PZZA Stock Balance Sheets

Papa John's International Quarterly Balance Sheets Chart

Quarterly

Annual

Goodwill

Account Receivables

Cash and Cash Eq

Account Payables

Deferred Revenue

Long-Term Debt

Short-Term Debt

Inventory

Papa John's International Quarterly Balance Sheets Table

Quarterly

Annual

Unit: USD	2025-06-29	2025-03-30	2024-12-29	2024-09-29	2024-06-30	2024-03-31	2023-12-31	2023-09-24	2023-06-25	2023-03-26	2022-12-25	2022-09-25	2022-06-26	2022-03-27	2021-12-26	2021-09-26	2021-06-27	2021-03-28	2020-12-27	2020-09-27	2020-06-28	2020-03-29	2019-12-29	2019-09-29	2019-06-30	2019-03-31	2018-12-30	2018-09-30	2018-07-01	2018-04-01	2017-12-31	2017-09-24	2017-06-25	2017-03-26	2016-12-25	2016-09-25	2016-06-26	2016-03-27	2015-12-27	2015-09-27	2015-06-28	2015-03-29	2014-12-28	2014-09-28	2014-06-29	2014-03-30	2013-12-29	2013-09-29	2013-06-30	2013-03-31	2012-09-23	2012-06-24	2012-03-25	2011-12-25	2011-09-25	2011-06-26	2011-03-27	2010-12-26	2010-09-26	2010-06-27	2010-03-28	2009-12-27	2009-09-27	2009-06-28	2009-03-29	2008-12-28	2008-09-28	2008-06-29	2008-03-30	2007-12-30	2007-09-30	2007-07-01	2007-04-01	2006-12-31	2006-09-24

