities | 3,174,484 | 446,153 | 73,619 | -246,055 | ||||||||||||||||||||||
realized gain/(loss) on real estate owned | 20,677 | |||||||||||||||||||||||||
gain on derivative instruments related to investment portfolio | -907,090 | |||||||||||||||||||||||||
mortgage loans | 4,826,706.25 | 6,837,318 | 5,649,553 | 903,953 | ||||||||||||||||||||||
change in unrealized gain or loss on mortgage loans | 5,891,580.5 | 915,797 | 689,604 | |||||||||||||||||||||||
realized gain on mortgage loans | 243,061.5 | 564,842 | 230,737 | 66,244 | ||||||||||||||||||||||
gain on derivative instruments | -1,382,186.75 | -517,117 | -3,108,681 | 3,698,381 | ||||||||||||||||||||||
advisory fee – related party | 532,922.5 | 718,372 | ||||||||||||||||||||||||
transaction costs | 421,051.25 | 435,200 | ||||||||||||||||||||||||
loan servicing fees | 394,291 | 604,285 | 372,132 | 114,534 | ||||||||||||||||||||||
general and administrative expenses | 394,390.5 | 634,640 | 1,211,585 | 769,123 | ||||||||||||||||||||||
preferred dividends | ||||||||||||||||||||||||||
net income attributable to zais financial corp common | ||||||||||||||||||||||||||
stockholders | 6,636,908.25 | 1,149,497 | ||||||||||||||||||||||||
loan repurchase facility | 1,830,907 | 289,296 | ||||||||||||||||||||||||
net income per share | 0.28 | |||||||||||||||||||||||||
repurchase agreements | 867,484 | |||||||||||||||||||||||||
change in unrealized gain on real estate | ||||||||||||||||||||||||||
securities | -15,642,642 | |||||||||||||||||||||||||
change in unrealized gain on mortgage loans | 1,596,197 | |||||||||||||||||||||||||
total other gains / | -10,527,875 | |||||||||||||||||||||||||
net income allocated to non-controlling | ||||||||||||||||||||||||||
interests | -788,476 | |||||||||||||||||||||||||
net income attributable to zais | ||||||||||||||||||||||||||
financial corp. common stockholders | -6,780,401 | |||||||||||||||||||||||||
stockholders - basic and diluted | -0.85 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2020-06-30 | 2019-06-30 | 2018-09-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||
cash and cash equivalents | 200,430,000 | 207,841,000 | 147,505,000 | 162,935,000 | 205,917,000 | 143,803,000 | 181,315,000 | 226,286,000 | 166,004,000 | 138,532,000 | 181,913,000 | 227,504,000 | 111,192,000 | 163,041,000 | 208,037,000 | 127,939,000 | 211,369,000 | 257,017,000 | 41,925,000 | 47,845,000 | 66,604,813 | |||||||
restricted cash | 38,906,000 | 39,746,000 | 44,491,000 | 56,769,000 | 39,603,000 | 30,560,000 | 31,331,000 | 29,971,000 | 24,915,000 | 30,063,000 | 36,576,000 | 34,534,000 | 49,632,000 | 55,927,000 | 57,675,000 | 64,746,000 | 56,963,000 | 91,539,000 | 38,019,000 | 18,864,000 | 4,160,074 | 4,371,725 | 4,026,267 | 2,281,129 | 3,030,379 | 7,037,018 | 5,850,364 | 12,545,944 |
loans | 3,350,560,000 | 3,500,298,000 | 4,360,501,000 | 5,066,694,000 | 4,354,017,000 | 3,378,149,000 | 3,555,928,000 | 3,444,879,000 | 3,400,481,000 | 4,020,160,000 | 4,151,923,000 | 3,571,520,000 | 3,128,197,000 | 3,576,310,000 | 4,158,807,000 | 3,907,321,000 | 4,062,335,000 | 1,432,807,000 | 1,002,676,000 | 1,256,177,000 | ||||||||
loans, held for sale | 360,228,000 | 585,820,000 | 163,792,000 | 632,784,000 | 528,726,000 | 241,626,000 | 320,082,000 | 532,511,000 | 584,072,000 | |||||||||||||||||||
mortgage-backed securities | 31,649,000 | 34,501,000 | 33,105,000 | 32,310,000 | 31,415,000 | 31,006,000 | 30,780,000 | 30,174,000 | 29,546,000 | 27,436,000 | ||||||||||||||||||
investment in unconsolidated joint ventures | 167,251,000 | 161,424,000 | 178,840,000 | 169,369,000 | 170,920,000 | 161,561,000 | 146,397,000 | 134,602,000 | 132,730,000 | 133,321,000 | 136,113,000 | 122,504,000 | 114,169,000 | 118,641,000 | 119,272,000 | 224,220,000 | 149,475,000 | 53,939,000 | 47,551,000 | |||||||||
derivative instruments | 4,104,000 | 6,740,000 | 5,295,000 | 5,754,000 | 6,907,000 | 7,963,000 | 11,032,000 | 14,382,000 | 15,448,000 | 2,404,000 | 8,620,000 | 8,755,000 | 13,773,000 | 12,963,000 | 26,212,000 | 46,530,000 | 36,852,000 | 19,037,000 | 3,670,000 | 5,846,000 | ||||||||
servicing rights | 123,687,000 | 126,279,000 | 126,966,000 | 124,283,000 | 129,814,000 | 128,440,000 | 127,989,000 | 119,768,000 | 103,555,000 | 102,837,000 | 307,779,000 | 296,364,000 | 278,936,000 | 279,320,000 | 277,692,000 | 253,511,000 | 244,143,000 | 107,761,000 | 114,761,000 | 118,221,000 | ||||||||
real estate owned | 610,215,000 | 620,225,000 | 632,985,000 | |||||||||||||||||||||||||
other assets | 466,383,000 | 508,238,000 | 472,516,000 | 462,711,000 | 399,702,000 | 362,486,000 | 412,238,000 | 379,413,000 | 315,772,000 | 265,578,000 | 265,428,000 | 220,691,000 | 202,690,000 | 189,769,000 | 213,030,000 | 183,887,000 | 186,089,000 | 103,701,000 | 68,399,000 | 59,160,000 | 12,858,366 | 7,928,878 | 7,013,304 | 8,030,469 | 7,570,972 | 1,129,159 | 1,473,826 | 1,648,040 |
assets of consolidated vies | 960,875,000 | 1,978,684,000 | 2,166,105,000 | 2,395,398,000 | 3,723,738,000 | 5,175,295,000 | 5,794,720,000 | 6,250,570,000 | 6,591,834,000 | 6,897,145,000 | 7,080,266,000 | 7,207,426,000 | 7,054,861,000 | 6,552,760,000 | 5,883,374,000 | 5,996,219,000 | 5,089,669,000 | 2,761,655,000 | 2,108,710,000 | 1,053,274,000 | ||||||||
total assets | 6,314,288,000 | 7,769,796,000 | 8,332,101,000 | 9,308,797,000 | 9,976,451,000 | 10,141,921,000 | 11,253,044,000 | 11,774,333,000 | 12,043,532,000 | 12,441,217,000 | 12,799,433,000 | 12,383,046,000 | 11,537,463,000 | 11,620,977,000 | 11,858,211,000 | 11,937,315,000 | 11,476,244,000 | 5,460,932,000 | 3,840,323,000 | 2,900,759,000 | 802,670,568 | 775,138,921 | 779,100,280 | 782,645,192 | 813,388,363 | 721,621,407 | 698,216,777 | 607,858,180 |
liabilities | ||||||||||||||||||||||||||||
secured borrowings | 2,321,443,000 | 2,788,926,000 | 2,879,172,000 | 3,506,670,000 | 2,713,415,000 | 2,035,176,000 | 2,184,280,000 | 2,311,969,000 | 2,198,272,000 | 2,102,075,000 | 2,385,070,000 | 2,395,687,000 | 2,484,902,000 | 2,846,293,000 | 3,348,249,000 | 3,212,383,000 | 3,274,324,000 | 1,253,895,000 | 988,868,000 | 817,051,000 | ||||||||
securitized debt obligations of consolidated vies | 526,535,000 | 1,174,785,000 | 1,293,778,000 | 1,513,297,000 | 2,574,139,000 | 3,580,513,000 | 3,960,185,000 | 4,407,241,000 | 4,769,057,000 | 5,068,453,000 | 5,264,037,000 | 5,395,361,000 | 5,300,967,000 | 4,903,350,000 | 4,429,846,000 | 4,533,789,000 | 3,864,150,000 | 2,140,009,000 | 1,567,113,000 | 752,432,000 | ||||||||
senior secured notes | 723,707,000 | 722,729,000 | 721,151,000 | 720,893,000 | 671,510,000 | 437,847,000 | 437,689,000 | 417,040,000 | 345,570,000 | 345,127,000 | 344,684,000 | 344,241,000 | 343,798,000 | 343,355,000 | 342,912,000 | 342,469,000 | 342,454,000 | 179,481,000 | 179,086,000 | 178,757,000 | ||||||||
corporate debt | 536,972,000 | 652,487,000 | 666,624,000 | 666,136,000 | 817,156,000 | 895,265,000 | 768,470,000 | 767,271,000 | 766,084,000 | 764,908,000 | 763,828,000 | 762,668,000 | 663,623,000 | 662,665,000 | 662,247,000 | 565,230,000 | 446,118,000 | 150,387,000 | 48,795,000 | 48,301,000 | ||||||||
guaranteed loan financing | 501,736,000 | 524,091,000 | 565,883,000 | 629,380,000 | 668,847,000 | 691,118,000 | 742,631,000 | 782,345,000 | 814,784,000 | 844,540,000 | 886,916,000 | 226,084,000 | 238,948,000 | 264,889,000 | 283,822,000 | 304,158,000 | 332,398,000 | 436,532,000 | 28,445,000 | 246,229,000 | ||||||||
contingent consideration | 20,441,000 | 18,698,000 | 18,385,000 | 17,189,000 | 15,982,000 | 573,000 | 2,007,000 | 3,926,000 | 7,628,000 | 13,408,000 | 15,566,000 | 16,636,000 | 28,500,000 | 33,200,000 | 92,548,000 | 92,148,000 | 1,773,000 | 11,483,100 | 11,285,100 | 12,612,664 | 12,279,645 | 11,953,838 | ||||||
