Quarterly
Annual
| Unit: USD | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2020-12-31 | 2020-09-30 | 2020-03-31 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | 162,118,000 | 154,967,000 | 154,531,000 | 153,008,000 | 146,542,000 | 144,751,000 | 140,309,000 | 134,071,000 | 131,891,000 | 126,736,000 | 123,573,000 | 108,986,000 | 103,804,000 | 92,380,000 | 77,646,000 | 71,296,000 | 60,541,000 | 58,574,000 | 54,808,000 | 51,703,000 | 50,116,000 | 47,625,000 | 44,534,000 | 42,155,000 | 38,305,000 | 36,005,000 | 33,759,000 | 30,408,000 | 28,018,000 | 26,284,000 | 24,157,000 | 22,148,000 | 20,989,000 | 19,158,000 | 16,834,000 |
yoy | 10.63% | 7.06% | 10.14% | 14.12% | 11.11% | 14.21% | 13.54% | 23.02% | 27.06% | 37.19% | 59.15% | 52.86% | 71.46% | 57.72% | 41.67% | 37.90% | 20.80% | 22.99% | 23.07% | 22.65% | 30.83% | 32.27% | 31.92% | 38.63% | 36.72% | 36.98% | 39.75% | 37.29% | 33.49% | 37.20% | 43.50% | ||||
qoq | 4.61% | 0.28% | 1.00% | 4.41% | 1.24% | 3.17% | 4.65% | 1.65% | 4.07% | 2.56% | 13.38% | 4.99% | 12.37% | 18.98% | 8.91% | 17.76% | 3.36% | 6.87% | 6.01% | 3.17% | 5.23% | 6.94% | 5.64% | 10.05% | 6.39% | 6.65% | 11.02% | 8.53% | 6.60% | 8.80% | 9.07% | 5.52% | 9.56% | 13.81% | |
cost of revenues | 80,725,000 | 80,834,000 | 80,703,000 | 79,711,000 | 80,340,000 | 77,895,000 | 77,421,000 | 73,672,000 | 72,407,000 | 69,726,000 | 68,233,000 | 64,476,000 | 57,366,000 | 53,107,000 | 40,052,000 | 37,184,000 | 30,140,000 | 29,303,000 | 26,977,000 | 26,572,000 | 25,813,000 | 24,328,000 | 22,772,000 | 21,146,000 | 19,599,000 | 18,870,000 | 17,814,000 | 16,583,000 | 15,135,000 | 14,138,000 | 13,272,000 | 12,869,000 | 12,143,000 | 10,830,000 | 10,212,000 |
gross profit | 81,393,000 | 74,133,000 | 73,828,000 | 73,297,000 | 66,202,000 | 66,856,000 | 62,888,000 | 60,399,000 | 59,484,000 | 57,010,000 | 55,340,000 | 44,510,000 | 46,438,000 | 39,273,000 | 37,594,000 | 34,112,000 | 30,401,000 | 29,271,000 | 27,831,000 | 25,131,000 | 24,303,000 | 23,297,000 | 21,762,000 | 21,009,000 | 18,706,000 | 17,135,000 | 15,945,000 | 13,825,000 | 12,883,000 | 12,146,000 | 10,885,000 | 9,279,000 | 8,846,000 | 8,328,000 | 6,622,000 |
yoy | 22.95% | 10.88% | 17.40% | 21.35% | 11.29% | 17.27% | 13.64% | 35.70% | 28.09% | 45.16% | 47.20% | 30.48% | 52.75% | 34.17% | 35.08% | 35.74% | 25.09% | 25.64% | 27.89% | 19.62% | 29.92% | 35.96% | 36.48% | 51.96% | 45.20% | 41.08% | 46.49% | 48.99% | 45.64% | 45.85% | 64.38% | ||||
qoq | 9.79% | 0.41% | 0.72% | 10.72% | -0.98% | 6.31% | 4.12% | 1.54% | 4.34% | 3.02% | 24.33% | -4.15% | 18.24% | 4.47% | 10.21% | 12.21% | 3.86% | 5.17% | 10.74% | 3.41% | 4.32% | 7.05% | 3.58% | 12.31% | 9.17% | 7.46% | 15.33% | 7.31% | 6.07% | 11.58% | 17.31% | 4.89% | 6.22% | 25.76% | |
