Qudian Inc(NYSE:QD)

Qudian Inc. provides online small consumer credit products in the People's Republic of China. It uses big data-enabled technologies, including artificial intelligence and machine learning to transform the consumer finance experience. The company offers small credit products, such as cash credit prod...
Website: http://www.qudian.com
Founded: 2014
Full Time Employees: 947
Sector: Financial Services
Industry: Credit Services
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2025-11-24 | 2025-08-13 | 2025-05-30 | 2025-03-20 | 2024-12-31 | 2024-11-25 | 2024-09-06 | 2024-06-13 | 2024-03-18 | 2023-12-31 | 2023-12-18 | 2023-09-08 | 2023-06-13 | 2023-02-22 | 2022-12-31 | 2022-11-22 | 2022-09-08 | 2022-06-16 | 2022-03-21 | 2021-12-31 | 2021-12-16 | 2021-08-25 | 2021-06-17 | 2021-04-20 | 2020-12-31 | 2020-12-16 | 2020-09-09 | 2020-05-28 | 2020-03-23 | 2019-12-31 | 2019-11-18 | 2019-08-19 | 2019-06-26 | 2019-05-20 | 2019-03-19 | 2018-12-31 | 2018-11-21 | 2018-08-27 | 2018-05-29 | 2018-03-19 | 2017-12-31 | 2017-11-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | ||||||||||||||||||||||||||||||||||||||||||
sales income and others | 8,523,000 | 3,490,000 | 25,789,000 | 52,236,000 | 55,015,000 | 53,328,000 | 55,849,000 | 63,794,000 | 29,598,000 | 11,088,000 | 21,859,000 | 19,305,000 | 50,417,000 | 8,753,000 | 4,141,000 | 7,158,000 | 7,326,000 | 23,655,000 | 62,530,000 | |||||||||||||||||||||||
total revenues | 8,523,000 | 3,490,000 | 25,789,000 | 52,236,000 | 55,015,000 | 53,328,000 | 55,849,000 | 63,794,000 | 29,598,000 | 11,088,000 | 21,859,000 | 160,069,000 | 110,158,000 | 105,446,000 | 201,819,000 | 378,887,000 | 347,365,000 | 412,087,000 | 515,704,000 | 713,644,000 | 849,422,000 | 1,167,048,000 | 957,861,000 | 1,931,570,000 | 2,590,917,000 | 2,220,697 | 2,096,860,104 | 2,096,859 | 1,803,158 | 1,928,911,000 | 2,243,651,000 | 1,716,622,000 | 4,775,366 | 1,491,225,052 | 3,284,141,000 | |||||||
yoy | -93.66% | -51.64% | -6.47% | 80.17% | 403.69% | 191.84% | -89.93% | -79.27% | -20.69% | -69.64% | -51.03% | -26.53% | -51.49% | -55.81% | -25.50% | -54.96% | 43033.35% | -7.88% | 143587.74% | 8.71% | -99.91% | -99.89% | 29.35% | -31.68% | ||||||||||||||||||
qoq | 144.21% | -86.47% | -50.63% | 3.16% | -4.51% | -12.45% | 166.94% | -49.27% | -86.34% | 4.47% | -47.75% | -46.73% | -15.71% | -20.09% | -27.74% | -27.22% | 21.84% | -50.41% | 116571.34% | -99.89% | 99900.05% | 16.29% | -14.03% | 30.70% | 35847.44% | -99.68% | -54.59% | |||||||||||||||
operating cost and expenses: | ||||||||||||||||||||||||||||||||||||||||||
cost of revenues | -6,549,000 | -2,956,000 | -26,239,000 | -47,826,000 | -48,913,000 | -46,248,000 | -58,036,000 | -78,363,000 | -46,279,000 | -12,667,000 | -22,806,000 | -73,653,000 | -236,226,000 | -41,083,000 | -32,130,000 | -38,272,000 | -104,551,000 | -64,890,000 | -91,012,000 | -201,570,000 | -198,787,000 | -366,381,000 | -95,615,000 | -148,831,000 | -206,336,000 | -286,135 | -260,485 | -402,688 | -698,519,000 | -947,817,000 | -686,404,000 | -880,846 | ||||||||||
sales and marketing | -5,689,000 | -671,000 | -1,448,000 | -2,586,000 | -2,123,000 | -1,054,000 | -105,000 | -1,167,000 | -2,629,000 | -18,520,000 | -176,797,000 | -53,211,000 | -23,083,000 | -27,799,000 | -32,878,000 | -29,140,000 | -37,559,000 | -12,880,000 | -64,792,000 | -156,806,000 | -58,805,000 | -57,489,000 | -65,538,000 | -77,732 | -79,857,035 | -79,857 | -136,949 | -120,071,000 | -160,586,000 | -122,945,000 | -431,749 | -94,381,549 | -337,368,000 | |||||||||
general and administrative | -82,672,000 | -65,853,000 | -48,344,000 | -113,560,000 | -58,580,000 | -47,165,000 | -57,261,000 | -76,173,000 | -80,796,000 | -65,419,000 | -51,201,000 | -67,764,000 | -63,121,000 | -34,828,000 | -118,429,000 | -109,793,000 | -157,678,000 | -109,112,000 | -66,693,000 | -75,714,000 | -58,308,000 | -75,334,000 | -76,550,000 | -70,768,000 | -65,069,000 | -67,326 | -82,895,823 | -82,896 | -82,535 | -48,233,000 | -69,110,000 | -55,990,000 | -183,674 | -64,274,832 | -119,399,000 | |||||||
research and development | -11,102,000 | -11,331,000 | -13,064,000 | -12,816,000 | -14,576,000 | -15,219,000 | -15,853,000 | -16,103,000 | -11,277,000 | -9,918,000 | -10,466,000 | -2,538,000 | -17,387,000 | -18,774,000 | -19,576,000 | -22,798,000 | -40,071,000 | -39,204,000 | -39,190,000 | -8,601,000 | -51,100,000 | -56,265,000 | -54,725,000 | -34,288,000 | -44,103,000 | -62,882 | -63,508,094 | -63,508 | -77,939 | -41,237,000 | -36,863,000 | -43,521,000 | -153,258 | -37,108,564 | -116,149,000 | |||||||
reversal of/(provision for) expected credit losses on receivables and other assets | -180,000 | |||||||||||||||||||||||||||||||||||||||||
impairment loss from other assets | -12,949,000 | -37,148,000 | -3,160,000 | -229,000 | -387,000 | -350,000 | -3,054,000 | -1,343,000 | -2,661,000 | |||||||||||||||||||||||||||||||||
total operating cost and expenses | -119,141,000 | -117,689,000 | -91,298,000 | -163,671,000 | -121,998,000 | -110,824,000 | -128,382,000 | -184,126,000 | -141,068,000 | -106,660,000 | -83,863,000 | -108,842,000 | -410,637,000 | -135,936,000 | -285,518,000 | -603,679,000 | -273,238,000 | -89,337,000 | -63,266,000 | -16,726,000 | -100,040,000 | -982,380,000 | -2,066,554,000 | -1,754,265,000 | -1,400,757,000 | -959,056 | -985,718 | -929,000 | -1,228,988,000 | -1,473,074,000 | -1,395,661,000 | -2,404,843 | -943,005,601 | -1,461,837,000 | ||||||||
income from operations | -110,618,000 | -113,869,000 | -65,474,000 | -111,278,000 | -66,983,000 | -57,377,000 | -72,511,000 | -107,246,000 | -100,802,000 | -94,102,000 | -28,860,000 | 66,085,000 | -299,792,000 | -29,361,000 | -66,433,000 | -168,064,000 | 82,820,000 | 327,232,000 | 464,809,000 | 746,598,000 | 767,757,000 | 312,366,000 | -961,122,000 | 226,824,000 | 1,219,585,000 | 1,264,211 | 1,138,135,742 | 1,138,136 | 886,360 | 702,809,000 | 773,780,000 | 326,418,000 | 2,421,226 | 559,132,803 | 1,862,093,000 | |||||||
yoy | 70.00% | 14.11% | 53.46% | -43.08% | -22.94% | 271.61% | -68.61% | -1.71% | -199.48% | -135.45% | -120.30% | -136.16% | -57.38% | 48.80% | -177.68% | -74.39% | -76125.44% | -80.07% | 137494.77% | 61.94% | -99.85% | -99.73% | 25.70% | -58.45% | ||||||||||||||||||
qoq | -2.86% | 73.91% | -41.16% | 16.74% | -20.87% | -32.39% | 7.12% | 226.06% | -143.67% | 921.06% | -55.80% | -60.47% | -74.69% | -29.60% | -37.74% | 145.79% | -132.50% | -523.73% | 96370.05% | -99.89% | 99899.98% | 28.41% | -9.17% | 137.05% | 13381.52% | -99.57% | -69.97% | |||||||||||||||
operating margin % | -1297.88% | -3262.72% | -253.88% | -213.03% | NaN% | -121.75% | -107.59% | -129.83% | -168.11% | NaN% | -340.57% | -848.68% | -132.03% | 41.29% | NaN% | -272.15% | -27.84% | -32.92% | -44.36% | NaN% | 23.84% | 79.41% | 90.13% | 104.62% | NaN% | 90.39% | 26.77% | -100.34% | 11.74% | NaN% | 47.07% | 56.93% | 54.28% | 54.28% | 49.16% | NaN% | 36.44% | 34.49% | 19.02% | 50.70% | 37.49% | 56.70% |
interest and investment income | 421,344,000 | 440,506,000 | 165,435,000 | 7,971,000 | 228,420,000 | 89,485,000 | 54,187,000 | 14,347,000 | 6,798,000 | 241,287,000 | 224,055,000 | 4,646,000 | -42,274,000 | 163,781,000 | -125,501,000 | 17,713,000 | 87,892,000 | 6,714,000 | -38,786,000 | -65,758,000 | 436,042,000 | -3,095,000 | 10,511,000 | 11,348 | 2,107,303 | 2,107 | -11,867 | 23,487,000 | 4,584,000 | 19,536,000 | 4,211 | 5,536,903 | -1,326,000 | |||||||||
loss from equity method investments | -102,000 | -2,102,000 | -44,000 | -241,000 | ||||||||||||||||||||||||||||||||||||||
gain on derivative instruments | 73,921,000 | 30,212,000 | 47,328,000 | 30,246,000 | 58,376,000 | -36,517,000 | -35,480,000 | 10,434,000 | 286,850,000 | 262,049,000 | 60,367,000 | |||||||||||||||||||||||||||||||
foreign exchange loss | -5,216,000 | -11,343,000 | -1,186,000 | -1,390,000 | -229,000 | -219,000 | -2,596,000 | -34,442 | -52,799,000 | -21,950,000 | -7,177 | |||||||||||||||||||||||||||||||
other income | 19,131,000 | 1,229,000 | 5,666,000 | 51,216,000 | 2,030,000 | 714,000 | 7,391,000 | 84,000 | 10,694,000 | 16,622,000 | 1,605,000 | 254,000 | 9,931,000 | 9,569,000 | 79,000 | 20,000 | 15,000 | 85,000 | 5,094,000 | 369,000 | 613,000 | 10,059,000 | 15,316,000 | 958,000 | 483,000 | 21,915 | 1,226,710 | 1,227 | 4,286 | 2,445,000 | 7,828,000 | 672,000 | 2,108 | 1,711,933 | 396,000 | |||||||