dividends payable | 3,685,000 | 3,633,000 | 22,602,000 | 22,917,000 | 23,929,000 | 43,168,000 | 44,602,000 | 53,119,000 | 53,908,000 | 54,289,000 | 64,777,000 | 26,381,000 | 47,308,000 | 47,177,000 | 51,136,000 | 51,185,000 | 51,161,000 | 14,524,000 | 18,292,000 | 13,346,000 | ||||||||
loan participations sold | 56,616,000 | 56,616,000 | 102,987,000 | 101,863,000 | 98,128,000 | 95,578,000 | 99,737,000 | 89,532,000 | 73,749,000 | 62,944,000 | 57,465,000 | 54,461,000 | 55,967,000 | 54,641,000 | 54,104,000 | 53,544,000 | 56,386,000 | |||||||||||
due to third parties | 12,304,000 | 3,135,000 | 9,927,000 | 9,791,000 | 1,071,000 | 1,442,000 | 1,239,000 | 1,995,000 | 3,401,000 | 3,641,000 | 2,436,000 | 4,467,000 | 12,881,000 | 11,805,000 | 14,881,000 | 24,737,000 | 38,846,000 | |||||||||||
accounts payable and other accrued liabilities | 161,201,000 | 171,636,000 | 166,406,000 | 184,652,000 | 185,533,000 | 188,051,000 | 279,014,000 | 204,766,000 | 193,896,000 | 171,445,000 | 168,298,000 | 159,651,000 | 132,523,000 | 176,520,000 | 171,152,000 | 189,182,000 | 184,592,000 | 166,174,000 | 73,679,000 | 79,089,000 | ||||||||
total liabilities | 4,865,588,000 | 6,118,168,000 | 6,448,542,000 | 7,374,774,000 | 7,926,899,000 | 8,197,818,000 | 8,914,636,000 | 9,374,107,000 | 9,535,289,000 | 9,794,455,000 | 10,099,653,000 | 9,671,623,000 | 9,648,770,000 | 9,722,382,000 | 9,880,987,000 | 9,966,889,000 | 9,509,148,000 | 4,647,886,000 | 3,092,917,000 | 2,331,723,000 | 631,827,827 | 597,360,866 | 595,928,484 | 589,202,858 | 623,146,425 | 524,895,413 | 521,524,476 | 430,336,455 |
preferred stock series c, liquidation preference 25.00 per share | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | 8,361,000 | |||||||||||
commitments & contingencies | ||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||
preferred stock series e, liquidation preference 25.00 per share | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | 111,378,000 | ||||||||||||
common stock, 0.0001 par value... | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 11,000 | 11,000 | 11,000 | 11,000 | 11,000 | 5,000 | 4,000 | 3,000 | 798 | 798 | 798 | 798 | ||||
additional paid-in capital | 2,265,534,000 | 2,264,355,000 | 2,257,078,000 | 2,267,540,000 | 2,302,101,000 | 2,250,291,000 | 2,292,229,000 | 2,287,684,000 | 2,307,303,000 | 2,321,989,000 | 2,318,109,000 | 2,313,849,000 | 1,687,631,000 | 1,684,074,000 | 1,720,019,000 | 1,723,580,000 | 1,723,099,000 | 854,222,000 | 720,812,000 | 540,573,000 | 164,207,617 | 164,207,617 | 164,207,617 | 164,207,617 | 164,207,617 | 164,207,617 | 164,207,617 | 164,207,617 |
retained deficit | -1,012,927,000 | -807,522,000 | ||||||||||||||||||||||||||
accumulated other comprehensive loss | -24,476,000 | -24,196,000 | -24,096,000 | -23,293,000 | -21,673,000 | -18,552,000 | -24,232,000 | -13,880,000 | -12,335,000 | -17,860,000 | -5,928,000 | -9,281,000 | -12,353,000 | -9,369,000 | -4,505,000 | -2,815,000 | -9,876,000 | -7,703,000 | ||||||||||
total ready capital corporation equity | 1,339,526,000 | 1,544,032,000 | 1,774,668,000 | 1,827,118,000 | 1,941,547,000 | 1,838,045,000 | 2,233,389,000 | 2,292,880,000 | 2,402,817,000 | 2,539,937,000 | 2,592,115,000 | 2,603,102,000 | 1,780,135,000 | 1,791,088,000 | 1,866,982,000 | 1,859,452,000 | 1,851,445,000 | 794,596,000 | 728,027,000 | 549,570,000 | ||||||||
non-controlling interests | 100,813,000 | 99,235,000 | 100,530,000 | 98,544,000 | 99,644,000 | 97,697,000 | 96,658,000 | 98,985,000 | 97,065,000 | 98,464,000 | 99,304,000 | 99,960,000 | 100,197,000 | 99,146,000 | 101,881,000 | 102,613,000 | 107,290,000 | 18,450,000 | 19,379,000 | 19,466,000 | 17,845,606 | 19,111,651 | 20,153,089 | |||||
total stockholders’ equity | 1,440,339,000 | 1,643,267,000 | 1,875,198,000 | 1,925,662,000 | 2,041,191,000 | 1,935,742,000 | 2,330,047,000 | 2,391,865,000 | 2,499,882,000 | 2,638,401,000 | 2,691,419,000 | 2,703,062,000 | 1,880,332,000 | 1,890,234,000 | 1,968,863,000 | 1,962,065,000 | 1,958,735,000 | 813,046,000 | 747,406,000 | 569,036,000 | ||||||||
total liabilities, redeemable preferred stock, and stockholders’ equity | 6,314,288,000 | 7,769,796,000 | 8,332,101,000 | 9,308,797,000 | 9,976,451,000 | 10,141,921,000 | 11,253,044,000 | 11,774,333,000 | 12,043,532,000 | 12,441,217,000 | 12,799,433,000 | 12,383,046,000 | 11,537,463,000 | 11,620,977,000 | 11,858,211,000 | 11,937,315,000 | 11,476,244,000 | |||||||||||
assets held for sale | 185,782,000 | 287,595,000 | 474,535,000 | 423,894,000 | 439,301,000 | 454,596,000 | ||||||||||||||||||||||
liabilities held for sale | 156,614,000 | 228,735,000 | 392,697,000 | 332,265,000 | 315,975,000 | 333,157,000 | ||||||||||||||||||||||
retained earnings | -569,709,000 | -528,524,000 | -450,276,000 | -505,089,000 | -146,003,000 | -92,319,000 | -3,546,000 | 124,413,000 | 168,539,000 | 187,139,000 | -6,532,000 | 4,994,000 | 40,079,000 | 27,298,000 | 21,661,000 | -49,755,000 | 14,914,000 | 8,994,000 | 9,080,830 | 6,215,373 | 12,023,964 | |||||||
real estate owned, held for sale | 199,790,000 | 199,910,000 | 193,437,000 | 166,697,000 | 187,883,000 | 239,874,000 | 252,949,000 | 281,941,000 | 251,325,000 | 90,104,000 | 117,098,000 | 82,977,000 | 119,557,000 | 119,207,000 | ||||||||||||||
| ||||||||||||||||||||||||||||
loans, held for sale, at fair value | 81,599,000 | 184,989,000 | 238,664,000 | 236,578,000 | 258,377,000 | 403,609,000 | 469,442,000 | 523,214,000 | 297,669,000 | 177,507,000 | 124,988,000 | |||||||||||||||||
paycheck protection program loans | 34,597,000 | 58,145,000 | 94,611,000 | 146,557,000 | 186,985,000 | 275,761,000 | 389,189,000 | 554,656,000 | ||||||||||||||||||||
paycheck protection program liquidity facility (ppplf) borrowings | 36,036,000 | 76,333,000 | 110,838,000 | 169,596,000 | 201,011,000 | 305,797,000 | 427,759,000 | 627,445,000 | ||||||||||||||||||||
convertible notes | 114,942,000 | 114,689,000 | 114,397,000 | 114,108,000 | 113,818,000 | 113,531,000 | 111,581,000 | 110,506,000 | 109,743,000 | |||||||||||||||||||
mortgage-backed securities, at fair value | 33,339,000 | 33,770,000 | 32,607,000 | 32,041,000 | 37,895,000 | 40,648,000 | 93,259,000 | |||||||||||||||||||||
loans eligible for repurchase from ginnie mae | 72,401,000 | 59,015,000 | 64,293,000 | 66,193,000 | 65,188,000 | 54,784,000 | 82,975,000 | 186,197,000 | 69,101,000 | 79,600,000 | 37,480,440 | 34,745,103 | 28,479,596 | 23,435,492 | 19,343,641 | |||||||||||||
liabilities for loans eligible for repurchase from ginnie mae | 72,401,000 | 59,015,000 | 64,293,000 | 66,193,000 | 65,188,000 | 54,784,000 | 82,975,000 | 186,197,000 | 69,101,000 | 79,600,000 | ||||||||||||||||||
investments held to maturity | 3,446,000 | 3,306,000 | 3,306,000 | 40,089,000 | 50,618,000 | 57,285,000 | ||||||||||||||||||||||
purchased future receivables | 12,917,000 | 10,568,000 | 8,246,000 | 8,593,000 | 8,704,000 | 8,753,000 | 27,190,000 | |||||||||||||||||||||
preferred stock series e liquidation preference 25.00 per share | 111,378,000 | |||||||||||||||||||||||||||
accumulated other comprehensive income | -4,704,000 | |||||||||||||||||||||||||||
mortgage backed securities, at fair value | 75,411,000 | 99,407,000 | 94,341,000 | |||||||||||||||||||||||||
real estate, held for sale | 47,009,000 | |||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 5,460,932,000 | 3,840,323,000 | 2,900,759,000 | |||||||||||||||||||||||||
receivable from third parties | 2,763,000 | 1,529,000 | ||||||||||||||||||||||||||
real estate acquired in settlement of loans, held for sale | 65,834,000 | |||||||||||||||||||||||||||
