Ryder System Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Ryder System Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities from continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 130,000,000 | 98,000,000 | 135,000,000 | 142,000,000 | 127,000,000 | 85,000,000 | 124,000,000 | 161,000,000 | -18,000,000 | 139,000,000 | 206,018,000 | 245,995,000 | 239,400,000 | 175,587,000 | 181,057,000 | 138,054,000 | 149,105,000 | 50,825,000 | 25,628,000 | 35,834,000 | -74,099,000 | -109,613,000 | -53,486,000 | -91,455,000 | 75,215,000 | 45,316,000 | 108,784,000 | 88,751,000 | 42,258,000 | 33,505,000 | 642,970,000 | 58,623,000 | 50,816,000 | 38,149,000 | 48,181,000 | 84,752,000 | 73,750,000 | 55,794,000 | 76,201,000 | 90,619,000 | 85,032,000 | 52,916,000 | 11,296,000 | 83,689,000 | 75,358,000 | 48,232,000 | 64,607,000 | 71,067,000 | 62,194,000 | 39,924,000 | 53,844,000 | 75,091,000 | 46,723,000 | 34,321,000 | 48,095,000 | 56,524,000 | 40,033,000 | 25,125,000 | 37,121,000 | 38,835,000 | 29,841,000 | 12,373,000 | 22,888,000 | 6,838,000 | 10,646,000 | 70,208,000 | 62,945,000 | 56,082,000 | 71,946,000 | 65,533,000 | 65,123,000 | 51,259,000 | 65,821,000 | 65,277,000 | 70,279,000 | 47,582,000 | 58,801,000 | 63,341,000 | 63,298,000 | 41,489,000 | 62,641,000 | 54,282,000 | 63,645,000 | 35,041,000 | 39,430,000 | 37,553,000 | 34,682,000 | 19,771,000 |
less: income from discontinued operations, net of tax | 0 | -1,000,000 | -425,000 | -942,000 | -235,000 | -730,000 | -605,000 | -463,000 | -759,000 | -125,000 | -9,251,000 | -394,000 | -484,000 | -410,000 | 83,000 | -237,000 | -574,000 | 139,000 | -760,000 | -1,261,000 | -427,000 | 490,000 | -290,000 | -527,000 | -130,000 | -1,094,000 | -386,000 | -292,000 | -391,000 | 266,000 | -192,000 | -758,000 | -537,000 | -278,000 | -336,000 | -866,000 | -381,000 | -878,000 | -44,000 | -555,000 | 431,000 | -409,000 | -881,000 | -732,000 | -4,341,000 | -839,000 | -759,000 | -499,000 | ||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations | 132,000,000 | 98,000,000 | 127,000,000 | 85,000,000 | 124,000,000 | 160,000,000 | -18,000,000 | 140,000,000 | 200,416,000 | 246,420,000 | 240,342,000 | 175,822,000 | 181,787,000 | 138,659,000 | 149,568,000 | 51,584,000 | 25,753,000 | 45,085,000 | -73,705,000 | -109,129,000 | -53,076,000 | -91,538,000 | 75,452,000 | 45,890,000 | 108,645,000 | 89,511,000 | 43,519,000 | 33,932,000 | 642,480,000 | 58,913,000 | 51,343,000 | 38,279,000 | 49,275,000 | 85,138,000 | 74,042,000 | 56,185,000 | 75,935,000 | 90,811,000 | 85,790,000 | 53,453,000 | 11,700,000 | 83,967,000 | 75,694,000 | 49,098,000 | 65,944,000 | 73,875,000 | 62,575,000 | 40,802,000 | 54,945,000 | 64,311,000 | 46,767,000 | 34,876,000 | 47,664,000 | 56,933,000 | 40,914,000 | 25,857,000 | 41,462,000 | 39,674,000 | 30,600,000 | 12,872,000 | ||||||||||||||||||||||||||||
depreciation expense | 420,000,000 | 425,000,000 | 419,000,000 | 423,000,000 | 428,000,000 | 424,000,000 | 438,000,000 | 417,000,000 | 412,000,000 | 445,000,000 | 437,691,000 | 421,080,000 | 424,489,000 | 429,740,000 | 436,979,000 | 443,819,000 | 444,258,000 | 461,162,000 | 475,095,000 | 496,147,000 | 532,948,000 | 523,223,000 | 536,183,000 | 574,716,000 | 390,673,000 | 377,357,000 | 366,473,000 | 347,206,000 | 344,540,000 | 336,745,000 | 322,403,000 | 311,752,000 | 309,813,000 | 311,207,000 | 308,877,000 | 297,130,000 | 293,873,000 | 287,170,000 | 301,822,000 | 291,401,000 | 284,304,000 | 262,395,000 | 270,192,000 | 264,070,000 | 257,182,000 | 248,815,000 | 249,358,000 | 241,804,000 | 234,438,000 | 231,541,000 | 241,161,000 | 238,435,000 | 233,473,000 | 226,608,000 | 227,001,000 | 224,466,000 | 214,858,000 | 205,937,000 | 206,146,000 | 209,929,000 | 206,761,000 | 211,005,000 | 224,569,000 | 222,521,000 | 213,656,000 | 214,593,000 | 209,250,000 | 205,960,000 | 209,694,000 | 207,814,000 | 202,271,000 | 196,183,000 | 193,666,000 | 187,992,000 | 183,454,000 | 178,176,000 | 184,124,000 | 188,050,000 | 186,851,000 | 181,390,000 | 177,223,000 | 178,063,000 | 175,757,000 | 174,985,000 | 166,714,000 | 171,015,000 | 145,538,000 | 141,313,000 |
used vehicle sales | 2,000,000 | -9,000,000 | -18,000,000 | -15,000,000 | -19,000,000 | -20,000,000 | -22,000,000 | -47,000,000 | -55,000,000 | -72,000,000 | -93,955,000 | -113,485,000 | -129,566,000 | -112,994,000 | -107,614,000 | -69,303,000 | -51,634,000 | -28,851,000 | -17,667,000 | -12,919,000 | 9,488,000 | 20,684,000 | 9,615,000 | 22,734,000 | 18,140,000 | 8,217,000 | 5,305,000 | 3,012,000 | 6,013,000 | 7,409,000 | 5,426,000 | -2,727,000 | 15,322,000 | -780,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization expense and other non-cash charges | 42,000,000 | 40,000,000 | 50,000,000 | 37,000,000 | 34,000,000 | 39,000,000 | 35,000,000 | 23,000,000 | 16,000,000 | 28,000,000 | 39,945,000 | 27,628,000 | 18,964,000 | 31,463,000 | 12,350,000 | 12,761,000 | -15,107,000 | 15,133,000 | 42,698,000 | -24,000,000 | 42,704,000 | 34,063,000 | 48,522,000 | 9,951,000 | 5,474,000 | 2,092,000 | 13,636,000 | -15,819,000 | 10,875,000 | 8,217,000 | 8,841,000 | 18,391,000 | 18,462,000 | 18,349,000 | 13,058,000 | 24,490,000 | 17,943,000 | 15,012,000 | 13,317,000 | 11,413,000 | 10,123,000 | 11,630,000 | 14,097,000 | 13,301,000 | 15,799,000 | 13,857,000 | 13,432,000 | 12,184,000 | 12,152,000 | 15,772,000 | 9,101,000 | 11,957,000 | 9,205,000 | 11,042,000 | 7,724,000 | 13,336,000 | 7,997,000 | 9,301,000 | 10,266,000 | 9,622,000 | 9,016,000 | 16,061,000 | 2,015,000 | 2,547,000 | 4,399,000 | -3,797,000 | 6,655,000 | 8,553,000 | 2,847,000 | 378,000 | 2,187,000 | 97,000 | -568,000 | 1,921,000 | 62,000 | 1,848,000 | ||||||||||||