other expenses | -228,000 | -447,000 | -439,000 | -7,284,000 | -13,809,000 | -342,000 | -247,000 | -2,930,000 | -2,157,000 | -308,000 | -571,000 | -9,587,000 | -4,974,000 | -2,039,000 | -6,302,000 | -2,176,000 | -750,000 | -206,000 | -5,519,000 | -3,462,000 | -94,000 | -189,000 | -6,661,000 | -1,764,000 | -372 | -1,526,205 | ||||||||||||||||
net income before income taxes | 398,232,000 | 345,283,000 | 150,114,000 | 170,616,000 | 90,490,000 | -48,856,000 | -134,393,000 | 499,851,000 | 563,643,000 | -54,234,000 | -48,772,000 | -10,487,000 | -45,071,000 | 344,599,000 | 557,370,000 | 750,326,000 | 723,526,000 | 261,533,000 | -514,588,000 | 218,628,000 | 1,228,001,000 | 1,296,028 | 1,147,864,849 | 1,147,865 | 844,042 | 675,886,000 | 804,612,000 | 324,508,000 | 2,420,005 | 558,844,823 | 1,861,160,000 | |||||||||||
income tax expenses | 11,671,000 | -33,521,000 | -9,000 | -1,760,000 | -38,702,000 | -24,754,000 | 17,319,000 | 24,821,000 | -18,928,000 | -85,553,000 | -73,540,000 | 82,309,000 | -7,081,000 | -94,115,000 | -55,503,000 | -50,347,000 | -75,457,000 | -76,451,000 | -131,264,000 | -82,371,000 | -90,755,000 | -184,614,000 | -152,622 | -198,242,528 | -198,243 | -76,516 | 7,897,000 | -80,420,000 | -8,692,000 | -255,546 | -18,753,003 | -236,793,000 | ||||||||||
net income | 409,903,000 | 311,762,000 | 150,105,000 | -66,361,000 | 131,914,000 | 99,787,000 | -73,610,000 | -117,074,000 | -181,228,000 | -76,865,000 | 414,298,000 | 490,103,000 | -647,952,000 | -61,315,000 | -142,887,000 | -65,990,000 | -95,418,000 | 269,142,000 | 478,195,000 | 673,875,000 | 592,262,000 | 179,162,000 | -486,480,000 | 127,873,000 | 1,043,387,000 | 1,143,406 | 949,622,321 | 949,622 | 767,526 | 683,783,000 | 724,192,000 | 315,816,000 | 2,164,459 | 540,091,820 | 1,624,367,000 | |||||||
yoy | 136.34% | 50.43% | -9.85% | -155.06% | -4.23% | -128.26% | -88.14% | -775.69% | -443.00% | -35.74% | -153.09% | -113.80% | -54.56% | 166.91% | -238.52% | -82.83% | -42646.57% | -86.53% | 135841.58% | 38.88% | -99.87% | -99.76% | 26.60% | -55.42% | ||||||||||||||||||
qoq | 31.48% | 107.70% | -326.19% | 32.20% | -235.56% | -37.13% | 135.77% | -118.55% | -15.47% | 956.76% | -57.09% | 116.53% | -135.45% | -43.72% | -29.04% | 230.57% | -136.83% | -480.44% | 91152.54% | -99.88% | 99900.03% | 23.73% | -5.58% | 129.31% | 14490.99% | -99.60% | -66.75% | |||||||||||||||
net income margin % | 4809.37% | 8933.01% | 582.05% | -127.04% | NaN% | 239.78% | 187.12% | -131.80% | -183.52% | NaN% | -612.30% | -693.23% | 1895.32% | 306.18% | NaN% | -588.20% | -58.15% | -70.80% | -17.42% | NaN% | -27.47% | 65.31% | 92.73% | 94.43% | NaN% | 69.73% | 15.35% | -50.79% | 6.62% | NaN% | 40.27% | 51.49% | 45.29% | 45.29% | 42.57% | NaN% | 35.45% | 32.28% | 18.40% | 45.33% | 36.22% | 49.46% |
net income attributable to qudian inc.’s shareholders | 409,903,000 | 150,105,000 | 414,298,000 | 490,103,000 | -61,315,000 | -142,799,000 | -65,063,000 | -94,170,000 | 269,947,000 | 478,362,000 | 673,875,000 | 592,262,000 | 179,162,000 | -486,480,000 | 127,873,000 | 1,143,406 | 949,622,321 | 949,622 | 767,526 | 683,783,000 | 724,192,000 | 2,164,459 | ||||||||||||||||||||
earning per share for class a and class b ordinary shares: | ||||||||||||||||||||||||||||||||||||||||||
basic | 2.55 | 1.92 | ||||||||||||||||||||||||||||||||||||||||
diluted | 2.47 | 1.86 | ||||||||||||||||||||||||||||||||||||||||
earning per ads | ||||||||||||||||||||||||||||||||||||||||||
basic | 2.55 | 1.92 | ||||||||||||||||||||||||||||||||||||||||
diluted | 2.47 | 1.86 | ||||||||||||||||||||||||||||||||||||||||
weighted-average number of class a and class b ordinary shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||
basic | 160,998,923 | 162,649,164 | 167,011,354 | 172,381,467 | 182,859,075 | 180,111,125 | 184,571,121 | 194,517,922 | 204,075,368 | 217,281,512 | 214,666,223 | 223,467,498 | 227,199,812 | 236,955,750 | 246,024,592 | 245,215,663 | 248,458,980 | 253,735,434 | 253,682,383 | 253,438,807 | 253,649,009 | 253,370,503 | 253,044,009 | 253,663,338 | 253,523,668 | 253,724,694 | 253,874,830 | 254,466,950 | 278,531,382 | 279,325,050 | 284,022,960 | 296,766,678 | 296,766,678 | 302,326,683 | 318,685,836 | 318,484,524 | 327,811,355 | 126,410,744 | 126,390,196 | |||
diluted | 165,790,336 | 167,456,506 | 171,896,551 | 177,303,133 | 187,780,699 | 185,092,607 | 189,684,527 | 199,633,026 | 207,646,764 | 222,222,858 | 214,666,223 | 226,379,819 | 229,412,998 | 236,955,750 | 246,024,592 | 245,215,663 | 253,530,688 | 259,137,777 | 265,107,010 | 266,292,869 | 266,458,506 | 266,973,780 | 266,647,286 | 267,392,578 | 268,752,268 | 272,190,273 | 253,874,830 | 293,747,979 | 300,457,711 | 320,089,013 | 285,735,609 | 297,726,986 | 297,726,986 | 304,640,119 | 321,955,142 | 320,441,092 | 330,060,963 | 305,241,992 | 305,221,444 | |||
other comprehensive loss: | ||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustment | -18,697 | -11,908 | -9,307 | 60,308 | -60,991 | 14,489 | 24,076 | -38,011 | -1,471 | 65,401 | -4,090 | -23,059 | 30,657 | 6,489 | -1,050 | -2,517 | -234 | -7,087 | 2,260 | -12,921 | -13,991 | -10,165 | -1,377 | 38,464 | 2,483 | 9,755 | -18,809,036 | -18,809 | 1,811 | 60,586 | 113,240 | -142,548 | -77,947 | |||||||||
total comprehensive income | 391,206 | 299,854 | 140,798 | 70,923 | 114,276 | -49,534 | -155,085 | 410,208 | 467,044 | -54,826 | -143,849 | -68,507 | -95,652 | 262,055 | 480,622 | 660,954 | 578,271 | 168,997 | -487,857 | 166,337 | 1,045,870 | 1,153,161 | 930,813,285 | 930,813 | 769,337 | 744,369 | 837,432 | 173,268 | 2,086,512 | 2,084,886,992 | 1,624,367 | |||||||||||
total comprehensive income attributable to qudian inc.’s shareholders | 391,206 | 140,798 | 410,208 | 467,044 | -54,826 | -143,849 | -67,580 | -95,652 | 262,860 | 480,622 | 660,954 | 578,271 | 168,997 | -487,857 | 166,337 | 1,153,161 | 930,813,285 | 930,813 | 769,337 | 744,369 | 837,432 | 173,268 | 2,086,512 | 2,084,886,992 | 1,624,367 | |||||||||||||||||
(provision for)/reversal of expected credit losses on receivables and other assets | 270,000 | |||||||||||||||||||||||||||||||||||||||||
other operating income | 330,000 | 35,000 | 157,000 | 119,000 | 22,000 | 13,086,000 | 10,668,000 | 1,470,000 | 33,144,000 | 14,858,000 | 687,000 | 1,129,000 | 17,266,000 | 56,728,000 | 8,693,000 | 4,482,000 | 12,371,000 | 49,680,000 | 18,375,000 | 127,698,000 | 147,571,000 | 49,519,000 | 29,425,000 | 2,570 | 26,993,808 | 26,995 | 12,202 | 2,886,000 | 3,203,000 | 5,457,000 | 50,703 | 10,913,352 | 39,789,000 | |||||||||
gain from equity method investments | -1,005,000 | -1,390,000 | 820,000 | -1,377,000 | -1,778,000 | 1,010,000 | 2,661,000 | 1,314,000 | 12,839,000 | 1,443,000 | ||||||||||||||||||||||||||||||||
net income attributable to qudian inc.'s shareholders | 311,762,000 | 131,914,000 | -73,610,000 | 1,043,387,000 | ||||||||||||||||||||||||||||||||||||||
other comprehensive gain: | ||||||||||||||||||||||||||||||||||||||||||
total comprehensive income attributable to qudian inc.'s shareholders | 299,854 | 70,923 | -49,534 | 1,045,870 | ||||||||||||||||||||||||||||||||||||||
reversal of expected credit losses on receivables and other assets | 957,000 | |||||||||||||||||||||||||||||||||||||||||
foreign exchange gain | -2,402,000 | 29,524,000 | -7,898,000 | 218,000 | 274,000 | -42,000 | -1,774,000 | -1,639,000 | 1,006,000 | 798,000 | 85,000 | 78,000 | 2,164,000 | 4,960,000 | -4,635,000 | 602,000 | -814,000 | -1,074 | 7,921 | 18,420,000 | ||||||||||||||||||||||
income per share for class a and class b ordinary shares: | ||||||||||||||||||||||||||||||||||||||||||
basic | 0.9 | |||||||||||||||||||||||||||||||||||||||||
diluted | 0.87 | |||||||||||||||||||||||||||||||||||||||||
income per ads | ||||||||||||||||||||||||||||||||||||||||||
basic | 0.9 | |||||||||||||||||||||||||||||||||||||||||
diluted | 0.87 | |||||||||||||||||||||||||||||||||||||||||
of shares and per-share data) | ||||||||||||||||||||||||||||||||||||||||||
expected credit (loss)/reversal for receivables and other assets | 13,346,000 | 2,798,000 | ||||||||||||||||||||||||||||||||||||||||
loss on derivative instruments | -32,648,000 | -107,969,000 | -358,165,000 | -34,671,000 | ||||||||||||||||||||||||||||||||||||||
net loss before income taxes | -64,601,000 | -206,049,000 | -57,937,000 | -730,261,000 | ||||||||||||||||||||||||||||||||||||||