investment in unconsolidated joint venture | 40,914,000 | |||||||||||||||||||||||||||
promissory note | 5,363,000 | |||||||||||||||||||||||||||
mortgage loans held for investment, at fair value – 32,114,039 and 394,942,512 pledged as collateral, respectively | 32,114,043 | |||||||||||||||||||||||||||
mortgage loans held for sale previously held for investment, at fair value – 368,071,942 pledged as collateral | 368,956,195 | |||||||||||||||||||||||||||
mortgage loans held for investment, at cost | 1,879,254 | 1,886,642 | 1,074,313 | 925,109 | 991,092 | |||||||||||||||||||||||
mortgage loans held for sale, at fair value – 110,859,815 and 115,942,230 pledged as collateral, respectively | 110,859,815 | |||||||||||||||||||||||||||
real estate securities, at fair value – 78,795,777 and 95,627,850 pledged as collateral, respectively | 87,120,006 | |||||||||||||||||||||||||||
other investment securities, at fair value – 2,033,403 and 1,989,174 pledged as collateral, respectively | 12,878,022 | |||||||||||||||||||||||||||
mortgage servicing rights, at fair value | 44,852,686 | 48,209,016 | 42,044,651 | 42,692,180 | 33,363,963 | |||||||||||||||||||||||
derivative assets, at fair value | 4,040,132 | 2,376,187 | 3,528,739 | 2,505,107 | 4,445,436 | 69,659 | 2,261,459 | 7,169,531 | ||||||||||||||||||||
goodwill | 14,183,537 | 14,183,537 | 14,183,537 | 14,183,537 | 16,127,070 | |||||||||||||||||||||||
intangible assets | 4,683,185 | 4,880,270 | 5,077,355 | 5,274,440 | 5,471,525 | |||||||||||||||||||||||
warehouse lines of credit | 101,478,055 | 100,768,428 | 104,216,594 | 96,092,944 | 116,886,558 | |||||||||||||||||||||||
treasury security repurchase agreement | 39,574,000 | |||||||||||||||||||||||||||
loan repurchase facilities | 297,392,137 | 296,789,330 | 295,315,030 | 296,150,716 | 299,847,778 | 293,178,268 | ||||||||||||||||||||||
securities repurchase agreements | 60,800,779 | 73,300,159 | 74,520,999 | 86,192,540 | 99,625,837 | 165,603,461 | 159,180,562 | |||||||||||||||||||||
exchangeable senior notes | 56,784,242 | 56,509,046 | 56,240,664 | 55,978,929 | 55,723,675 | 55,231,973 | 54,763,990 | |||||||||||||||||||||
derivative liabilities, at fair value | 3,735,023 | 1,831,967 | 2,593,972 | 1,172,251 | 4,007,458 | 1,621,305 | 1,606,416 | 5,069,472 | ||||||||||||||||||||
dividends and distributions payable | 3,559,120 | 3,559,120 | 3,559,120 | 3,559,120 | 3,559,120 | 3,559,120 | 3,559,120 | 4,004,010 | ||||||||||||||||||||
accounts payable and other liabilities | 19,540,931 | 18,572,613 | 18,389,845 | 14,341,221 | 12,198,520 | 3,731,226 | 3,084,241 | 2,609,191 | ||||||||||||||||||||
liability for loans eligible for repurchase from ginnie mae | 37,480,440 | 34,745,103 | 28,479,596 | 23,435,492 | 19,343,641 | |||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||
equity | ||||||||||||||||||||||||||||
12.5% series a cumulative non-voting preferred stock, 0.0001 par value... | ||||||||||||||||||||||||||||
accumulated deficit | -11,211,280 | -5,922,756 | ||||||||||||||||||||||||||
total zais financial corp. stockholders’ equity | 152,997,135 | 159,224,237 | ||||||||||||||||||||||||||
total equity | 170,842,741 | 177,778,055 | 183,171,796 | 193,442,334 | ||||||||||||||||||||||||
total liabilities and equity | 802,670,568 | 775,138,921 | 779,100,280 | 782,645,192 | ||||||||||||||||||||||||
cash | 20,793,716 | 29,366,231 | 28,635,539 | 38,022,318 | 25,777,158 | 30,085,010 | 21,174,544 | |||||||||||||||||||||
mortgage loans held for investment, at fair value – 394,942,512 and 415,814,067 pledged as collateral, respectively | 397,678,140 | |||||||||||||||||||||||||||
mortgage loans held for sale, at fair value - 115,942,230 and 97,690,960 pledged as collateral, respectively | 115,942,230 | |||||||||||||||||||||||||||
real estate securities, at fair value – 95,627,850 and 135,779,193 pledged as collateral, respectively | 109,339,281 | |||||||||||||||||||||||||||
other investment securities, at fair value – 1,989,174 and 2,040,532 pledged as collateral, respectively | 12,804,196 | |||||||||||||||||||||||||||
(accumulated deficit)/retained earnings | -4,984,178 | -5,179,730 | ||||||||||||||||||||||||||
non-controlling interests in operating partnership | 18,553,818 | 19,818,150 | 20,493,615 | 18,406,642 | 18,493,040 | |||||||||||||||||||||||
mortgage loans held for investment, at fair value – 399,301,401 and 415,814,067 pledged as collateral, respectively | 401,206,350 | |||||||||||||||||||||||||||
mortgage loans held for sale, at fair value – 114,303,003 and 97,690,960 pledged as collateral | 114,670,811 | |||||||||||||||||||||||||||
real estate securities, at fair value – 99,239,271 and 135,779,193 pledged as collateral, respectively | 113,220,076 | |||||||||||||||||||||||||||
other investment securities, at fair value – 0 and 2,040,532 pledged as collateral, respectively | 15,209,050 | 12,368,030 | ||||||||||||||||||||||||||
(accumulated deficit) / retained earnings | -148,270 | |||||||||||||||||||||||||||
total stockholders' equity, zais financial corp. | 164,060,145 | 173,289,245 | ||||||||||||||||||||||||||
mortgage loans held for investment, at fair value – 405,438,355 and 415,814,067 pledged as collateral, respectively | 406,139,379 | |||||||||||||||||||||||||||
mortgage loans held for sale, at fair value – 103,080,539 and 97,690,960 pledged as collateral | 104,785,025 | |||||||||||||||||||||||||||
real estate securities, at fair value – 117,472,624 and 135,779,193 pledged as collateral, respectively | 131,389,756 | |||||||||||||||||||||||||||
mortgage loans held for investment, at fair value – 410,224,841 and 415,814,067 | ||||||||||||||||||||||||||||
pledged as collateral, respectively | 411,091,360 | |||||||||||||||||||||||||||
mortgage loans held for sale, at fair value - 126,028,843 and 97,690,960 pledged as | ||||||||||||||||||||||||||||
collateral | 126,028,843 | |||||||||||||||||||||||||||
real estate securities, at fair value – 133,064,497 and 135,779,193 pledged as collateral, | ||||||||||||||||||||||||||||
respectively | 145,714,172 | 430,096,984 | 415,613,711 | 444,536,696 | ||||||||||||||||||||||||
other investment securities, at fair value – 2,187,592 and 2,040,532 pledged as | ||||||||||||||||||||||||||||
collateral, respectively | 2,187,592 | 231,844,899 | ||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||||
50,000,000 shares authorized; zero shares issued and outstanding | ||||||||||||||||||||||||||||
and outstanding | 798 | |||||||||||||||||||||||||||
total zais financial corp. stockholders' equity | 170,423,788 | 176,232,379 | 158,285,659 | 159,028,685 | ||||||||||||||||||||||||
total stockholders' equity | 190,241,938 | 196,725,994 | 176,692,301 | 177,521,725 | ||||||||||||||||||||||||
total liabilities and stockholders' equity | 813,388,363 | 721,621,407 | 698,216,777 | 607,858,180 | ||||||||||||||||||||||||
mortgage loans, at fair value – 429,950,015 and 331,522,165 pledged as collateral, | ||||||||||||||||||||||||||||
real estate securities, at fair value – 209,788,341 and 183,722,511 pledged as collateral, | ||||||||||||||||||||||||||||
other investment securities, at fair value – 11,232,008 and 0 pledged as collateral, | ||||||||||||||||||||||||||||
real estate owned, at fair value | 166,427 | |||||||||||||||||||||||||||
accrued interest payable | 1,970,060 | 1,928,256 | 436,893 | |||||||||||||||||||||||||
authorized; zero shares issued and outstanding | ||||||||||||||||||||||||||||
outstanding | 798 | |||||||||||||||||||||||||||
mortgage loans, at fair value - 415,348,056 and 331,522,165 pledged as collateral, | ||||||||||||||||||||||||||||