operating right-of-use asset amortization expense | 92,000,000 | 96,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-operating pension costs, net and share-based compensation expense | 21,000,000 | 15,000,000 | 20,000,000 | 22,000,000 | 21,000,000 | 20,000,000 | 21,000,000 | 22,000,000 | 21,000,000 | 20,000,000 | 15,015,000 | 14,103,000 | 14,377,000 | 13,505,000 | 10,954,000 | 12,557,000 | 12,244,000 | 10,668,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -29,000,000 | -13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collections on sales-type leases | 41,000,000 | 39,000,000 | 37,000,000 | 35,000,000 | 38,000,000 | 38,000,000 | 35,000,000 | 28,000,000 | 33,000,000 | 30,000,000 | 35,962,000 | 34,634,000 | 30,818,000 | 33,586,000 | 39,393,000 | 36,527,000 | 32,404,000 | 30,374,000 | 28,800,000 | 30,938,000 | 28,127,000 | 26,597,000 | 31,206,000 | 26,948,000 | 29,030,000 | 34,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -22,000,000 | 36,000,000 | 2,000,000 | -17,000,000 | -54,000,000 | 8,000,000 | -44,000,000 | -74,000,000 | 99,000,000 | -7,000,000 | 8,082,000 | 45,343,000 | -123,270,000 | -64,155,000 | -79,876,000 | -55,135,000 | -100,722,000 | -4,597,000 | -12,002,000 | -62,566,000 | 83,846,000 | -14,634,000 | 44,933,000 | -25,980,000 | -17,985,000 | 26,181,000 | -62,483,000 | -100,205,000 | -48,908,000 | 22,265,000 | -28,750,000 | -69,997,000 | -47,745,000 | -27,348,000 | 17,415,000 | -30,098,000 | -42,780,000 | 3,709,000 | -16,572,000 | 9,784,000 | -44,310,000 | 10,775,000 | 16,721,000 | 3,171,000 | 947,000 | -41,526,000 | 20,595,000 | -18,276,000 | -7,914,000 | -8,677,000 | 19,418,000 | 16,808,000 | -2,599,000 | -26,520,000 | 12,500,000 | -20,112,000 | -33,318,000 | -51,090,000 | 11,347,000 | 1,373,000 | -30,330,000 | -410,000 | -12,138,000 | 59,441,000 | 121,440,000 | 31,113,000 | -45,712,000 | 74,183,000 | 60,757,000 | 19,985,000 | 8,796,000 | -31,569,000 | -49,420,000 | -61,400,000 | 15,519,000 | -83,819,000 | -26,286,000 | 33,771,000 | -67,927,000 | 15,607,000 | -14,946,000 | |||||||
prepaid expenses and other assets | 47,000,000 | 59,000,000 | -123,000,000 | -5,000,000 | 17,000,000 | 3,000,000 | -78,000,000 | -3,000,000 | 22,000,000 | -26,000,000 | -86,918,000 | -2,676,000 | -16,368,000 | -15,038,000 | -33,657,000 | -92,092,000 | 53,000 | 892,000 | -80,147,000 | -4,484,000 | 29,144,000 | -36,482,000 | -45,746,000 | -13,264,000 | 21,470,000 | -27,645,000 | -38,634,000 | -12,006,000 | 10,883,000 | -26,040,000 | -39,133,000 | 1,370,000 | 6,462,000 | -7,577,000 | 10,030,000 | -5,507,000 | 2,500,000 | -21,234,000 | 33,042,000 | -7,779,000 | -8,462,000 | -17,093,000 | 7,345,000 | -4,222,000 | -4,753,000 | -14,410,000 | 623,000 | -6,345,000 | -39,000 | -17,353,000 | 8,258,000 | -3,266,000 | 11,367,000 | -5,644,000 | -6,315,000 | -6,696,000 | -3,855,000 | -8,174,000 | -4,379,000 | -5,463,000 | -1,775,000 | 6,721,000 | 6,445,000 | -5,591,000 | -6,478,000 | -4,528,000 | -4,758,000 | -15,228,000 | 324,000 | 4,556,000 | 18,769,000 | -17,123,000 | -7,398,000 | 16,216,000 | -57,152,000 | 9,776,000 | -10,597,000 | -5,356,000 | -1,252,000 | 627,000 | -8,646,000 | |||||||
accounts payable | 2,000,000 | 11,000,000 | -5,000,000 | 8,000,000 | -2,000,000 | -33,000,000 | -20,000,000 | 15,000,000 | -47,000,000 | 45,000,000 | -20,634,000 | -90,385,000 | 69,025,000 | 12,994,000 | 6,656,000 | 53,373,000 | 91,413,000 | -25,642,000 | 43,596,000 | 39,701,000 | -28,727,000 | -25,707,000 | 3,645,000 | -26,276,000 | -22,551,000 | 18,586,000 | 13,115,000 | -23,675,000 | 58,280,000 | -30,851,000 | 25,415,000 | 33,068,000 | -6,300,000 | 13,966,000 | 25,721,000 | 15,000 | 19,378,000 | 49,206,000 | -54,875,000 | 10,933,000 | -1,592,000 | -28,847,000 | 8,505,000 | 43,205,000 | -12,652,000 | 14,423,000 | -8,233,000 | 18,956,000 | -12,697,000 | 36,405,000 | -20,976,000 | 9,334,000 | -20,609,000 | 9,448,000 | 4,370,000 | -1,234,000 | -9,887,000 | 31,408,000 | -2,428,000 | -8,607,000 | 17,630,000 | 311,000 | -19,145,000 | -9,257,000 | -22,882,000 | -14,067,000 | -26,180,000 | -41,826,000 | -43,062,000 | 5,024,000 | -26,388,000 | 46,322,000 | 49,811,000 | 13,880,000 | 15,912,000 | 50,284,000 | 15,103,000 | -29,946,000 | 27,954,000 | -18,865,000 | -919,000 | |||||||
accrued expenses and other liabilities | 4,000,000 | -146,000,000 | -116,000,000 | -68,000,000 | -127,000,000 | -120,000,000 | -42,000,000 | -20,000,000 | -45,000,000 | -230,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities from continuing operations | 752,000,000 | 651,000,000 | 558,000,000 | 629,000,000 | 552,000,000 | 526,000,000 | 511,000,000 | 621,000,000 | 743,000,000 | 478,000,000 | 523,586,000 | 683,638,000 | 637,072,000 | 465,704,000 | 490,416,000 | 553,658,000 | 665,522,000 | 465,711,000 | 484,714,000 | 597,804,000 | 660,199,000 | 438,586,000 | 551,353,000 | 544,127,000 | 559,729,000 | 485,330,000 | 422,722,000 | 391,935,000 | 505,551,000 | 314,887,000 | 381,795,000 | 434,496,000 | 400,346,000 | 331,349,000 | 416,278,000 | 422,072,000 | 397,663,000 | 365,009,000 | 370,452,000 | 412,638,000 | 380,820,000 | 277,878,000 | 438,156,000 | 298,840,000 | 237,660,000 | 326,258,000 | 314,849,000 | 248,928,000 | 295,504,000 | 285,745,000 | 186,276,000 | 309,510,000 | 255,229,000 | 217,564,000 | 272,967,000 | 259,700,000 | 271,495,000 | |||||||||||||||||||||||||||||||
capex | -689,000,000 | -514,000,000 | -761,000,000 | -598,000,000 | -638,000,000 | -686,000,000 | -777,000,000 | -805,000,000 | -1,011,000,000 | -641,000,000 | -714,296,000 | -721,692,000 | -610,723,000 | -584,289,000 | -513,725,000 | -523,285,000 | -523,348,000 | -381,051,000 | -267,121,000 | -174,470,000 | -273,970,000 | -430,960,000 | -777,942,000 | -746,471,000 | -1,184,050,000 | -1,026,711,000 | -850,403,000 | -778,705,000 | -758,557,000 | -662,744,000 | -547,591,000 | -457,593,000 | -493,913,000 | -361,339,000 | -393,798,000 | -391,177,000 | -545,151,000 | -575,031,000 | -580,684,000 | -758,076,000 | -775,976,000 | -553,242,000 | -485,951,000 | -676,500,000 | -578,722,000 | -547,710,000 | -528,060,000 | -420,054,000 | -490,837,000 | -733,016,000 | -470,969,000 | -347,758,000 | -504,159,000 | -313,218,000 | -316,513,000 | -344,288,000 | -200,101,000 | |||||||||||||||||||||||||||||||
