Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-03-31 | 2007-06-30 | 2006-09-30 | 2006-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 27,420,000 | 7,747,000 | -6,267,000 | 11,210,000 | -5,373,000 | 13,977,000 | -30,436,000 | -27,218,000 | -6,431,000 | 17,365,000 | -4,129,000 | -38,040,000 | -45,461,000 | 1,056,400,000 | 5,175,000 | 22,941,000 | -3,336,000 | -1,300,000 | -8,081,000 | 1,073,000 | 7,140,000 | 3,976,000 | -1,410,000 | 4,156,000 | -1,544,000 | -7,604,000 | -29,223,000 | 15,067,000 | 9,864,000 | 13,095,000 | 13,099,000 | 14,449,000 | 16,372,000 | 13,199,000 | 45,873,000 | 2,651,000 | 12,977,000 | 10,015,000 | -70,989,000 | 20,414,000 | 12,697,000 | 9,436,000 | 16,362,000 | 14,158,000 | 9,445,000 | 4,194,000 | 22,450,000 | -11,449,000 | -61,497,000 | -11,521,000 | 21,716,000 | 17,808,000 | |||||||||||||||||||
non-cash operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 3,362,000 | 3,389,000 | 3,803,000 | 4,400,000 | 4,450,000 | 4,554,000 | 3,823,000 | 1,782,000 | 1,864,000 | 4,039,000 | 4,226,000 | 5,131,000 | 5,689,000 | 5,741,000 | 6,017,000 | 5,827,000 | 5,819,000 | 6,585,000 | 6,277,000 | 6,509,000 | 6,901,000 | 8,054,000 | 7,943,000 | 8,104,000 | 10,977,000 | 8,877,000 | 8,508,000 | 8,734,000 | -4,989,000 | 21,529,000 | 22,652,000 | 21,200,000 | 21,409,000 | 21,110,000 | 21,593,000 | 19,947,000 | 20,360,000 | 20,790,000 | 20,811,000 | 20,635,000 | 21,775,000 | 29,285,000 | 28,162,000 | 27,524,000 | 26,879,000 | 25,608,000 | 25,334,000 | 25,185,000 | 26,614,000 | 29,363,000 | 29,236,000 | 30,995,000 | 32,986,000 | 34,880,000 | 37,720,000 | 35,986,000 | 43,170,000 | 41,147,000 | 40,595,000 | 49,677,000 | 59,102,000 | ||||||||||
loss on disposal or impairment of assets | 11,000 | 119,000 | -34,000 | 5,000 | -2,309,000 | 16,000 | 4,318,000 | -192,000 | -5,000 | 41,000 | 0 | 29,000 | 113,000 | 2,000 | 85,000 | 115,000 | 2,870,000 | 427,000 | 48,000 | 0 | 1,000 | 24,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
lease-related impairment and restructuring charges | 0 | 274,000 | 50,000 | 0 | 0 | -36,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of strategic investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on marketable equity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts | 636,000 | 1,256,000 | -453,000 | -97,000 | 695,000 | 550,000 | 1,947,000 | 544,000 | -18,000 | -219,000 | 48,000 | 613,000 | 118,000 | 997,000 | 1,090,000 | 1,845,000 | 327,000 | 955,000 | -431,000 | 824,000 | 1,192,000 | 1,330,000 | 3,450,000 | 1,253,000 | 1,468,000 | 962,000 | 1,810,000 | 628,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 1,000 | 112,000 | -496,000 | 11,000 | 10,000 | 28,000 | -498,000 | -47,000 | 40,000 | 47,000 | -89,000 | -14,000 | 31,000 | 187,000 | -1,084,000 | 315,000 | 141,000 | -912,000 | 187,000 | -672,000 | -8,343,000 | 6,548,000 | -5,090,000 | 7,000 | -10,829,000 | 8,279,000 | 13,779,000 | -1,335,000 | 3,477,000 | -17,213,000 | -5,735,000 | 2,497,000 | -6,836,000 | 4,557,000 | -5,861,000 | -678,000 | -5,140,000 | 1,806,000 | -1,522,000 | 4,002,000 | -4,179,000 | -1,843,000 | 5,763,000 | -3,138,000 | 60,000 | -588,000 | 2,850,000 | -2,962,000 | -311,000 | 1,404,000 | 1,098,000 | 37,000 | 14,334,000 | 302,000 | 2,508,000 | 1,435,000 | 9,710,000 | 14,381,000 | 6,223,000 | 2,496,000 | 11,354,000 | -2,784,000 | -2,640,000 | -1,226,000 | -189,000 | -233,000 | |||||
non-cash stock compensation expense | 20,517,000 | 25,410,000 | 24,166,000 | 26,760,000 | 29,068,000 | 27,985,000 | 24,780,000 | 17,497,000 | 15,735,000 | 13,292,000 | 44,658,000 | 29,624,000 | 27,293,000 | 24,225,000 | 25,782,000 | 23,758,000 | 19,221,000 | 18,496,000 | 47,124,000 | 23,894,000 | 24,204,000 | 16,485,000 | 17,168,000 | 30,295,000 | 23,354,000 | 18,630,000 | 26,082,000 | 15,105,000 | 20,360,000 | 15,911,000 | |||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 2,351,000 | -34,265,000 | 25,187,000 | -19,013,000 | 13,955,000 | -16,582,000 | 8,700,000 | -24,778,000 | -1,867,000 | -14,391,000 | 15,048,000 | -15,722,000 | -3,716,000 | -7,733,000 | 7,265,000 | -27,803,000 | -11,024,000 | -7,049,000 | 1,818,000 | -17,062,000 | -3,724,000 | -5,860,000 | -8,667,000 | -593,000 | -7,807,000 | -3,451,000 | -9,400,000 | -32,362,000 | -6,978,000 | 4,329,000 | -10,568,000 | -14,048,000 | -9,344,000 | 11,960,000 | -5,000,000 | -4,597,000 | -11,051,000 | 9,487,000 | -5,957,000 | -1,244,000 | -8,037,000 | -1,080,000 | -3,874,000 | 12,482,000 | 6,202,000 | 7,395,000 | -7,004,000 | 1,140,000 | 20,603,000 | -15,867,000 | 1,816,000 | 6,913,000 | -6,054,000 | -3,622,000 | -5,111,000 | 585,000 | 8,338,000 | -16,836,000 | 10,290,000 | 1,814,000 | 2,526,000 | -4,335,000 | 25,477,000 | 1,958,000 | 16,334,000 | 7,721,000 | -5,039,000 | -1,796,000 | |||
deferred commissions | 1,979,000 | 670,000 | 46,000 | -1,042,000 | 1,946,000 | 2,741,000 | -3,971,000 | -4,235,000 | -2,993,000 | 86,000 | -4,313,000 | -1,203,000 | -551,000 | -369,000 | -1,111,000 | -1,495,000 | -1,986,000 | -3,383,000 | -1,523,000 | -1,637,000 | -1,764,000 | -1,681,000 | -2,563,000 | -2,104,000 | -780,000 | 174,000 | -1,263,000 | -988,000 | |||||||||||||||||||||||||||||||||||||||||||
other assets | -3,466,000 | 5,284,000 | 4,703,000 | -6,596,000 | 331,000 | 3,667,000 | 8,514,000 | -4,831,000 | 735,000 | 5,008,000 | 6,117,000 | -7,372,000 | 4,608,000 | 4,352,000 | 4,786,000 | -1,331,000 | 4,072,000 | 19,336,000 | -26,283,000 | -192,000 | 2,799,000 | 4,904,000 | -8,548,000 | 6,301,000 | -7,497,000 | 3,600,000 | -3,760,000 | 13,134,000 | -3,463,000 | 2,271,000 | -171,000 | -3,377,000 | -8,825,000 | 4,974,000 | -1,704,000 | 5,383,000 | -622,000 | -2,007,000 | 809,000 | 3,000 | 744,000 | 2,736,000 | -7,920,000 | 6,646,000 | -733,000 | 878,000 | -9,941,000 | 5,492,000 | -4,705,000 | 4,390,000 | 3,925,000 | -8,517,000 | 2,196,000 | 3,561,000 | -6,684,000 | -1,467,000 | -9,742,000 | 8,452,000 | -1,190,000 | 4,651,000 | -1,528,000 | -6,940,000 | -10,510,000 | -792,000 | -4,576,000 | 3,186,000 | |||||
accounts payable and other liabilities | 11,771,000 | -35,861,000 | 11,738,000 | 23,829,000 | 7,052,000 | -39,046,000 | -246,000 | 21,639,000 | 12,340,000 | -25,225,000 | -6,060,000 | 20,168,000 | 5,080,000 | -34,557,000 | 11,321,000 | 34,358,000 | 447,000 | -37,276,000 | 6,731,000 | 13,824,000 | 2,013,000 | -22,684,000 | 12,326,000 | 9,776,000 | 3,009,000 | -188,000 | 54,582,000 | -21,998,000 | 14,428,000 | -21,704,000 | 3,873,000 | 8,610,000 | 10,231,000 | -37,073,000 | 16,121,000 | 9,961,000 | 19,241,000 | -41,021,000 | 13,518,000 | -6,806,000 | -3,530,000 | -4,873,000 | 4,480,000 | -29,022,000 | 12,733,000 | 8,114,000 | 6,642,000 | -27,309,000 | 23,719,000 | 5,525,000 | 39,233,000 | 1,320,000 | 9,745,000 | -3,674,000 | -11,246,000 | -3,671,000 | -861,000 | -7,121,000 | 22,999,000 | -6,109,000 | 6,910,000 | -32,015,000 | -25,784,000 | 21,106,000 | -17,262,000 | -3,097,000 | 920,000 | -9,743,000 | |||
income taxes | -5,295,000 | 4,482,000 | -523,000 | -1,617,000 | -1,222,000 | 6,792,000 | -7,285,000 | -14,139,000 | 6,463,000 | 37,236,000 | -6,371,000 | 5,454,000 | -618,000 | 2,131,000 | 32,971,000 | 1,630,000 | 368,000 | -1,000,000 | -17,233,000 | -5,399,000 | -2,478,000 | -1,105,000 | -12,030,000 | -5,634,000 | -6,926,000 | -863,000 | |||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -2,066,000 | 5,717,000 | 969,000 | 8,861,000 | -2,436,000 | 7,503,000 | -1,403,000 | 8,834,000 | -6,195,000 | 7,098,000 | 3,937,000 | -453,000 | 1,844,000 | -1,120,000 | 1,258,000 | 3,927,000 | -82,000 | -419,000 | -156,000 | 5,168,000 | 556,000 | -657,000 | 2,058,000 | -102,000 | 968,000 | -1,101,000 | 2,017,000 | -40,000 | -1,482,000 | -33,000 | -2,613,000 | 3,723,000 | -3,250,000 | -4,787,000 | 2,943,000 | -542,000 | -3,928,000 | -5,777,000 | 6,753,000 | 2,707,000 | -255,000 | 2,376,000 | -5,912,000 | -6,644,000 | -2,589,000 | 2,617,000 | 2,650,000 | 1,267,000 | -5,855,000 | -234,000 | -10,143,000 | 17,121,000 | -4,229,000 | 1,251,000 | -10,969,000 | 10,780,000 | -1,600,000 | 2,564,000 | -1,968,000 | 7,639,000 | -5,191,000 | -900,000 | -2,253,000 | 559,000 | -7,863,000 | -12,723,000 | -4,364,000 | -12,388,000 | |||