real estate securities, at fair value - 201,451,523 and 183,722,511 pledged as | ||||||||||||||||||||||||||||
other investment securities, at fair value, 11,087,508 and 0 pledged as collateral, | ||||||||||||||||||||||||||||
loan repurchase facility | 297,401,891 | 89,112,325 | ||||||||||||||||||||||||||
shares authorized; zero shares issued and outstanding | ||||||||||||||||||||||||||||
issued and outstanding | 798 | |||||||||||||||||||||||||||
real estate securities, at fair value - 364,386,699 and 133,538,998 pledged as collateral, | ||||||||||||||||||||||||||||
mortgage loans, at fair value - 120,517,248 and - pledged as collateral, respectively | 120,783,425 | |||||||||||||||||||||||||||
receivable for real estate securities sold | ||||||||||||||||||||||||||||
repurchase agreements | 308,497,415 | |||||||||||||||||||||||||||
payable for real estate securities purchased | 20,607,149 | |||||||||||||||||||||||||||
common stock repurchase liability | ||||||||||||||||||||||||||||
authorized; zero shares and 133 shares issued and outstanding, respectively | ||||||||||||||||||||||||||||
common stock 0.0001 par value... | ||||||||||||||||||||||||||||
and 7,970,886 shares outstanding, and 2,586,131 shares issued and 2,071,096 shares | ||||||||||||||||||||||||||||
outstanding, respectively | 798 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-06-30 | 2022-03-31 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||
net income | -16,737,000 | -53,677,000 | 81,965,000 | -314,751,000 | -7,279,000 | -34,201,000 | -74,167,000 | 10,881,000 | 47,179,000 | 253,373,000 | 36,978,000 | 58,965,000 | 64,263,000 | -3,376,194 | -1,834,621 | -6,711,418 | 6,709,516 | 417,246 | 216,938 | 2,482,859 |
net income from discontinued operations, net of tax | 210,000 | -4,926,000 | -445,000 | -17,234,000 | 194,000 | -2,774,000 | 1,415,000 | |||||||||||||
net income from continuing operations | -16,947,000 | -48,751,000 | 82,410,000 | -297,517,000 | -7,473,000 | -31,427,000 | -75,582,000 | |||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||
amortization of premiums, discounts, and debt issuance costs | 6,168,000 | 15,775,000 | 11,265,000 | 14,057,000 | 14,936,000 | -6,774,000 | 30,322,000 | 23,055,000 | 25,489,000 | 8,215,000 | 9,767,000 | -4,559,000 | -5,739,000 | |||||||
stock-based compensation | 1,591,000 | 1,634,000 | 1,785,000 | 2,477,000 | 1,874,000 | 1,874,000 | 1,894,000 | 1,361,000 | 2,274,000 | 2,062,000 | 1,853,000 | 2,147,000 | 1,963,000 | |||||||
benefit from (recovery of) loan losses | 53,166,000 | 19,427,000 | -6,734,000 | -4,390,000 | 1,542,000 | |||||||||||||||
impairment loss on real estate owned, held for sale | 1,862,000 | 4,268,000 | 2,346,000 | 29,876,000 | 525,000 | 9,130,000 | 16,972,000 | 3,351,000 | 1,869,000 | 0 | 3,418,000 | 840,000 | 1,827,000 | |||||||
depreciation and amortization on real estate owned | ||||||||||||||||||||
repair and denial reserve | 469,000 | 335,000 | 823,000 | 103,000 | -324,000 | -461,000 | 1,067,000 | -830,000 | -2,098,000 | -1,143,000 | 199,000 | -1,421,000 | -2,193,000 | |||||||
paid-in-kind accrued interest | -3,013,000 | -807,000 | -241,000 | -20,578,000 | -28,448,000 | -58,529,000 | 29,982,000 | |||||||||||||
benefit from loan losses on purchased future receivables | 0 | 0 | 912,000 | 1,206,000 | 2,099,000 | |||||||||||||||
valuation allowance (recovery), loans held for sale | ||||||||||||||||||||
net (income) loss of unconsolidated joint ventures, net of distributions | -7,960,000 | 669,000 | 5,782,000 | -4,779,000 | ||||||||||||||||
realized (gains) losses | 160,451,000 | -17,264,000 | -10,242,000 | 7,037,000 | 72,354,000 | -7,384,000 | -18,107,000 | 1,247,000 | -18,053,000 | -29,851,000 | -19,700,000 | -17,267,000 | -11,689,000 | |||||||
unrealized (gains) losses | -3,125,000 | 577,000 | 1,922,000 | 18,680,000 | -276,000 | 1,321,000 | -4,639,000 | 1,434,000 | -14,182,000 | -8,600,000 | 12,481,000 | 190,000 | -46,912,000 | |||||||
bargain purchase gain | -102,471,000 | 0 | -32,165,000 | |||||||||||||||||
loans, held for sale | 506,072,000 | -38,932,000 | 89,106,000 | 55,624,000 | 221,500,000 | 37,358,000 | 11,553,000 | |||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||
derivative instruments | 539,000 | 986,000 | -1,982,000 | 9,954,000 | -9,119,000 | 5,782,000 | -1,383,000 | -10,440,000 | 9,144,000 | 17,780,000 | -4,115,000 | 1,067,000 | 495,000 | |||||||
assets of consolidated vies (excluding loans, net), accrued interest and due from servicers | -9,755,000 | 17,918,000 | 32,964,000 | 9,487,000 | -47,066,000 | -20,956,000 | -2,293,000 | -9,601,000 | -5,284,000 | -3,224,000 | -9,918,000 | -9,533,000 | -115,000 | |||||||
receivable from third parties | -8,865,000 | 3,518,000 | -862,000 | 361,000 | -2,037,000 | 1,292,000 | 2,332,000 | -9,105,000 | -4,158,000 | -2,151,000 | -5,899,000 | -178,000 | 21,979,000 | |||||||
other assets | -6,558,000 | -58,552,000 | -46,464,000 | 863,000 | 11,175,000 | -12,426,000 | -58,544,000 | -63,973,000 | -20,259,000 | 2,408,000 | -10,067,000 | 3,118,000 | -9,329,000 | |||||||
accounts payable and other accrued liabilities | -22,632,000 | 7,428,000 | 24,126,000 | -81,294,000 | 62,761,000 | 9,285,000 | -12,966,000 | 78,261,000 | 12,475,000 | 2,115,000 | -37,011,000 | -9,437,000 | -19,193,000 | |||||||
net cash from operating activities from continuing operations | 434,677,000 | -48,431,000 | 80,417,000 | -1,881,000 | 238,219,000 | 34,118,000 | 15,943,000 | |||||||||||||
net cash from operating activities from discontinued operations | 0 | -51,836,000 | 28,052,000 | 31,041,000 | -17,071,000 | -33,061,000 | 7,507,000 | |||||||||||||
net cash from operating activities | 434,677,000 | -100,267,000 | 108,469,000 | 29,160,000 | 221,148,000 | 1,057,000 | 23,450,000 | -29,651,000 | 43,542,000 | 38,146,000 | -907,000 | 64,441,000 | 14,742,000 | 572,541 | -7,704,937 | -3,953,331 | 18,661,636 | -30,084,496 | -7,074,591 | 1,666,975 |
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
free cash flows | 434,677,000 | -100,267,000 | 108,469,000 | 29,160,000 | 221,148,000 | 1,057,000 | 23,450,000 | -29,651,000 | 43,542,000 | 38,146,000 | -907,000 | 64,441,000 | 14,742,000 | 572,541 | -7,704,937 | -3,953,331 | 18,661,636 | -30,084,496 | -7,074,591 | 1,666,975 |
cash flows from investing activities: | ||||||||||||||||||||
origination of loans | -120,005,000 | -126,362,000 | -174,330,000 | -151,660,000 | -169,546,000 | -299,161,000 | -206,063,000 | -136,288,000 | -252,123,000 | -333,358,000 | -283,368,000 | -1,012,725,000 | -1,289,329,000 | |||||||
proceeds from disposition and principal payment of loans | 558,512,000 | 620,138,000 | 414,830,000 | 659,270,000 | 570,726,000 | 544,753,000 | 499,368,000 | 508,115,000 | 477,725,000 | 541,541,000 | 252,609,000 | 301,185,000 | 371,142,000 | |||||||
funding of investments held to maturity | 0 | 0 | 0 | -785,000 | -406,000 | |||||||||||||||
funding of real estate, held for sale | -749,000 | -210,000 | -5,000 | -100,000 | -327,000 | -390,000 | -591,000 | -4,655,000 | -3,840,000 | -2,290,000 | -1,678,000 | -1,258,000 | -902,000 | |||||||
proceeds from sale of real estate, held for sale | 49,431,000 | 1,216,000 | 7,096,000 | 10,474,000 | 22,082,000 | 33,374,000 | 1,310,000 | 30,120,000 | 13,099,000 | 1,021,000 | 33,761,000 | 102,000 | 1,416,000 | |||||||
investment in unconsolidated joint ventures | -8,383,000 | -389,000 | -11,508,000 | -15,582,000 | -15,412,000 | -2,204,000 | -41,000 | -48,000 | -15,751,000 | -9,322,000 | -65,000 | -76,934,000 | -8,700,000 | |||||||
