Quanterix Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Quanterix Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-09-30 | 2018-06-31 | 2018-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||
net income | -30,013,000 | -20,504,000 | -11,628,000 | -7,358,000 | -9,473,000 | -10,072,000 | -12,409,000 | -7,758,000 | -6,064,000 | -6,103,000 | -18,581,000 | -35,064,000 | -24,902,000 | -18,153,000 | -20,026,000 | -15,661,000 | -11,897,000 | -10,104,000 | -9,821,000 | 2,203,000 | -12,302,000 | -11,610,000 | -10,958,000 | -9,870,000 | -10,563,000 | -9,405,000 | -7,657,000 | -7,343,000 | -7,202,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||
depreciation and amortization expense | 1,999,000 | 2,188,000 | 1,723,000 | 1,616,000 | 1,601,000 | 1,523,000 | 1,576,000 | 1,943,000 | 1,406,000 | 1,439,000 | 1,163,000 | 1,396,000 | 1,432,000 | 1,358,000 | 1,285,000 | 1,222,000 | 1,193,000 | 1,151,000 | 1,125,000 | 1,108,000 | 1,033,000 | 1,046,000 | 821,000 | 1,235,000 | 544,000 | 409,000 | 411,000 | 337,000 | 272,000 |
credit losses on accounts receivable | -315,000 | 53,000 | 68,000 | 500,000 | 176,000 | -13,000 | |||||||||||||||||||||||
accretion of marketable securities | -588,000 | -979,000 | -1,516,000 | -1,698,000 | -1,962,000 | -1,657,000 | |||||||||||||||||||||||
impairment of goodwill | |||||||||||||||||||||||||||||
operating lease right-of-use asset amortization | 289,000 | 561,000 | 522,000 | 531,000 | 362,000 | 478,000 | 497,000 | 516,000 | |||||||||||||||||||||
stock-based compensation expense | 5,372,000 | 5,462,000 | 4,837,000 | 4,657,000 | 5,228,000 | 5,265,000 | 4,326,000 | 4,343,000 | 4,193,000 | 3,902,000 | 3,663,000 | 2,766,000 | 5,186,000 | 3,827,000 | 4,931,000 | 4,008,000 | 3,650,000 | 3,386,000 | 3,129,000 | 2,360,000 | 2,501,000 | 2,109,000 | 1,675,000 | 1,828,000 | 1,601,000 | 1,284,000 | 1,867,000 | 890,000 | 636,000 |
change in fair value of contingent consideration | -4,273,000 | 379,000 | |||||||||||||||||||||||||||
other operating activity | 42,000 | -412,000 | 444,000 | -376,000 | -68,000 | 55,000 | |||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||
accounts receivable | 5,147,000 | 4,329,000 | -1,302,000 | 840,000 | -3,009,000 | -4,233,000 | -1,080,000 | 135,000 | -2,077,000 | -3,673,000 | 111,000 | 1,566,000 | 2,160,000 | 1,319,000 | -5,297,000 | -3,296,000 | -487,000 | 2,227,000 | 9,120,000 | -16,805,000 | 2,619,000 | -1,174,000 | 1,109,000 | -2,178,000 | -1,063,000 | 1,075,000 | 1,148,000 | ||
inventory | 908,000 | 2,085,000 | 166,000 | -834,000 | -2,341,000 | -3,670,000 | -2,398,000 | -1,785,000 | -1,092,000 | -89,000 | 1,467,000 | 3,739,000 | 664,000 | -484,000 | 341,000 | -1,638,000 | -4,466,000 | -2,327,000 | -1,614,000 | -1,000 | -2,106,000 | -1,398,000 | 496,000 | -1,038,000 | |||||
prepaid expenses and other current assets | 1,521,000 | 421,000 | -275,000 | -765,000 | 851,000 | -254,000 | 458,000 | -2,302,000 | |||||||||||||||||||||
other non-current assets | 355,000 | -502,000 | -736,000 | 117,000 | -575,000 | -21,000 | -59,000 | 249,000 | -932,000 | -33,000 | -50,000 | -861,000 | 1,000 | 1,000 | 1,000 | 17,000 | -4,000 | -16,000 | 16,000 | 155,000 | -5,000 | 32,000 | 0 | -23,000 | -1,000 | 3,000 | |||
accounts payable | 2,397,000 | 399,000 | 135,000 | -1,466,000 | 3,176,000 | -1,122,000 | 241,000 | 1,579,000 | 640,000 | -1,271,000 | 1,723,000 | -3,865,000 | 2,086,000 | -5,306,000 | 3,386,000 | -1,012,000 | 2,149,000 | -2,109,000 | 836,000 | 772,000 | 186,000 | -1,145,000 | 1,456,000 | 765,000 | |||||
accrued compensation and benefits, accrued expenses, and other current liabilities | 5,122,000 | -3,517,000 | 4,564,000 | 1,224,000 | 1,736,000 | -6,126,000 | 3,400,000 | 2,202,000 | |||||||||||||||||||||