gross margin % | 50.21% | 47.84% | 47.78% | 47.90% | 45.18% | 46.19% | 44.82% | 45.05% | 45.10% | 44.98% | 44.78% | 40.84% | 44.74% | 42.51% | 48.42% | 47.85% | 50.22% | 49.97% | 50.78% | 48.61% | 48.49% | 48.92% | 48.87% | 49.84% | 48.83% | 47.59% | 47.23% | 45.47% | 45.98% | 46.21% | 45.06% | 41.90% | 42.15% | 43.47% | 39.34% |
operating expenses: | |||||||||||||||||||||||||||||||||||
sales and marketing | 26,554,000 | 26,123,000 | 28,701,000 | 28,144,000 | 28,505,000 | 27,966,000 | 26,477,000 | 25,266,000 | 22,497,000 | 22,664,000 | 20,587,000 | 17,726,000 | 18,403,000 | 19,884,000 | 15,866,000 | 15,805,000 | 11,467,000 | 12,108,000 | 10,966,000 | 10,292,000 | 9,904,000 | 11,096,000 | 9,878,000 | 9,486,000 | 8,980,000 | 9,611,000 | 8,207,000 | 7,158,000 | 6,660,000 | 6,987,000 | 6,194,000 | 5,886,000 | 5,642,000 | 6,032,000 | 5,509,000 |
research and development | 34,271,000 | 34,542,000 | 34,096,000 | 34,425,000 | 34,041,000 | 33,099,000 | 31,832,000 | 31,131,000 | 29,965,000 | 30,763,000 | 29,429,000 | 25,213,000 | 23,568,000 | 24,958,000 | 19,118,000 | 17,657,000 | 12,904,000 | 11,756,000 | 11,157,000 | 10,673,000 | 10,092,000 | 9,922,000 | 9,651,000 | 8,508,000 | 8,219,000 | 7,830,000 | 7,903,000 | 6,607,000 | 5,979,000 | 4,797,000 | 4,151,000 | 3,408,000 | 3,155,000 | 2,787,000 | 2,736,000 |
general and administrative | 30,283,000 | 28,084,000 | 27,127,000 | 24,692,000 | 23,696,000 | 22,614,000 | 23,285,000 | 20,568,000 | 20,025,000 | 20,352,000 | 18,704,000 | 17,061,000 | 17,563,000 | 19,110,000 | 14,079,000 | 13,860,000 | 11,237,000 | 10,798,000 | 10,296,000 | 9,863,000 | 9,596,000 | 9,268,000 | 8,452,000 | 8,477,000 | 8,624,000 | 7,437,000 | 7,421,000 | 6,547,000 | 5,961,000 | 5,344,000 | 5,125,000 | 4,641,000 | 4,574,000 | 4,058,000 | 3,718,000 |
transaction-related costs | 3,000 | 9,000 | |||||||||||||||||||||||||||||||||
amortization of acquired intangibles | 4,903,000 | 5,250,000 | 5,252,000 | 5,262,000 | 4,982,000 | 4,422,000 | 4,422,000 | 4,422,000 | 4,436,000 | 4,483,000 | 4,563,000 | 4,441,000 | 4,465,000 | 4,491,000 | 905,000 | 1,215,000 | 251,000 | 368,000 | 368,000 | 368,000 | 369,000 | 373,000 | 371,000 | 366,000 | 368,000 | 368,000 | 368,000 | 349,000 | 227,000 | ||||||
lease and other restructuring charges | 3,399,000 | 3,303,000 | 2,312,000 | 1,961,000 | 7,171,000 | 5,494,000 | |||||||||||||||||||||||||||||
total operating expenses | 99,410,000 | 97,305,000 | 97,497,000 | 94,496,000 | 98,689,000 | 93,947,000 | 86,672,000 | 81,798,000 | 77,051,000 | 79,982,000 | 75,283,000 | 64,986,000 | 66,285,000 | 66,476,000 | 51,945,000 | 51,255,000 | 37,670,000 | 35,946,000 | 33,043,000 | 31,459,000 | 30,231,000 | 31,010,000 | 28,700,000 | 28,351,000 | 28,026,000 | 26,755,000 | 25,381,000 | 22,148,000 | 19,833,000 | 17,128,000 | 15,470,000 | 13,935,000 | 13,371,000 | 12,877,000 | 11,963,000 |