net cash from operating activities | 57,408,000 | -15,821,000 | 62,580,000 | 45,117,000 | 55,596,000 | -9,328,000 | 27,643,000 | 16,556,000 | 35,764,000 | 25,693,000 | 30,665,000 | 15,770,000 | 21,375,000 | -33,369,000 | 58,944,000 | 25,473,000 | 10,901,000 | -17,241,000 | -17,887,000 | 14,690,000 | 6,249,000 | -23,612,000 | -220,000 | 15,804,000 | -28,751,000 | -15,408,000 | 38,354,000 | -10,922,000 | -46,594,000 | 17,184,000 | 35,762,000 | 43,630,000 | 27,810,000 | 4,951,000 | 30,665,000 | 48,933,000 | 35,482,000 | 750,000 | 37,018,000 | 21,357,000 | 11,997,000 | -70,126,000 | 42,664,000 | 25,792,000 | 1,867,000 | 43,834,000 | 63,772,000 | 40,521,000 | 16,849,000 | 74,221,000 | 38,543,000 | 56,443,000 | 82,540,000 | 57,714,000 | 32,754,000 | 42,035,000 | 64,230,000 | 42,966,000 | 16,988,000 | 87,904,000 | 74,509,000 | 60,703,000 | 16,166,000 | 74,652,000 | 78,913,000 | 57,936,000 | 39,132,000 | 64,409,000 | 56,350,000 | ||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -589,000 | -336,000 | -293,000 | -282,000 | -241,000 | -226,000 | -1,791,000 | -2,211,000 | -200,000 | -53,000 | -103,000 | -179,000 | -2,673,000 | -1,741,000 | -1,880,000 | -1,316,000 | -876,000 | -427,000 | -376,000 | -678,000 | -296,000 | -832,000 | -1,409,000 | -2,773,000 | -2,641,000 | -4,888,000 | -3,347,000 | -1,938,000 | 2,364,000 | -4,399,000 | -17,247,000 | -12,432,000 | -7,630,000 | -6,888,000 | -17,897,000 | -9,557,000 | -9,845,000 | -10,694,000 | -10,702,000 | -10,244,000 | -12,876,000 | -13,132,000 | -19,396,000 | -19,001,000 | -14,409,000 | -6,700,000 | -9,269,000 | -8,920,000 | -16,515,000 | -10,260,000 | -12,444,000 | -14,436,000 | -12,134,000 | -12,577,000 | -12,213,000 | -16,322,000 | -21,734,000 | -8,752,000 | -26,536,000 | -9,479,000 | -14,462,000 | -7,431,000 | -12,266,000 | -6,232,000 | -6,551,000 | -2,867,000 | -3,260,000 | -217,000 | |||
free cash flows | 56,819,000 | -16,157,000 | 62,287,000 | 44,835,000 | 55,355,000 | -9,554,000 | 25,852,000 | 14,345,000 | 35,564,000 | 25,640,000 | 30,562,000 | 15,591,000 | 18,702,000 | -35,110,000 | 57,064,000 | 24,157,000 | 10,025,000 | -17,668,000 | -18,263,000 | 14,012,000 | 5,953,000 | -24,444,000 | -1,629,000 | 13,031,000 | -31,392,000 | -20,296,000 | 35,007,000 | -12,860,000 | -44,230,000 | 12,785,000 | 18,515,000 | 31,198,000 | 20,180,000 | -1,937,000 | 12,768,000 | 39,376,000 | 25,637,000 | -9,944,000 | 26,316,000 | 11,113,000 | -879,000 | 29,532,000 | 6,396,000 | -17,134,000 | 29,425,000 | 57,072,000 | 31,252,000 | 7,929,000 | 57,706,000 | 28,283,000 | 43,999,000 | 68,104,000 | 45,580,000 | 20,177,000 | 29,822,000 | 47,908,000 | 21,232,000 | 8,236,000 | 61,368,000 | 65,030,000 | 46,241,000 | 8,735,000 | 62,386,000 | 72,681,000 | 51,385,000 | 36,265,000 | 61,149,000 | 56,133,000 | |||
cash paid in acquisitions, net of cash received | -11,000 | -595,000 | 0 | -8,731,000 | -2,008,000 | 0 | -8,368,000 | -58,264,000 | -14,815,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | 0 | 0 | 0 | -1,967,000 | -24,509,000 | 0 | -25,197,000 | -4,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments | 0 | 1,994,000 | 22,995,000 | 2,000,000 | 25,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of strategic investments | 0 | -1,000,000 | 0 | -400,000 | 0 | 0 | -500,000 | -500,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of strategic investment | 0 | 14,000 | 994,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -1,100,000 | -917,000 | 470,000 | -1,239,000 | 22,754,000 | -593,000 | -171,581,000 | -2,211,000 | 665,000 | -553,000 | -24,306,000 | -679,000 | -2,273,000 | -1,741,000 | -10,611,000 | -3,140,000 | -876,000 | 22,205,000 | -63,140,000 | -18,820,000 | -4,435,000 | -1,499,000 | -1,053,000 | -2,773,000 | -103,010,000 | -9,367,000 | -3,347,000 | -1,938,000 | 4,827,000 | -10,684,000 | -25,418,000 | -16,818,000 | -7,619,000 | -10,466,000 | 2,873,000 | -150,432,000 | 3,003,000 | -14,696,000 | -20,139,000 | -14,461,000 | -16,103,000 | 336,518,000 | -17,934,000 | -291,144,000 | -24,605,000 | -23,212,000 | -10,348,000 | -17,842,000 | -16,835,000 | -25,310,000 | -18,469,000 | 55,166,000 | -19,712,000 | -15,942,000 | -16,137,000 | -16,905,000 | -21,112,000 | -36,649,000 | -16,107,000 | -33,709,000 | -20,502,000 | -19,540,000 | -15,592,000 | -23,608,000 | -20,629,000 | -4,110,000 | -28,123,000 | -19,820,000 | -17,040,000 | ||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds related to the issuance of common stock under stock and employee benefit plans | 348,000 | 5,920,000 | 202,000 | 2,304,000 | 160,000 | 6,167,000 | 1,000 | 1,646,000 | 2,000 | 5,573,000 | 4,000 | 1,664,000 | 2,000 | 4,589,000 | 83,000 | 1,905,000 | 997,000 | 3,281,000 | 61,000 | 5,115,000 | 2,424,000 | 1,137,000 | 1,331,000 | 1,313,000 | 1,032,000 | 1,060,000 | |||||||||||||||||||||||||||||||||||||||||||||
shares repurchased for tax withholdings upon vesting of stock-based awards | -807,000 | -10,845,000 | -1,026,000 | -1,565,000 | -893,000 | -6,847,000 | -719,000 | -547,000 | -677,000 | -3,892,000 | -218,000 | -764,000 | -708,000 | -582,000 | -410,000 | -1,674,000 | -1,181,000 | -11,361,000 | -538,000 | -3,627,000 | -3,928,000 | -1,827,000 | -6,465,000 | -4,150,000 | -1,814,000 | -12,093,000 | -13,614,000 | ||||||||||||||||||||||||||||||||||||||||||||
acquisition of treasury stock | -49,890,000 | -29,872,000 | -25,447,000 | -10,098,000 | -49,868,000 | -15,785,000 | -15,177,000 | -10,000,000 | -15,122,000 | -20,203,000 | 0 | -49,906,000 | -40,038,000 | -60,053,000 | -9,397,000 | -5,147,000 | -15,000,000 | -29,077,000 | 0 | 0 | 0 | -42,312,000 | -61,002,000 | -20,715,000 | -80,374,000 | -20,099,000 | -10,314,000 | -18,341,000 | 0 | -45,766,000 | -49,443,000 | -19,665,000 | 0 | 0 | -10,335,000 | -20,207,000 | -10,274,000 | -12,310,000 | -14,951,000 | 0 | 0 | -13,826,000 | -22,698,000 | -16,139,000 | -9,022,000 | -18,256,000 | -22,708,000 | -8,727,000 | 1,000 | 0 | 0 | -307,000 | -1,101,000 | -4,986,000 | -281,335,000 | -11,965,000 | |||||||||||||||
net cash from financing activities | -50,349,000 | -34,797,000 | -26,271,000 | -9,359,000 | -50,601,000 | -16,465,000 | -15,895,000 | -8,901,000 | -15,797,000 | -18,522,000 | -214,000 | -49,006,000 | -40,744,000 | -56,046,000 | -9,724,000 | -4,916,000 | -15,184,000 | -37,157,000 | -477,000 | 1,488,000 | -1,504,000 | -43,002,000 | -66,136,000 | -23,552,000 | -81,156,000 | -31,132,000 | -20,864,000 | -764,782,000 | -3,276,000 | -52,586,000 | -14,120,000 | -2,112,000 | -964,000 | 64,678,000 | -13,166,000 | -24,772,000 | -13,504,000 | -73,791,000 | -21,058,000 | -7,277,000 | -17,037,000 | -6,176,000 | 16,951,000 | 110,817,000 | -14,237,000 | -15,274,000 | -11,653,000 | -22,380,000 | -28,239,000 | -36,220,000 | -112,784,000 | -32,599,000 | -22,331,000 | -38,672,000 | -26,451,000 | -5,163,000 | -29,851,000 | -21,071,000 | -41,166,000 | -11,604,000 | -11,756,000 | -12,401,000 | -57,651,000 | 12,288,000 | 43,091,000 | -43,106,000 | |||||
net cash from continuing operations | 5,959,000 | -51,535,000 | 36,779,000 | 34,519,000 | 27,749,000 | -26,386,000 | -159,833,000 | 5,444,000 | 20,632,000 | 6,618,000 | 6,145,000 | 14,143,000 | -777,642,000 | 32,574,000 | -36,821,000 | 25,319,000 | -38,718,000 | 3,375,000 | -66,895,000 | -25,164,000 | 17,453,000 | -282,389,000 | -28,914,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
liveramp holdings, inc. and subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
condensed consolidated statements of cash flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -125,000 | 1,221,000 | 580,000 | -1,217,000 | 814,000 | -71,000 | -447,000 | 735,000 | 377,000 | -293,000 | 219,000 | 993,000 | -1,010,000 | -752,000 | -137,000 | -48,000 | -275,000 | 261,000 | 537,000 | 486,000 | 197,000 | 0 | 0 | 922,000 | -1,094,000 | 601,000 | 323,000 | 290,000 | 430,000 | -81,000 | -738,000 | -70,000 | -751,000 | -167,000 | -676,000 | 330,000 | -638,000 | -512,000 | -801,000 | 332,000 | 105,000 | 51,000 | 544,000 | -84,000 | -504,000 | 122,000 | 415,000 | 142,000 | -919,000 | 53,000 | 288,000 | 106,000 | 1,061,000 | -1,365,000 | -822,000 | 12,000 | -33,000 | 1,534,000 | -197,000 | -1,178,000 | 221,000 | 306,000 | -11,000 | 254,000 | |||||||