distributions in excess of cumulative earnings from unconsolidated joint ventures | 6,872,000 | 1,271,000 | 1,657,000 | 5,209,000 | 6,612,000 | 1,055,000 | 717,000 | 769,000 | 1,752,000 | 455,000 | 4,597,000 | 6,165,000 | 5,152,000 | |||||||
payment of liabilities under participation agreements | 0 | 0 | -1,335,000 | -10,526,000 | -2,535,000 | |||||||||||||||
net cash from disposal of discontinued operations | ||||||||||||||||||||
net cash from asset acquisitions | ||||||||||||||||||||
net cash from business acquisitions | 0 | 0 | 16,020,000 | -200,000 | -12,103,000 | 0 | 0 | |||||||||||||
net cash from investing activities from continuing operations | 493,448,000 | 493,279,000 | 252,425,000 | 496,885,000 | 373,800,000 | 259,271,000 | 305,016,000 | |||||||||||||
net cash from investing activities from discontinued operations | 0 | -11,527,000 | 54,843,000 | 40,090,000 | -754,000 | 60,901,000 | -192,000 | |||||||||||||
net cash from investing activities | 493,448,000 | 481,752,000 | 307,268,000 | 536,975,000 | 373,046,000 | 320,172,000 | 304,824,000 | 429,183,000 | 256,642,000 | 285,723,000 | 47,896,000 | -551,226,000 | -1,122,962,000 | 20,410,622 | 5,886,248 | 12,626,720 | 13,384,678 | 14,038,710 | 70,746,038 | -102,121,660 |
cash flows from financing activities: | ||||||||||||||||||||
proceeds from secured borrowings | 325,642,000 | 1,149,763,000 | 1,235,533,000 | 387,803,000 | 94,085,000 | 695,604,000 | 924,896,000 | -852,761,000 | 771,341,000 | 2,269,825,000 | 1,939,011,000 | 1,809,458,000 | 4,208,161,000 | |||||||
repayment of secured borrowings | -953,225,000 | -358,821,000 | -558,475,000 | -532,941,000 | -224,428,000 | -581,584,000 | -827,609,000 | 752,465,000 | -781,746,000 | -2,360,404,000 | -2,302,394,000 | -1,869,415,000 | -3,516,612,000 | |||||||
repayment of the paycheck protection program liquidity facility borrowings | -2,317,000 | -2,495,000 | -5,639,000 | -3,281,000 | -2,679,000 | -3,518,000 | -7,688,000 | -40,297,000 | -34,505,000 | -58,758,000 | -31,415,000 | -199,686,000 | -314,060,000 | |||||||
repayment of securitized debt obligations of consolidated vies | -220,815,000 | -1,064,327,000 | -1,010,685,000 | -384,645,000 | -454,688,000 | -371,461,000 | -309,875,000 | -206,235,000 | -270,294,000 | -413,916,000 | -86,345,000 | -130,870,000 | -259,705,000 | |||||||
proceeds from senior secured note | 0 | 50,000,000 | 240,250,000 | 0 | 20,001,000 | |||||||||||||||
repayment of corporate debt | -629,000 | -152,034,000 | -79,477,000 | |||||||||||||||||
repayment of guaranteed loan financing | -63,510,000 | -41,960,000 | -41,532,000 | -51,513,000 | -39,714,000 | -13,931,000 | -48,264,000 | -62,108,000 | -43,213,000 | -17,557,000 | -31,563,000 | -31,426,000 | -30,486,000 | |||||||
payment of deferred financing costs | -7,841,000 | -5,249,000 | -12,850,000 | -1,327,000 | -3,804,000 | -2,138,000 | -4,909,000 | -2,806,000 | -8,277,000 | -11,806,000 | -9,321,000 | -14,185,000 | -11,477,000 | |||||||
common stock repurchased | -10,570,000 | -37,746,000 | -17,405,000 | -43,060,000 | 0 | -20,140,000 | -19,050,000 | 0 | -6,000 | |||||||||||
settlement of share-based awards in satisfaction of withholding tax requirements | -16,000 | -33,000 | -1,915,000 | -152,000 | -5,000 | -96,000 | -985,000 | -872,000 | -972,000 | -722,000 | -1,382,000 | -33,000 | -1,261,000 | |||||||
dividend payments | -22,830,000 | -23,844,000 | -44,042,000 | -44,601,000 | -54,289,000 | -52,739,000 | -54,428,000 | -64,776,000 | -26,381,000 | -76,756,000 | -47,176,000 | -51,165,000 | -34,347,000 | |||||||
distributions | 0 | 0 | 0 | -18,000 | ||||||||||||||||
net cash from financing activities from continuing operations | -956,111,000 | -486,746,000 | -296,237,000 | -547,812,000 | -665,521,000 | -277,885,000 | -347,930,000 | |||||||||||||
net cash from financing activities from discontinued operations | 0 | 54,429,000 | -58,753,000 | -60,106,000 | 20,533,000 | 10,739,000 | -11,798,000 | |||||||||||||
net cash from financing activities | -956,111,000 | -432,317,000 | -354,990,000 | -607,918,000 | -644,988,000 | -267,146,000 | -359,728,000 | -429,007,000 | -377,144,000 | -181,624,000 | -97,312,000 | 431,758,000 | 1,084,976,000 | 24,827,934 | -6,753,826 | -55,657,592 | 73,478,889 | |||
net decrease in cash, cash equivalents, and restricted cash including cash classified within assets held for sale | ||||||||||||||||||||
less: net decrease in cash and cash equivalents within assets held for sale | -4,858,000 | |||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -27,986,000 | -25,898,000 | 65,605,000 | -43,457,000 | -26,060,000 | -55,027,000 | -23,244,000 | |||||||||||||
cash, cash equivalents, and restricted cash beginning balance | 0 | 0 | 182,774,000 | 0 | 0 | 0 | 262,506,000 | -23,423,000 | 0 | 0 | 297,027,000 | 0 | 323,328,000 | |||||||
cash, cash equivalents, and restricted cash ending balance | -27,986,000 | -25,898,000 | 248,379,000 | -52,808,000 | -43,457,000 | 43,504,000 | 235,535,000 | -49,483,000 | -76,960,000 | 142,245,000 | 246,704,000 | -55,027,000 | 300,084,000 | |||||||
recovery of loan losses | 8,640,000 | -109,568,000 | -26,544,000 | |||||||||||||||||
valuation allowance, loans held for sale | 39,746,000 | 99,718,000 | -31,229,000 | -71,060,000 | 80,987,000 | 146,180,000 | ||||||||||||||
bargain purchase (gain) loss | ||||||||||||||||||||
proceeds from liabilities under participation agreements | 15,381,000 | 10,316,000 | ||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash including cash classified within assets held for sale | -50,832,000 | 60,747,000 | -50,794,000 | |||||||||||||||||
less: net increase in cash and cash equivalents within assets held for sale | ||||||||||||||||||||
benefit from loan losses | 6,688,000 | |||||||||||||||||||
net income of unconsolidated joint ventures, net of distributions | -4,790,000 | -2,104,000 | -723,000 | -85,000 | 2,071,000 | 390,000 | 532,000 | -60,000 | ||||||||||||
purchase of loans | -455,000 | -751,000 | -519,000 | -6,090,000 | -643,744,000 | |||||||||||||||
proceeds from principal payments of investments held to maturity | ||||||||||||||||||||
proceeds from sale and principal payment of mortgage-backed securities | ||||||||||||||||||||
proceeds from issuance of securitized debt obligations of consolidated vies | 0 | 131,978,000 | 506,570,000 | 482,267,000 | 807,087,000 | 928,257,000 | ||||||||||||||
proceeds from corporate debt | 118,606,000 | 4,040,000 | ||||||||||||||||||
repayment of convertible note | 0 | |||||||||||||||||||
payment of contingent consideration | 0 | 0 | 0 | -9,000,000 | 0 | -9,000,000 | ||||||||||||||
proceeds from issuance of equity, net of issuance costs | 0 | 0 | 2,000 | 106,000 | 224,000 | 123,382,000 | ||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -26,971,000 | 142,245,000 | -50,323,000 | |||||||||||||||||
supplemental disclosures: | ||||||||||||||||||||
cash paid for interest | 177,394,000 | 177,618,000 | 189,125,000 | 160,377,000 | 166,697,000 | 144,970,000 | 75,557,000 | 49,854,000 | ||||||||||||
cash paid (received) for income taxes | ||||||||||||||||||||
non-cash investing activities | ||||||||||||||||||||
loans transferred from loans, net to loans, held for sale | 64,497,000 | 655,126,000 | ||||||||||||||||||
loans transferred to real estate owned, held for sale | 12,809,000 | 5,902,000 | 189,000 | |||||||||||||||||
contingent consideration in connection with acquisitions | 0 | 84,348,000 | ||||||||||||||||||
non-cash financing activities | ||||||||||||||||||||
shares and op units issued in connection with merger transactions | 0 | 0 | ||||||||||||||||||
conversion of op units to common stock | 371,000 | 612,000 | 1,021,000 | |||||||||||||||||