free cash flows | 63,000,000 | 137,000,000 | -203,000,000 | 31,000,000 | -86,000,000 | -160,000,000 | -266,000,000 | -184,000,000 | -268,000,000 | -163,000,000 | -190,710,000 | -38,054,000 | 26,349,000 | -118,585,000 | -23,309,000 | 30,373,000 | 142,174,000 | 84,660,000 | 217,593,000 | 423,334,000 | 386,229,000 | 7,626,000 | -226,589,000 | -202,344,000 | -624,321,000 | -541,381,000 | -427,681,000 | -386,770,000 | -253,006,000 | -347,857,000 | -165,796,000 | -23,097,000 | -93,567,000 | -29,990,000 | 22,480,000 | 30,895,000 | -147,488,000 | -210,022,000 | -210,232,000 | -345,438,000 | -395,156,000 | -275,364,000 | -47,795,000 | -377,660,000 | -341,062,000 | -221,452,000 | -213,211,000 | -171,126,000 | -195,333,000 | -447,271,000 | -284,693,000 | -38,248,000 | -248,930,000 | -95,654,000 | -43,546,000 | -84,588,000 | 71,394,000 | |||||||||||||||||||||||||||||||
cash flows from investing activities from continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and revenue earning equipment | -689,000,000 | -514,000,000 | -761,000,000 | -598,000,000 | -638,000,000 | -686,000,000 | -777,000,000 | -805,000,000 | -1,011,000,000 | -641,000,000 | -714,296,000 | -721,692,000 | -610,723,000 | -584,289,000 | -513,725,000 | -523,285,000 | -523,348,000 | -381,051,000 | -267,121,000 | -174,470,000 | -273,970,000 | -430,960,000 | -777,942,000 | -746,471,000 | -1,184,050,000 | -1,026,711,000 | -850,403,000 | -778,705,000 | -758,557,000 | -662,744,000 | -547,591,000 | -457,593,000 | -493,913,000 | -361,339,000 | -393,798,000 | -391,177,000 | -545,151,000 | -575,031,000 | -580,684,000 | -758,076,000 | -775,976,000 | -553,242,000 | -517,991,000 | -485,951,000 | -676,500,000 | -578,722,000 | -644,640,000 | -547,710,000 | -528,060,000 | -420,054,000 | -438,413,000 | -490,837,000 | -733,016,000 | -470,969,000 | -533,454,000 | -347,758,000 | -504,159,000 | -313,218,000 | -209,190,000 | -316,513,000 | -344,288,000 | -200,101,000 | -139,254,000 | -252,033,000 | -342,906,000 | -282,113,000 | -335,233,000 | -273,813,000 | -223,691,000 | -208,253,000 | -397,911,000 | -487,381,000 | -523,503,000 | -395,433,000 | -466,114,000 | -310,014,000 | -293,748,000 | -325,541,000 | -337,768,000 | -442,322,000 | -321,843,000 | -259,968,000 | -366,072,000 | -143,699,000 | -149,907,000 | -162,318,000 | -264,962,000 | -147,943,000 |
sales of revenue earning equipment | 134,000,000 | 120,000,000 | 118,000,000 | 109,000,000 | 143,000,000 | 162,000,000 | 177,000,000 | 193,000,000 | 178,000,000 | 216,000,000 | 259,511,000 | 321,667,000 | 378,126,000 | 222,696,000 | 231,633,000 | 186,189,000 | 176,133,000 | 154,144,000 | 148,127,000 | 176,578,000 | 113,090,000 | 101,099,000 | 111,962,000 | 143,662,000 | 108,532,000 | 101,549,000 | 99,965,000 | 83,477,000 | 107,251,000 | 89,023,000 | 87,311,000 | 87,399,000 | 106,416,000 | 95,617,000 | 82,529,000 | 86,039,000 | 126,493,000 | 119,188,000 | 103,839,000 | 108,613,000 | 114,332,000 | 96,821,000 | 100,905,000 | 118,178,000 | 148,721,000 | 125,673,000 | 114,823,000 | 105,017,000 | 113,324,000 | 112,425,000 | 100,583,000 | 109,950,000 | 103,566,000 | 91,341,000 | 74,281,000 | 79,477,000 | 70,428,000 | 66,150,000 | 61,831,000 | 56,985,000 | 53,594,000 | 48,433,000 | 54,135,000 | 46,397,000 | 51,752,000 | 68,382,000 | 66,160,000 | 74,304,000 | 74,096,000 | 89,026,000 | 98,455,000 | 93,190,000 | 72,597,000 | 76,037,000 | 89,197,000 | 88,248,000 | 75,905,000 | 79,643,000 | ||||||||||
sales of operating property and equipment | 4,000,000 | 2,000,000 | 0 | 7,000,000 | 1,000,000 | 11,000,000 | 3,000,000 | 7,000,000 | 5,000,000 | 48,000,000 | -838,000 | 18,496,000 | 32,478,000 | 2,864,000 | 19,053,000 | 10,197,000 | 42,052,000 | 2,357,000 | 3,416,000 | 5,687,000 | 2,348,000 | 1,883,000 | 2,550,000 | 3,537,000 | 44,271,000 | 1,918,000 | 4,737,000 | 6,009,000 | 4,927,000 | 933,000 | 39,716,000 | 8,581,000 | 3,068,000 | 892,000 | 428,000 | 301,000 | 4,912,000 | 1,410,000 | 2,688,000 | 562,000 | 368,000 | 273,000 | 395,000 | 311,000 | 776,000 | 2,004,000 | 935,000 | 2,551,000 | 2,380,000 | 916,000 | 2,262,000 | 707,000 | 1,483,000 | 2,898,000 | 2,036,000 | 1,689,000 | 1,150,000 | 5,030,000 | 11,023,000 | 1,407,000 | 888,000 | 526,000 | 1,877,000 | 795,000 | 909,000 | 972,000 | 1,742,000 | 679,000 | 2,970,000 | 12,423,000 | 2,342,000 | 1,133,000 | 3,188,000 | 1,177,000 | 1,450,000 | 760,000 | 4,238,000 | 1,025,000 | ||||||||||
acquisitions, net of cash acquired | 0 | -1,000,000 | -1,000,000 | -16,000,000 | 0 | -297,000,000 | -9,922,000 | -18,307,000 | -5,017,000 | -424,754,000 | 0 | 1,756,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | -2,000,000 | -2,000,000 | 31,019,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities from continuing operations | -550,000,000 | -393,000,000 | -644,000,000 | -497,000,000 | -495,000,000 | -810,000,000 | -849,000,000 | -607,000,000 | -830,000,000 | -377,000,000 | -498,771,000 | -368,817,000 | -198,772,000 | -783,640,000 | -588,834,000 | -327,502,000 | -307,446,000 | -225,962,000 | -116,578,000 | 7,847,000 | -159,288,000 | -332,978,000 | -663,430,000 | -599,272,000 | -1,031,247,000 | -923,244,000 | -453,977,000 | -628,715,000 | -637,846,000 | -440,817,000 | -231,638,000 | -497,971,000 | -441,847,000 | -425,207,000 | -391,670,000 | -295,934,000 | -363,029,000 | -459,278,000 | -365,769,000 | -263,943,000 | -679,228,000 | -311,267,000 | -255,839,000 | -273,374,000 | -135,184,000 | |||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities from continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments) borrowings of commercial paper and other | 96,000,000 | -311,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt proceeds | 297,000,000 | 297,000,000 | 299,000,000 | 297,000,000 | 297,000,000 | 896,000,000 | 993,000,000 | 0 | 650,000,000 | 664,000,000 | 223,304,000 | 54,688,000 | 301,300,000 | 649,708,000 | 327,846,000 | 0 | 1,199,648,000 | 556,849,000 | 397,473,000 | 546,716,000 | 892,606,000 | 799,300,000 | 503,092,000 | 424,219,000 | 596,809,000 | 446,500,000 | 0 | 297,774,000 | 97,978,000 | 477,550,000 | 376,674,000 | 0 | 0 | 298,254,000 | -46,587,000 | 399,720,000 | 474,979,000 | 455,111,000 | 69,800,000 | 4,195,000 | 399,101,000 | 366,612,000 | 299,312,000 | 3,306,000 | 4,648,000 | 249,723,000 | 22,000 | 367,755,000 | 8,080,000 | 369,920,000 | 3,000 | 264,857,000 | 351,675,000 | 349,867,000 | -342,000 | 300,923,000 | 12,878,000 | 710,000 | 2,516,000 | 66,000 | 90,837,000 | 202,971,000 | 9,645,000 | 453,624,000 | -184,213,000 | 208,471,000 | 144,882,000 | 343,881,000 | 332,261,000 | 63,403,000 | 260,174,000 | 14,730,000 | 36,415,000 | 50,173,000 | 416,137,000 | 259,399,000 | 42,824,000 | 13,944,000 | 69,030,000 | 156,355,000 | -5,828,000 | 55,172,000 | 22,666,000 | 33,105,000 | ||||