net change in cash, cash equivalents and restricted cash | 5,834,000 | -50,314,000 | 36,561,000 | 35,788,000 | 28,563,000 | -26,457,000 | -31,932,000 | -81,714,000 | -2,105,000 | 796,000 | -67,916,000 | -49,389,000 | -10,243,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 413,926,000 | 0 | 0 | 0 | 339,471,000 | 581,687,000 | 0 | 0 | 0 | 732,626,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 5,834,000 | 363,612,000 | 36,561,000 | 35,788,000 | 28,563,000 | 313,014,000 | 549,755,000 | -81,714,000 | -2,105,000 | 796,000 | 664,710,000 | -49,389,000 | -10,243,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received for tenant improvement allowances | -870,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for operating lease liabilities | 2,528,000 | 2,474,000 | 2,426,000 | 2,495,000 | 2,539,000 | 2,338,000 | 2,594,000 | 2,551,000 | 2,689,000 | 2,459,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets obtained in exchange for operating lease liabilities | 171,000 | 576,000 | 0 | 1,284,000 | 193,000 | 850,000 | 148,000 | 0 | 1,112,000 | 10,565,000 | 3,280,000 | 17,211,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets, and related lease liabilities, relinquished in lease terminations | -40,000 | 0 | 0 | -555,000 | 0 | 0 | 0 | -4,486,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment remaining unpaid at period end | -164,000 | 189,000 | -65,000 | -153,000 | 129,000 | 109,000 | -1,114,000 | 1,007,000 | -30,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excise tax payable on net stock repurchases | 64,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of strategic investments | -14,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on marketable equity securities | -141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received for income taxes | -1,414,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations, net of tax | 0 | -805,000 | -598,000 | -4,227,000 | -1,071,661,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated statements of cash flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from discontinued operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from operating activities | -798,000 | 805,000 | 598,000 | 4,568,000 | -499,505,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | -798,000 | 805,000 | 598,000 | 4,568,000 | -499,505,000 | 2,237,696,000 | 2,237,000 | 125,324,000 | 7,016,000 | -104,000 | 140,000 | 82,000 | 2,914,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes, net from continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received for income taxes, net from discontinued operations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable equity securities obtained in disposition of strategic investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) for income taxes, net from continuing operations | 10,990,000 | 11,131,000 | -131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal or impairment of assets | -35,000 | 308,000 | 1,000 | 0 | 235,000 | 109,000 | 649,000 | 241,000 | -9,000 | 310,000 | -1,586,000 | -84,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -7,489,000 | -1,586,000 | -31,364,000 | -29,392,000 | -11,725,000 | -23,968,000 | -21,728,000 | -42,140,000 | -3,015,000 | -1,039,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on distribution from retained profits interest | 0 | -183,000 | 0 | -30,052,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution from retained profits interest | 0 | 184,000 | 0 | 31,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | -159,475,000 | 6,777,000 | 21,396,000 | 6,325,000 | 10,932,000 | -32,086,000 | -22,652,000 | -91,908,000 | 38,472,000 | 17,369,000 | -55,996,000 | -485,301,000 | 1,459,727,000 | -5,791,000 | -47,180,000 | -35,528,000 | 8,300,000 | 6,361,000 | -7,197,000 | 32,493,000 | -37,559,000 | 25,249,000 | -39,469,000 | 