cash, cash equivalents, and restricted cash reconciliation | ||||||||||||||||||||
cash and cash equivalents | 60,282,000 | 166,004,000 | -43,381,000 | -45,591,000 | 116,312,000 | 111,192,000 | -83,430,000 | 211,369,000 | ||||||||||||
restricted cash | 5,056,000 | 24,915,000 | -6,513,000 | 2,042,000 | -15,098,000 | 49,632,000 | 7,783,000 | 56,963,000 | ||||||||||||
cash, cash equivalents, and restricted cash in assets of consolidated vies | -21,834,000 | 44,616,000 | 411,000 | -33,411,000 | 41,031,000 | 85,880,000 | 20,620,000 | 31,752,000 | ||||||||||||
purchased future receivables | 4,560,000 | 4,366,000 | -5,689,000 | -4,987,000 | -3,916,000 | -516,000 | -756,000 | |||||||||||||
payment of liabilities under participation agreements, net of proceeds received | -1,129,000 | -1,680,000 | -5,460,000 | -782,000 | -2,842,000 | -17,270,000 | ||||||||||||||
cash paid for income taxes | 215,000 | 1,473,000 | -113,000 | 514,000 | 134,000 | 13,756,000 | 102,000 | |||||||||||||
loans transferred from loans, held for sale to loans | ||||||||||||||||||||
gain on bargain purchase | 7,060,000 | 14,862,000 | ||||||||||||||||||
origination of paycheck protection program loans | ||||||||||||||||||||
purchase of paycheck protection program loans | ||||||||||||||||||||
proceeds from disposition and principal payment of paycheck protection program loans | 24,423,000 | 37,915,000 | 55,317,000 | 43,341,000 | 183,662,000 | 330,945,000 | ||||||||||||||
proceeds from the paycheck protection program liquidity facility borrowings | ||||||||||||||||||||
repayment of senior secured note | ||||||||||||||||||||
preferred stock redemption | ||||||||||||||||||||
tender offer of preferred shares | ||||||||||||||||||||
distributions to non-controlling interests | 163,000 | -69,000 | 0 | -100,000 | -6,837,000 | -1,916,000 | ||||||||||||||
consolidation of assets in securitization trusts | 0 | |||||||||||||||||||
investments held to maturity transferred to real estate owned | ||||||||||||||||||||
retirement of op units | ||||||||||||||||||||
consolidation of borrowings in securitization trusts | 0 | |||||||||||||||||||
share-based component of incentive fees | ||||||||||||||||||||
loans, held for sale, at fair value | 9,076,000 | 9,446,000 | 30,223,000 | |||||||||||||||||
proceeds from sale and principal payment of mortgage-backed securities, at fair value | 50,999,000 | 5,168,000 | ||||||||||||||||||
proceeds from sale of investment in joint venture | ||||||||||||||||||||
sale of a subsidiary | ||||||||||||||||||||
loans transferred from loans, held for sale, at fair value to loans | 344,000 | |||||||||||||||||||
loans transferred from loans, net to loans, held for sale, at fair value | 2,503,000 | 1,522,000 | 1,507,000 | |||||||||||||||||
allowance for doubtful accounts on purchased future receivables | 565,000 | -125,000 | ||||||||||||||||||
loans transferred to real estate owned | 1,995,000 | 22,393,000 | 0 | 496,000 | ||||||||||||||||
conversion of operating partnership units to common stock | ||||||||||||||||||||
allowance for (recovery of) doubtful accounts on purchased future receivables | 1,594,000 | |||||||||||||||||||
origination of loans, held for sale, at fair value | -1,007,434,000 | -990,563,000 | ||||||||||||||||||
proceeds from disposition and principal payments of loans, held for sale, at fair value | 1,056,260,000 | 1,014,066,000 | ||||||||||||||||||
shares issued in connection with merger transactions | 0 | 458,056,000 | ||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||
net of cash from business acquisitions | 123,566,000 | |||||||||||||||||||
see notes to unaudited consolidated financial statements | ||||||||||||||||||||
discount accretion and premium amortization of financial instruments | ||||||||||||||||||||
amortization of guaranteed loan financing, deferred financing costs, and intangible assets | ||||||||||||||||||||
provision for loan losses | ||||||||||||||||||||
charge off of real estate acquired in settlement of loans | ||||||||||||||||||||
increase in repair and denial reserve | ||||||||||||||||||||
net settlement of derivative instruments | ||||||||||||||||||||
purchase of loans, held for sale, at fair value | ||||||||||||||||||||
equity in net income of unconsolidated joint ventures, net of distributions | ||||||||||||||||||||
gain on sale of mortgages held for sale included in residential mortgage banking activities | ||||||||||||||||||||
gain on derivatives included in residential mortgage banking activities | ||||||||||||||||||||
creation of servicing rights, net of payoffs | ||||||||||||||||||||
net realized gains on financial instruments and real estate owned | ||||||||||||||||||||
net unrealized losses on financial instruments | ||||||||||||||||||||
net changes in operating assets and liabilities | ||||||||||||||||||||
cash flow from investing activities: | ||||||||||||||||||||
purchase of mortgage backed securities, at fair value | ||||||||||||||||||||
purchase of real estate | ||||||||||||||||||||
funding of unconsolidated joint venture | ||||||||||||||||||||
purchase of servicing rights | ||||||||||||||||||||
proceeds on unconsolidated joint venture in excess of earnings recognized | ||||||||||||||||||||
payment of liability under participation agreements, net of proceeds received | ||||||||||||||||||||
proceeds from sale and principal payment of mortgage backed securities, at fair value | ||||||||||||||||||||
proceeds from sale of real estate | ||||||||||||||||||||
cash acquired in connection with the orm merger | ||||||||||||||||||||
proceeds from senior secured note offering | ||||||||||||||||||||
payment of secured borrowings | ||||||||||||||||||||
payment of securitized debt obligations of consolidated vies | ||||||||||||||||||||
payment of guaranteed loan financing | ||||||||||||||||||||
payment of promissory note | ||||||||||||||||||||
payment of offering costs | ||||||||||||||||||||
contributions | ||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | ||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | ||||||||||||||||||||
supplemental disclosure of operating cash flow | ||||||||||||||||||||
supplemental disclosure of non-cash investing activities | ||||||||||||||||||||
deconsolidation of assets in securitization trusts | ||||||||||||||||||||
supplemental disclosure of non-cash financing activities | ||||||||||||||||||||
common stock issued in connection with orm merger | ||||||||||||||||||||
deconsolidation of borrowings in securitization trusts | ||||||||||||||||||||
incentive shares issued to investment manager pursuant to management agreement | ||||||||||||||||||||
cash and restricted cash reconciliation | ||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used in) operating activities: | ||||||||||||||||||||
decrease in repair and denial reserve | ||||||||||||||||||||
purchase of short-term investments | ||||||||||||||||||||
proceeds from sale or maturity of short-term investments | ||||||||||||||||||||
income on unconsolidated joint venture | ||||||||||||||||||||
gain on sale of mortgages held for sale included in gains on residential mortgage banking activities, net of variable loan expenses | ||||||||||||||||||||
gain on derivatives included in gains on residential mortgage banking activities, net of variable loan expenses | ||||||||||||||||||||
net realized gains on financial instruments | ||||||||||||||||||||
net unrealized gains on financial instruments | ||||||||||||||||||||
proceeds from convertible note issuance | ||||||||||||||||||||
equity issuance | ||||||||||||||||||||