debt repayments | -453,000,000 | -18,000,000 | -31,000,000 | -578,000,000 | -107,000,000 | -763,000,000 | -337,000,000 | -20,000,000 | -653,000,000 | -471,000,000 | -40,625,000 | -399,996,000 | -618,528,000 | -492,851,000 | -64,291,000 | -353,646,000 | -75,382,000 | -114,317,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on common stock | -33,000,000 | -38,000,000 | -34,000,000 | -35,000,000 | -31,000,000 | -35,000,000 | -32,000,000 | -33,000,000 | -28,000,000 | -35,000,000 | -29,120,000 | -31,069,000 | -29,158,000 | -33,653,000 | -30,517,000 | -30,470,000 | -29,569,000 | -31,257,000 | -29,364,000 | -29,517,000 | -29,561,000 | -30,594,000 | -29,430,000 | -29,388,000 | -28,350,000 | -29,301,000 | -28,358,000 | -28,411,000 | -27,300,000 | -27,795,000 | -24,249,000 | -24,314,000 | -23,343,000 | -23,907,000 | -23,392,000 | -23,390,000 | -21,779,000 | -22,482,000 | -21,765,000 | -21,746,000 | -19,606,000 | -20,084,000 | -19,463,000 | -19,493,000 | -17,910,000 | -18,005,000 | -17,865,000 | -17,800,000 | -16,075,000 | -15,980,000 | -15,808,000 | -15,802,000 | -14,803,000 | -14,853,000 | -14,815,000 | -14,864,000 | -13,880,000 | -13,945,000 | -13,871,000 | -14,049,000 | -13,170,000 | -13,384,000 | -12,875,000 | -12,858,000 | -12,799,000 | -12,901,000 | -13,124,000 | -13,414,000 | -12,185,000 | -12,347,000 | -12,837,000 | -12,783,000 | -10,877,000 | -10,992,000 | -11,115,000 | -10,973,000 | -10,115,000 | -10,263,000 | -10,265,000 | -10,286,000 | -9,645,000 | -9,673,000 | -9,619,000 | -9,794,000 | -9,633,000 | -9,536,000 | -9,430,000 | -9,385,000 |
common stock issued, net of tax withholdings on vested stock awards | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -94,000,000 | -167,000,000 | -39,000,000 | -141,000,000 | -90,000,000 | -51,000,000 | -55,000,000 | -149,000,000 | -88,000,000 | -45,000,000 | -256,720,000 | 0 | 0 | -300,280,000 | 435,000 | -7,674,000 | -29,534,000 | -19,444,000 | -17,295,000 | 0 | 0 | -11,924,000 | -3,260,000 | -3,206,000 | -7,064,000 | -14,156,000 | -3,130,000 | -10,459,000 | -4,300,000 | -12,921,000 | -12,460,000 | -7,628,000 | -41,382,000 | -16,846,000 | -11,616,000 | -3,759,000 | 0 | 0 | 0 | -6,141,000 | -13,943,000 | -12,855,000 | -39,051,000 | -40,437,000 | -104,000 | 42,000 | -3,630,000 | -11,370,000 | -11,920,000 | -8,264,000 | -9,378,000 | -30,011,000 | -12,036,000 | -31,374,000 | -34,261,000 | -32,591,000 | -25,074,000 | 0 | -63,380,000 | -99,001,000 | -93,751,000 | 0 | -112,603,000 | -87,379,000 | -9,036,000 | -17,519,000 | -75,670,000 | 0 | -65,861,000 | -111,717,000 | -8,230,000 | -10,948,000 | -21,431,000 | -24,490,000 | -37,957,000 | -48,903,000 | -37,676,000 | |||||||||||
other financing activities | -3,000,000 | -1,000,000 | -2,000,000 | -2,000,000 | -1,000,000 | -2,000,000 | -3,000,000 | 2,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities from continuing operations | -183,000,000 | -261,000,000 | 88,000,000 | -129,000,000 | -122,000,000 | 316,000,000 | 382,000,000 | -69,000,000 | 69,000,000 | -126,000,000 | -260,612,000 | -270,362,000 | -200,358,000 | -129,668,000 | 564,346,000 | -289,083,000 | -180,874,000 | -298,097,000 | -903,463,000 | -758,447,000 | -62,888,000 | 217,620,000 | 107,579,000 | 39,521,000 | 502,751,000 | 434,288,000 | 66,702,000 | 219,263,000 | 260,683,000 | 184,837,000 | -216,889,000 | 214,784,000 | 215,169,000 | 101,451,000 | 73,370,000 | 51,570,000 | 90,780,000 | 134,247,000 | 187,799,000 | -61,351,000 | 396,517,000 | 36,972,000 | 6,016,000 | 12,871,000 | -114,895,000 | |||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -9,000,000 | -5,000,000 | -5,000,000 | -2,000,000 | -2,221,000 | -1,167,000 | -1,202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents from continuing operations | -65,148,000 | 176,035,000 | -59,550,000 | 13,473,000 | -15,572,000 | 10,037,000 | 9,358,000 | -4,038,000 | -14,780,000 | 2,378,000 | 1,703,000 | 22,654,000 | -24,799,000 | -11,629,000 | 14,332,000 | 12,351,000 | -12,181,000 | 4,723,000 | -2,742,000 | 10,821,000 | 9,966,000 | -11,646,000 | -14,798,000 | -24,961,000 | -56,390,000 | 81,696,000 | 26,773,000 | -2,730,000 | 19,720,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 154,000,000 | 0 | 0 | 0 | 204,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 29,000,000 | 151,000,000 | -8,000,000 | -2,000,000 | -70,000,000 | 234,000,000 | -65,256,000 | 176,254,000 | 91,738,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock issued | -23,000,000 | 4,000,000 | -17,000,000 | 1,000,000 | 19,000,000 | 5,000,000 | -23,000,000 | 20,029,000 | 2,998,000 | 2,925,000 | -11,952,000 | 6,316,000 | 3,098,000 | 2,760,000 | 2,747,000 | 2,795,000 | 2,662,000 | 2,839,000 | 3,047,000 | -332,000 | 3,997,000 | 8,360,000 | 3,246,000 | 1,417,000 | 10,121,000 | 4,380,000 | 2,015,000 | 3,992,000 | 8,461,000 | 3,367,000 | 4,767,000 | 1,492,000 | 3,238,000 | 3,268,000 | 5,283,000 | 11,846,000 | 7,578,000 | 4,861,000 | 15,603,000 | 18,526,000 | 36,029,000 | 13,189,000 | 18,899,000 | 22,529,000 | 9,883,000 | 2,732,000 | 2,615,000 | 13,156,000 | 7,146,000 | 5,956,000 | 15,035,000 | 5,222,000 | 5,904,000 | 4,183,000 | 4,950,000 | 1,991,000 | 1,807,000 | 1,209,000 | 919,000 | 4,399,000 | 14,154,000 | 35,241,000 | 1,542,000 | 9,985,000 | 11,257,000 | 19,556,000 | 7,616,000 | 6,859,000 | 31,336,000 | 15,782,000 | 7,653,000 | 4,555,000 | 3,934,000 | 12,156,000 | 12,457,000 | 23,845,000 | 8,999,000 | 42,442,000 | 15,791,000 | 15,965,000 | 11,853,000 | 2,967,000 | ||||||
