QuantumScape Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
QuantumScape Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||
net income | -114,698,000 | -114,423,000 | -114,662,000 | -119,699,000 | -122,953,000 | -120,628,000 | -113,339,000 | -110,602,000 | -116,507,000 | -104,631,000 | -109,053,000 | -117,653,000 | -94,837,000 | -90,353,000 | -67,227,000 | 15,351,000 | 80,988,000 | -75,089,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||
depreciation and amortization | 19,470,000 | 18,335,000 | 17,986,000 | 14,943,000 | 12,869,000 | 11,983,000 | 10,781,000 | 11,644,000 | 10,028,000 | 9,505,000 | 9,305,000 | 8,469,000 | 5,782,000 | 4,724,000 | 3,575,000 | 2,477,000 | 2,954,000 | 2,201,000 |
amortization of right-of-use assets and non-cash lease expense | 2,068,000 | 2,046,000 | 2,030,000 | 2,013,000 | 1,982,000 | 1,985,000 | 1,966,000 | 1,950,000 | 1,942,000 | 1,933,000 | 2,172,000 | 1,973,000 | 1,906,000 | 1,792,000 | ||||
amortization of premiums and accretion of discounts on marketable securities | -4,065,000 | -5,048,000 | -6,189,000 | -7,445,000 | -7,520,000 | -8,159,000 | -8,053,000 | -5,343,000 | -3,336,000 | -2,176,000 | -515,000 | 791,000 | 1,528,000 | 2,185,000 | 2,790,000 | 3,623,000 | 3,022,000 | 2,410,000 |
stock-based compensation expense | 26,255,000 | 40,639,000 | 34,182,000 | 43,359,000 | 47,825,000 | 19,287,000 | 37,924,000 | 40,391,000 | 49,992,000 | 37,990,000 | 34,125,000 | 33,578,000 | 30,926,000 | 28,481,000 | 16,165,000 | 12,727,000 | 11,607,000 | 11,676,000 |
write-off of fixed assets | ||||||||||||||||||
other | -319,000 | 40,000 | -77,000 | -1,166,000 | 1,245,000 | 107,000 | -5,000 | -27,000 | -98,000 | 599,000 | 366,000 | -134,000 | 48,000 | 560,000 | 676,000 | 336,000 | ||
changes in operating assets and liabilities: | ||||||||||||||||||
prepaid expenses and other current assets and other assets | 2,636,000 | 472,000 | -116,000 | 21,933,000 | -31,000 | -22,679,000 | ||||||||||||
accounts payable, accrued liabilities and accrued compensation and benefits | -5,328,000 | -1,532,000 | -1,019,000 | -47,335,000 | 1,755,000 | 61,564,000 | ||||||||||||
operating lease liability | -1,322,000 | -1,272,000 | -1,342,000 | -1,184,000 | -1,272,000 | -1,261,000 | -1,140,000 | -1,019,000 | -1,155,000 | -175,000 | -34,000 | -364,000 | -459,000 | -345,000 | ||||
other liabilities | -1,425,000 | -6,000 | -1,264,000 | 246,000 | 949,000 | -144,000 | ||||||||||||
net cash from operating activities | -61,840,000 | -60,749,000 | -58,657,000 | -92,802,000 | -65,151,000 | -57,945,000 | -57,474,000 | -62,557,000 | -57,675,000 | -62,319,000 | -62,916,000 | -56,375,000 | -51,332,000 | -47,401,000 | -44,607,000 | -28,867,000 | -32,899,000 | -21,536,000 |
capex | -5,881,000 | -1,211,000 | -12,615,000 | -24,848,000 | -17,071,000 | -4,348,000 | -10,537,000 | -20,103,000 | -28,741,000 | -14,575,000 | -33,477,000 | -58,122,000 | -17,514,000 | -31,540,000 | -44,782,000 | -30,107,000 | -26,240,000 | -4,325,000 |
free cash flows | -67,721,000 | -61,960,000 | -71,272,000 | -117,650,000 | -82,222,000 | -62,293,000 | -68,011,000 | -82,660,000 | -86,416,000 | -76,894,000 | -96,393,000 | -114,497,000 | -68,846,000 | -78,941,000 | -89,389,000 | -58,974,000 | -59,139,000 | -25,861,000 |
investing activities | ||||||||||||||||||
purchases of property and equipment | -8,308,000 | -5,835,000 | -11,162,000 | -17,926,000 | -18,923,000 | -14,120,000 | -13,802,000 | -17,976,000 | -24,720,000 | -28,012,000 | -37,841,000 | -54,079,000 | -27,631,000 | -39,294,000 | -44,782,000 | -38,741,000 | -30,386,000 | -13,269,000 |