net loss attributable to qudian inc.'s shareholders | -66,361,000 | -181,228,000 | -76,865,000 | |||||||||||||||||||||||||||||||||||||||
loss per share for class a and class b ordinary shares: | ||||||||||||||||||||||||||||||||||||||||||
basic | -0.38 | -0.84 | -0.34 | -2.64 | ||||||||||||||||||||||||||||||||||||||
diluted | -0.38 | -0.84 | -0.34 | -2.64 | ||||||||||||||||||||||||||||||||||||||
loss per ads | ||||||||||||||||||||||||||||||||||||||||||
basic | -0.38 | -0.84 | -0.34 | -2.64 | ||||||||||||||||||||||||||||||||||||||
diluted | -0.38 | -0.84 | -0.34 | -2.64 | ||||||||||||||||||||||||||||||||||||||
total comprehensive loss | -6,053 | -182,699 | -11,464 | -617,295 | ||||||||||||||||||||||||||||||||||||||
total comprehensive loss attributable to qudian inc.'s shareholders | -6,053 | -182,699 | -11,464 | |||||||||||||||||||||||||||||||||||||||
impairment gain from other assets | -604,000 | 1,258,000 | ||||||||||||||||||||||||||||||||||||||||
earnings per share for class a and class b ordinary shares: | ||||||||||||||||||||||||||||||||||||||||||
basic | 0.73 | 0.54 | -0.38 | -0.57 | -0.25 | -0.56 | -0.26 | -0.37 | 1.07 | 1.89 | 2.66 | 2.34 | 0.71 | -1.92 | 0.5 | 3.74 | 4.03 | 3.2 | 3.2 | 2.54 | 2.15 | 2.21 | 17.12 | |||||||||||||||||||
diluted | 0.71 | 0.53 | -0.38 | -0.57 | -0.25 | -0.56 | -0.26 | -0.37 | 1.03 | 1.81 | 2.54 | 2.22 | 0.68 | -1.92 | 0.49 | 3.29 | 4 | 3.19 | 3.19 | 2.52 | 2.13 | 2.19 | 7.09 | |||||||||||||||||||
earnings per ads | ||||||||||||||||||||||||||||||||||||||||||
basic | 0.73 | 0.54 | -0.38 | -0.57 | -0.26 | -0.37 | 1.07 | 1.89 | 2.66 | 2.34 | 0.71 | -1.92 | 0.5 | 3.74 | 4.03 | 3.2 | 3.2 | 2.54 | 2.15 | 2.21 | 17.12 | |||||||||||||||||||||
diluted | 0.71 | 0.53 | -0.38 | -0.57 | -0.26 | -0.37 | 1.03 | 1.81 | 2.54 | 2.22 | 0.68 | -1.92 | 0.49 | 3.29 | 4 | 3.19 | 3.19 | 2.52 | 2.13 | 2.19 | 7.09 | |||||||||||||||||||||
expected credit reversal for receivables and other assets | -751,000 | 3,223,000 | ||||||||||||||||||||||||||||||||||||||||
income tax (expenses)/benefit | 9,297,000 | -79,175,000 | ||||||||||||||||||||||||||||||||||||||||
net income attributable to qudian inc.'s shareholders | 99,787,000 | |||||||||||||||||||||||||||||||||||||||||
earnings per share for class a and class b ordinary shares: | ||||||||||||||||||||||||||||||||||||||||||
basic | 0.73 | 0.54 | -0.38 | -0.57 | -0.25 | -0.56 | -0.26 | -0.37 | 1.07 | 1.89 | 2.66 | 2.34 | 0.71 | -1.92 | 0.5 | 3.74 | 4.03 | 3.2 | 3.2 | 2.54 | 2.15 | 2.21 | 17.12 | |||||||||||||||||||
diluted | 0.71 | 0.53 | -0.38 | -0.57 | -0.25 | -0.56 | -0.26 | -0.37 | 1.03 | 1.81 | 2.54 | 2.22 | 0.68 | -1.92 | 0.49 | 3.29 | 4 | 3.19 | 3.19 | 2.52 | 2.13 | 2.19 | 7.09 | |||||||||||||||||||
weighted-average number of class a and class b ordinary shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||
basic | 160,998,923 | 162,649,164 | 167,011,354 | 172,381,467 | 182,859,075 | 180,111,125 | 184,571,121 | 194,517,922 | 204,075,368 | 217,281,512 | 214,666,223 | 223,467,498 | 227,199,812 | 236,955,750 | 246,024,592 | 245,215,663 | 248,458,980 | 253,735,434 | 253,682,383 | 253,438,807 | 253,649,009 | 253,370,503 | 253,044,009 | 253,663,338 | 253,523,668 | 253,724,694 | 253,874,830 | 254,466,950 | 278,531,382 | 279,325,050 | 284,022,960 | 296,766,678 | 296,766,678 | 302,326,683 | 318,685,836 | 318,484,524 | 327,811,355 | 126,410,744 | 126,390,196 | |||
diluted | 165,790,336 | 167,456,506 | 171,896,551 | 177,303,133 | 187,780,699 | 185,092,607 | 189,684,527 | 199,633,026 | 207,646,764 | 222,222,858 | 214,666,223 | 226,379,819 | 229,412,998 | 236,955,750 | 246,024,592 | 245,215,663 | 253,530,688 | 259,137,777 | 265,107,010 | 266,292,869 | 266,458,506 | 266,973,780 | 266,647,286 | 267,392,578 | 268,752,268 | 272,190,273 | 253,874,830 | 293,747,979 | 300,457,711 | 320,089,013 | 285,735,609 | 297,726,986 | 297,726,986 | 304,640,119 | 321,955,142 | 320,441,092 | 330,060,963 | 305,241,992 | 305,221,444 | |||
other comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||
total comprehensive income attributable to qudian inc.'s shareholders | 114,276 | |||||||||||||||||||||||||||||||||||||||||
(in thousands except for number | 2,019 | |||||||||||||||||||||||||||||||||||||||||
financing income | 29,276,000 | 35,308,000 | 66,231,000 | 177,901,000 | 296,443,000 | 285,536,000 | 311,755,000 | 361,754,000 | 411,797,000 | 487,330,000 | 580,856,000 | 622,683,000 | 716,972,000 | 797,879,000 | 984,446 | 1,010,758,311 | 1,010,758 | 903,191 | 960,207,000 | 895,131,000 | 776,746,000 | 3,642,183 | 1,060,856,767 | 2,581,327,000 | ||||||||||||||||||
sales commission fee | 95,000 | 21,000 | 7,545,000 | 8,037,000 | 9,081,000 | 10,748,000 | 14,802,000 | 18,073,000 | 14,404,000 | 33,713,000 | 55,481,000 | 69,873,000 | 95,602 | 135,854,284 | 135,854 | 54,565 | 111,379,000 | 251,187,074 | 545,980,000 | |||||||||||||||||||||||
penalty fee | 3,966,000 | 14,872,000 | 17,297,000 | 17,311,000 | 16,178,000 | 16,746,000 | 16,569,000 | 17,823,000 | 19,261,000 | 21,258,000 | 19,335,000 | 12,381,000 | 13,827,000 | 10,993,000 | 9,394 | 10,140,160 | 10,140 | 8,314 | 4,886,000 | 1,078,500 | 4,314,000 | |||||||||||||||||||||
loan facilitation income and other related income | 4,942,000 | 6,806,000 | 6,589,000 | 472,000 | 9,925,000 | 8,776,000 | 12,565,000 | 12,200,000 | 103,163,000 | 177,161,000 | 255,063,000 | 422,443,000 | 460,011,000 | 583,340,000 | 609,651 | |||||||||||||||||||||||||||
transaction services fee and other related income | 102,580,000 | 2,755,000 | 6,481,000 | 1,973,000 | 41,638,000 | 20,944,000 | 38,462,000 | 50,649,000 | 3,147,000 | 6,629,000 | 4,098,000 | -150,415,000 | 649,373,000 | 993,299,000 | ||||||||||||||||||||||||||||
changes in guarantee liabilities and risk assurance liabilities | 16,857,000 | 25,177,000 | 28,839,000 | 33,119,000 | 38,826,000 | 42,773,000 | 55,624,000 | 64,379,000 | 206,469,000 | 362,413,000 | 191,420,000 | -672,408,000 | -735,688,000 | |||||||||||||||||||||||||||||
expected credit gain for receivables and other assets | -9,266,000 | -3,974,000 | -17,313,000 | |||||||||||||||||||||||||||||||||||||||
net profit attributable to non-controlling interest shareholders | ||||||||||||||||||||||||||||||||||||||||||
net income attributable to qudian inc.’s shareholders | -117,074,000 | |||||||||||||||||||||||||||||||||||||||||
less: total comprehensive profit attributable to non-controlling interest shareholders | ||||||||||||||||||||||||||||||||||||||||||
total comprehensive income attributable to qudian inc.’s shareholders | -155,085 | |||||||||||||||||||||||||||||||||||||||||
interest and investment loss | -7,099,000 | -73,610,000 | ||||||||||||||||||||||||||||||||||||||||
less: net loss attributable to non-controlling interest shareholders | -927,000 | -805,000 | -167,000 | |||||||||||||||||||||||||||||||||||||||
less: total comprehensive loss attributable to non-controlling interest shareholders | ||||||||||||||||||||||||||||||||||||||||||
expected credit loss for receivables and other assets | 5,900,000 | |||||||||||||||||||||||||||||||||||||||||
loss/(earning) per share for class a and class b ordinary shares: | ||||||||||||||||||||||||||||||||||||||||||
basic | 1.82 | 2.07 | ||||||||||||||||||||||||||||||||||||||||
diluted | 1.81 | 2.07 | ||||||||||||||||||||||||||||||||||||||||
loss/ | ||||||||||||||||||||||||||||||||||||||||||
basic | 1.82 | 2.07 | ||||||||||||||||||||||||||||||||||||||||
diluted | 1.81 | 2.07 | ||||||||||||||||||||||||||||||||||||||||
provision for receivables and other assets | 140,726,000 | 63,630,000 | 28,657,000 | -11,891,000 | -443,843,000 | 19,167,000 | 97,385,000 | 106,809,000 | 75,570,000 | -89,466,000 | -519,014,000 | -1,108,451,000 | -707,201,000 | -691,080,000 | ||||||||||||||||||||||||||||
impairment loss from long-lived assets | -103,950,000 | -5,913,000 | -45,536,000 | -113,528,000 | ||||||||||||||||||||||||||||||||||||||
net loss attributable to non-controlling interest shareholders | ||||||||||||||||||||||||||||||||||||||||||
net loss attributable to qudian inc.’s shareholders | -647,952,000 | |||||||||||||||||||||||||||||||||||||||||
less: total comprenhensive loss attributable to non-controlling interest shareholders | -805 | |||||||||||||||||||||||||||||||||||||||||