deferred revenue | 284,000 | 299,000 | 32,000 | -1,180,000 | -118,000 | 472,000 | -259,000 | -772,000 | -375,000 | 2,041,000 | -509,000 | -3,120,000 | 3,272,000 | 2,956,000 | 788,000 | -217,000 | -306,000 | 1,197,000 | 1,842,000 | -1,248,000 | -430,000 | 671,000 | -104,000 | -294,000 | -355,000 | 45,000 | |||
operating lease liabilities | -901,000 | -1,157,000 | -1,104,000 | -1,095,000 | -888,000 | -988,000 | -955,000 | -960,000 | -909,000 | 179,000 | 890,000 | 1,972,000 | -3,041,000 | -87,000 | -328,000 | -312,000 | -283,000 | -307,000 | -199,000 | 128,000 | 134,000 | 253,000 | |||||||
other non-current liabilities | 625,000 | -2,993,000 | -8,000 | -28,000 | 29,000 | 10,000 | 54,000 | -35,000 | 131,000 | -203,000 | -118,000 | 137,000 | 262,000 | -271,000 | -255,000 | -107,000 | -311,000 | 260,000 | -260,000 | -177,000 | -223,000 | 620,000 | 3,366,000 | 6,082,000 | |||||
net cash from operating activities | -5,655,000 | -13,888,000 | -4,302,000 | -5,747,000 | -4,951,000 | -20,164,000 | -5,984,000 | -4,049,000 | 633,000 | -9,502,000 | -4,090,000 | -14,547,000 | -7,940,000 | -21,695,000 | -10,292,000 | -13,777,000 | -9,749,000 | -14,089,000 | 4,654,000 | -7,419,000 | -7,421,000 | -13,179,000 | -4,535,000 | -8,832,000 | |||||
capex | -794,000 | -734,000 | -412,000 | -1,031,000 | -859,000 | -284,000 | -2,216,000 | -788,000 | -648,000 | 11,000 | -1,595,000 | -3,677,000 | -5,060,000 | -1,394,000 | -2,530,000 | -3,824,000 | -9,712,000 | 3,262,000 | -1,110,000 | -465,000 | -1,002,000 | -324,000 | -603,000 | -1,014,000 | |||||
free cash flows | -6,449,000 | -14,622,000 | -4,714,000 | -6,778,000 | -5,810,000 | -20,448,000 | -8,200,000 | -4,837,000 | -15,000 | -9,491,000 | -5,685,000 | -18,224,000 | -13,000,000 | -23,089,000 | -12,822,000 | -17,601,000 | -19,461,000 | -10,827,000 | 3,544,000 | -7,884,000 | -8,423,000 | -13,503,000 | -5,138,000 | -9,846,000 | |||||
cash flows from investing activities: | |||||||||||||||||||||||||||||
purchases of marketable securities | 1,000 | -30,246,000 | -81,628,000 | -51,455,000 | -137,889,000 | ||||||||||||||||||||||||
proceeds from sales and maturities of marketable securities | 62,613,000 | 73,261,000 | |||||||||||||||||||||||||||
purchases of property and equipment | -777,000 | -1,256,000 | -412,000 | -851,000 | -1,599,000 | -506,000 | -2,216,000 | -788,000 | -648,000 | -136,000 | -1,595,000 | -3,677,000 | -5,060,000 | -1,394,000 | -2,453,000 | -3,824,000 | -7,260,000 | -79,000 | -1,781,000 | -788,000 | -935,000 | -426,000 | -544,000 | -473,000 | |||||
acquisition, net of cash acquired | 43,000 | -8,997,000 | |||||||||||||||||||||||||||
net cash from investing activities | 61,880,000 | 32,762,000 | 32,384,000 | -12,429,000 | 6,975,000 | -109,195,000 | -21,629,000 | -125,988,000 | -648,000 | -136,000 | -1,595,000 | -3,677,000 | -5,060,000 | -874,000 | -2,194,000 | -2,015,000 | -4,564,000 | 2,435,000 | 1,523,000 | -788,000 | -935,000 | -426,000 | -544,000 | -15,002,000 | -3,913,000 | -5,917,000 | |||
cash flows from financing activities: | |||||||||||||||||||||||||||||
proceeds from common stock issued under stock plans | 0 | 668,000 | 67,000 | 578,000 | 384,000 | 2,037,000 | 257,000 | 1,855,000 | |||||||||||||||||||||
payments for employee taxes withheld on stock-based compensation awards | -429,000 | -575,000 | -26,000 | -434,000 | -712,000 | -1,438,000 | -56,000 | -55,000 | |||||||||||||||||||||
net cash from financing activities | -429,000 | 93,000 | 41,000 | 144,000 | -328,000 | 599,000 | 201,000 | 1,800,000 | 139,000 | 551,000 | 714,000 | 407,000 | 211,000 | 979,000 | -851,000 | -4,060,000 | 2,393,000 | 273,313,000 | 2,076,000 | 92,684,000 | 615,000 | 861,000 | 724,000 | 65,201,000 | |||||