income from operations | -18,017,000 | -23,172,000 | -23,669,000 | -21,199,000 | -32,487,000 | -27,091,000 | -23,784,000 | -21,399,000 | -17,567,000 | -22,972,000 | -19,943,000 | -20,476,000 | -19,847,000 | -27,203,000 | -14,351,000 | -17,143,000 | -7,269,000 | -6,675,000 | -5,212,000 | -6,328,000 | -5,928,000 | -7,713,000 | -6,938,000 | -7,342,000 | -9,320,000 | -9,620,000 | -9,436,000 | -8,323,000 | -6,950,000 | -4,982,000 | -4,585,000 | -4,656,000 | -4,525,000 | -4,549,000 | -5,341,000 |
yoy | -44.54% | -14.47% | -0.48% | -0.93% | 84.93% | 17.93% | 19.26% | 4.51% | -11.49% | -15.55% | 38.97% | 19.44% | 173.04% | 307.54% | 175.35% | 170.91% | 22.62% | -13.46% | -24.88% | -13.81% | -36.39% | -19.82% | -26.47% | -11.79% | 34.10% | 93.10% | 105.80% | 78.76% | 53.59% | 9.52% | -14.15% | ||||
qoq | -22.25% | -2.10% | 11.65% | -34.75% | 19.92% | 13.90% | 11.15% | 21.81% | -23.53% | 15.19% | -2.60% | 3.17% | -27.04% | 89.55% | -16.29% | 135.84% | 8.90% | 28.07% | -17.64% | 6.75% | -23.14% | 11.17% | -5.50% | -21.22% | -3.12% | 1.95% | 13.37% | 19.76% | 39.50% | 8.66% | -1.52% | 2.90% | -0.53% | -14.83% | |
operating margin % | -11.11% | -14.95% | -15.32% | -13.85% | -22.17% | -18.72% | -16.95% | -15.96% | -13.32% | -18.13% | -16.14% | -18.79% | -19.12% | -29.45% | -18.48% | -24.04% | -12.01% | -11.40% | -9.51% | -12.24% | -11.83% | -16.20% | -15.58% | -17.42% | -24.33% | -26.72% | -27.95% | -27.37% | -24.81% | -18.95% | -18.98% | -21.02% | -21.56% | -23.74% | -31.73% |
other income: | |||||||||||||||||||||||||||||||||||
interest and other income | 3,387,000 | 2,328,000 | 2,107,000 | 2,276,000 | 2,463,000 | 1,420,000 | 564,000 | 915,000 | 949,000 | 136,000 | 212,000 | 171,000 | 315,000 | 456,000 | 856,000 | 807,000 | 1,025,000 | 755,000 | 199,000 | 167,000 | 149,000 | 129,000 | 108,000 | 98,000 | 90,000 | 87,000 | 83,000 | 75,000 | 84,000 | 77,000 | 44,000 | 35,000 | 25,000 | 5,000 | -207,000 |
gain on extinguishment of debt | 19,869,000 | ||||||||||||||||||||||||||||||||||
total other income | 1,997,000 | 1,011,000 | 526,000 | 20,701,000 | 811,000 | -231,000 | -1,098,000 | -796,000 | -7,080,000 | -8,015,000 | -10,006,000 | -16,550,000 | -6,757,000 | -6,465,000 | -3,217,000 | -2,207,000 | -1,877,000 | -2,105,000 | -1,023,000 | 137,000 | 149,000 | 109,000 | 34,000 | -74,000 | -64,000 | -85,000 | 14,000 | 13,000 | 12,000 | -28,000 | -84,000 | -82,000 | -119,000 | -207,000 | |
income before income taxes | -16,020,000 | -22,161,000 | -23,143,000 | -498,000 | -31,676,000 | -27,322,000 | -24,882,000 | -22,195,000 | -24,647,000 | -30,987,000 | -29,949,000 | -37,026,000 | -26,604,000 | -33,668,000 | -17,568,000 | -19,350,000 | -9,146,000 | -8,780,000 | -6,235,000 | -6,191,000 | -5,779,000 | -7,604,000 | -6,904,000 | -7,416,000 | -9,384,000 | -9,705,000 | -9,422,000 | -8,323,000 | -6,937,000 | -4,970,000 | -4,613,000 | -4,740,000 | -4,607,000 | -4,668,000 | -5,548,000 |