total comprehensive loss attributable to qudian inc.’s shareholders | -617,295 | |||||||||||||||||||||||||||||||||||||||||
net profit attributable to non-controlling interest shareholders | -88,000 | -1,248,000 | ||||||||||||||||||||||||||||||||||||||||
earnings per share for class a and class b ordinary shares: | ||||||||||||||||||||||||||||||||||||||||||
basic | 0.73 | 0.54 | -0.38 | -0.57 | -0.25 | -0.56 | -0.26 | -0.37 | 1.07 | 1.89 | 2.66 | 2.34 | 0.71 | -1.92 | 0.5 | 3.74 | 4.03 | 3.2 | 3.2 | 2.54 | 2.15 | 2.21 | 17.12 | |||||||||||||||||||
diluted | 0.71 | 0.53 | -0.38 | -0.57 | -0.25 | -0.56 | -0.26 | -0.37 | 1.03 | 1.81 | 2.54 | 2.22 | 0.68 | -1.92 | 0.49 | 3.29 | 4 | 3.19 | 3.19 | 2.52 | 2.13 | 2.19 | 7.09 | |||||||||||||||||||
basic | -0.25 | -0.56 | ||||||||||||||||||||||||||||||||||||||||
diluted | -0.25 | -0.56 | ||||||||||||||||||||||||||||||||||||||||
note: : the amount includes the change in fair value of the guarantee liabilities accounted in accordance with asc 815,“derivative”, and the change in risk assurance liabilities accounted in accordance with asc 450, “contingencies” and asc 460, “guarantees”. | ||||||||||||||||||||||||||||||||||||||||||
foreign exchange income | 319,000 | |||||||||||||||||||||||||||||||||||||||||
sales income | 161,474,000 | 138,971,000 | 293,292,000 | 17,056,000 | 35,906,000 | 135,533,000 | 123,536 | 136,971,295 | 136,971 | 257,945 | 586,057,000 | 784,753,000 | ||||||||||||||||||||||||||||||
income tax benefit/ | 28,108,000 | |||||||||||||||||||||||||||||||||||||||||
changes in guarantee liabilities and risk assurance liabilities[1] | -328,631,000 | |||||||||||||||||||||||||||||||||||||||||
note: [1] the amount includes the change in fair value of the guarantee liabilities accounted in accordance with asc 815,"derivative", and the change in risk assurance liabilities accounted in accordance with asc 450, "contingencies" and asc 460, "guarantees". | ||||||||||||||||||||||||||||||||||||||||||
qudian inc. | ||||||||||||||||||||||||||||||||||||||||||
unaudited condensed consolidated balance sheets | ||||||||||||||||||||||||||||||||||||||||||
assets: | ||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 2,656,105 | |||||||||||||||||||||||||||||||||||||||||
restricted cash | 981,618 | |||||||||||||||||||||||||||||||||||||||||
short-term investments | 30,000 | |||||||||||||||||||||||||||||||||||||||||
short-term loan principal and financing service fee receivables | 8,023,224 | |||||||||||||||||||||||||||||||||||||||||
short-term finance lease receivables | 426,495 | |||||||||||||||||||||||||||||||||||||||||
of shares and per share data) | ||||||||||||||||||||||||||||||||||||||||||
referral service fee and other related income | 398,068 | |||||||||||||||||||||||||||||||||||||||||
changes in guarantee liabilities | -2,139 | |||||||||||||||||||||||||||||||||||||||||
changes in risk assurance liabilities | 31,611 | |||||||||||||||||||||||||||||||||||||||||
provision for receivables | -494,453 | -390,391,177 | -390,391 | -220,807 | ||||||||||||||||||||||||||||||||||||||
other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||
loan facilitation income and others | 644,412,085 | 644,412 | 579,143 | 337,949,000 | 452,103,000 | 277,577,000 | 302,011 | 149,489,352 | 152,520,000 | |||||||||||||||||||||||||||||||||
referral service fee | 158,723,969 | 158,724 | ||||||||||||||||||||||||||||||||||||||||
cost of revenues: | ||||||||||||||||||||||||||||||||||||||||||
cost of goods sold | -114,079,973 | |||||||||||||||||||||||||||||||||||||||||
cost of other revenues | -146,404,834 | |||||||||||||||||||||||||||||||||||||||||
total cost of revenues | -260,484,807 | |||||||||||||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||
loss on guarantee liabilities | -108,581,234 | |||||||||||||||||||||||||||||||||||||||||
total operating expenses | -725,233,363 | |||||||||||||||||||||||||||||||||||||||||
foreign exchange gain/loss | 7,921,299 | |||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | ||||||||||||||||||||||||||||||||||||||||||
loss on guarantee liability | -108,581 | -43,187,000 | ||||||||||||||||||||||||||||||||||||||||
other expense | -1,526 | -297 | -56,000 | -168,000 | -363 | -750 | -3,000 | |||||||||||||||||||||||||||||||||||
loss of guarantee liability | -8,080 | -11,513,250 | -46,053,000 | |||||||||||||||||||||||||||||||||||||||
sales commission fees | 35,650,000 | 105,898,000 | 797,167 | |||||||||||||||||||||||||||||||||||||||
penalty fees | 9,047,000 | 5,766,000 | 7,922 | |||||||||||||||||||||||||||||||||||||||
loss of guarantee liabilities | -28,578,000 | -36,747,000 | -150,152 | |||||||||||||||||||||||||||||||||||||||
provision for loan principal, financing service fee receivables and other receivables | -292,350,000 | -221,951,000 | -443,614,000 | -605,164 | -337,780,716 | -267,383,000 | ||||||||||||||||||||||||||||||||||||
revenue from sales-type lease | 546,034,000 | |||||||||||||||||||||||||||||||||||||||||
net income attributable to qudian inc.’s shareholder | 315,816,000 | 406,091,750 | 1,624,367,000 | |||||||||||||||||||||||||||||||||||||||
earnings per share for class a and class b ordinary shares: | ||||||||||||||||||||||||||||||||||||||||||
—basic | 0.97 | |||||||||||||||||||||||||||||||||||||||||
—diluted | 0.95 | |||||||||||||||||||||||||||||||||||||||||
earnings per ads | ||||||||||||||||||||||||||||||||||||||||||
weighted-average number of class a and class b ordinary shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||
revenue from sales-type leases | 26,083 | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | -143,871,250 | -575,485,000 | ||||||||||||||||||||||||||||||||||||||||
net income per share | 5.403 | 21.61 | ||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding—basic | 75,169,143 | |||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding—diluted | 299,347,048 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2025-11-24 | 2025-08-13 | 2025-03-20 | 2024-12-31 | 2024-11-25 | 2024-09-06 | 2024-06-30 | 2024-06-13 | 2024-03-31 | 2023-12-31 | 2023-12-18 | 2023-09-08 | 2022-12-31 | 2022-11-22 | 2022-09-08 | 2022-06-16 | 2022-03-21 | 2021-12-31 | 2021-12-16 | 2021-08-25 | 2021-06-17 | 2021-04-20 | 2020-12-31 | 2020-12-16 | 2020-09-09 | 2020-05-28 | 2020-03-23 | 2019-12-31 | 2019-11-18 | 2019-08-19 | 2019-06-26 | 2019-05-20 | 2019-03-19 | 2018-12-31 | 2018-11-21 | 2018-08-27 | 2018-05-29 | 2017-12-31 | 2017-11-13 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets: | ||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 4,028,995,000 | 4,822,853,000 | 4,263,312,000 | 305,194,205 | 4,849,019,000 | 7,039,968,000 | 4,849,019,000 | 7,039,968,000 | 7,039,968,000 | 413,317,806 | 5,013,109,000 | 5,001,285,000 | 559,373,169 | 3,098,964,000 | 2,245,403,000 | 2,245,403,000 | 2,065,495,000 | 558,271,954 | 3,133,623,000 | 2,187,502,000 | 2,187,502,000 | 1,537,558,000 | 1,065,977,000 | 1,516,175,000 | 1,516,175,000 | 2,860,938,000 | 2,586,949,000 | 1,931,430,000 | 1,931,430,000 | 2,501,188,000 | 2,904,627,000 | 5,736,836,000 | 5,736,836,000 | 1,483,026,000 | 785,770,000 | |||||
restricted cash and cash equivalents | 782,251,000 | 782,169,000 | ||||||||||||||||||||||||||||||||||||||
time and structured deposit | 1,758,770,000 | 2,203,627,000 | 2,009,019,000 | 2,948,606,000 | 1,624,612,000 | 2,948,606,000 | 1,624,612,000 | 1,624,612,000 | ||||||||||||||||||||||||||||||||
derivative instruments-asset | 38,793,000 | 18,139,000 | ||||||||||||||||||||||||||||||||||||||
short-term investments | 2,850,688,000 | 1,430,652,000 | 1,118,547,000 | 698,152,621 | 1,091,177,000 | 316,526,000 | 1,091,177,000 | 316,526,000 | 316,526,000 | 78,808,890 | 3,777,220,000 | 4,812,491,000 | 217,937,726 | 5,070,080,000 | 6,036,136,000 | 6,036,136,000 | 5,926,601,000 | 200,238,180 | 5,024,942,000 | 5,079,154,000 | 5,079,154,000 | 5,042,314,000 | 2,287,840,000 | 1,232,850,000 | 1,232,850,000 | 30,000,000 | 30,000,000 | 30,000,000 | 67,579,000 | |||||||||||
accounts receivables | 9,225,000 | 15,068,000 | 34,275,000 | 39,418,000 | 36,149,000 | 39,418,000 | 36,149,000 | 36,149,000 | ||||||||||||||||||||||||||||||||