5,445,000 | 57,753,000 | -17,818,000 | 14,119,000 | 17,081,000 | -283,108,000 | -25,668,000 | 37,678,000 | 164,292,000 | 8,986,000 | -15,344,000 | 36,754,000 | -2,184,000 | 83,785,000 | 26,750,000 | -71,931,000 | -15,929,000 | |||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 0 | 464,448,000 | 0 | 0 | 0 | 600,162,000 | 0 | 0 | 1,061,473,000 | 0 | 0 | -2,261,000 | 142,279,000 | 0 | 0 | 0 | 170,343,000 | 0 | 0 | 0 | 189,629,000 | 0 | 0 | 141,010,000 | 0 | 0 | 0 | 418,586,000 | 0 | 0 | 0 | 222,974,000 | 0 | 0 | 0 | 229,648,000 | 0 | -50,000 | 0 | 207,023,000 | 0 | 0 | 0 | 224,104,000 | 0 | 0 | 0 | 177,166,000 | 0 | 0 | 0 | 37,776,000 | 0 | 7,705,000 | |||||||||||||||
cash and cash equivalents at end of period | -159,475,000 | 6,777,000 | 21,396,000 | 470,773,000 | 10,932,000 | -32,086,000 | -22,652,000 | 508,254,000 | 38,472,000 | 17,369,000 | 1,005,477,000 | -485,301,000 | 1,459,727,000 | -8,052,000 | 95,099,000 | -35,528,000 | 8,300,000 | 6,361,000 | 163,146,000 | 32,493,000 | -37,559,000 | 25,249,000 | 150,160,000 | 5,445,000 | 57,753,000 | 123,192,000 | 14,119,000 | 17,081,000 | -283,108,000 | 392,918,000 | 37,678,000 | 164,292,000 | 8,986,000 | 207,630,000 | 36,754,000 | -2,184,000 | 9,122,000 | 179,282,000 | 83,785,000 | 26,700,000 | -71,931,000 | 191,094,000 | 3,087,000 | 4,552,000 | -19,073,000 | 218,457,000 | 23,522,000 | 32,948,000 | -36,000 | 167,670,000 | 39,091,000 | 44,705,000 | -3,604,000 | 61,379,000 | 87,669,000 | 4,163,000 | |||||||||||||||
cash paid (received) for income taxes, net - continuing operations | 4,905,000 | 22,699,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) for income taxes - discontinued operations | -1,258,000 | -912,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) for income taxes | -28,653,000 | 4,000 | -819,000 | 771,000 | -822,000 | -2,041,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations | -4,568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease-related restructuring charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) for income taxes, net - discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease impairments | 5,940,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant, & equipment, net remaining unpaid at end of period | 1,666,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated statements of cash flows, continued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from investing activities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (received) for income taxes | -30,101,000 | -246,000 | -118,000 | -2,451,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized software | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt | 0 | -230,000,000 | -2,701,000 | -592,000 | -588,000 | -582,000 | -578,000 | -225,572,000 | -8,070,000 | -8,062,000 | -8,058,000 | -8,053,000 | -8,045,000 | -63,039,000 | -8,099,000 | -8,957,000 | -5,356,000 | -5,502,000 | -5,728,000 | -220,934,000 | -4,343,000 | -4,890,000 | -7,081,000 | -6,252,000 | -9,108,000 | -31,993,000 | -81,463,000 | -32,312,000 | -24,012,000 | -41,522,000 | -27,603,000 | -8,964,000 | -32,079,000 | -17,317,000 | -41,401,000 | -13,724,000 | -13,078,000 | -14,193,000 | -50,690,000 | -31,283,000 | -300,059,000 | -67,866,000 | |||||||||||||||||||||||||||||
fees from debt refinancing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of treasury stock from tender offer | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for investments | -1,206,000 | -667,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accelerated debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received in dispositions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from debt | 0 | 0 | 0 | 230,000,000 | 0 | 0 | 0 | 2,127,000 | 621,396,000 | 28,873,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leasehold improvements paid directly by lessor | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in acquisition, net of cash received | -100,886,000 | -4,479,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash stock-based