assets
current assets:
cash and cash equivalents	33,299,000	44,012,000	37,955,000	17,550,000	24,305,000	27,768,000	40,587,000	37,492,000	43,772,000	46,708,000	47,373,000	36,618,000	52,124,000	80,669,000	70,610,000	105,813,000	96,213,000	171,272,000	130,204,000	140,050,000	75,699,000	36,376,000	27,911,000	28,368,000	30,656,000	29,273,000	19,468,000	24,880,000	25,719,000	31,935,000	22,345,000	39,543,000	22,247,000	22,715,000	15,563,000	19,107,000	15,266,000	17,272,000	21,006,000	24,441,000	22,447,000	23,524,000	20,122,000	17,148,000	19,971,000	14,388,000	13,670,000	13,689,000	28,236,000	24,551,000		33,625,000	45,112,000	17,238,000	23,695,000	20,106,000	13,744,000	46,225,000	28,180,000	37,710,000	42,551,000	28,219,000	42,674,000	24,328,000	18,141,000	10,987,000	12,678,000	8,356,000	10,196,000	8,877,000	8,078,000	19,933,000	5,716,000	144,150,294,000	10,395,000
accounts receivable	103,903,000	99,908,000	101,677,000	101,804,000	93,460,000	94,506,000	104,244,000	109,697,000	94,255,000	99,997,000	102,533,000	95,855,000	87,495,000	81,229,000	81,370,000	79,534,000	75,839,000	76,008,000	90,135,000	69,332,000	73,530,000	77,607,000	80,921,000	82,401,000	77,019,000	80,748,000	67,785,000	53,157,000	62,973,000	62,949,000		63,266,000	59,882,000	60,586,000	59,586,000	59,046,000	56,357,000	56,683,000	63,163,000	56,445,000	53,083,000	56,187,000	55,933,000	57,262,000	48,377,000	53,682,000	52,919,000	47,642,000	43,235,000	44,792,000		27,693,000	30,251,000		27,492,000	26,471,000	28,325,000		24,713,000	22,914,000	24,839,000	21,496,000	22,533,000	22,091,000	22,988,000	22,921,000	22,808,000	23,427,000	23,173,000	21,675,000	21,100,000	21,495,000	20,962,000		21,131,000
notes receivable, current portion	4,760,000	4,978,000	4,928,000	5,728,000	4,581,000	5,802,000	5,199,000	5,169,000	4,850,000	7,207,000	6,848,000	7,556,000	8,333,000	9,108,000	12,352,000	13,075,000	11,398,000	10,687,000	11,318,000	10,180,000	9,651,000	9,343,000	7,790,000
income tax receivable	2,653,000	2,796,000	2,214,000	2,414,000	2,771,000	1,906,000	2,577,000	1,162,000	2,097,000	5,957,000	8,780,000	10,533,000	4,017,000	10,537,000	9,386,000	599,000	1,084,000	707,000	1,273,000	1,903,000	755,000	4,101,000	4,024,000	5,905,000	4,447,000	5,431,000	16,073,000	11,051,000			3,903,000
inventories	37,474,000	37,195,000	35,245,000	36,488,000	37,656,000	38,073,000	36,126,000	37,666,000	37,515,000	37,112,000	41,382,000	42,448,000	38,076,000	38,992,000	34,981,000	33,490,000	29,843,000	27,552,000	30,265,000	28,702,000	32,546,000	29,810,000	27,529,000	25,190,000	26,615,000	26,144,000	27,203,000	29,311,000	27,109,000	28,285,000	30,620,000	28,369,000	24,586,000	22,711,000	25,132,000	24,328,000	22,531,000	22,267,000	21,564,000	24,335,000	23,848,000	26,354,000	27,394,000	34,428,000	31,895,000	27,767,000	23,035,000	22,918,000	21,722,000	23,922,000		19,695,000	18,969,000	20,091,000	17,201,000	15,583,000	17,430,000	17,402,000	16,112,000	15,289,000	15,073,000	15,767,000	17,353,000	16,167,000	15,001,000	16,872,000	16,910,000	16,981,000	16,453,000	18,806,000	22,622,000	24,936,000	25,874,000		26,892,000
prepaid expenses and other current assets	56,698,000	53,226,000	48,586,000	51,873,000	58,762,000	57,872,000	42,285,000	51,943,000	56,086,000	49,917,000	44,123,000	46,514,000	49,743,000	46,461,000	46,310,000	39,249,000	47,966,000	45,355,000	43,212,000	29,771,000	33,292,000	27,956,000	33,371,000																																																				9,181,000
total current assets	238,787,000	242,115,000	230,605,000	215,857,000	225,740,000	225,927,000	231,018,000	246,556,000	242,002,000	246,898,000	251,039,000	239,524,000	239,788,000	286,269,000	255,009,000	271,760,000	262,343,000	331,581,000	306,407,000	279,938,000	225,473,000	185,193,000	181,546,000	194,384,000	193,885,000	199,414,000	171,708,000	152,371,000	157,719,000	179,250,000	169,994,000	167,589,000	149,589,000	145,568,000	145,575,000	140,452,000	134,425,000	140,323,000	152,590,000	158,676,000	153,192,000	149,486,000	156,008,000	143,522,000	137,580,000	129,339,000	125,040,000	119,287,000	122,934,000	121,190,000		105,128,000	119,205,000	93,400,000	89,073,000	83,773,000	81,170,000	112,372,000	89,302,000	98,716,000	104,384,000	87,399,000	102,112,000	85,942,000	80,351,000	75,348,000	86,000,000	77,416,000	77,754,000	73,661,000	72,869,000	89,835,000	75,908,000		75,745,000