shares issued in exchange of litigation settlement | ||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | ||||||||||||||||||||
net accretion of discounts related to mortgage loans held for investment | -1,769,937 | |||||||||||||||||||
net accretion of discounts related to real estate securities | -571,063 | |||||||||||||||||||
net accretion of discounts related to other investment securities | -49,204 | |||||||||||||||||||
change in unrealized gain or loss on mortgage loans | -2,517,993 | 1,199,755 | 751,982 | -689,604 | ||||||||||||||||
change in unrealized gain or loss on real estate securities | 1,793,101 | 588,250 | 2,119,917 | 1,965,302 | 177,771 | 4,958,606 | -2,736,058 | |||||||||||||
change in unrealized gain or loss on other investment securities | -24,622 | 57,898 | 420,796 | -8,207 | -136,320 | 610,514 | -370,764 | |||||||||||||
change in unrealized gain or loss on real estate owned | 66,766 | 541,767 | -97,917 | 93,212 | -101,780 | 500,787 | ||||||||||||||
change in fair value of mortgage servicing rights | 8,054,306 | -1,529,804 | 5,881,088 | -3,647,722 | 3,424,914 | |||||||||||||||
realized gain on mortgage loans held for investment | -536,344 | -361,327 | -500,967 | |||||||||||||||||
realized loss on real estate securities | 724,607 | |||||||||||||||||||
realized gain on real estate owned | -2,229 | |||||||||||||||||||
change in unrealized gain or loss on derivative instruments | 239,111 | -894,878 | -538,062 | 138,598 | 2,961,554 | |||||||||||||||
amortization of exchangeable senior notes discount | 275,196 | 268,382 | 261,735 | 255,254 | 248,934 | 242,768 | 224,939 | |||||||||||||
depreciation and amortization expense | 232,430 | 278,765 | 197,085 | 230,538 | 227,424 | |||||||||||||||
proceeds from sale and principal payments on mortgage loans held for sale | 456,891,268 | 431,251,708 | ||||||||||||||||||
originations and purchases of mortgage loans held for sale | -435,225,414 | -451,669,250 | ||||||||||||||||||
gain on sale of mortgage loans held for sale | -16,583,439 | -16,324,151 | ||||||||||||||||||
capitalization of originated mortgage servicing rights | -4,697,976 | -4,634,561 | -5,233,559 | -5,680,495 | -3,409,899 | |||||||||||||||
increase in other assets | -3,516,147 | |||||||||||||||||||
increase in accounts payable and other liabilities | 968,318 | 182,769 | 4,048,624 | 2,401,971 | 467,431 | 916,081 | 1,255,294 | |||||||||||||
increase in contingent consideration | 198,000 | 333,019 | 325,807 | 523,425 | ||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||
origination of mortgage loans held for investment | -1,405,191 | -596,716 | -3,409,993 | -717,600 | -1,476,838 | |||||||||||||||
acquisition of mortgage loans held for investment | -10,123,602 | |||||||||||||||||||
proceeds from principal repayments on mortgage loans held for investment and sale | 11,455,134 | |||||||||||||||||||
proceeds from principal repayments on real estate securities | 4,178,332 | 3,912,228 | 5,020,363 | 5,012,897 | 3,942,700 | 4,549,557 | 8,034,673 | |||||||||||||
proceeds from sales of real estate securities | 16,094,298 | 16,284,480 | ||||||||||||||||||
restricted cash from investment activities | 211,651 | -1,745,138 | -3,722,128 | |||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||
net borrowings under warehouse lines of credit | 709,627 | -3,448,166 | 8,123,650 | -20,793,614 | 27,468,994 | |||||||||||||||
borrowings from treasury security repurchase agreement | 39,574,000 | |||||||||||||||||||
net borrowings under loan repurchase facilities | 602,807 | |||||||||||||||||||
borrowings from securities repurchase agreements | 83,722 | 1,479,400 | 2,467,000 | 281,018 | 1,016,063 | 32,991,910 | 29,607,805 | |||||||||||||
repayments of securities repurchase agreements | -12,583,102 | -2,700,240 | -14,138,541 | -13,714,315 | -4,404,331 | -95,581,266 | -9,018,921 | |||||||||||||
dividends on common stock and distributions on op units | -3,559,120 | -3,559,120 | -3,559,120 | |||||||||||||||||
net increase in cash and cash equivalents | 45,811,097 | |||||||||||||||||||
beginning of period | 20,793,716 | 0 | 0 | 33,791,013 | 0 | 57,060,806 | ||||||||||||||
end of period | 66,604,813 | 730,692 | -9,386,779 | 38,022,318 | 8,013,855 | 30,085,010 | ||||||||||||||
noncash investing and financing activities | ||||||||||||||||||||
accrued dividends and distributions payable | 3,559,120 | 0 | 0 | 0 | 3,559,120 | |||||||||||||||
conversion of mortgage loans held for investment to real estate owned | 1,513,223 | 1,671,958 | 996,814 | 947,644 | 189,648 | |||||||||||||||
net amortization of premiums related to mortgage loans held for investment | -1,869,193 | -1,984,040 | ||||||||||||||||||
net amortization of premiums related to real estate securities | -619,682 | -939,236 | -1,075,059 | -1,248,910 | -1,331,342 | |||||||||||||||
net amortization of premiums related to other investment securities | -68,272 | -80,530 | -32,934 | -10,740 | -51,131 | |||||||||||||||
change in unrealized gain or loss on mortgage loans held for investment | 3,765,036 | 5,650,924 | ||||||||||||||||||
realized loss on other investment securities | 115,194 | 0 | ||||||||||||||||||
realized loss on real estate owned | -3,141 | 159,570 | ||||||||||||||||||
change in unrealized gain or loss on derivative instruments related to investment portfolio | 390,547 | |||||||||||||||||||
proceeds from sale and principal payments on mortgages held for sale | ||||||||||||||||||||
gain on sale of mortgages held for sale | ||||||||||||||||||||
decrease in other assets | 136,077 | -810,733 | -977,849 | |||||||||||||||||
decrease in contingent consideration | ||||||||||||||||||||
cash paid for the acquisition of gmfs, net of cash acquired | ||||||||||||||||||||
acquisitions of mortgage loans held for investment | -10,327,907 | -5,340,022 | ||||||||||||||||||
proceeds from sales and principal repayments on mortgage loans held for investment | ||||||||||||||||||||
acquisitions of real estate securities, net of change in payable for real estate securities purchased | ||||||||||||||||||||
proceeds from sales of real estate securities, net of changes in receivable for real estate securities sold | ||||||||||||||||||||
acquisitions of other investment securities | -1,430,000 | -3,181,286 | 1 | -10,676,953 | ||||||||||||||||
proceeds from sales of other investment securities | 3,720,119 | 0 | ||||||||||||||||||
proceeds from principal repayments on other investment securities | ||||||||||||||||||||
purchase of swaption | ||||||||||||||||||||
proceeds received for the final reconciliation of purchase price relating to the acquisition of gmfs | 0 | 0 | ||||||||||||||||||
restricted cash from/(used) in investment activities | 4,112,699 | |||||||||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||||
payment of common stock repurchase liability | ||||||||||||||||||||
net (repayments)/borrowings under loan repurchase facilities | 1,474,300 | -835,686 | ||||||||||||||||||
proceeds from issuance of exchangeable senior notes | ||||||||||||||||||||
allocation of proceeds to conversion option on exchangeable senior notes | ||||||||||||||||||||
repurchase of preferred stock including dividend | ||||||||||||||||||||
equity raise payments | ||||||||||||||||||||
contributions from non-controlling interests | 0 | 0 | ||||||||||||||||||
net increase in cash | 4,231,305 | 8,013,855 | ||||||||||||||||||
cash | ||||||||||||||||||||
beginning of year | ||||||||||||||||||||
end of year | ||||||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||||
interest paid on warehouse lines of credit, loan repurchase facilities, securities repurchase agreements and exchangeable senior notes | 5,422,769 | 3,118,685 | ||||||||||||||||||