increase in cash and cash equivalents | -3,000,000 | 30,000,000 | -65,256,000 | 176,254,000 | -59,556,000 | -16,193,000 | 9,030,000 | 9,158,000 | -4,139,000 | -14,442,000 | 2,034,000 | 1,154,000 | 22,107,000 | -11,886,000 | 14,102,000 | 11,224,000 | 1,507,000 | -3,060,000 | 10,097,000 | 9,049,000 | -11,214,000 | -14,370,000 | -25,484,000 | -57,413,000 | 78,357,000 | 26,282,000 | -6,713,000 | 16,602,000 | 548,000 | -34,712,000 | -24,192,000 | 5,693,000 | 7,316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: earnings from discontinued operations, net of taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
currency translation adjustment loss | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash lease expense | 107,000,000 | 76,000,000 | 99,000,000 | 92,000,000 | 81,000,000 | 66,000,000 | 65,000,000 | 59,000,000 | 55,830,000 | 50,442,000 | 47,597,000 | 45,131,000 | 27,886,000 | 23,878,000 | 23,349,000 | 23,250,000 | 24,278,000 | 22,894,000 | 22,595,000 | 22,460,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | 50,000,000 | -9,000,000 | -10,000,000 | -10,000,000 | -14,000,000 | 35,000,000 | 52,000,000 | 42,000,000 | 79,705,000 | 62,840,000 | 65,268,000 | 58,187,000 | 39,954,000 | 29,802,000 | 40,920,000 | 15,477,000 | -2,990,000 | 6,273,000 | -22,550,000 | -13,598,000 | -64,488,000 | -9,531,000 | 21,959,000 | 19,729,000 | 1,520,000 | 23,138,000 | 48,086,000 | 31,858,000 | 32,270,000 | 24,122,000 | 18,887,000 | 15,695,000 | 42,160,000 | 37,712,000 | 29,319,000 | 42,433,000 | 44,017,000 | 40,873,000 | 26,719,000 | 5,334,000 | 39,471,000 | 38,303,000 | 21,653,000 | 31,632,000 | 33,773,000 | 29,583,000 | 18,593,000 | 19,911,000 | 29,749,000 | 23,086,000 | 14,356,000 | 21,862,000 | 28,031,000 | 27,342,000 | 12,781,000 | 19,529,000 | 10,752,000 | 5,079,000 | 28,823,000 | 33,237,000 | 38,054,000 | 28,132,000 | 10,842,000 | 10,492,000 | 23,804,000 | 19,258,000 | 7,094,000 | 26,012,000 | 28,294,000 | 14,835,000 | 1,237,000 | -72,703,000 | 31,880,000 | 33,129,000 | 17,509,000 | 15,658,000 | 14,487,000 | 13,267,000 | 8,055,000 | |||||||||
net borrowings (repayments) of commercial paper and other | -207,000,000 | 288,000,000 | 189,000,000 | -216,000,000 | -177,040,000 | 103,017,000 | 144,541,000 | 63,482,000 | -130,763,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents from continuing operations | -20,495,000 | 23,547,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents | -8,000,000 | -2,000,000 | -20,850,000 | 23,128,000 | 12,951,000 | -28,731,000 | 2,975,000 | -7,192,000 | -1,838,000 | -3,738,000 | 16,366,000 | -35,036,000 | 7,024,000 | -53,106,000 | 3,083,000 | -16,744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings of commercial paper and other | -185,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents and restricted cash from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by operating activities from discontinued operations | 187,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of period | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | -1,000,000 | 0 | 4,000,000 | 1,148,000 | 3,330,000 | -7,400,000 | -6,078,000 | -1,836,000 | -4,228,000 | -2,492,000 | 1,070,000 | -405,000 | 1,819,000 | 3,271,000 | 15,409,000 | 2,535,000 | -2,345,000 | -768,000 | -756,000 | -1,393,000 | -4,827,000 | 691,000 | -253,000 | -2,311,000 | -3,509,000 | 648,000 | 1,876,000 | -2,382,000 | -891,000 | -1,075,000 | -1,558,000 | 173,000 | 269,000 | -1,557,000 | 2,563,000 | -1,422,000 | 447,000 | -549,000 | -629,000 | -380,000 | -2,550,000 | 1,187,000 | 902,000 | 1,565,000 | -2,978,000 | 3,308,000 | -1,166,000 | -1,285,000 | -152,000 | -967,000 | -3,750,000 | -4,376,000 | -1,963,000 | -746,000 | -423,000 | 424,000 | 535,000 | 8,793,000 | 4,386,000 | -2,679,000 | -130,000 | -415,000 | -962,000 | 1,147,000 | 1,639,000 | 1,535,000 | -2,033,000 | -1,689,000 | 377,000 | 1,813,000 | -3,338,000 | -1,919,000 | 537,000 | -334,000 | ||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | -4,000,000 | -17,000,000 | 11,000,000 | 47,574,000 | -36,092,000 | -11,636,000 | -3,846,000 | 5,888,000 | -3,747,000 | 725,000 | -643,000 | -1,060,000 | -1,551,000 | -1,870,000 | -185,000 | 3,519,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents, and restricted cash | -59,000,000 | -35,000,000 | -14,000,000 | -451,439,000 | -5,324,000 | -3,553,000 | -3,164,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 0 | 267,000,000 | -1,325,000 | 0 | 0 | 673,325,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | -59,000,000 | -35,000,000 | 253,000,000 | -189,291,000 | 8,554,000 | 225,851,000 | 221,886,000 | -147,221,000 | 434,234,000 | 397,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: gain from discontinued operations, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -157,000 | -679,000 | -603,000 | -2,283,000 | -1,412,000 | -1,000,000 | 52,000 | -756,000 | -5,000,000 | 3,767,000 | 1,228,000 | 0 | 0 | 0 | 0 | 395,000 | 548,000 | 290,000 | 0 | 750,000 | -1,000 | 566,000 | 749,000 | -280,000 | -348,000 | 391,000 | 845,000 | -922,000 | 3,287,000 | 513,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, and restricted cash | -187,966,000 | 8,554,000 | -532,954,000 | -147,221,000 | 434,234,000 | 323,651,000 | -2,283,000 | -16,635,000 | 4,859,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other non-current liabilities | -15,636,000 | 2,796,000 | -136,459,000 | -42,560,000 | 23,040,000 | 41,268,000 | -84,809,000 | -34,387,000 | 668,000 | 35,131,000 | -17,247,000 | -19,786,000 | 32,319,000 | -3,990,000 | -78,629,000 | 9,802,000 | 55,967,000 | 33,186,000 | -95,890,000 | 35,947,000 | 50,951,000 | 26,770,000 | -38,287,000 | -63,568,000 | 13,667,000 | 2,551,000 | -36,605,000 | -15,366,000 | -20,390,000 | 38,495,000 | -21,490,000 | -7,193,000 | 26,158,000 | -37,728,000 | -29,901,000 | -17,355,000 | -12,952,000 | 12,063,000 | -48,320,000 | 46,879,000 | -50,995,000 | -6,922,000 | -57,229,000 | -46,285,000 | 33,042,000 | 20,523,000 | 5,115,000 | -50,387,000 | -11,817,000 | 42,694,000 | 42,800,000 | -4,987,000 | -35,586,000 | -15,742,000 | 28,318,000 | -6,153,000 | -3,121,000 | -42,605,000 | 30,651,000 | -30,485,000 | -8,808,000 | 37,686,000 | -61,456,000 | -87,991,000 | 71,673,000 | -27,361,000 | -230,198,000 | 46,727,000 | -38,072,000 | -30,000 | ||||||||||||||||||