net increase in cash, cash equivalents, and restricted cash | 55,796,000 | 18,967,000 | |||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | 594,000 | 861,000 | -752,000 | 371,000 | 27,000 | -380,000 | 530,000 | -66,000 | |||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 0 | 59,319,000 | 0 | 0 | 0 | 177,026,000 | 0 | 0 | |||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 56,390,000 | 79,147,000 | 27,371,000 | -17,661,000 | 1,723,000 | 47,886,000 | -26,882,000 | -128,303,000 | |||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||
cash paid for taxes | 385,000 | 505,000 | 172,000 | 189,000 | 339,000 | 175,000 | 89,000 | 217,000 | |||||||||||||||||||||
right-of-use asset obtained in exchange for lease liabilities | 255,000 | 18,156,000 | |||||||||||||||||||||||||||
purchases of property and equipment in accounts payable and accrued expenses | -17,000 | 522,000 | -180,000 | 740,000 | 222,000 | ||||||||||||||||||||||||
credit losses (gains) on accounts receivable | |||||||||||||||||||||||||||||
impairment | |||||||||||||||||||||||||||||
purchases of marketable debt securities | |||||||||||||||||||||||||||||
proceeds from maturities of marketable securities | 57,430,000 | 70,050,000 | 60,029,000 | 29,200,000 | |||||||||||||||||||||||||
proceeds from radx grant on assets purchased | 0 | 0 | 0 | 520,000 | 259,000 | 1,809,000 | 2,696,000 | 2,514,000 | |||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | 28,123,000 | -18,032,000 | 1,696,000 | -128,760,000 | -128,237,000 | ||||||||||||||||||||||||
purchases of property and equipment in accounts payable and accruals | |||||||||||||||||||||||||||||
operating lease right-of-use assets obtained in exchange for lease liabilities | |||||||||||||||||||||||||||||
non-cash consideration received under product sales agreement | |||||||||||||||||||||||||||||
shares received as consideration under product sales agreement | -225,000 | ||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||
proceeds from marketable debt securities | |||||||||||||||||||||||||||||
sale of common stock in underwritten public offering | 0 | 0 | 0 | 269,718,000 | 0 | ||||||||||||||||||||||||
payments on notes payable | -1,994,000 | 0 | 0 | 0 | -75,000 | 0 | 0 | ||||||||||||||||||||||
cash paid for interest | 0 | 80,000 | 155,000 | 154,000 | 157,000 | 313,000 | 0 | 155,000 | 178,000 | 318,000 | 0 | 160,000 | 159,000 | 166,000 | 181,000 | ||||||||||||||
foreign currency losses | 154,000 | ||||||||||||||||||||||||||||
unrealized losses on marketable securities | |||||||||||||||||||||||||||||
amortization of (discount) premium on marketable securities | |||||||||||||||||||||||||||||
deferred income taxes | -101,000 | ||||||||||||||||||||||||||||
loss on disposal of fixed assets | 51,000 | 0 | 69,000 | 10,000 | |||||||||||||||||||||||||
operating activities | |||||||||||||||||||||||||||||
credit (income) loss expense on accounts receivable | 110,000 | ||||||||||||||||||||||||||||
unrealized losses (gains) on foreign currency transactions | 63,000 | ||||||||||||||||||||||||||||
non-cash operating lease expense | 334,000 | ||||||||||||||||||||||||||||
deferred taxes | 207,000 | ||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||
prepaid expenses and other assets | -422,000 | -306,000 | -1,192,000 | 3,000,000 | -2,070,000 | 1,002,000 | 1,557,000 | -1,208,000 | -1,744,000 | -3,922,000 | -121,000 | 611,000 | -495,000 | 393,000 | -406,000 | 160,000 | 142,000 | ||||||||||||
accrued compensation and benefits, other accrued expenses and other current liabilities | -5,983,000 | -955,000 | 1,366,000 | 534,000 | -4,921,000 | 3,798,000 | 1,188,000 | 1,673,000 | -5,598,000 | 4,102,000 | 3,125,000 | 702,000 | -1,710,000 | 249,000 | -96,000 | ||||||||||||||
investing activities | |||||||||||||||||||||||||||||