taxes paid | ||||||||||||||||||||
supplemental disclosure of noncash investing and financing activities | ||||||||||||||||||||
realized gain on real estate securities | 56,949 | -73,619 | ||||||||||||||||||
proceeds from sales and principal payments on mortgage loans held for sale | 500,357,104 | |||||||||||||||||||
originations and repurchases of mortgage loans held for sale | -493,918,739 | |||||||||||||||||||
proceeds from principal repayments on mortgage loans held for investment | ||||||||||||||||||||
acquisitions of real estate securities | -4,372,793 | |||||||||||||||||||
net decrease in cash | 730,692 | -26,975,796 | ||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities | ||||||||||||||||||||
proceeds from principal repayments on mortgage loans | 9,023,071 | 7,460,149 | 15,244,815 | 3,490,970 | ||||||||||||||||
net cash (used in)/provided by financing activities | ||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities | ||||||||||||||||||||
net amortization of premiums related to mortgage loans | -2,012,281 | -2,076,373 | -1,602,823 | |||||||||||||||||
realized (gain)/loss on mortgage loans | -144,111 | |||||||||||||||||||
realized (gain)/loss on real estate owned | -20,677 | |||||||||||||||||||
loss on sale of mortgage loans held for sale | -7,920,341 | |||||||||||||||||||
proceeds from sales of real estate securities, net of change in receivable for real estate securities sold | ||||||||||||||||||||
net borrowings under loan repurchase facility | -244,515 | |||||||||||||||||||
dividends on common stock and distributions on op units (net of change in dividends and | ||||||||||||||||||||
distributions payable) | -3,559,120 | |||||||||||||||||||
net cash provided by financing activities | 20,277,091 | |||||||||||||||||||
interest paid on warehouse line of credit, loan repurchase facility, securities repurchase agreements | ||||||||||||||||||||
and exchangeable senior notes | 3,147,960 | |||||||||||||||||||
change in unrealized gain or loss on mortgage servicing rights | ||||||||||||||||||||
realized (gain) on mortgage loans | ||||||||||||||||||||
realized (gain) on other investment securities | ||||||||||||||||||||
realized (gain) on real estate owned | ||||||||||||||||||||
loss on sale of mortgages held for sale | ||||||||||||||||||||
acquisitions of mortgage loans | -783,194 | -84,795,975 | ||||||||||||||||||
proceeds from sale of other investment securities | ||||||||||||||||||||
proceeds from issuance of common stock upon exchange offer | ||||||||||||||||||||
proceeds from issuance of op units | ||||||||||||||||||||
proceeds from issuance of preferred stock | ||||||||||||||||||||
repurchase of common stock | ||||||||||||||||||||
interest paid on warehouse line of credit, loan repurchase facility, securities repurchase agreements and exchangeable senior notes | ||||||||||||||||||||
increase in dividends payable | ||||||||||||||||||||
acquisition of gmfs – assets acquired and liabilities assumed | ||||||||||||||||||||
adjustments to reconcile net income to net cash from operating | ||||||||||||||||||||
activities | ||||||||||||||||||||
realized gain on mortgage loans | -230,737 | |||||||||||||||||||
realized (gains) / loss on real estate securities | ||||||||||||||||||||
increase in accrued interest payable | 558,929 | |||||||||||||||||||
acquisitions of real estate securities (net of change in payable for real estate securities | ||||||||||||||||||||
purchased) | ||||||||||||||||||||
proceeds from sales of real estate securities (net of changes in receivable for real estate | ||||||||||||||||||||
securities sold) | ||||||||||||||||||||
premium paid for interest rate swaption | -4,803,750 | |||||||||||||||||||
net borrowings from loan repurchase facilities | ||||||||||||||||||||
interest paid on loan repurchase facilities, securities repurchase agreements and | ||||||||||||||||||||
exchangeable senior notes | ||||||||||||||||||||
increase in dividends and distributions payable | 3,559,120 | |||||||||||||||||||
net amortization of premiums related to real estate | ||||||||||||||||||||
securities | -1,266,177 | |||||||||||||||||||
net amortization of premiums related to other investment | ||||||||||||||||||||
decrease (increase) in other assets | 1,192,973 | |||||||||||||||||||
acquisitions of real estate securities, net of change in payable for real estate | ||||||||||||||||||||
securities purchased | -11,720,695 | |||||||||||||||||||
proceeds from sales of real estate securities, net of changes in receivable for real | ||||||||||||||||||||
estate securities sold | 2,072,198 | |||||||||||||||||||
net borrowings from loan repurchase facility | 61,342,915 | |||||||||||||||||||
dividends on common stock and distributions on op units (net of change in | ||||||||||||||||||||
dividends and distributions payable) | -8,452,910 | |||||||||||||||||||
interest paid on loan repurchase facility and securities repurchase agreements | 2,622,379 | |||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||
provided by operating activities | ||||||||||||||||||||
net amortization of premiums | ||||||||||||||||||||
related to mortgage loans | ||||||||||||||||||||
related to real estate securities | ||||||||||||||||||||
change in unrealized (gain) or loss on mortgage loans | ||||||||||||||||||||
change in unrealized (gain) or loss on real estate | ||||||||||||||||||||
change in unrealized gain or loss on derivative | ||||||||||||||||||||
instruments | ||||||||||||||||||||
(increase) in other assets | ||||||||||||||||||||
increase in accounts payable, other liabilities and | ||||||||||||||||||||
interest on common stock repurchase liability | ||||||||||||||||||||
acquisitions of real estate securities, net of change in | ||||||||||||||||||||
payable for real estate securities purchased | ||||||||||||||||||||
proceeds from sales of real estate securities, net of changes | ||||||||||||||||||||
in receivable for real estate securities sold | ||||||||||||||||||||
proceeds from issuance of common stock upon exchange | ||||||||||||||||||||
offer | ||||||||||||||||||||
allocation of proceeds to conversion option on | ||||||||||||||||||||
interest paid on loan repurchase facility and securities | ||||||||||||||||||||
repurchase agreements | ||||||||||||||||||||
supplemental disclosure of noncash investing and | ||||||||||||||||||||
financing activities | ||||||||||||||||||||
exchange offer contribution – debt securities | ||||||||||||||||||||
net amortization of premiums related to real | ||||||||||||||||||||
estate securities | ||||||||||||||||||||
net accretion of discounts related to mortgage loans | ||||||||||||||||||||
change in unrealized loss on real estate securities | ||||||||||||||||||||
change in unrealized (gain) on mortgage loans | ||||||||||||||||||||
change in unrealized loss on derivative instruments | ||||||||||||||||||||
acquisitions of real estate securities, net of change in payable for real estate securities | ||||||||||||||||||||
purchased | ||||||||||||||||||||
proceeds from sale of real estate securities, net of changes in receivable for real estate | ||||||||||||||||||||
securities sold | ||||||||||||||||||||
acquisition of mortgage loans | ||||||||||||||||||||
borrowings from repurchase agreements | ||||||||||||||||||||
repayments of repurchase agreements | ||||||||||||||||||||
borrowings from loan repurchase facility | ||||||||||||||||||||
dividends on common stock and distributions on op units (net of dividends and | ||||||||||||||||||||
interest paid on repurchase agreements and loan repurchase facility |