benefit from income taxes | -2,059,000 | -1,006,000 | -479,000 | -18,000 | -735,000 | -469,000 | -340,000 | -1,364,000 | -734,000 | -596,000 | -178,000 | -795,000 | -116,000 | -440,000 | 237,000 | 39,000 | 287,000 | 153,000 | 187,000 | 670,000 | -3,000 | -217,000 | -136,000 | -97,000 | -97,000 | -3,000 | -230,000 | -97,000 | -79,000 | -12,000 | -32,000 | -20,000 | -18,000 | -15,000 | -18,000 |
net income | -18,079,000 | -23,167,000 | -23,622,000 | -516,000 | -32,411,000 | -27,791,000 | -25,222,000 | -23,559,000 | -25,381,000 | -31,583,000 | -30,127,000 | -37,821,000 | -26,720,000 | -34,108,000 | -17,331,000 | -19,311,000 | -8,859,000 | -8,627,000 | -6,048,000 | -5,521,000 | -5,782,000 | -7,821,000 | -7,040,000 | -7,513,000 | -9,481,000 | -9,708,000 | -9,652,000 | -8,420,000 | -7,016,000 | -4,982,000 | -4,645,000 | -4,760,000 | -4,625,000 | -4,683,000 | -5,566,000 |
yoy | -44.22% | -16.64% | -6.34% | -97.81% | 27.70% | -12.01% | -16.28% | -37.71% | -5.01% | -7.40% | 73.83% | 95.85% | 201.61% | 295.36% | 186.56% | 249.77% | 53.22% | 10.31% | -14.09% | -26.51% | -39.01% | -19.44% | -27.06% | -10.77% | 35.13% | 94.86% | 107.79% | 76.89% | 51.70% | 6.38% | -16.55% | ||||
qoq | -21.96% | -1.93% | 4477.91% | -98.41% | 16.62% | 10.19% | 7.06% | -7.18% | -19.64% | 4.83% | -20.34% | 41.55% | -21.66% | 96.80% | -10.25% | 117.98% | 2.69% | 42.64% | 9.55% | -4.51% | -26.07% | 11.09% | -6.30% | -20.76% | -2.34% | 0.58% | 14.63% | 20.01% | 40.83% | 7.26% | -2.42% | 2.92% | -1.24% | -15.86% | |
net income margin % | -11.15% | -14.95% | -15.29% | -0.34% | -22.12% | -19.20% | -17.98% | -17.57% | -19.24% | -24.92% | -24.38% | -34.70% | -25.74% | -36.92% | -22.32% | -27.09% | -14.63% | -14.73% | -11.03% | -10.68% | -11.54% | -16.42% | -15.81% | -17.82% | -24.75% | -26.96% | -28.59% | -27.69% | -25.04% | -18.95% | -19.23% | -21.49% | -22.04% | -24.44% | -33.06% |
other comprehensive income: | |||||||||||||||||||||||||||||||||||
unrealized gain on available-for-sale investments | 515,000 | 423,000 | -174,000 | 1,036,000 | -544,000 | -1,073,000 | -14,000 | -52,000 | -52,000 | -122,000 | 97,000 | 113,000 | 78,000 | 2,000 | -70,000 | 15,000 | -29,000 | -1,000 | -41,000 | -17,000 | 16,000 | 89,000 | -2,750 | 25,000 | 9,000 | -5,000 | -20,000 | ||||||||
foreign currency translation adjustment | 368,000 | -470,000 | 180,000 | -17,000 | 141,000 | -291,000 | -724,000 | -90,000 | -18,000 | 163,000 | -37,000 | 58,000 | 66,000 | -55,000 | -22,000 | 12,000 | |||||||||||||||||||