compensation expense | 15,038,000 | 15,190,000 | 13,451,000 | 11,914,000 | 8,590,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refundable income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized software development costs | 0 | 0 | 2,284,000 | -3,606,000 | -3,407,000 | -3,188,000 | -3,756,000 | -3,388,000 | -3,306,000 | -3,296,000 | -3,893,000 | -3,982,000 | -3,627,000 | -3,936,000 | -2,797,000 | -4,408,000 | -5,608,000 | -4,969,000 | -5,408,000 | -5,495,000 | -7,660,000 | -5,954,000 | -6,689,000 | -5,443,000 | -2,095,000 | -1,647,000 | -991,000 | -529,000 | -963,000 | -1,025,000 | -1,341,000 | -1,226,000 | -1,596,000 | -1,846,000 | -2,431,000 | -2,384,000 | -3,238,000 | -3,872,000 | -6,571,000 | -8,447,000 | -6,926,000 | -5,719,000 | |||||||||||||||||||||||||||||
equity investments | 0 | 0 | 0 | -2,500,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid in acquisitions, net of cash acquired | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fees for debt refinancing | 0 | 0 | 0 | -300,000 | 0 | 0 | -4,001,000 | 0 | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | 1,067,000 | 370,000 | 901,000 | 514,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing and discontinued operations | -485,362,000 | 1,460,054,000 | 32,574,000 | -36,821,000 | 25,319,000 | -38,718,000 | 5,612,000 | 58,429,000 | -18,148,000 | 14,757,000 | 17,593,000 | -282,307,000 | -26,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash (paid) received during the period for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accelerated deferred debt costs | 0 | 0 | 720,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash received from disposition | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of common stock | 11,384,000 | 50,547,000 | 12,804,000 | 5,755,000 | 4,094,000 | 2,128,000 | 3,974,000 | 1,761,000 | 4,887,000 | 4,500,000 | 2,779,000 | 39,000 | 1,997,000 | 2,503,000 | 1,019,000 | 3,801,000 | 2,911,000 | 352,000 | 235,000 | 2,427,000 | 10,132,000 | 6,773,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
sale of common stock, net of stock acquired for withholding taxes | -575,000 | -5,928,000 | 3,558,000 | 1,412,000 | 6,234,000 | -2,539,000 | 6,039,000 | 2,370,000 | 4,326,000 | 2,974,000 | 2,241,000 | 2,033,000 | 2,069,000 | 1,680,000 | -1,813,000 | -674,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred costs and other assets | -2,995,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
data acquisition costs | -179,000 | -286,000 | -198,000 | -233,000 | -190,000 | -418,000 | -196,000 | -247,000 | -20,000 | -424,000 | -281,000 | -430,000 | -394,000 | -468,000 | -635,000 | -3,085,000 | -1,786,000 | -913,000 | -1,961,000 | -2,106,000 | -2,766,000 | -3,763,000 | -3,999,000 | -1,774,000 | -2,776,000 | -2,650,000 | -3,765,000 | -2,625,000 | -4,326,000 | -4,577,000 | -5,450,000 | -3,004,000 | -5,777,000 | -7,607,000 | -7,825,000 | ||||||||||||||||||||||||||||||||||||
loss on disposal of assets | 163,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-off of debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash paid in acquisitions | 0 | 0 | 0 | 0 | -255,000 | 0 | 0 | -10,949,000 | -1,978,000 | 0 | -3,785,000 | -500,000 | -2,700,000 | -2,044,000 | -2,680,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used) in financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: earnings from discontinued operations, net of tax | 971,000 | -12,068,000 | -4,143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal and impairment of goodwill and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash share-based compensation expense | 8,046,000 | 7,360,000 | 8,123,000 | 8,582,000 | 7,867,000 | 4,089,000 | 3,581,000 | 3,455,000 | 3,708,000 | 3,181,000 | 3,096,000 | 3,103,000 | 3,150,000 | 2,653,000 | 2,060,000 | 1,710,000 | 2,845,000 | 2,355,000 | 3,200,000 | 3,437,000 | 3,488,000 | 2,972,000 | 2,502,000 | 2,638,000 | 3,262,000 | 2,388,000 | 2,302,000 | 1,808,000 | 3,254,000 | 1,358,000 | 591,000 | 553,000 | |||||||||||||||||||||||||||||||||||||||