other current assets | 925,915,000 | 1,098,972,000 | 1,933,182,000 | 14,670 | 615,275,000 | 733,375,000 | 615,275,000 | 733,375,000 | 733,375,000 | 2,078,060,000 | 1,422,320,000 | 2,654,670,000 | 1,941,411,000 | 1,941,411,000 | 1,599,300,000 | 679,604,000 | 1,006,670,000 | 1,006,670,000 | 762,313,000 | 1,360,474,000 | 1,113,298,000 | 1,113,298,000 | 1,638,905,000 | 1,967,223,000 | 1,760,531,000 | 1,760,532,000 | 1,818,222,000 | 1,242,202,000 | 793,335,000 | 793,335,000 | 454,280,000 | |||||||||
total current assets | 10,394,637,000 | 10,371,480,000 | 10,139,522,000 | 1,823,668,566 | 9,595,479,000 | 9,804,274,000 | 9,595,479,000 | 9,804,274,000 | 9,804,274,000 | 1,179,664,720 | 10,931,796,000 | 11,293,559,000 | 1,645,479,509 | 11,665,548,000 | 11,813,996,000 | 11,813,996,000 | 12,218,090,000 | 2,353,746,148 | 12,400,610,000 | 12,201,638,000 | 12,201,638,000 | 11,690,476,000 | 12,054,689,000 | 13,821,462,000 | 13,821,462,000 | 17,023,491,000 | 16,444,050,000 | 16,701,965,000 | 16,701,966,000 | 14,489,143,000 | 16,930,867,000 | 17,080,213,000 | 17,080,213,000 | 15,230,052,000 | ||||||
non-current assets: | ||||||||||||||||||||||||||||||||||||||||
right-of-use assets | 101,715,000 | 123,731,000 | 158,007,000 | 163,246,000 | 162,276,000 | 163,246,000 | 162,276,000 | 162,276,000 | 104,156,000 | 105,749,000 | ||||||||||||||||||||||||||||||
investment in equity method investee | 144,822,000 | 146,012,000 | 146,101,000 | 150,691,000 | 149,750,000 | 150,691,000 | 149,750,000 | 149,750,000 | 137,965,000 | 134,293,000 | 119,777,000 | 119,038,000 | 119,038,000 | 85,582,000 | 367,148,000 | 381,287,000 | 381,287,000 | 349,276,000 | 349,275,523 | 487,618,000 | 23,084,000 | 23,084,000 | 44,779,000 | 30,635,324 | 30,635,000 | 33,199,000 | 33,199,265 | 42,253,000 | 44,972,000 | 44,972,000 | 44,518,544 | 58,107,000 | ||||||||
long-term investments | 78,616,000 | 78,987,000 | 78,987,000 | 210,448,000 | 210,436,000 | 210,448,000 | 210,436,000 | 210,436,000 | 206,857,000 | 211,212,000 | 249,257,000 | 268,921,000 | 268,921,000 | 286,065,000 | 243,668,000 | 243,668,000 | 243,668,000 | 209,868,000 | 209,868,073 | 222,706,000 | 222,706,000 | 222,706,000 | 223,158,000 | 180,000,000 | ||||||||||||||||
property and equipment | 1,747,669,000 | 1,584,931,000 | 1,548,120,000 | 1,410,125,000 | 1,340,884,000 | 1,410,125,000 | 1,340,884,000 | 1,340,884,000 | 1,069,145,000 | 833,722,000 | 696,128,000 | 643,734,000 | 643,734,000 | 659,101,000 | 436,007,000 | 359,955,000 | 359,955,000 | 302,969,000 | 302,969,361 | 145,910,000 | 113,983,000 | 113,983,000 | 92,821,000 | 63,920,000 | 40,843,000 | 40,842,446 | 40,842,000 | 26,224,000 | 26,224,170 | 11,361,000 | 7,595,000 | 7,595,000 | 4,613,368 | 3,875,000 | ||||||
intangible assets | 1,922,000 | 2,064,000 | 2,207,000 | 2,764,000 | 2,929,000 | 2,764,000 | 2,929,000 | 2,929,000 | 3,452,000 | 4,353,000 | 11,232,000 | 11,070,000 | 11,070,000 | 11,012,000 | 8,733,000 | 8,926,000 | 8,926,000 | 8,478,000 | 8,478,390 | 7,257,000 | 6,489,000 | 6,489,000 | 6,803,000 | 6,111,000 | 7,056,000 | 7,056,126 | 7,056,000 | 7,264,000 | 7,263,548 | 8,553,000 | 5,803,000 | 5,803,000 | 5,907,842 | 4,351,000 | ||||||
other non-current assets | 280,115,000 | 345,448,000 | 353,369,000 | 469,476,000 | 622,008,000 | 469,476,000 | 622,008,000 | 622,008,000 | 450,923,000 | 451,134,000 | 426,713,000 | 430,551,000 | 430,551,000 | 442,953,000 | 463,042,000 | 425,464,000 | 425,464,000 | 419,242,000 | 419,241,195 | 6,837,000 | 16,216,000 | 16,216,000 | 17,698,000 | 20,266,000 | 23,200,000 | 23,199,441 | 23,199,000 | 17,093,000 | 17,093,439 | 8,407,000 | 114,292,000 | 114,292,000 | 6,444,671 | 5,042,000 | ||||||
total non-current assets | 2,354,859,000 | 2,281,173,000 | 2,286,791,000 | 10,211,096,821 | 2,406,750,000 | 2,488,283,000 | 2,406,750,000 | 2,488,283,000 | 2,488,283,000 | 10,520,530,855 | 1,972,498,000 | 1,740,463,000 | 10,406,136,750 | 2,092,099,000 | 1,796,581,000 | 1,796,581,000 | 1,853,098,000 | 10,850,691,369 | 2,123,060,000 | 1,856,803,000 | 1,856,803,000 | 1,707,556,000 | 1,707,555,634 | 1,566,045,000 | 1,234,420,000 | 1,234,420,000 | 1,643,723,000 | 10,666,422,196 | 2,219,708,000 | 1,544,995,000 | 1,544,994,781 | 1,544,993,000 | 1,764,231,000 | 1,764,231,110 | 1,054,752,000 | 712,539,000 | 712,539,000 | 194,844,861 | 136,202,000 | |
total assets | 12,749,496,000 | 12,652,653,000 | 12,426,313,000 | 12,034,765,387 | 12,002,229,000 | 12,292,557,000 | 12,002,229,000 | 12,292,557,000 | 12,292,557,000 | 11,700,195,575 | 12,904,294,000 | 13,034,022,000 | 12,051,616,259 | 13,757,647,000 | 13,610,577,000 | 13,610,577,000 | 14,071,188,000 | 13,204,437,517 | 14,523,670,000 | 14,058,441,000 | 14,058,441,000 | 13,398,032,000 | 13,398,031,710 | 13,620,734,000 | 15,055,882,000 | 15,055,882,000 | 18,667,214,000 | 14,284,576,687 | 18,663,758,000 | 18,246,960,000 | 18,246,959,884 | 18,246,959,000 | 16,253,374,000 | 16,253,374,802 | 17,985,619,000 | 17,792,752,000 | 17,792,752,000 | 19,380,415,553 | 15,366,254,000 | 7,117,599,000 |
(in thousands except for number | 2,023,000 | 2,023,000 | 2,022,000 | 2,021,000 | 2,020,000 | 2,019,000 | ||||||||||||||||||||||||||||||||||
of shares and per-share data) | 2,025,000 | |||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 720,000,000 | 720,000,000 | 720,000,000 | |||||||||||||||||||||||||||||||||||||
short-term lease liabilities | 7,352,000 | 13,015,000 | 18,697,000 | 19,789,000 | 19,884,000 | 19,789,000 | 19,884,000 | 19,884,000 | 6,766,000 | 8,083,000 | 65,686,000 | 38,640,000 | 38,640,000 | 34,522,000 | 51,388,000 | 41,543,000 | 41,543,000 | 23,763,000 | 23,763,237 | 21,911,000 | 20,378,000 | 20,378,000 | 21,919,000 | 11,957,000 | 18,202,000 | 18,202,395 | 18,202,000 | |||||||||||||
accrued expenses and other current liabilities | 371,442,000 | 377,375,000 | 224,164,000 | 202,856,000 | 327,459,000 | 202,856,000 | 327,459,000 | 327,459,000 | 8,364,603 | 204,898,000 | 213,928,000 | 5,024,052 | 527,450,000 | 387,372,000 | 387,372,000 | 379,816,000 | 2,020,586 | 415,047,000 | 351,417,000 | 351,417,000 | 336,790,000 | 336,790,094 | 648,680,000 | 672,539,000 | 672,539,000 | 718,266,000 | 16,524,612 | 657,416,000 | 515,414,000 | 515,414,016 | 515,414,000 | 507,486,000 | 507,486,437 | 386,229,000 | 419,808,000 | 419,808,000 | 315,692,795 | 476,633,000 | ||
income tax payable | 39,383,000 | 33,313,000 | 33,423,000 | 25,947,000 | 97,647,000 | 25,947,000 | 97,647,000 | 97,647,000 | 164,173,000 | 158,498,000 | 47,396,000 | 115,016,000 | 115,016,000 | 78,294,000 | 34,354,000 | 100,054,000 | 100,054,000 | 80,656,000 | 80,655,585 | 170,815,000 | 221,625,000 | 221,625,000 | 589,739,000 | 339,715,000 | 445,261,000 | 445,260,966 | 445,261,000 | 348,830,000 | 348,829,956 | 231,601,000 | 268,471,000 | 268,471,000 | 268,373,167 | 262,514,000 | ||||||
total current liabilities | 1,138,177,000 | 1,273,139,000 | 1,086,179,000 | 743,336,357 | 496,820,000 | 788,733,000 | 496,820,000 | 788,733,000 | 788,733,000 | 12,244,603 | 555,281,000 | 634,550,000 | 8,904,051 | 972,146,000 | 541,686,000 | 541,686,000 | 493,518,000 | 6,350,583 | 504,041,000 | 514,597,000 | 514,597,000 | 472,609,000 | 472,608,238 | 1,878,524,000 | 3,097,741,000 | 3,097,741,000 | 3,897,321,000 | 20,973,488 | 5,420,052,000 | 5,747,220,000 | 5,747,220,794 | 5,747,220,000 | 5,019,362,000 | 5,019,361,546 | 7,847,675,000 | 7,693,387,000 | 7,693,387,000 | 9,330,024,847 | 10,928,536,000 | |
non-current liabilities: | ||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 27,427,000 | 23,000 | 19,000 | 90,795,000 | 85,495,000 | 85,495,000 | 48,606,000 | 12,182,000 | 18,564,000 | 18,564,000 | 10,923,000 | 10,923,276 | 7,125,000 | 10,005,000 | 10,005,000 | 484,595,000 | 376,321,000 | 102,969,000 | 102,968,000 | |||||||||||||||||||||
long-term lease liabilities | 5,126,000 | 20,795,000 | 48,706,000 | 51,432,000 | 49,688,000 | 51,432,000 | 49,688,000 | 49,688,000 | 2,603,000 | 2,038,000 | 388,474,000 | 160,679,000 | 160,679,000 | 168,800,000 | 369,666,000 | 152,184,000 | 152,184,000 | 80,236,000 | 80,236,369 | 13,417,000 | 17,729,000 | 17,729,000 | 21,694,000 | 18,996,000 | 23,188,000 | 23,188,000 | ||||||||||||||
total non-current liabilities | 32,553,000 | 20,795,000 | 48,706,000 | 51,432,000 | 49,688,000 | 51,432,000 | 49,688,000 | 49,688,000 | 2,626,000 | 2,057,000 | 504,581,000 | 692,427,000 | 692,427,000 | 1,054,131,000 | 1,344,845,000 | 1,143,615,000 | 1,143,615,000 | 1,015,579,000 | 1,015,579,621 | 1,084,872,000 | 1,490,070,000 | 1,490,070,000 | 2,845,841,000 | 2,339,551,570 | 992,817,000 | 723,657,000 | 723,656,000 | 413,400,000 | 255,000,000 | 255,000,000 | 255,000,000 | |||||||||