property and equipment	269,224,000	271,952,000	273,272,000	266,508,000	265,693,000	273,303,000	282,812,000	268,087,000	264,393,000	253,144,000	249,793,000	230,894,000	225,382,000	216,253,000	223,856,000	209,072,000	198,818,000	195,083,000	200,895,000	199,291,000	200,581,000	205,035,000	211,741,000	212,313,000	212,257,000	217,437,000	226,894,000	224,510,000	227,722,000	229,576,000	234,331,000	236,812,000	234,524,000	230,765,000	230,473,000	221,809,000	217,528,000	213,296,000		209,137,000	215,208,000	216,080,000		218,453,000	218,448,000	213,427,000		207,415,000	201,942,000	198,559,000		186,567,000	184,167,000
finance lease right-of-use assets	39,393,000	42,091,000	28,761,000	25,535,000	28,759,000	30,747,000	31,740,000	34,443,000	34,418,000	27,847,000	24,941,000	22,692,000	18,642,000	20,159,000	20,907,000	21,917,000	22,840,000	22,710,000	16,840,000	9,458,000	8,978,000	9,365,000	9,383,000	9,870,000
operating lease right-of-use assets	179,399,000	177,885,000	184,425,000	191,194,000	154,371,000	153,880,000	164,158,000	166,360,000	171,550,000	170,148,000	172,425,000	167,470,000	176,719,000	177,767,000	176,256,000	174,119,000	166,090,000	166,976,000	148,110,000	139,653,000	141,861,000	144,160,000	148,229,000	144,881,000
notes receivable, less current portion	3,994,000	7,174,000	8,867,000	7,346,000	9,915,000	11,010,000	12,346,000	15,016,000	15,809,000	21,242,000	21,248,000	17,397,000	19,703,000	22,634,000	35,504,000	37,263,000	34,418,000	35,966,000	36,538,000	34,319,000	32,158,000	36,527,000	33,010,000	27,841,000	27,336,000	23,607,000		16,097,000	15,648,000	16,084,000		10,921,000			10,141,000	9,747,000	9,906,000	11,126,000	11,105,000	10,444,000	12,009,000	12,482,000	12,801,000	12,359,000	11,534,000	11,852,000	13,239,000	12,305,000	13,839,000	13,764,000		10,572,000	11,498,000
goodwill	76,881,000	75,916,000	75,460,000	76,460,000	75,547,000	75,975,000	76,206,000	76,011,000	76,623,000	70,788,000	70,616,000	69,476,000	70,731,000	71,593,000	80,632,000	80,906,000	81,103,000	81,019,000	80,791,000	80,022,000	79,634,000	79,739,000	80,340,000	79,457,000	82,763,000	83,193,000	84,516,000	84,830,000	85,064,000	86,746,000	86,892,000	86,825,000	85,922,000	85,787,000	85,529,000	86,570,000	87,266,000	87,740,000	79,657,000	79,913,000	82,291,000	81,421,000	82,007,000	82,689,000	82,106,000	79,430,000	79,391,000	79,024,000	78,088,000	78,065,000		78,342,000	75,328,000	75,085,000	74,871,000	74,746,000	75,290,000	74,697,000	75,015,000	74,229,000	74,058,000	76,475,000	76,166,000	76,705,000	73,282,000	76,914,000	76,730,000	83,194,000	83,194,000	86,505,000	86,403,000	74,580,000	68,131,000		55,771,000
other assets	82,764,000	80,955,000	87,562,000	77,975,000	78,402,000	76,325,000	76,725,000	71,092,000	68,848,000	74,241,000	72,245,000	77,326,000	76,650,000	84,416,000	88,384,000	80,991,000	79,744,000	78,060,000	72,389,000	66,540,000	64,074,000	56,555,000	64,633,000	60,622,000	60,404,000	63,957,000	63,814,000	72,654,000	71,309,000	67,547,000	48,183,000	48,492,000	44,583,000	43,674,000	40,078,000	38,782,000	36,385,000	36,453,000	35,101,000	33,426,000	36,805,000	38,594,000	38,616,000	35,158,000	35,532,000	34,551,000	34,524,000	33,408,000	32,675,000	31,707,000		26,828,000	26,407,000	23,559,000	21,930,000	22,393,000	23,640,000	23,320,000	22,738,000	21,588,000	22,227,000	22,150,000	21,011,000	20,194,000	19,147,000	18,572,000	16,459,000	17,255,000	16,680,000	17,681,000	17,745,000	17,577,000	16,023,000		14,302,000
total assets	890,442,000	898,088,000	888,952,000	860,875,000	838,427,000	847,167,000	875,005,000	877,565,000	873,643,000	864,861,000	864,227,000	829,748,000	836,272,000	885,626,000	885,704,000	889,954,000	855,744,000	918,285,000	872,770,000	816,675,000	757,737,000	718,268,000	730,721,000	730,565,000	726,564,000	739,068,000	570,947,000	551,162,000	558,171,000	579,817,000	555,553,000	550,928,000	525,642,000	516,449,000	512,565,000	498,788,000	487,223,000	490,979,000	494,912,000	494,617,000	503,042,000	501,977,000	512,803,000	492,181,000	485,200,000	468,599,000	464,291,000	451,439,000	449,478,000	443,285,000		407,437,000	416,605,000	390,382,000	386,255,000	380,695,000	380,804,000	415,941,000	397,876,000	406,262,000	411,501,000	397,095,000	412,507,000	403,784,000	387,861,000	386,468,000	397,765,000	405,406,000	403,493,000	401,817,000	400,567,000	402,582,000	375,629,000	549,111,006,591,000	349,944,000
liabilities, redeemable noncontrolling interests and stockholders’ deficit
current liabilities:
accounts payable	74,563,000	68,939,000	61,842,000	62,800,000	63,731,000	61,014,000	74,949,000	68,020,000	55,351,000	68,622,000	62,316,000	44,263,000	40,845,000	35,434,000	28,092,000	42,384,000	31,496,000	32,020,000	37,370,000	32,288,000	30,699,000	33,745,000	29,141,000	42,027,000	32,516,000	35,214,000	29,891,000	32,355,000	33,307,000	31,072,000	32,006,000	38,235,000	38,653,000	37,362,000	42,701,000	37,302,000	34,928,000	33,582,000	43,492,000	35,546,000	35,029,000	35,009,000	38,832,000	34,273,000	33,719,000	34,342,000	35,653,000	34,081,000	28,728,000	32,218,000		32,379,000	34,953,000	32,966,000	35,465,000	29,599,000	26,751,000	31,569,000	24,871,000	26,139,000	25,785,000	28,675,000	26,467,000	25,957,000	27,308,000	29,148,000	29,414,000	31,450,000	27,842,000	31,157,000	29,560,000	26,804,000	24,942,000		27,554,000
income and other taxes payable	5,903,000	14,853,000	11,987,000	10,166,000	6,810,000	22,487,000	17,948,000	9,738,000	8,148,000	8,180,000	8,766,000	18,171,000	16,785,000	27,973,000	19,996,000	26,221,000	28,763,000	25,308,000	10,263,000	10,034,000	11,200,000	8,167,000	7,599,000	7,875,000	7,155,000	7,336,000	6,590,000	8,964,000	8,904,000	10,094,000	10,561,000	10,443,000	9,815,000	16,357,000	8,540,000	11,909,000	12,231,000	8,805,000	8,527,000	10,012,000	9,709,000	9,804,000	9,637,000	10,837,000	5,824,000	7,669,000	4,401,000	5,918,000	1,407,000	11,672,000		4,044,000	13,819,000	3,969,000	9,218,000	6,868,000		6,140,000	11,353,000	10,383,000
accrued expenses and other current liabilities	161,785,000	149,114,000	155,579,000	139,301,000	149,673,000	143,401,000	158,167,000	153,772,000	163,273,000	134,988,000	142,535,000	152,893,000	146,213,000	156,203,000	190,116,000	201,528,000	187,789,000	165,767,000	174,563,000	153,171,000	134,989,000	121,835,000	120,566,000	115,026,000	113,812,000	120,975,000	105,712,000	100,081,000	81,197,000	92,890,000	70,293,000	69,376,000	67,772,000	66,705,000	76,789,000	73,648,000	68,887,000	62,579,000	80,918,000	78,562,000	73,161,000	55,521,000	58,293,000	52,866,000	54,468,000	51,876,000	57,807,000	55,192,000	51,950,000	53,577,000		49,666,000	46,468,000
current deferred revenue	13,372,000	13,703,000	15,519,000	19,645,000	19,941,000	20,727,000	20,427,000	19,565,000	19,587,000	20,508,000	21,272,000	19,925,000	19,925,000	19,649,000	21,700,000	20,617,000	20,536,000	19,807,000	19,590,000	17,916,000	5,382,000	6,250,000	5,624,000	2,461,000	2,493,000
current finance lease liabilities	10,124,000	10,069,000	7,280,000	6,962,000	7,815,000	8,495,000	9,029,000	9,520,000	9,190,000	7,473,000	6,850,000	6,072,000	5,224,000	5,190,000	4,977,000	4,914,000	4,726,000	4,499,000	3,545,000	2,229,000	3,879,000	1,913,000	1,789,000	1,748,000
current operating lease liabilities	26,974,000	26,221,000	25,756,000	26,001,000	24,874,000	24,710,000	24,076,000	25,935,000	25,715,000	24,959,000	23,418,000	22,403,000	21,485,000	20,938,000	22,543,000	22,455,000	23,194,000	24,322,000	23,538,000	24,853,000	22,663,000	23,118,000	23,226,000	23,701,000
total current liabilities	292,721,000	282,899,000	277,963,000	270,525,000	275,219,000	282,634,000	304,596,000	301,339,000	296,793,000	272,930,000	265,157,000	263,727,000	250,477,000	278,634,000	287,424,000	318,119,000	316,504,000	291,723,000	288,869,000	260,491,000	228,919,000	215,651,000	207,945,000	221,889,000	211,320,000	218,569,000	164,636,000	163,789,000	145,834,000	156,456,000	132,860,000	138,054,000	116,240,000	120,424,000	128,030,000	122,859,000	116,046,000	104,966,000	132,937,000	124,120,000	117,899,000	100,334,000	106,762,000	97,976,000	94,011,000	93,887,000	97,861,000	95,191,000	82,085,000	97,467,000		86,089,000	95,240,000	79,743,000	98,547,000	86,280,000	89,769,000	90,687,000	86,259,000	184,939,000	187,916,000	88,770,000	94,087,000	95,053,000	102,065,000	100,128,000	98,828,000	111,168,000	117,004,000	107,189,000	111,591,000	104,119,000	101,515,000		103,069,000
deferred revenue	19,667,000	20,324,000	21,287,000	18,737,000	19,011,000	18,780,000	20,366,000	20,699,000	21,726,000	21,733,000	23,204,000	22,987,000	23,633,000	12,381,000	13,846,000	12,471,000	13,017,000	13,391,000	13,664,000	13,471,000	13,543,000	12,694,000	14,722,000	16,671,000	17,564,000	18,562,000	14,679,000	14,946,000	15,329,000	13,671,000	2,652,000	2,987,000	3,060,000	3,157,000	3,313,000	3,772,000	3,965,000	3,847,000	3,190,000	3,627,000	3,926,000	3,906,000	4,257,000	4,887,000	5,579,000	5,953,000	5,827,000	6,215,000	6,736,000	6,892,000		8,592,000	8,478,000
long-term finance lease liabilities	31,095,000	33,569,000	22,885,000	19,921,000	22,382,000	23,726,000	24,144,000	26,305,000	26,486,000	21,392,000	19,022,000	17,468,000	14,252,000	15,696,000	16,580,000	17,555,000	18,555,000	18,533,000	13,531,000	7,454,000	5,265,000	7,555,000	7,629,000	8,083,000