proceeds from maturities of marketable securities | 256,344,000 | 281,220,000 | 338,270,000 | 252,744,000 | 509,204,000 | 384,639,000 | 339,400,000 | 249,645,000 | 261,440,000 | 191,043,000 | 203,020,000 | 215,150,000 | 200,740,000 | 218,500,000 | 283,220,000 | 200,005,000 | 300,000,000 | 111,000,000 |
proceeds from sales of marketable securities | 0 | 0 | 0 | 1,245,000 | 0 | 0 | 0 | 1,477,000 | 0 | 0 | 1,992,000 | 13,113,000 | 51,765,000 | 50,838,000 | ||||
purchases of marketable securities | -170,780,000 | -213,352,000 | -436,181,000 | -168,686,000 | -424,970,000 | -265,265,000 | -379,566,000 | -440,681,000 | -190,358,000 | -100,422,000 | -167,304,000 | -151,460,000 | -66,895,000 | -183,892,000 | -270,772,000 | -286,828,000 | ||
net cash from investing activities | 77,256,000 | 62,033,000 | -109,073,000 | 66,132,000 | 65,311,000 | 106,499,000 | 46,362,000 | 64,086,000 | -2,125,000 | 9,611,000 | 108,206,000 | 8,427,000 | 19,431,000 | -74,726,000 | -428,378,000 | 97,839,000 | ||
financing activities | ||||||||||||||||||
proceeds from exercise of stock options and employee stock purchase plan | 6,123,000 | 7,398,000 | 4,092,000 | 2,297,000 | 2,473,000 | 1,967,000 | ||||||||||||
proceeds from issuance of common stock | ||||||||||||||||||
common stock issuance costs paid | ||||||||||||||||||
principal payment for finance lease | -796,000 | -784,000 | -761,000 | -726,000 | -715,000 | -705,000 | -683,000 | -650,000 | ||||||||||
net cash from financing activities | 3,480,000 | 11,405,000 | 133,891,000 | 4,987,000 | 3,907,000 | 1,243,000 | 3,142,000 | 290,078,000 | 2,943,000 | 4,050,000 | 2,473,000 | 1,357,000 | 3,481,000 | 1,287,000 | 6,744,000 | 46,165,000 | 110,826,000 | 572,822,000 |
net increase in cash, cash equivalents and restricted cash | 18,896,000 | 12,689,000 | -33,839,000 | -21,683,000 | 4,067,000 | 49,797,000 | -108,300,000 | 18,509,000 | -8,370,000 | 5,817,000 | -62,568,000 | -45,407,000 | 60,355,000 | -37,687,000 | -18,432,000 | -57,428,000 | -350,451,000 | 649,125,000 |
cash, cash equivalents and restricted cash at beginning of period | 0 | 158,914,000 | 0 | 0 | 0 | 160,572,000 | 0 | 0 | 0 | 252,916,000 | 0 | 0 | 0 | 338,223,000 | -1,000 | 0 | 1,000 | 115,409,000 |
cash, cash equivalents and restricted cash at end of period | 18,896,000 | 171,603,000 | -33,839,000 | -21,683,000 | 4,067,000 | 210,369,000 | -108,300,000 | 18,509,000 | -8,370,000 | 258,733,000 | -62,568,000 | -45,407,000 | 60,355,000 | 300,536,000 | -18,433,000 | -57,428,000 | -350,450,000 | 764,534,000 |
supplemental disclosure: | ||||||||||||||||||
cash paid for interest | 516,000 | 528,000 | 540,000 | 550,000 | 562,000 | 572,000 | 583,000 | 593,000 | 403,000 | 600,000 | 92,000 | 0 | ||||||
purchases of property and equipment, not yet paid | 2,427,000 | 4,624,000 | -1,453,000 | -6,922,000 | 1,852,000 | 9,772,000 | 3,265,000 | -2,127,000 | -4,021,000 | 13,437,000 | 4,364,000 | -4,043,000 | 10,117,000 | 7,754,000 | ||||
cash and cash equivalents | 18,896,000 | 153,555,000 | ||||||||||||||||
other assets | 0 | 18,048,000 | ||||||||||||||||
total cash, cash equivalents and restricted cash | 18,896,000 | 171,603,000 | ||||||||||||||||
proceeds from exercise of stock options | 11,182,000 | 1,948,000 | 4,050,000 | 1,287,000 | 1,880,000 | 8,572,000 | 880,000 | |||||||||||
proceeds from issuance of common stock, net of issuance costs paid | 1,007,000 | -267,000 | 0 | 0 | -899,000 | 463,825,000 | ||||||||||||
common stock issuance costs, accrued but not paid | 110,000 | 899,000 | ||||||||||||||||
write-off of property and equipment | 11,814,000 | |||||||||||||||||
dissolution of joint venture | 0 | |||||||||||||||||