deferred costs | 0 | -398,000 | -425,000 | -105,000 | 0 | -1,383,000 | -417,000 | 36,000 | -326,000 | -422,000 | -1,048,000 | -445,000 | -386,000 | -978,000 | -5,786,000 | -12,640,000 | -9,981,000 | -4,908,000 | -12,037,000 | -2,438,000 | -906,000 | -1,757,000 | -918,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
income tax impact of stock options, warrants and restricted stock | -475,000 | -77,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on capital leases and installment payment arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other debt payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of property and equipment under capital leases and installment payment arrangements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (earnings) from discontinued operations, net of tax | 318,000 | 48,000 | 1,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments from investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of noncontrolling interest | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments from the disposition of operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receipts from investments | 190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition liability payment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill and other intangibles | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments from (for) the disposition of operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments received for investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests equity contributions | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of operations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingent consideration paid for prior acquisitions | 0 | -326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization and impairment of long-lived assets | 35,295,000 | 56,936,000 | 59,047,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets | 4,000 | 25,896,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds received from the disposition of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments received (paid) for investments | 0 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from partner’s contributions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for the disposition of operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash collected from the sale and license of software | 0 | 0 | 5,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | 0 | 0 | -4,626,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 23,522,000 | 32,948,000 | 39,091,000 | 44,705,000 | -3,604,000 | 23,603,000 | 87,669,000 | -3,542,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment received from investments | 0 | 175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -19,073,000 | -5,647,000 | -9,496,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds received from the disposition of operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit of stock options, warrants and restricted stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss/(gain) on disposal of assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments received from investments | 3,000 | 0 | 0 | 1,925,000 | 783,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of common stock under employee stock awards, benefit plans and other issuances | 2,447,000 | 35,820,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of stock options, warrants and restricted stock | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impact of restructuring | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit of stock options and warrants exercised | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferral of costs and data acquisition costs | -14,129,000 | -16,559,000 | -16,887,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of stock options exercised | 5,624,000 | 1,079,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of stock options and warrants exercised |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