long-term operating lease liabilities	172,183,000	172,463,000	173,557,000	180,137,000	144,569,000	143,797,000	151,050,000	153,506,000	159,170,000	157,211,000	160,905,000	155,952,000	164,336,000	164,738,000	160,672,000	157,359,000	143,940,000	143,269,000	124,666,000	116,684,000	118,946,000	121,368,000	125,297,000	121,320,000
long-term debt	726,281,000	741,933,000	741,650,000	721,355,000	758,861,000	761,317,000	757,422,000	769,210,000	768,820,000	797,362,000	597,069,000	548,753,000	536,446,000	528,088,000	480,730,000	414,915,000	403,810,000	328,538,000	328,292,000	328,079,000	327,932,000	342,611,000	347,290,000	346,064,000	349,749,000	346,433,000	601,126,000	555,755,000	556,387,000	568,770,000	446,565,000	378,548,000	305,149,000	294,332,000	299,820,000	311,570,000	316,484,000	316,717,000	256,000,000	239,000,000	234,000,000	231,000,000	230,451,000	224,684,000	210,000,000	177,167,000	157,900,000	120,000,000	133,241,000	108,911,000		50,000,000	50,000,000	51,489,000	50,000,000	48,000,000	48,008,000	99,017,000
other long-term liabilities	64,357,000	62,839,000	64,923,000	64,882,000	63,550,000	62,395,000	60,192,000	65,494,000	65,106,000	67,183,000	68,317,000	77,912,000	79,516,000	89,210,000	93,154,000	98,872,000	100,699,000	104,601,000	111,364,000	103,744,000	95,627,000	86,227,000	84,927,000	83,664,000	81,805,000	75,887,000	79,324,000	77,604,000	78,515,000	76,993,000	60,146,000	58,898,000	60,179,000	56,704,000	53,093,000	61,161,000	58,019,000	52,862,000	47,606,000	44,034,000	42,262,000	44,130,000	41,875,000	39,180,000	45,644,000	43,589,000	42,835,000	41,118,000	40,858,000	41,326,000		23,638,000	23,795,000	25,611,000	11,542,000	12,478,000	12,219,000	12,100,000	12,854,000	12,729,000	13,744,000	18,570,000	19,645,000	19,923,000	19,300,000	26,859,000	26,410,000	26,810,000	28,480,000	27,435,000	29,900,000	28,238,000	28,614,000		27,298,000
total liabilities	1,306,304,000	1,314,027,000	1,302,265,000	1,275,557,000	1,283,592,000	1,292,649,000	1,317,770,000	1,336,553,000	1,338,101,000	1,338,923,000	1,133,674,000	1,087,161,000	1,068,896,000	1,088,747,000	1,052,664,000	1,019,469,000	996,803,000	900,322,000	881,334,000	830,822,000	791,091,000	786,713,000	790,459,000	800,009,000	787,123,000	795,677,000	867,617,000	819,906,000	801,205,000	822,015,000	654,769,000	590,310,000	494,044,000	485,176,000	494,303,000	501,577,000	496,516,000	487,786,000	444,343,000	425,032,000	417,879,000	399,878,000	405,533,000	379,331,000	368,162,000	334,325,000	319,083,000	274,995,000	274,875,000	264,285,000																								44,677,375,204,000
redeemable noncontrolling interests	892,000	870,000	903,000	937,000	975,000	941,000	851,000	910,000	1,021,000	1,263,000	1,217,000	1,206,000	1,174,000	5,323,000	5,498,000	7,531,000	6,839,000	6,125,000	6,474,000	6,834,000	6,667,000	5,962,000	5,785,000	5,848,000	6,217,000	5,346,000	5,464,000	5,979,000	7,356,000	7,037,000	6,738,000	6,434,000	8,819,000	8,735,000	8,461,000	8,830,000	7,989,000	8,887,000	8,363,000	8,274,000	7,741,000	8,798,000	8,555,000	8,970,000	8,433,000	7,789,000	7,024,000	6,948,000	6,846,000	6,294,000
stockholders’ deficit:
common stock	493,000	493,000	493,000	493,000	493,000	493,000	492,000	492,000	492,000	492,000	491,000	491,000	491,000	491,000	490,000	490,000	489,000	453,000	453,000	452,000	451,000	448,000	447,000	443,000	443,000	443,000						442,000	442,000	441,000	441,000	440,000	440,000	439,000	437,000	437,000	437,000	435,000	433,000	432,000	432,000	430,000	428,000	373,000	373,000	372,000		371,000	368,000		366,000	365,000	362,000		360,000	360,000	360,000	358,000	358,000	357,000	356,000	352,000	352,000	350,000	350,000	349,000	348,000	347,000	343,000		340,000
additional paid-in capital	452,787,000	449,625,000	452,449,000	449,141,000	446,547,000	444,793,000	452,290,000	447,699,000	445,964,000	443,686,000	449,829,000	444,643,000	442,255,000	436,225,000	445,126,000	440,742,000	435,608,000	251,285,000	254,103,000	255,210,000	243,577,000	220,187,000	219,047,000	201,190,000	196,927,000	193,243,000	192,984,000	190,135,000	188,026,000	163,198,000	184,785,000	182,212,000	179,180,000	174,364,000	172,573,000	167,626,000	161,849,000	157,175,000	158,348,000	155,170,000	152,569,000	148,981,000	147,912,000	144,022,000	139,705,000	139,292,000	137,552,000	290,888,000	288,214,000	284,521,000		274,863,000	266,783,000	262,456,000	257,854,000	256,705,000	248,469,000	245,380,000	242,491,000	241,585,000	239,526,000	231,720,000	231,230,000	227,439,000	223,476,000	216,553,000	216,979,000	212,246,000	210,358,000	208,598,000	205,748,000	203,187,000	192,549,000		181,255,000