total liabilities | 1,170,730,000 | 1,293,934,000 | 1,134,885,000 | 743,336,357 | 548,252,000 | 838,421,000 | 548,252,000 | 838,421,000 | 838,421,000 | 12,244,603 | 557,907,000 | 636,607,000 | 8,904,051 | 1,476,727,000 | 1,234,113,000 | 1,234,113,000 | 1,547,649,000 | 1,848,886,000 | 1,658,212,000 | 1,658,212,000 | 1,488,188,000 | 1,488,187,859 | 2,963,396,000 | 4,587,811,000 | 4,587,811,000 | 6,743,162,000 | 2,360,525,058 | 6,412,869,000 | 6,470,877,000 | 6,470,876,000 | 5,432,762,000 | 7,847,675,000 | 7,948,387,000 | 7,948,387,000 | 11,183,536,000 | 4,604,010,000 | ||||
shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||
class a ordinary shares | 132,000 | 132,000 | 132,000 | 132,052 | 132,000 | 132,000 | 132,000 | 132,000 | 132,000 | 132,052 | 132,000 | 132,000 | 132,052 | 132,000 | 132,000 | 132,000 | 132,000 | 132,000 | 132,000 | 132,000 | 132,000 | 132,052 | 131,000 | 131,000 | 131,000 | 131,000 | 131,638 | 150,000 | 162,000 | 162,000 | 161,000 | 176,000 | 223,000 | |||||||
class b ordinary shares | 44,000 | 44,000 | 44,000 | 43,836 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 43,836 | 44,000 | 44,000 | 43,836 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 44,000 | 43,836 | 44,000 | 44,000 | 44,000 | 44,000 | 43,836 | 44,000 | 44,000 | 44,000 | 44,000 | |||||||||
treasury shares | -1,571,141,000 | -1,491,531,000 | -1,419,286,000 | -1,419,285,878 | -1,196,636,000 | -1,082,373,000 | -1,196,636,000 | -1,082,373,000 | -1,082,373,000 | -899,627,520 | -580,653,000 | -542,715,000 | -486,954,953 | -390,271,000 | -351,436,000 | -351,436,000 | -346,321,000 | -352,533,000 | -368,681,000 | -368,681,000 | -371,551,000 | -371,551,131 | -369,227,000 | -369,227,000 | -369,227,000 | -362,130,000 | -362,130,324 | -362,130,000 | -362,130,000 | -362,130,000 | -557,406,000 | -421,165,000 | ||||||||
additional paid-in capital | 4,025,209,000 | 4,025,406,000 | 4,026,668,000 | 4,026,668,369 | 4,031,438,000 | 4,031,610,000 | 4,031,438,000 | 4,031,610,000 | 4,031,610,000 | 4,033,145,746 | 4,034,824,000 | 4,036,452,000 | 4,036,197,237 | 4,027,471,000 | 4,019,352,000 | 4,019,352,000 | 4,017,375,000 | 4,010,672,000 | 4,014,320,000 | 4,014,320,000 | 4,007,260,000 | 4,007,259,660 | 4,001,654,000 | 3,981,385,000 | 3,981,385,000 | 3,967,733,000 | 3,967,733,108 | 6,185,101,000 | 6,185,101,000 | 6,160,446,000 | 7,186,744,000 | 7,594,353,000 | 7,594,353,000 | 125,220,000 | ||||||
accumulated other comprehensive profit | -7,464,000 | 4,444,000 | ||||||||||||||||||||||||||||||||||||||
retained earnings | 9,131,986,000 | 8,820,224,000 | 8,670,118,000 | 8,670,119,156 | 8,604,565,000 | 8,504,778,000 | 8,604,565,000 | 8,504,778,000 | 8,504,778,000 | 8,578,387,761 | 8,876,689,000 | 8,953,552,000 | 8,539,254,222 | 8,697,103,000 | 8,761,654,000 | 8,761,654,000 | 8,904,453,000 | 9,063,688,000 | 8,793,741,000 | 8,793,741,000 | 8,315,379,000 | 8,315,379,200 | 7,049,242,000 | 6,870,080,000 | 6,870,080,000 | 8,331,239,000 | 8,331,238,537 | 6,016,573,000 | 6,016,573,000 | 5,066,951,000 | 3,615,642,000 | 2,891,449,000 | 2,891,449,000 | |||||||
total equity | 11,578,766,000 | 11,358,719,000 | 12,674,784,000 | 12,400,229,000 | 12,400,229,000 | 11,909,843,851 | ||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 12,749,496,000 | 12,034,765,387 | 11,700,195,575 | 12,051,616,259 | 13,757,647,000 | 13,610,577,000 | 13,610,577,000 | 14,071,188,000 | 14,523,670,000 | 14,058,441,000 | 14,058,441,000 | 13,398,032,000 | 13,620,734,000 | 15,055,882,000 | 15,055,882,000 | 18,667,214,000 | 14,284,576,687 | 18,246,960,000 | 18,246,959,000 | 16,253,376,000 | 17,985,619,000 | 17,792,752,000 | 17,792,752,000 | |||||||||||||||||
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||
derivative instruments-liability | 129,436,000 | 89,895,000 | 248,228,000 | 343,743,000 | 248,228,000 | 343,743,000 | 343,743,000 | 179,444,000 | 108,729,000 | 77,377,000 | ||||||||||||||||||||||||||||||
shareholders' equity: | ||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 12,652,653,000 | 12,426,313,000 | 12,002,229,000 | 12,002,229,000 | 12,292,557,000 | 12,904,294,000 | 13,034,022,000 | |||||||||||||||||||||||||||||||||
restricted cash | 781,187,000 | 51,984,000 | 53,644,000 | 51,984,000 | 53,644,000 | 53,644,000 | 63,407,000 | 56,503,000 | 257,792,000 | 229,130,000 | 229,130,000 | 177,925,000 | 296,915,000 | 234,112,000 | 234,112,000 | 135,404,000 | 510,795,000 | 540,440,000 | 540,440,000 | 1,257,649,000 | 858,648,000 | 1,138,364,000 | 1,138,364,000 | 339,827,000 | 1,458,463,000 | 538,031,000 | 538,031,000 | 2,040,979,000 | ||||||||||||
short-term borrowings and interest payables | 720,000,000 | 145,312,000 | 120,000,000 | 321,541,000 | 384,596,000 | 384,596,000 | 1,049,570,000 | 3,241,491,000 | 4,201,713,000 | 4,201,713,118 | 4,201,713,000 | 3,860,441,000 | 3,860,440,575 | 6,031,503,000 | 6,253,398,000 | 6,253,398,000 | 7,979,414,522 | 8,855,481,000 | 4,183,231,000 | |||||||||||||||||||||
accumulated other comprehensive loss | 13,752,000 | 13,751,495 | 14,434,000 | -55,000 | 14,434,000 | -55,000 | -55,000 | -24,130,903 | 15,351,000 | -50,050,000 | -45,960,186 | -53,559,000 | -60,047,000 | -60,047,000 | -58,997,000 | -56,247,000 | -49,160,000 | -49,160,000 | -51,420,000 | -51,419,766 | -24,506,000 | -14,342,000 | -14,342,000 | -12,965,000 | -12,965,166 | -63,667,000 | -63,667,000 | -44,858,000 | -107,255,000 | -220,495,000 | -220,495,000 | |||||||||
total shareholders' equity | 11,291,428,000 | 11,453,977,000 | 11,454,136,000 | 11,453,977,000 | 11,454,136,000 | 11,454,136,000 | 12,346,387,000 | 12,397,415,000 | ||||||||||||||||||||||||||||||||
| 2,024 | 2,023 | 2,022 | |||||||||||||||||||||||||||||||||||||
time and structured deposits | 380,047,326 | |||||||||||||||||||||||||||||||||||||||
short-term amounts due from intercompanies | 440,259,744 | |||||||||||||||||||||||||||||||||||||||
investments in subsidiaries, vies and vies’ subsidiaries | 10,211,096,821 | 10,850,691,369 | 10,666,422,196 | |||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||
accrued expenses and other intercompanies | 19,456,357 | |||||||||||||||||||||||||||||||||||||||
short-term amounts due to related parties | 3,880,000 | 3,880,000 | 3,879,999 | 4,329,997 | 4,448,876 | 1,112,257,000 | 703,706,000 | 703,706,000 | 719,563,038 | 1,312,844,000 | ||||||||||||||||||||||||||||||
non-current liabilities | ||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 11,291,429,030 | 11,687,950,972 | 12,042,712,208 | 12,280,920,000 | 12,376,464,000 | 12,376,464,000 | 12,523,539,000 | 11,909,844,000 | 10,657,338,000 | 10,468,071,000 | 10,468,071,000 | 11,924,052,000 | 11,924,051,629 | 11,776,083,000 | 11,776,083,000 | 10,820,614,000 | 10,137,945,000 | 9,844,365,000 | 9,844,365,000 | |||||||||||||||||||||
total liabilities and shareholders' equity | 12,292,557,000 | 12,292,557,000 | ||||||||||||||||||||||||||||||||||||||
short-term amounts due from related parties | 687,538,024 | 868,168,614 | 1,595,236,014 | 45,000 | 2,000 | 336,179,000 | 517,313,000 | 517,313,000 | 599,680,000 | 585,906,000 | ||||||||||||||||||||||||||||||
investment in subsidiaries | 3,064,040,293 | 635,715,140 | ||||||||||||||||||||||||||||||||||||||
contractual interests in vies and vies’ subsidiaries | 7,456,490,562 | 9,770,421,610 | ||||||||||||||||||||||||||||||||||||||
convertible senior notes | 300,312,000 | 300,312,000 | 681,401,000 | 817,685,000 | 827,555,000 | 827,555,000 | 822,005,000 | 822,004,519 | 1,009,992,000 | 1,438,448,000 | 1,438,448,000 | 2,339,552,000 | 2,339,551,570 | |||||||||||||||||||||||||||
short-term finance lease receivables | 960,000 | 5,602,000 | 11,875,000 | 11,875,000 | 31,462,000 | 88,805,000 | 128,830,000 | 128,830,000 | 179,613,000 | 339,838,000 | 353,186,000 | 353,186,000 | 398,256,000 | 448,494,000 | 492,132,000 | 492,132,000 | 508,647,000 | 389,683,000 | 188,806,000 | 188,806,000 | ||||||||||||||||||||
derivative instruments-assets | 8,665,000 | 11,289,000 | ||||||||||||||||||||||||||||||||||||||