financing activities | |||||||||||||||||||||||||||||
proceeds from stock options exercised | 13,000 | 714,000 | 120,000 | 211,000 | 385,000 | 1,143,000 | 1,138,000 | 2,393,000 | 3,076,000 | 2,076,000 | 832,000 | 615,000 | 496,000 | 644,000 | 266,000 | 1,407,000 | 503,000 | 303,000 | 297,000 | 84,000 | |||||||||
proceeds from espp purchase | 551,000 | 0 | 287,000 | 0 | 594,000 | 0 | 546,000 | 0 | 519,000 | 0 | 448,000 | 0 | 440,000 | 80,000 | 406,000 | 65,000 | 328,000 | ||||||||||||
payments for employee taxes on units withheld | -13,000 | ||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -9,087,000 | -17,817,000 | -12,789,000 | -21,590,000 | |||||||||||||||||||||||||
effect of foreign currency exchange rate on cash | 24,000 | -31,000 | 269,000 | -218,000 | -558,000 | -26,000 | 77,000 | 28,000 | -171,000 | 169,000 | -121,000 | 188,000 | -78,000 | 183,000 | |||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 341,337,000 | ||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 332,274,000 | ||||||||||||||||||||||||||||
cash paid for income taxes | 246,000 | ||||||||||||||||||||||||||||
noncash transactions: | |||||||||||||||||||||||||||||
purchases of property and equipment included in accounts payable and accrued expenses | 147,000 | ||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents and restricted cash: | |||||||||||||||||||||||||||||
cash and cash equivalents | 329,354,000 | -5,003,000 | -17,550,000 | -13,024,000 | 374,317,000 | -14,282,000 | -20,033,000 | -11,892,000 | 442,672,000 | 8,422,000 | 84,356,000 | -7,553,000 | 96,359,000 | -4,172,000 | 41,302,000 | 38,053,000 | 33,972,000 | ||||||||||||
restricted cash | 2,920,000 | 1,000 | 2,000 | 17,000 | 2,577,000 | 919,000 | 258,000 | 0 | 1,400,000 | 0 | 0 | 0 | 1,000,000 | 0 | 0 | 7,000 | 1,019,000 | ||||||||||||
total cash, cash equivalents, and restricted cash | 332,274,000 | -5,002,000 | -17,548,000 | -13,007,000 | 376,894,000 | -13,363,000 | -19,775,000 | -11,892,000 | 444,072,000 | 8,422,000 | 84,356,000 | -7,553,000 | 97,359,000 | -4,172,000 | 41,302,000 | 38,060,000 | 34,991,000 | ||||||||||||
inventory step-up amortization | 0 | 0 | 111,000 | 164,000 | 52,000 | 476,000 | -244,000 | 438,000 | |||||||||||||||||||||
non-cash lease expense | |||||||||||||||||||||||||||||
goodwill impairment | 0 | ||||||||||||||||||||||||||||
impairment of long-lived assets | |||||||||||||||||||||||||||||
non-cash interest expense | 0 | 22,000 | 21,000 | 22,000 | 21,000 | 22,000 | 21,000 | 22,000 | 21,000 | 22,000 | 22,000 | 24,000 | 34,000 | 46,000 | 53,000 | ||||||||||||||
net increase in cash and cash equivalents | -13,337,000 | -19,852,000 | -11,920,000 | 261,659,000 | 8,253,000 | 84,477,000 | -4,355,000 | 41,367,000 | |||||||||||||||||||||
cash, restricted cash, and cash equivalents at beginning of period | 0 | 399,042,000 | 0 | 0 | 0 | 182,584,000 | 0 | 0 | 0 | 110,181,000 | 0 | 0 | 0 | 45,429,000 | |||||||||||||||
cash, restricted cash, and cash equivalents at end of period | -13,007,000 | 376,894,000 | -13,363,000 | -19,775,000 | -11,892,000 | 444,072,000 | 8,422,000 | 84,356,000 | -7,553,000 | 97,359,000 | -4,172,000 | 41,302,000 | 38,060,000 | 34,991,000 | |||||||||||||||
supplemental cash flow information | |||||||||||||||||||||||||||||
purchases of property and equipment included in accounts payable and other accrued expenses | -77,000 | ||||||||||||||||||||||||||||
reconciliation of cash, cash equivalents, and restricted cash: | |||||||||||||||||||||||||||||
credit loss expense on accounts receivable | -479,000 | 752,000 | -171,000 | -73,000 | 266,000 | 0 | 20,000 | ||||||||||||||||||||||
impairment expense | |||||||||||||||||||||||||||||
other non-cash items | |||||||||||||||||||||||||||||