accumulated other comprehensive loss	-5,967,000	-7,540,000	-8,456,000	-6,580,000	-7,358,000	-7,554,000	-7,803,000	-7,916,000	-7,289,000	-8,766,000	-10,135,000	-13,868,000	-11,034,000	-9,316,000	-9,971,000	-9,910,000	-10,235,000	-11,971,000	-14,168,000	-18,510,000	-21,104,000	-20,768,000	-10,185,000	-13,896,000	-11,196,000						-2,117,000	-4,230,000	-6,457,000	-5,796,000	-5,887,000	-9,011,000	-7,850,000	-5,213,000																		1,608,000
retained earnings	229,868,000	235,794,000	241,717,000	242,269,000	215,800,000	218,608,000	219,027,000	208,132,000	207,461,000	203,569,000	195,856,000	187,286,000	193,934,000	181,124,000	183,157,000	171,378,000	154,769,000	242,119,000	219,158,000	216,911,000	212,104,000	202,287,000	205,697,000	218,524,000	228,833,000	231,439,000	244,061,000	267,580,000	285,460,000	280,853,000	292,251,000	271,601,000	257,742,000	240,870,000	219,278,000	193,798,000	179,882,000	163,564,000	143,789,000	126,045,000	114,908,000	109,616,000	92,876,000	77,268,000	66,944,000	55,384,000	41,297,000	401,352,000	392,917,000	375,767,000		330,320,000	315,551,000	298,807,000	282,826,000	271,703,000	259,579,000	243,152,000	229,127,000	221,279,000	208,087,000	191,212,000	177,514,000	165,775,000	151,598,000	133,759,000	120,983,000	113,236,000	105,588,000	96,963,000	89,219,000	84,392,000	77,383,000		44,615,000
treasury stock	-1,109,178,000	-1,110,306,000	-1,115,729,000	-1,116,256,000	-1,117,140,000	-1,118,196,000	-1,123,098,000	-1,123,599,000	-1,127,669,000	-1,130,136,000	-922,434,000	-892,818,000	-875,205,000	-832,603,000	-806,472,000	-755,035,000	-743,819,000	-737,268,000	-741,724,000	-742,323,000	-742,600,000	-744,463,000	-747,327,000	-747,990,000	-748,657,000	-748,995,000						-509,323,000	-421,828,000	-401,029,000	-390,316,000	-377,481,000	-364,742,000	-334,828,000											-514,533,000	-488,990,000		-390,754,000	-366,822,000	-353,826,000	-338,092,000	-315,108,000	-295,015,000	-291,048,000	-287,329,000
total stockholders’ deficit	-431,997,000	-431,934,000	-429,526,000	-430,933,000	-461,658,000	-461,856,000	-459,092,000	-475,192,000	-481,041,000	-491,155,000	-286,393,000	-274,266,000	-249,559,000	-224,079,000	-187,670,000	-152,335,000	-163,188,000	-255,382,000	-282,178,000	-288,260,000	-307,572,000	-342,309,000	-332,321,000	-341,729,000	-333,650,000
noncontrolling interests in subsidiaries	15,243,000	15,125,000	15,310,000	15,314,000	15,518,000	15,433,000	15,476,000	15,294,000	15,562,000	15,830,000	15,729,000	15,647,000	15,761,000	15,635,000	15,212,000	15,289,000	15,290,000	15,282,000	15,239,000	15,415,000	15,724,000	16,009,000	15,665,000	15,363,000	15,584,000	15,458,000	15,225,000	15,409,000	16,136,000	16,258,000	15,757,000	13,482,000	13,700,000	13,688,000	13,712,000	13,009,000	13,139,000	13,169,000	13,025,000	12,996,000	13,178,000	12,467,000	12,482,000	12,530,000	589,000	485,000	510,000					9,137,000	9,895,000	8,569,000	8,245,000	8,528,000	7,899,000	8,506,000			9,077,000	8,168,000	8,361,000	9,414,000	8,877,000
total liabilities, redeemable noncontrolling interests and stockholders’ deficit	890,442,000	898,088,000	888,952,000	860,875,000	838,427,000	847,167,000	875,005,000	877,565,000	873,643,000	864,861,000	864,227,000	829,748,000	836,272,000	885,626,000
commitments and contingencies
current portion of long-term debt				5,650,000	2,375,000	1,800,000		14,789,000	15,529,000	8,200,000							20,000,000	20,000,000	20,000,000	20,000,000	20,107,000	20,623,000	20,000,000	29,051,000	31,241,000	29,982,000	20,000,000	20,000,000	20,000,000	20,000,000	20,000,000	20,000,000
assets held for sale					4,205,000			3,427,000	3,427,000					19,273,000										7,139,000	11,005,000	10,765,000			2,786,000	5,900,000	6,133,000	8,274,000	6,272,000	6,031,000	6,257,000	8,784,000	8,823,000	9,094,000	9,299,000	9,555,000																							1,019,000	1,019,000	1,428,000	1,540,000	12,041,000	4,450,000	4,450,000
deferred income taxes										553,000	1,920,000	4,969,000	8,657,000	6,535,000	5,156,000	13,926,000	10,388,000	6,890,000	10,800,000	7,454,000	4,978,000	1,694,000	1,839,000	1,197,000	1,051,000	1,244,000	756,000	700,000	709,000	614,000	585,000	289,000	315,000	212,000	769,000	1,428,000	1,713,000	2,041,000	2,415,000	9,990,000	9,312,000	7,576,000	8,248,000	6,924,000	7,673,000	5,830,000	8,004,000	9,263,000	7,715,000	7,575,000		6,240,000	6,858,000	7,636,000	10,343,000	7,626,000	7,691,000	9,647,000	9,532,000	8,895,000	8,211,000	8,408,000	8,431,000	8,716,000	7,811,000	7,102,000	8,581,000	8,430,000	8,157,000	7,147,000	9,310,000	7,507,000	7,458,000		8,146,000