increase in cash, cash equivalents and restricted cash from continuing operations | 8,367,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents and restricted cash from continuing operations | -451,450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, and restricted cash from discontinued operations | 11,000 | 107,000 | -313,000 | -42,000 | -302,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash, cash equivalents, and restricted cash from continuing operations | -146,908,000 | 434,276,000 | 323,953,000 | -16,267,000 | 6,241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repayments of commercial paper and other | 101,512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents from discontinued operations | -108,000 | 219,000 | -6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 0 | 0 | 151,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-operating pension costs and share-based compensation expense | 12,784,000 | 15,589,000 | 8,475,000 | 4,312,000 | 44,497,000 | 13,640,000 | 14,236,000 | 13,861,000 | 10,421,000 | 8,340,000 | 7,169,000 | 6,563,000 | 11,199,000 | 11,530,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rates on cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase increase in cash, cash equivalents, and restricted cash from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at january 1 | 0 | 0 | 0 | 68,111,000 | 0 | 0 | 0 | 83,022,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at december 31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash charges | 18,659,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings (repayments) of commercial paper and revolving credit facilities | -47,556,000 | -790,235,000 | 332,682,000 | -200,741,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt repaid | -684,025,000 | -436,395,000 | -627,701,000 | -58,847,000 | -431,230,000 | -424,403,000 | -478,411,000 | -331,727,000 | -19,420,000 | -34,581,000 | -412,080,000 | -24,417,000 | -12,161,000 | -370,328,000 | -555,671,000 | -12,291,000 | -16,016,000 | -312,400,000 | -309,734,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax withholding on shares settled | -38,000 | -289,000 | -4,013,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs and other items | -71,000 | -8,803,000 | -474,000 | -278,000 | -1,895,000 | -1,850,000 | -1,070,000 | -837,000 | -2,879,000 | -625,000 | -1,259,000 | -846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | 0 | 0 | 73,584,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents, and restricted cash from discontinued operations | -368,000 | -458,000 | -147,000 | -1,382,000 | 359,000 | -283,000 | -348,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at september 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in commercial paper borrowings and revolving credit facilities | 68,765,000 | 158,258,000 | 165,554,000 | -105,617,000 | -246,009,000 | 237,960,000 | 87,366,000 | -327,115,000 | 319,755,000 | 9,513,000 | -151,395,000 | -88,508,000 | 63,525,000 | 98,580,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at june 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash, cash equivalents, and restricted cash from continuing operations | -5,177,000 | -3,270,000 | -2,816,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at march 31 | 62,787,000 | 79,858,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collections on direct finance leases and other items | 17,399,000 | 18,193,000 | 19,631,000 | 19,744,000 | 18,945,000 | 21,398,000 | 16,564,000 | 16,265,000 | 16,272,000 | 18,347,000 | 25,610,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 265,793,000 | 287,240,000 | 231,822,000 | -69,296,000 | -15,744,000 | -106,215,000 | -124,635,000 | 5,894,000 | 63,505,000 | -162,930,000 | -22,955,000 | -72,083,000 | -129,219,000 | 106,717,000 | -56,045,000 | -49,979,000 | -211,895,000 | -87,410,000 | 50,081,000 | 62,378,000 | 205,808,000 | 53,925,000 | -20,799,000 | 42,775,000 | 365,992,000 | -203,403,000 | 130,000 | -20,792,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -669,270,000 | -795,876,000 | -553,044,000 | -346,020,000 | -369,041,000 | -247,130,000 | -285,248,000 | -394,292,000 | -429,044,000 | -66,292,000 | -257,619,000 | -296,961,000 | -219,861,000 | -336,265,000 | -249,703,000 | -206,856,000 | -127,051,000 | -150,832,000 | -338,480,000 | -330,815,000 | -381,265,000 | -225,063,000 | -228,974,000 | -227,298,000 | -361,208,000 | -61,207,000 | -234,025,000 | -199,466,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 15,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (benefit) expense | -11,924,000 | -11,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | 0 | -187,000 | -8,136,000 | 0 | -1,649,000 | 0 | -438,000 | 0 | -1,420,000 | -1,333,000 | -1,354,000 | -350,000 | -2,076,000 | 263,000 | -13,600,000 | -264,808,000 | -83,776,000 | -205,108,000 | -4,380,000 | 0 | -2,409,000 | -45,000 | -85,454,000 | -14,826,000 | -25,080,000 | -114,257,000 | -92,830,000 | 0 | 0 | 0 | -4,113,000 | 0 | -393,000 | -212,000 | -14,505,000 | -88,000 | -143,000 | 599,000 | -149,159,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