short-term loan principal and financing service fee receivables | 556,095,000 | 1,319,751,000 | 1,319,751,000 | 2,371,966,000 | 3,150,299,000 | 3,515,293,000 | 3,515,293,000 | 3,940,461,000 | 5,758,287,000 | 7,286,743,000 | 7,286,743,000 | 7,894,697,000 | 8,743,378,000 | 10,010,611,000 | 10,010,611,000 | 8,417,821,000 | 10,098,603,000 | 9,039,610,000 | 9,039,610,000 | 10,652,087,000 | 4,826,791,000 | |||||||||||||||||||
short-term contract assets | 13,680,000 | 19,001,000 | 19,001,000 | 27,965,000 | 26,422,000 | 50,077,000 | 50,077,000 | 92,813,000 | 731,478,000 | 1,543,687,000 | 1,543,687,000 | 2,741,914,000 | 1,809,313,000 | 1,338,853,000 | 1,338,853,000 | |||||||||||||||||||||||||
long-term finance lease receivables | 15,000 | 15,000 | 399,000 | 3,818,000 | 11,795,000 | 11,795,000 | 28,771,000 | 28,771,351 | 45,544,000 | 144,900,000 | 144,900,000 | 239,697,000 | 484,989,000 | 569,629,000 | 569,628,713 | 569,629,000 | 649,243,000 | 649,242,797 | 690,612,000 | 367,000,000 | 367,000,000 | 17,899,825 | ||||||||||||||||||
operating lease right-of-use assets | 553,161,000 | 271,545,000 | 271,545,000 | 300,607,000 | 526,259,000 | 296,253,000 | 296,253,000 | 210,898,000 | 210,898,398 | 139,039,000 | 142,596,000 | 142,596,000 | 148,851,000 | 137,668,000 | 149,673,000 | 149,673,068 | 149,673,000 | |||||||||||||||||||||||
long-term contract assets | 1,000 | 1,000 | 31,000 | 6,154,000 | 10,317,000 | 10,317,000 | 23,094,000 | 23,093,566 | 69,494,000 | 98,399,000 | 98,399,000 | 273,597,000 | 575,066,000 | 22,848,000 | 22,848,000 | |||||||||||||||||||||||||
deferred tax assets | 35,831,000 | 51,706,000 | 51,706,000 | 67,348,000 | 68,231,000 | 119,138,000 | 119,138,000 | 154,960,000 | 154,959,777 | 441,640,000 | 466,047,000 | 466,047,000 | 595,895,000 | 450,116,000 | 312,911,000 | 312,910,961 | 312,911,000 | 243,413,000 | 243,412,814 | 178,359,000 | 172,877,000 | 172,877,000 | 115,460,611 | 59,732,000 | ||||||||||||||||
convertible senior notes-short term | 133,962,000 | |||||||||||||||||||||||||||||||||||||||
guarantee liabilities and risk assurance liabilities | 275,000 | 658,000 | 658,000 | 886,000 | 3,252,000 | 21,583,000 | 21,583,000 | 31,400,000 | 715,577,000 | 1,798,603,000 | 1,798,603,000 | 1,517,827,000 | ||||||||||||||||||||||||||||
long-term borrowings and interest payables | 25,312,000 | 145,312,000 | 145,312,000 | 145,312,000 | 145,312,000 | 145,312,000 | 145,312,000 | 102,415,000 | 102,415,457 | 54,338,000 | 23,888,000 | 23,888,000 | 597,500,000 | 597,500,000 | 597,500,000 | 413,400,000 | 255,000,000 | 255,000,000 | 255,000,000 | 76,052,000 | ||||||||||||||||||||
other non-current liabilities | 629,000 | 629,000 | 10,012,000 | |||||||||||||||||||||||||||||||||||||
non-controlling interests | 6,765,000 | 6,765,000 | 6,853,000 | 9,028,000 | 9,833,000 | 9,833,000 | 10,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||
derivative instrument | 11,289,000 | 17,376,000 | ||||||||||||||||||||||||||||||||||||||
note: the amount includes the balance of the guarantee liabilities accounted in accordance with asc 815,“derivative”, and the balance of risk assurance liabilities accounted in accordance with asc 450, “contingencies” and asc 460, “guarantees”. | ||||||||||||||||||||||||||||||||||||||||
total qudian inc. shareholders’ equity | 12,665,756,000 | 12,390,396,000 | 12,390,396,000 | 11,899,843,851 | ||||||||||||||||||||||||||||||||||||
time deposits | 235,083,000 | 235,083,000 | 231,132,000 | |||||||||||||||||||||||||||||||||||||
long-term loan principal and financing service fee receivables | 424,000 | 251,921,000 | 388,200,000 | 388,200,379 | 388,200,000 | 665,653,000 | 665,652,830 | 5,096,000 | 87,822,000 | |||||||||||||||||||||||||||||||
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||
guarantee liabilities and risk assurance liabilities (including amounts of guarantee liabilities of rmb 263,465,921 and rmb 11,697,633 (us 1,792,741), risk assurance liabilities of rmb 1,254,361,399 and rmb 19,701,689 (us 3,019,416) as of december 31, 2019 and 2020, respectively). | 31,399,322 | |||||||||||||||||||||||||||||||||||||||
equity: | ||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 13,398,031,710 | |||||||||||||||||||||||||||||||||||||||
land use right | 106,545,000 | 106,545,362 | 106,000,000 | |||||||||||||||||||||||||||||||||||||
investment in equity method investees | 49,651,000 | |||||||||||||||||||||||||||||||||||||||
guarantee liabilities | 409,160,000 | 566,630,000 | 566,630,299 | 566,630,000 | 302,605,000 | 302,604,578 | 86,085,000 | 48,004,000 | 48,004,000 | 46,981,325 | 21,064,000 | |||||||||||||||||||||||||||||
risk assurance liabilities | 760,313,000 | |||||||||||||||||||||||||||||||||||||||
of shares and per share data) | ||||||||||||||||||||||||||||||||||||||||
amounts due from related parties | 44,000 | 44,000 | ||||||||||||||||||||||||||||||||||||||
investments in equity method investees | 30,635,000 | |||||||||||||||||||||||||||||||||||||||
long-term contract asset | 22,848,323 | 15,597,000 | 15,596,885 | 9,209,000 | ||||||||||||||||||||||||||||||||||||
contract assets | 903,436,000 | 433,532,000 | 266,282,000 | 266,282,000 | ||||||||||||||||||||||||||||||||||||
ordinary shares | 223,000 | 50,000 | ||||||||||||||||||||||||||||||||||||||
treasury stock | -421,165,000 | |||||||||||||||||||||||||||||||||||||||
long-term loan principal and service fee receivables | ||||||||||||||||||||||||||||||||||||||||
long-term amounts due from related parties | ||||||||||||||||||||||||||||||||||||||||
liabilities, mezzanine equity and shareholders’ equity/ | ||||||||||||||||||||||||||||||||||||||||
liabilities, mezzanine equity, and shareholders’ deficit | ||||||||||||||||||||||||||||||||||||||||
mezzanine equity | ||||||||||||||||||||||||||||||||||||||||
convertible preferred shares | ||||||||||||||||||||||||||||||||||||||||
series a-1 | 69,915,000 | |||||||||||||||||||||||||||||||||||||||
series a-2 | 127,713,000 | |||||||||||||||||||||||||||||||||||||||
series b-1 | 1,028,344,000 | |||||||||||||||||||||||||||||||||||||||
series b-2 | 139,829,000 | |||||||||||||||||||||||||||||||||||||||
series b-3 | 851,417,000 | |||||||||||||||||||||||||||||||||||||||
series c-1 | 1,007,869,000 | |||||||||||||||||||||||||||||||||||||||
series c-2 | 520,213,000 | |||||||||||||||||||||||||||||||||||||||
series c-3 | 357,819,000 | |||||||||||||||||||||||||||||||||||||||
series c-4 | 289,205,000 | |||||||||||||||||||||||||||||||||||||||
series c-5 | 1,551,654,000 | |||||||||||||||||||||||||||||||||||||||
total mezzanine equity | 5,943,978,000 | 5,943,978,000 | ||||||||||||||||||||||||||||||||||||||
shareholders’ deficit: | ||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -1,886,529,000 | |||||||||||||||||||||||||||||||||||||||
total shareholders’ deficit | -1,761,259,000 | |||||||||||||||||||||||||||||||||||||||
total liabilities, mezzanine equity, and shareholders’ deficit | 15,366,254,000 | |||||||||||||||||||||||||||||||||||||||
summary consolidated balance sheets: | ||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity / | -3,430,389,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2019-06-26 | 2019-03-31 | 2018-05-29 | 2018-03-31 | 2018-03-19 | 2017-12-31 |
|---|---|---|---|---|---|---|
| ||||||
cash flows from operating activities: | ||||||
net income | 949,622,321 | 949,622,321 | ||||
adjustments to reconcile net income to net cash from operating activities: | ||||||
share of loss in subsidiaries, vies and vies’ subsidiaries | ||||||
share-based compensation expense | 24,655,928 | 24,655,928 | ||||
income from the repurchase of convertible senior notes | ||||||
accrued interest of convertible senior notes | ||||||
investment loss of short-term investments | ||||||
foreign exchange loss net | ||||||
payables to employee | ||||||
other payables | ||||||
net cash from operating activities | 1,197,391,747 | 1,197,391,747 | 487,625,000 | 487,625,000 | 3,076,140,000 | -2,338,662,807 |
capital expenditures | -17,133,759 | -17,133,759 | 0 | 0 | 0 | 0 |
free cash flows | 1,180,257,988 | 1,180,257,988 | 487,625,000 | 487,625,000 | 3,076,140,000 | -2,338,662,807 |
net cash from investing activities | -1,454,334,417 | -1,454,334,417 | -1,270,729,000 | -1,270,729,000 | 556,125,000 | -771,548,388 |
net cash from financing activities | 496,609,149 | -1,884,433,000 | 3,753,911,000 | 5,256,613,230 | ||
effect of exchange rate changes on cash and cash equivalents | ||||||