liabilities held for sale														13,247,000
liabilities, series b convertible preferred stock, redeemable noncontrolling interests and stockholders’ deficit
series b convertible preferred stock; 0.01 par value; no shares authorized, issued or outstanding at december 26, 2021, compared to 260.0 shares authorized, 252.5 shares issued and outstanding at december 27, 2020
total liabilities, series b convertible preferred stock, redeemable noncontrolling interests and stockholders’ deficit															885,704,000	889,954,000	855,744,000	918,285,000	872,770,000	816,675,000	757,737,000	718,268,000	730,721,000	730,565,000	726,564,000
series b convertible preferred stock; 0.01 par value; no shares authorized, issued or outstanding at september 26, 2021, compared to 260.0 shares authorized, 252.5 shares issued and outstanding at december 27, 2020
series b convertible preferred stock; 0.01 par value; no shares authorized, issued or outstanding at june 27, 2021, compared to 260.0 shares authorized, 252.5 shares issued and outstanding at december 27, 2020
series b convertible preferred stock; 0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at march 28, 2021 and december 27, 2020																		251,938,000
series b convertible preferred stock; 0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at december 27, 2020 and december 29, 2019																			251,901,000
series b convertible preferred stock; 0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at september 27, 2020 and december 29, 2019																				251,864,000
series b convertible preferred stock; 0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at june 28, 2020 and december 29, 2019																					251,827,000
series b convertible preferred stock; 0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at march 29, 2020 and december 29, 2019																						251,893,000
series b convertible preferred stock; 0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at december 29, 2019; no shares issued at december 30, 2018																							251,133,000
notes receivable																								5,806,000	5,182,000	5,983,000	5,498,000	6,466,000	5,180,000	4,662,000	4,333,000	3,829,000	3,680,000	3,626,000	3,417,000	4,269,000	4,715,000	7,049,000	7,816,000	7,738,000	6,422,000	6,103,000	6,106,000	6,064,000	5,862,000	5,825,000	3,566,000	5,506,000	3,440,000	3,181,000		4,447,000	4,278,000	4,221,000	15,516,000	15,281,000	16,171,000		17,379,000	15,092,000	16,098,000	8,643,000	11,232,000	13,464,000	10,340,000	7,594,000	10,902,000	11,597,000	11,452,000	11,804,000	11,693,000	14,287,000	12,180,000		12,679,000
prepaid expenses																								18,450,000	21,477,000	22,488,000	29,935,000	20,106,000	26,729,000	27,990,000	28,522,000	14,846,000	21,142,000	20,534,000	24,105,000	15,633,000	17,841,000	18,450,000	20,372,000	15,914,000	17,737,000	15,982,000	18,736,000	11,881,000	14,156,000	12,417,000	14,336,000	12,373,000	10,782,000	9,544,000		10,548,000	9,395,000	12,523,000	6,503,000	10,277,000	10,333,000	10,009,000	7,398,000	10,266,000	9,692,000	9,113,000	6,173,000	9,635,000	9,655,000	9,797,000	7,261,000	9,685,000	9,610,000	10,711,000	5,780,000	9,407,000	6,354,000
other current assets																								21,125,000	17,484,000	18,582,000	5,677,000	7,400,000	7,223,000	17,529,000	9,494,000	8,885,000	9,363,000	9,365,000	9,038,000	8,584,000	8,148,000	9,460,000	8,941,000	9,462,000	9,535,000	10,132,000	9,828,000	9,815,000	9,646,000	9,430,000	9,226,000	7,896,000	7,804,000	7,625,000		2,880,000	4,342,000	3,522,000	3,839,000	3,710,000	3,647,000	3,732,000	3,367,000	3,642,000	4,018,000	3,748,000	3,929,000	3,986,000	5,327,000	5,275,000	5,721,000	6,087,000	5,715,000	5,581,000	5,979,000	6,557,000	9,544,000	1,397,261,423,000
series b convertible preferred stock; 0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at september 29, 2019; no shares issued at december 30, 2018																								251,074,000
right-of-use assets																									148,868,000	150,216,000
current lease liabilities																									24,103,000	22,546,000
long-term lease liabilities																									124,458,000	130,391,000
series b convertible preferred stock; 0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at june 30, 2019; no shares issued at december 30, 2018																									251,290,000
liabilities and stockholders’
deferred revenue current																										2,516,000	2,443,000	2,389,000	2,426,000	2,400,000
series b convertible preferred stock; 0.01 par value; 260.0 shares authorized, 252.5 shares issued and outstanding at march 31, 2019; no shares issued at december 30, 2018																										251,303,000
stockholders’
accumulated other comprehensive																										-4,846,000	-3,143,000
total stockholders’																										-328,716,000	-317,359,000	-274,723,000	-250,390,000
total liabilities, redeemable noncontrolling interests, series b preferred stock and stockholders’																										739,068,000
revenues:
domestic company-owned restaurant sales																										161,803,000		158,285,000	181,379,000
north america franchise royalties and fees																										17,530,000		12,806,000	23,912,000
north america commissary																										148,904,000		146,240,000	153,455,000
international																										25,667,000		25,653,000	29,069,000
other revenues																										44,501,000		21,023,000	20,144,000
total revenues																										398,405,000		364,007,000	407,959,000
costs and expenses:
operating costs
domestic company-owned restaurant expenses																										133,053,000		135,836,000	147,781,000
international expenses																										14,305,000		15,184,000	18,248,000
other incomes																										44,097,000		22,002,000	20,698,000
general and administrative expenses																										51,135,000		55,462,000	38,712,000
depreciation and amortization																										11,749,000		11,585,000	11,731,000
total costs and expenses																										392,896,000		377,997,000	380,470,000
refranchising and impairment gains/(losses)
operating income																										5,509,000		-13,990,000	25,367,000
net interest expense																										-6,276,000		-5,963,000	-5,662,000
income before income taxes																										-767,000		-19,953,000	19,705,000
income tax expense																										831,000			7,040,000
net income before attribution to noncontrolling interests																										-1,598,000		-12,594,000	12,665,000
income attributable to noncontrolling interests																										-133,000		-439,000	-874,000
net income attributable to the company																										-1,731,000		-13,033,000	11,791,000
calculation of income for earnings per share:
preferred stock dividends																										-2,070,000
net income attributable to participating securities																													-72,000
net income attributable to common shareholders																										-3,801,000		-13,033,000	11,719,000
basic earnings per common share																										-120		-410	370																						570
diluted earnings per common share																										-120		-410	360
basic weighted-average common shares outstanding																										31,554,000		31,573,000	31,941,000
diluted weighted-average common shares outstanding																										31,554,000		31,573,000	32,175,000
dividends declared per common share																										225		225	225
accounts receivable - affiliates																											69,000				86,000				105,000				157,000				114,000				284,000															648,000
notes receivable, less current portion (less allowance for doubtful accounts of 3,369 in 2018
and 1,047 in 2017)																											23,259,000
preferred stock
common stock (0.01 par value per share; issued 44,301 at december 30, 2018 and 44,221
at december 31, 2017)																											443,000	443,000	443,000	443,000
december 31, 2017, at cost)																											-751,704,000	-751,895,000	-742,695,000	-714,097,000
total liabilities, redeemable noncontrolling interests and stockholders’																											570,947,000	551,162,000	558,171,000
balance at december 27, 2015																											38,423,000
net income																																																			13,151,000
other comprehensive loss
cash dividends paid
exercise of stock options																											334,000
tax effect of equity awards
acquisition of company common stock																											-2,145,000
stock-based compensation expense
issuance of restricted stock																											58,000
change in redemption value of noncontrolling interests
contributions from noncontrolling interests
distributions to noncontrolling interests
other																											13,000
balance at december 25, 2016																											36,683,000
other comprehensive income
balance at december 31, 2017																											33,931,000
common stock (0.01 par value per share; issued 44,299 at september 30, 2018 and 44,221
accumulated other comprehensive income																												3,605,000	2,240,000	4,110,000											639,000		671,000	2,173,000	2,765,000	2,415,000	2,463,000	1,700,000	786,000	1,036,000		1,609,000	2,060,000	1,849,000	1,355,000		2,122,000	849,000	680,000									60,000		156,000	358,000	1,198,000	377,000		798,000
total stockholders’ (deficit), net of noncontrolling interests																												-290,132,000	-266,526,000