changes in restricted cash | -2,530,000 | 1,435,000 | -1,176,000 | 1,435,000 | -2,689,000 | 3,317,000 | 1,107,000 | -221,000 | 366,000 | 2,932,000 | 5,761,000 | -912,000 | -6,948,000 | 1,570,000 | 12,861,000 | -4,087,000 | 4,203,000 | 386,000 | 3,837,000 | -18,979,000 | -102,000 | 0 | 21,744,000 | -2,438,000 | 657,000 | 159,000 | 2,943,000 | -281,000 | 6,323,000 | -8,365,000 | -856,000 | 2,791,000 | 1,544,000 | 11,208,000 | -7,010,000 | 3,053,000 | 31,052,000 | 23,934,000 | -1,919,000 | -35,718,000 | -20,161,000 | 38,112,000 | 30,325,000 | -30,681,000 | ||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rates on cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents from discontinued operations | -381,000 | -709,000 | 0 | -355,000 | -621,000 | -1,007,000 | -200,000 | -101,000 | 338,000 | -344,000 | -549,000 | -547,000 | -111,000 | -257,000 | -230,000 | -1,127,000 | -1,193,000 | -3,216,000 | -318,000 | -724,000 | -512,000 | -419,000 | -1,332,000 | -917,000 | 432,000 | 428,000 | -523,000 | -1,023,000 | -491,000 | -3,983,000 | -3,118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase increase in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at january 1 | 0 | 0 | 0 | 58,801,000 | 0 | 0 | 0 | 60,945,000 | 0 | 0 | 0 | 50,092,000 | 0 | 0 | 0 | 61,562,000 | 0 | 0 | 0 | 66,392,000 | 0 | 0 | 0 | 104,572,000 | 0 | 0 | 0 | 213,053,000 | 0 | 0 | 0 | 98,525,000 | 0 | 120,305,000 | 0 | 0 | 0 | 116,459,000 | 0 | 0 | 0 | 128,639,000 | 0 | 0 | 0 | 128,727,000 | 0 | 0 | 0 | 100,971,000 | 0 | 0 | 0 | 140,627,000 | 0 | 0 | 0 | 104,237,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at december 31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | -232,000 | -79,000 | 0 | -933,000 | -421,000 | -2,258,000 | -1,529,000 | -3,696,000 | -194,000 | -204,000 | -3,217,000 | -1,809,000 | -3,045,000 | -136,000 | -241,000 | -1,767,000 | -354,000 | -2,155,000 | -147,000 | -2,211,000 | 478,000 | -1,235,000 | -5,049,000 | -1,732,000 | -87,000 | -2,039,000 | -98,000 | -58,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | -8,578,000 | 1,851,000 | 1,501,000 | -2,152,000 | 93,000 | -3,508,000 | -808,000 | -1,954,000 | 756,000 | 1,507,000 | -1,258,000 | -1,321,000 | 1,369,000 | -3,629,000 | 2,221,000 | 709,000 | 6,257,000 | -164,000 | 292,000 | -444,000 | 1,660,000 | -629,000 | 986,000 | 2,521,000 | 341,000 | 1,717,000 | 3,629,000 | -1,927,000 | -1,696,000 | 3,537,000 | -1,952,000 | 5,458,000 | -7,519,000 | 138,000 | 3,658,000 | 1,450,000 | 3,097,000 | 2,586,000 | 170,000 | -5,119,000 | 623,000 | 1,376,000 | 793,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at september 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease)/increase in cash and cash equivalents from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(decrease)/increase in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at june 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation expense | 4,955,000 | 4,794,000 | 3,869,000 | 5,113,000 | 4,888,000 | 5,069,000 | 4,943,000 | 5,504,000 | 5,665,000 | 5,459,000 | 5,457,000 | 5,131,000 | 4,858,000 | 5,046,000 | 4,662,000 | 4,993,000 | 4,609,000 | 4,678,000 | 5,101,000 | 4,648,000 | 4,437,000 | 4,786,000 | 4,297,000 | 4,235,000 | 4,105,000 | 4,340,000 | 4,186,000 | 4,076,000 | 3,941,000 | 3,297,000 | 4,771,000 | 4,244,000 | 4,583,000 | 4,614,000 | 3,635,000 | 3,335,000 | 3,908,000 | 5,860,000 | 3,651,000 | 3,547,000 | 3,708,000 | 3,205,000 | 3,183,000 | |||||||||||||||||||||||||||||||||||||||||||||
non-service retirement benefit costs | 7,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at march 31 | 37,951,000 | 56,806,000 | 72,199,000 | 72,786,000 | 76,489,000 | 113,621,000 | 155,640,000 | 115,127,000 | 91,574,000 | 114,621,000 | 93,603,000 | 75,621,000 | 84,227,000 | 116,435,000 | 111,553,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension lump sum settlement expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt repaid, including capital lease obligations | -457,569,000 | -2,238,000 | -7,175,000 | -18,403,000 | -252,845,000 | -9,324,000 | -2,438,000 | -3,518,000 | -317,344,000 | -54,895,000 | -23,718,000 | -202,540,000 | -2,784,000 | -1,332,000 | -41,505,000 | -375,630,000 | -820,000 | -9,108,000 | -13,149,000 | -199,030,000 | -27,381,000 | -93,826,000 | -277,651,000 | 1,283,000 | 111,017,000 | -48,783,000 | -201,726,000 | -9,272,000 | -38,245,000 | -305,203,000 | -86,280,000 | -209,995,000 | -28,810,000 | -36,551,000 | -103,163,000 | -237,530,000 | -61,942,000 | -166,358,000 | -78,103,000 | -138,874,000 | -103,562,000 | -97,377,000 | -117,119,000 | -71,907,000 | -210,073,000 | -27,678,000 | -30,775,000 | |||||||||||||||||||||||||||||||||||||||||
collections on direct finance leases and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on used vehicles | -1,873,000 | -12,000,000 | -19,129,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation and other items | 25,000 | -2,704,000 | 994,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on vehicle sales | -25,699,000 | -29,294,000 | -33,237,000 | -29,579,000 | -29,950,000 | -33,691,000 | -34,365,000 | -28,818,000 | -27,484,000 | -22,488,000 | -23,197,000 | -23,006,000 | -21,424,000 | -23,147,000 | -22,546,000 | -21,991,000 | -16,602,000 | -18,270,000 | -15,658,000 | -12,349,000 | -10,718,000 | -6,904,000 | -6,587,000 | -4,518,000 | -3,115,000 | -3,973,000 | -6,322,000 | -10,400,000 | -10,164,000 | -12,426,000 | -7,417,000 | -8,111,000 | -13,534,000 | -15,032,000 | -11,932,000 | -11,045,000 | -14,977,000 | -12,812,000 | -8,957,000 | -12,291,000 | -13,086,000 | -12,764,000 | -8,753,000 | -8,414,000 | -10,646,000 | -6,691,000 | -4,720,000 | -2,782,000 | -4,242,000 | -4,036,000 | ||||||||||||||||||||||||||||||||||||||
collections on direct finance leases | 19,814,000 | 17,254,000 | 17,669,000 | 16,243,000 | 16,597,000 | 16,565,000 | 16,171,000 | 16,184,000 | 15,836,000 | 14,987,000 | 12,443,000 | 27,411,000 | 20,806,000 | 18,505,000 | 17,111,000 | 15,475,000 | 16,088,000 | 16,090,000 | 15,218,000 | 14,828,000 | 15,826,000 | 15,027,000 | 15,338,000 | 15,576,000 | 15,451,000 | 21,468,000 | 15,120,000 | 14,925,000 | 14,271,000 | 17,628,000 | 16,366,000 | 15,181,000 | 16,095,000 | 15,716,000 | 14,987,000 | 17,519,000 | 17,425,000 | 16,343,000 | 20,719,000 | 16,292,000 | 16,817,000 | 16,580,000 | 17,156,000 | 15,733,000 | 16,025,000 | 14,881,000 | 15,098,000 | 14,733,000 | 15,655,000 | 15,882,000 | ||||||||||||||||||||||||||||||||||||||