supplemental disclosure of cash flow information | ||||||||||||||||||
change in fair value of assumed common stock warrant liabilities | 0 | -68,934,000 | -130,504,000 | 30,764,000 | ||||||||||||||
prepaid expenses and other assets | -3,548,000 | -4,118,000 | 995,000 | -862,000 | -345,000 | 155,000 | ||||||||||||
accounts payable, accrued liabilities and accrued compensation | 2,640,000 | -1,527,000 | -3,905,000 | 8,815,000 | 2,345,000 | 764,000 | 4,252,000 | |||||||||||
other long-term liabilities | 114,000 | -248,000 | 200,000 | 0 | ||||||||||||||
proceeds from exercise of warrants | 0 | 39,113,000 | 3,185,000 | 109,133,000 | ||||||||||||||
proceeds from issuance of class a common stock pursuant to legacy quantumscape series f preferred stock purchase agreement, net of issuance costs | 0 | 0 | ||||||||||||||||
business combination, net of issuance costs paid | ||||||||||||||||||
fair value of assumed common stock warrants exercised | 0 | 79,521,000 | 9,080,000 | 432,424,000 | ||||||||||||||
impairment of fixed assets | 5,889,000 | |||||||||||||||||
net cash provided (used) by investing activities | ||||||||||||||||||
accrued compensation and benefits | -7,554,000 | |||||||||||||||||
accounts payable and accrued liabilities | 3,446,000 | 3,957,000 | ||||||||||||||||
operating lease liability and other | -569,000 | 460,000 | ||||||||||||||||
change in fair value of convertible preferred stock warrant liabilities | ||||||||||||||||||
change in fair value of convertible preferred stock tranche liabilities | ||||||||||||||||||
proceeds from issuance of series f preferred stock, net of issuance costs | ||||||||||||||||||
principal payment for finance lease, net of credit | 0 | -610,000 | ||||||||||||||||
business combination transaction costs, accrued but not paid | ||||||||||||||||||
net assets assumed from business combination | ||||||||||||||||||
payment of business combination share issuance costs | 0 | 0 | -1,016,000 | |||||||||||||||
prepaid expenses and other current assets | 2,082,000 | -7,271,000 | 1,951,000 | -2,011,000 | 2,479,000 | |||||||||||||
accrued compensation | -1,289,000 | |||||||||||||||||
amortization of right-of-use assets | 371,000 | |||||||||||||||||
proceeds from finance lease, net of principal payment | 297,000 | 5,172,000 | ||||||||||||||||
amortization of right-of-use assets- operating lease | 471,000 | |||||||||||||||||
amortization of right-of-use assets- finance lease | 848,000 | |||||||||||||||||
purchases of property and equipment, accrued but not paid | 8,634,000 | 4,146,000 | 8,944,000 | |||||||||||||||
business combination expense, accrued but not paid | ||||||||||||||||||
series f convertible preferred stock issuance cost, accrued but not paid | ||||||||||||||||||
amortization of strategic premium | -151,000 | -151,000 | ||||||||||||||||
gain on property and equipment disposals | -104,000 | |||||||||||||||||
proceeds from disposal of property and equipment | 108,000 | |||||||||||||||||
less: income attributable to class a ordinary shares subject to possible redemption | ||||||||||||||||||
adjusted net income | ||||||||||||||||||
weighted-average ordinary shares outstanding, basic and diluted | ||||||||||||||||||
basic and diluted net income per ordinary share |
We provide you with 20 years of cash flow statements for QuantumScape stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of QuantumScape stock. Explore the full financial landscape of QuantumScape stock with our expertly curated income statements.
The information provided in this report about QuantumScape stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.