cash, cash equivalents and restricted stock at beginning of period | |||||||||||||||||||||||||||||
cash, cash equivalents and restricted stock at end of period | |||||||||||||||||||||||||||||
reduction in the carrying amount of right-of-use assets | 577,000 | 348,000 | |||||||||||||||||||||||||||
contract acquisition costs | 71,000 | -41,000 | -69,000 | -51,000 | 0 | -72,000 | 186,000 | 0 | 11,000 | -110,000 | -197,000 | 593,000 | |||||||||||||||||
reduction in the carrying amounts of right-of-use assets | 135,000 | 118,000 | 118,000 | 128,000 | 41,000 | 96,000 | |||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | ||||||||||||||||||||||||||||
sale of common stock in at-the-market offering | |||||||||||||||||||||||||||||
purchase of property and equipment included in other non-current liabilities | |||||||||||||||||||||||||||||
common stock issued in connection with the acquisition of umandiagnostics ab | |||||||||||||||||||||||||||||
deferred tax liabilities | |||||||||||||||||||||||||||||
purchases of property and equipment included in accounts payable | -2,452,000 | 3,341,000 | 671,000 | 323,000 | -67,000 | 102,000 | 119,000 | -234,000 | 268,000 | 11,000 | |||||||||||||||||||
gain on disposal of fixed assets | |||||||||||||||||||||||||||||
purchase of investments | |||||||||||||||||||||||||||||
proceeds from sale of assets | |||||||||||||||||||||||||||||
proceeds from sale of common stock, net of issuance costs | |||||||||||||||||||||||||||||
purchases of property and equipment included in other non-current liabilities | -178,000 | -307,000 | |||||||||||||||||||||||||||
191,152 shares of common stock issued in connection with the acquisition of umandiagnostics ab | |||||||||||||||||||||||||||||
fair value of common stock warrants exercised and reclassified as shares of common stock | |||||||||||||||||||||||||||||
acquisition of umandiagnostics ab, net of cash acquired | |||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -12,744,000 | ||||||||||||||||||||||||||||
inventory valuation adjustment amortization | |||||||||||||||||||||||||||||
change in fair value of preferred stock warrants | |||||||||||||||||||||||||||||
deposits | |||||||||||||||||||||||||||||
proceeds from sale of preferred stock, net of issuance costs | |||||||||||||||||||||||||||||
proceeds from exercise of stock warrants | |||||||||||||||||||||||||||||
proceeds from the issuance of notes payable and warrants, net of issuance costs | |||||||||||||||||||||||||||||
accretion of redeemable convertible preferred stock to redemption value | |||||||||||||||||||||||||||||
warrants issued to lenders | |||||||||||||||||||||||||||||
net proceeds from at-the-market offering | 0 | ||||||||||||||||||||||||||||
net proceeds from underwritten public offering | |||||||||||||||||||||||||||||
191,152 shares of common stock issued in connection with the acquisition of uman | |||||||||||||||||||||||||||||
net cash provided (used in) by financing activities | 831,000 | ||||||||||||||||||||||||||||
accrued compensation and benefits, other accrued expenses and other liabilities | |||||||||||||||||||||||||||||
proceeds from the issuance of long term debt and warrants, net of issuance costs | |||||||||||||||||||||||||||||
payments on long term debt | |||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 79,682,000 | |||||||||||||||||||||||||||
cash and cash equivalents at end of period | -4,757,000 | 65,231,000 |
We provide you with 20 years of cash flow statements for Quanterix stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Quanterix stock. Explore the full financial landscape of Quanterix stock with our expertly curated income statements.
The information provided in this report about Quanterix stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.