refranchising loss																													-2,122,000
income tax (benefit) expense																												-7,359,000
change in noncontrolling interest redemption value
common stock (0.01 par value per share; issued 44,280 at july 1, 2018 and 44,221
liabilities and stockholders’ equity
stockholders’ equity																																																																										10,243,631,387,000
common stock (0.01 par value per share; issued 44,268 at april 1, 2018 and 44,221
total stockholders’ equity (deficit), net of noncontrolling interests																														-265,493,000	-121,711,000	-59,298,000	9,079,000	8,850,000
total stockholders’ equity																														-249,235,000	-105,954,000	-45,816,000	22,779,000	22,538,000	9,801,000				42,206,000	61,311,000	77,422,000	93,301,000	98,715,000	103,880,000	108,605,000	126,485,000	138,184,000	169,496,000	167,757,000	172,706,000		225,546,000	227,835,000		212,554,000	223,801,000	223,416,000		193,262,000	202,498,000	204,100,000	185,037,000	194,052,000	180,182,000	157,782,000	129,986,000	121,252,000	126,442,000	133,796,000	126,903,000	127,438,000	147,005,000	138,784,000		163,039,000
total liabilities, redeemable noncontrolling interests and stockholders’ equity																														579,817,000	555,553,000	550,928,000	525,642,000	516,449,000	512,565,000				494,912,000	494,617,000	503,042,000	501,977,000	512,803,000	492,181,000	485,200,000	468,599,000	464,291,000	451,439,000	449,478,000	443,285,000
accounts receivable (less doubtful accounts of 2,271 in 2017 and 1,486
in 2016)																															64,558,000
notes receivable, less current portion (less allowance for doubtful accounts of 1,047 in 2017
and 2,759 in 2016)																															15,568,000
common stock (0.01 par value per share; issued 44,221 at december 31, 2017 and 44,066
at december 25, 2016)																															442,000
december 25, 2016, at cost)																															-597,072,000
income taxes receivable																																577,000	2,417,000		2,372,000	701,000	744,000	48,000	272,000	796,000	10,808,000	3,628,000	9,527,000
notes receivable, less current portion net																																	10,709,000	10,443,000
stockholders’ equity:
total stockholders’ (deficit) equity, net of noncontrolling interests																																			-3,911,000	-24,628,000	-30,421,000	-18,863,000
liabilities and stockholders’ (deficit) equity
stockholders’ (deficit) equity:
total stockholders’ (deficit) equity																																				-11,619,000	-17,282,000	-5,694,000
total liabilities, redeemable noncontrolling interests and stockholders’ (deficit) equity																																				498,788,000	487,223,000	490,979,000
net property and equipment																																							214,044,000				219,457,000				212,097,000							185,132,000	183,184,000	182,788,000	182,724,000	186,594,000	186,256,000	189,027,000	188,776,000	194,242,000	190,413,000	192,910,000	189,605,000	189,992,000	190,666,000	196,689,000	197,568,000	198,957,000	202,015,000	199,723,000	198,970,000		188,810,000
total stockholders’ equity, net of noncontrolling interests																																							29,181,000	48,315,000	64,244,000	80,834,000	86,233,000	91,350,000	108,016,000	126,000,000	137,674,000							209,653,000				198,694,000		193,200,000	195,023,000	176,869,000	185,691,000	170,768,000	148,905,000
see accompanying notes.
basic earnings per common share:
weighted-average shares outstanding																																																			23,268,000
earnings per common share - assuming dilution:
dilutive effect of outstanding compensation awards																																																			453,000
diluted weighted-average shares outstanding																																																			23,721,000
earnings per common share - assuming dilution																																																			550
long-term accrued income taxes																																																				3,924,000	3,993,000
total stockholders' equity, net of noncontrolling interests																																																				216,409,000	217,940,000		204,309,000	215,273,000	215,517,000		185,329,000
total liabilities and stockholders’ equity																																																				407,437,000	416,605,000	390,382,000	386,255,000	380,695,000	380,804,000	415,941,000	397,876,000	406,262,000	411,501,000	397,095,000	412,507,000	403,784,000	387,861,000	386,468,000	397,765,000	405,406,000	403,493,000	401,817,000	400,567,000	402,582,000	375,629,000	549,111,006,591,000	349,944,000
note: the balance sheet at december 25, 2011 has been derived from the audited consolidated financial
statements at that date, but does not include all information and footnotes required by accounting principles
generally accepted in the united states for a complete set of financial statements.
accounts receivable (less allowance for doubtful
accounts of 3,034 in 2011 and 2,795 in 2010)																																																						27,487,000
accounts receivable - affiliates (no allowance for doubtful
accounts in 2011 and 2010)																																																						682,000
investments																																																						1,704,000	1,681,000	1,714,000	1,809,000	1,604,000	1,629,000	1,690,000	1,141,000	1,382,000	1,492,000	1,717,000	627,000	530,000	614,000	855,000	513,000	825,000	522,000	583,000	986,000		2,637,000
notes receivable, less current portion (less allowance for doubtful
accounts of 5,905 in 2011 and 9,951 in 2010)																																																						11,502,000
accrued expenses																																																						42,808,000	53,864,000	49,813,000	51,638,000	52,978,000	50,035,000	49,382,000	49,866,000	54,241,000	53,763,000	51,096,000	48,842,000	54,220,000	52,905,000	54,923,000	54,119,000	56,466,000	56,513,000	53,246,000	52,057,000		55,129,000
unearned franchise and development fees																																																						6,170,000	6,502,000	6,651,000	6,254,000	6,596,000	6,478,000	6,096,000	5,741,000	5,668,000	5,665,000	5,559,000	5,639,000	5,916,000	6,190,000	5,791,000	5,787,000	6,284,000	7,130,000	7,211,000	7,206,000		6,891,000
preferred stock (.01 par value per share; authorized 5,000 shares,
no shares issued)
common stock (.01 par value per share; authorized 50,000 shares,
issued 36,656 in 2011 and 36,084 in 2010)																																																						367,000
total stockholders' equity																																																						218,222,000				207,200,000
note: the balance sheet at december 26, 2010 has been derived from the audited consolidated financial statements at that date, but does not include all information and footnotes required by accounting principles generally accepted in the united states for a complete set of financial statements.
income and other taxes																																																									11,380,000				13,224,000	5,854,000	12,982,000	13,525,000	17,465,000	9,685,000	7,509,000	12,570,000	19,743,000	10,866,000	11,118,000	13,294,000	22,291,000	506,000	16,361,000
accounts of 2,795 in 2010 and 2,791 in 2009)																																																										24,733,000
accounts in 2010 and 2009)																																																										624,000
notes receivable (less allowance for doubtful
accounts of 9,951 in 2010 and 10,858 in 2009)																																																										17,354,000
issued 36,084 in 2010 and 35,738 in 2009)																																																										361,000
long-term debt, net of current portion																																																											99,023,000			99,050,000	99,058,000	103,067,000	103,075,000	123,579,000	145,085,000	135,195,000	118,426,000	134,006,000	124,508,000	116,009,000	99,510,000		49,512,000
noncontrolling interests																																																											7,933,000	9,298,000
note: the balance sheet at december 27, 2009 has been derived from the audited consolidated financial statements at that date, but does not include all information and footnotes required by accounting principles generally accepted in the united states for a complete set of financial statements. see note 2 for modifications made as a result of adopting recent accounting pronouncements.
current portion of debt																																																												99,035,000	99,041,000		875,000	4,475,000	8,450,000	7,075,000	9,000,000	12,225,000	15,300,000	8,700,000	14,400,000	10,775,000	2,225,000		4,025,000
accounts receivable-affiliates																																																																		854,000				864,000
assets:
accounts receivable—papa john’s																																																																										3,950,000
accounts payable and accrued expenses																																																																										34,362,203,656,000
short-term debt—third party																																																																										525,000
short-term debt—papa john’s
assets of discontinued operations held for sale

We provide you with 20 years of balance sheets for Papa John's International stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Papa John's International. Explore the full financial landscape of Papa John's International stock with our expertly curated balance sheets.

The information provided in this report about Papa John's International stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.