comprehensive loss | -17,196,000 | -23,214,000 | -23,616,000 | -31,780,000 | -28,828,000 | -26,490,000 | -24,722,000 | -25,609,000 | -31,428,000 | -30,178,000 | -37,815,000 | -26,706,000 | -34,285,000 | -17,256,000 | -19,186,000 | -8,781,000 | -8,625,000 | -6,072,000 | -5,591,000 | -5,767,000 | -7,850,000 | -7,041,000 | -7,554,000 | -9,498,000 | -9,692,000 | -9,563,000 | -8,496,000 | -6,991,000 | -5,027,000 | -4,636,000 | -4,754,000 | -4,645,000 | |||
net income per common share, basic and diluted | -310 | -400 | -410 | -10 | -560 | -480 | -440 | -410 | -450 | -560 | -530 | -700 | -500 | -700 | -390 | -440 | -210 | -200 | -140 | -130 | -140 | -190 | -170 | -190 | -240 | -250 | -250 | -220 | -190 | -130 | -130 | -130 | -140 | -140 | -390 |
weighted-average common shares outstanding: | |||||||||||||||||||||||||||||||||||
basic and diluted | 58,354,000 | 58,492,000 | 58,286,000 | 57,885,000 | 57,300,000 | 57,362,000 | 57,234,000 | 57,015,000 | 56,394,000 | 56,559,000 | 56,360,000 | 52,019,000 | 53,574,000 | 48,581,000 | 44,978,000 | 43,773,000 | 42,993,000 | 42,605,000 | 42,170,000 | 41,218,000 | 41,386,000 | 41,064,000 | 40,630,000 | 39,649,000 | 39,870,000 | 39,434,000 | 39,024,000 | 37,275,000 | 37,438,000 | 37,232,000 | 35,633,000 | 29,257,000 | 34,171,000 | 34,068,000 | 14,107,000 |
acquisition related costs | 12,000 | 294,000 | 352,000 | 527,000 | 3,000 | 176,000 | 476,000 | 1,188,000 | 500,000 | 818,000 | -1,967,000 | 1,977,000 | 2,718,000 | 1,811,000 | 258,000 | 256,000 | 263,000 | 270,000 | 351,000 | 348,000 | 1,514,000 | 1,835,000 | 1,476,000 | 1,482,000 | 1,487,000 | 1,006,000 | |||||||||
comprehensive income | 503,000 | ||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | -1,513,000 | ||||||||||||||||||||||||||||||||||
other comprehensive gain: | |||||||||||||||||||||||||||||||||||
unrealized loss on available-for-sale investments | -590,750 | -746,000 | -750 | -8,000 | -24,000 | -45,000 | |||||||||||||||||||||||||||||
unoccupied lease charges | 129,000 | 408,000 | -48,000 | 1,244,000 | 812,000 | 45,000 | 1,468,000 | 658,000 | 33,000 | ||||||||||||||||||||||||||
partnership termination charges | |||||||||||||||||||||||||||||||||||
other comprehensive loss: | |||||||||||||||||||||||||||||||||||
income from continuing operations | -4,760,000 | -4,625,000 | -4,683,000 | -5,566,000 | |||||||||||||||||||||||||||||||
income from discontinued operations, net of tax | |||||||||||||||||||||||||||||||||||
net income per common share: | |||||||||||||||||||||||||||||||||||
income from continuing operations per common share, basic and diluted | -130 | -140 | -140 | -390 | |||||||||||||||||||||||||||||||
income from discontinued operations per common share, basic and diluted | |||||||||||||||||||||||||||||||||||
interest income |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