net increase in cash and cash equivalents | 6,046,536,000 | 1,814,547,710 | ||||
cash and cash equivalents at beginning of the year | 785,770,000 | |||||
cash and cash equivalents at end of the year | ||||||
share of loss in subsidiaries | ||||||
contractual interests in vies and vies’ subsidiaries | ||||||
investment income of short-term investments | ||||||
changes in operating assets and liabilities: | ||||||
receivables from related party | ||||||
payable to employees | ||||||
other current payables | ||||||
unrealized investment income of short-term investments | ||||||
other current receivables | ||||||
provision/(reversal) for receivables and other assets | ||||||
impairment loss from long-lived assets | ||||||
depreciation and amortization | 5,065,935 | 5,065,935 | ||||
amortization of right-of-use assets | ||||||
loss on disposal of property and equipment | 1,028 | 1,028 | ||||
share of loss from equity method investment | 2,563,941 | |||||
unrealized investment income of long-term investments | ||||||
unrealized investment income of derivative instruments | ||||||
foreign exchange loss | -7,921,299 | |||||
financing service fee receivables | -80,890,315 | -80,890,315 | ||||
finance lease receivables | 94,948,139 | 94,948,139 | ||||
contract assets | ||||||
receivables from related parties | -41,629 | -41,629 | ||||
deferred tax assets and liabilities | 33,470,148 | 33,470,148 | ||||
other current and non-current assets | -139,195,330 | -139,195,330 | ||||
interest payables | -330,457 | -330,457 | ||||
guarantee liabilities | 264,025,721 | 264,025,721 | ||||
risk assurance liabilities | ||||||
operating lease liabilities | ||||||
other current and non-current liabilities | ||||||
cash flows from investing activities: | ||||||
proceeds from redemption of short-term investments | ||||||
proceeds from redemption of long-term investments | ||||||
proceeds from collection of loan principal | 6,297,026,290 | 6,297,026,290 | ||||
principal collection of finance lease receivables | ||||||
proceeds from disposal of long-term assets | 40,000 | 40,000 | ||||
purchases of short-term investments | ||||||
purchases of property and equipment, intangible assets and land lease right of use asset | ||||||
purchases of long-term investments | ||||||
purchases of equity method investment | ||||||
payments to originate loan principal | -7,704,266,948 | -7,704,266,948 | ||||
deposit pledged as collateral or prepayment for derivative instruments | ||||||
cash flows from financing activities: | ||||||
proceeds from deposits to funding | ||||||
proceeds from borrowings | 1,797,043,000 | 1,797,043,000 | ||||
proceeds from convertible senior notes, net of issuance cost | ||||||
proceeds from issuance of shares of subsidiary | ||||||
proceeds from exercise of share options | 107 | 107 | ||||
repayment of borrowings | -1,271,340,000 | -1,271,340,000 | ||||
repurchase of ordinary shares | ||||||
repurchase of convertible senior notes | ||||||
payments for interest of convertible senior notes | ||||||
purchase of capped call option | ||||||
payments of deposits to funding | ||||||
effect of exchange rate changes | -10,887,737 | -10,887,737 | -142,548,000 | -142,548,000 | -77,947,000 | |
net increase in cash and cash equivalents, and restricted cash and cash equivalents | ||||||
cash and cash equivalents, and restricted cash and cash equivalents at beginning of the year | ||||||
cash and cash equivalents, and restricted cash and cash equivalents at end of the year | ||||||
reconciliation of cash and cash equivalents, and restricted cash and cash equivalents to the consolidated balance sheet | ||||||
cash and cash equivalents | 1,931,429,951 | 1,931,429,951 | ||||
restricted cash and cash equivalents | ||||||
total cash and cash equivalents, and restricted cash and cash equivalents | ||||||
supplemental disclosures of cash flow information: | ||||||
income taxes paid, net of refunds | ||||||
interest expense paid | 105,438,722 | 105,438,722 | ||||
share of profit in subsidiaries, vies and vies’ subsidiaries | ||||||
adjustments to reconcile net income to net cash provided by operating activities: | ||||||
provision for receivables and other assets | ||||||
amortization of lease right-of-use assets | ||||||
amortization of deferred origination costs | ||||||
foreign exchange (gain)/loss | ||||||
payables to related parties | ||||||
proceeds from collection of loan principal due from related parties | ||||||
purchases of property and equipment, intangible assets and land use right | ||||||
purchase of current assets held for lease | ||||||
proceeds from issuance of ordinary shares | ||||||
proceeds from related parties | ||||||
refund of guarantee deposits from funding partners | ||||||
payments to related parties | ||||||
payments for ipo expenditure | ||||||
payments of guarantee deposits to funding partners | ||||||
net increase in cash and cash equivalents, and restricted cash | 228,778,742 | |||||
cash and cash equivalents, and restricted cash at beginning of the year | ||||||
cash and cash equivalents, and restricted cash at end of the year | ||||||
reconciliation of cash and cash equivalents, and restricted cash to the consolidated balance sheet | ||||||
restricted cash | 1,138,363,707 | 1,138,363,707 | ||||
total cash and cash equivalents, and restricted cash | 3,069,793,658 | 3,069,793,658 | ||||
provision for receivables | 390,391,177 | |||||
investment income from short-term investments | -664,622 | -664,622 | ||||
contract asset | -442,667,528 | -442,667,528 | ||||
other current liabilities | 104,358,589 | 104,358,589 | ||||
purchase of short-term investments | -30,000,000 | -30,000,000 | ||||
purchases of property, equipment, intangible assets and land use right | -17,133,759 | -17,133,759 | ||||
payment of guarantee deposits to funding partners | -29,093,958 | -29,093,958 | ||||
cash and cash equivalents, and restricted cash at beginning of the period | 2,841,014,916 | 2,841,014,916 | ||||
cash and cash equivalents, and restricted cash at end of the period | 3,069,793,658 | 3,069,793,658 | ||||
reconciliation of cash and cash equivalents, and restricted cash to the condensed consolidated balance sheet | ||||||
income taxes paid | 68,341,370 | 68,341,370 | ||||
benefit from receivables | 390,391,177 | |||||
share of (gain)/income from equity method investment | 2,563,941 | |||||
foreign exchange loss/(gain) | -7,921,299 | |||||
net cash (used in)/provided by financing activities | 496,609,149 | |||||
net (decrease)/increase in cash and cash equivalents, and restricted cash | 228,778,742 | |||||
adjustments to reconcile net income to net cash used in operating activities: | ||||||
total net income attributable to qudian inc.’s shareholders | 315,816,000 | |||||
add: share-based compensation expenses | 22,651,000 | 19,294,000 | ||||
non-gaap net income attributable to qudian inc.’s shareholders | 338,467,000 | |||||
non-gaap net income per share—basic | 1,040 | 2,010 | ||||
non-gaap net income per share—diluted | 1,020 | 1,730 | ||||
weighted-average shares outstanding—basic | 326,372,211,000 | 278,464,623,000 | ||||
weighted-average shares outstanding—diluted | 331,424,416,000 | 323,461,840,000 | ||||
net increase in cash and cash equivalents and restricted cash | -2,810,085,000 | -2,810,085,000 | ||||
cash and cash equivalents and restricted cash at beginning of the period | 9,084,952,000 | 9,084,952,000 | ||||
cash and cash equivalents and restricted cash at end of period | 6,274,867,000 | 6,274,867,000 | ||||
net cash provided by/(used in) financing activities | -1,884,433,000 | |||||
(in thousands except for number | ||||||
of shares and per share data) | ||||||
total net income attributable to qudian inc.’s shareholder | 540,092,000 | |||||
non-gaap net income attributable to qudian inc.’s | 559,386,000 | |||||
net cash from by investing activities | -705,568,000 | |||||
cash and cash equivalents at end of period | 6,832,306,000 | |||||
cash and cash equivalents at beginning of the period | 1,483,026,000 | |||||
adjustments to reconcile net income to net cash from operating activities: share of loss/ (profit) in subsidiaries, vies and vies’ subsidiaries | ||||||
net income attributable to qudian inc.’s shareholder | ||||||
net income per share |