insurance recoveries and other | 0 | 0 | 0 | -1,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in commercial paper borrowings | 150,000,000 | -170,000,000 | 204,750,000 | -56,138,000 | -186,321,000 | -121,457,000 | 142,834,000 | -138,099,000 | 103,704,000 | 67,839,000 | 112,938,000 | -18,266,000 | -234,420,000 | 352,233,000 | -164,298,000 | 148,713,000 | -265,359,000 | 453,527,000 | -290,132,000 | 222,939,000 | -235,700,000 | 239,700,000 | -52,000,000 | -50,087,000 | 266,089,000 | -152,433,000 | -372,471,000 | 240,943,000 | -238,351,000 | 154,062,000 | -268,190,000 | 160,806,000 | -206,449,000 | 63,477,000 | 106,659,000 | -42,229,000 | 200,734,000 | 168,831,000 | 4,908,000 | -189,725,000 | 204,257,000 | 146,033,000 | -90,000,000 | 78,000,000 | -55,000,000 | 108,000,000 | -5,000,000 | -52,000,000 | -53,500,000 | |||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based compensation | 13,000 | 90,000 | 620,000 | 186,000 | 103,000 | 118,000 | 293,000 | 236,000 | 1,626,000 | 1,714,000 | 1,575,000 | 355,000 | 18,000 | 179,000 | 789,000 | 135,000 | 177,000 | 850,000 | 548,000 | 113,000 | 108,000 | 232,000 | 301,000 | 39,000 | 190,000 | 110,000 | 1,146,000 | 2,883,000 | 2,332,000 | 87,000 | 1,034,000 | 1,064,000 | 1,192,000 | 1,128,000 | 929,000 | 4,193,000 | 2,676,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
less: earnings from discontinued operations, net of tax | -1,337,000 | -1,101,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities of continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities of continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities of continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities of continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale and leaseback of revenue earning equipment | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities of continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating cash flows | -423,000 | -906,000 | -1,430,000 | -3,332,000 | -305,000 | -726,000 | -527,000 | -418,000 | -1,341,000 | -933,000 | 410,000 | 693,000 | -555,000 | -1,048,000 | -3,266,000 | -334,000 | -477,000 | -5,199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance recoveries | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing cash flows | 3,000 | -170,000 | 16,000 | 11,000 | -14,000 | -1,000 | -3,974,000 | 1,034,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing cash flows | 53,000 | 80,000 | 412,000 | 1,132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities of continuing operations: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax (charge) benefits from share-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from share-based compensation | 24,000 | 1,000 | -11,000 | 116,000 | 454,000 | 592,000 | 8,000 | 236,000 | 456,000 | 758,000 | 762,000 | 549,000 | 2,796,000 | 1,298,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 238,636,000 | 253,795,000 | 373,487,000 | 359,574,000 | 222,218,000 | 300,252,000 | 265,613,000 | 332,111,000 | 252,022,000 | 253,193,000 | 313,260,000 | 181,105,000 | 117,239,000 | 303,000,000 | 187,606,000 | -21,528,000 | 261,281,000 | 199,183,000 | 196,066,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | 41,414,000 | 35,311,000 | 48,532,000 | 23,626,000 | 51,222,000 | 18,026,000 | 59,702,000 | 19,482,000 | 63,178,000 | 11,899,000 | 11,785,000 | 51,414,000 | 12,435,000 | 9,045,000 | 41,538,000 | 12,685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | 45,000 | 4,007,000 | 4,226,000 | 4,096,000 | 10,322,000 | 7,498,000 | 11,260,000 | 27,287,000 | 8,628,000 | 10,816,000 | 12,038,000 | 14,809,000 | 99,897,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in accounts payable related to purchases of revenue earning equipment | -21,859,000 | -27,347,000 | -22,953,000 | 27,913,000 | -28,642,000 | 58,617,000 | -10,935,000 | -14,289,000 | -85,262,000 | -11,914,000 | 53,183,000 | -20,547,000 | 58,922,000 | -671,000 | 15,658,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue earning equipment acquired under capital leases | 0 | 1,949,000 | 470,000 | -6,000 | 193,000 | 773,000 | -420,000 | 110,000 | 5,462,000 | 5,768,000 | 6,000 | 22,000 | 3,547,000 | 12,601,000 | -1,850,000 | 39,796,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of change in accounting principle | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization expense and other non-cash (credits) charges | 2,206,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization expense and other non-cash charges (credits) | 8,283,000 | 1,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other, primarily changes in restricted cash | -16,287,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of changes in accounting principles | 0 | 2,954,000 | 0 | 1,169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from employee stock options | 2,157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/(decrease) in cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in accounts payable related to purchases of revenue earning equipment | 876,000 | -23,289,000 | 64,108,000 | 128,088,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax (credit) expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 46,419,000 | 238,781,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of property and revenue earning equipment | 79,039,000 | 71,794,000 | 86,650,000 | 115,771,000 | 78,120,000 | 70,714,000 | 57,034,000 | 55,156,000 | 39,984,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization expense and other non-cash (gains) charges | 3,290,000 | 1,887,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in thousands | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of acquisitions and dispositions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business |
We provide you with 20 years of cash flow statements for Ryder System stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Ryder System stock. Explore the full financial landscape of Ryder System stock with our expertly curated income statements.
The information provided in this report about Ryder System stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.